Voyager Therapeutics, Inc(NASDAQ:VYGR)
Voyager Therapeutics, Inc., a clinical-stage gene therapy company, focuses on the development of treatments for patients suffering from severe neurological diseases. The company's lead clinical candidate is the VY-AADC, which is in open-label Phase 1b clinical trial for the treatment of Parkinson's ...
Website: http://www.voyagertherapeutics.com
Founded: 2013
Full Time Employees: 185
Sector: Healthcare
Industry: Biotechnology
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
collaboration revenue | 2,593,000 | 15,336,000 | 13,365,000 | 5,200,000 | 6,473,000 | 6,278,000 | 24,629,000 | 29,578,000 | 19,516,000 | 90,061,000 | 4,614,000 | 4,853,000 | 150,480,000 | -1,550,000 | 41,086,000 | 712,000 | 658,000 | 28,073,000 | 1,482,000 | 1,357,000 | 6,501,000 | 6,537,000 | 117,843,000 | 28,681,000 | 18,067,000 | 32,674,000 | 20,433,000 | 46,087,000 | 5,197,000 | 2,008,000 | 2,094,000 | 2,575,000 | 942,000 | 6,345,000 | 1,148,000 | 1,177,000 | 1,464,000 | 2,362,000 | 3,308,000 | 3,720,000 | 4,830,000 | 4,937,000 | 4,937,000 |
operating expenses: | |||||||||||||||||||||||||||||||||||||||||||
research and development | 24,602,000 | 35,952,000 | 35,866,000 | 31,330,000 | 31,526,000 | 35,583,000 | 30,241,000 | 34,452,000 | 27,092,000 | 25,756,000 | 25,863,000 | 21,985,000 | 18,568,000 | 14,551,000 | 19,337,000 | 12,527,000 | 14,349,000 | 14,020,000 | 17,914,000 | 19,505,000 | 22,346,000 | 21,996,000 | 25,039,000 | 29,423,000 | 32,294,000 | 36,551,000 | 29,777,000 | 28,576,000 | 24,831,000 | 16,914,000 | 16,632,000 | 16,507,000 | 14,853,000 | 13,327,000 | 19,561,000 | 15,300,000 | 14,072,000 | 12,723,000 | 10,309,000 | 10,484,000 | 8,732,000 | 9,220,000 | 6,481,000 |
general and administrative | 8,261,000 | 9,316,000 | 8,093,000 | 10,495,000 | 9,640,000 | 8,994,000 | 8,168,000 | 10,151,000 | 8,607,000 | 10,242,000 | 8,258,000 | 8,294,000 | 9,028,000 | 8,462,000 | 7,307,000 | 7,552,000 | 7,659,000 | 8,351,000 | 8,714,000 | 10,437,000 | 9,744,000 | 8,270,000 | 8,277,000 | 8,239,000 | 10,206,000 | 9,891,000 | 8,463,000 | 8,322,000 | 9,659,000 | 8,255,000 | 6,609,000 | 11,762,000 | 7,182,000 | 5,366,000 | 4,942,000 | 4,516,000 | 4,914,000 | 3,481,000 | 3,370,000 | 2,854,000 | 3,565,000 | 3,157,000 | 2,475,000 |
total operating expenses | 32,863,000 | 45,268,000 | 43,959,000 | 41,825,000 | 41,166,000 | 44,577,000 | 38,409,000 | 44,603,000 | 35,699,000 | 35,998,000 | 34,121,000 | 30,279,000 | 27,596,000 | 23,013,000 | 26,644,000 | 20,079,000 | 22,008,000 | 22,371,000 | 26,628,000 | 29,942,000 | 32,090,000 | 30,266,000 | 33,316,000 | 37,662,000 | 42,500,000 | 46,442,000 | 38,240,000 | 36,898,000 | 34,490,000 | 25,169,000 | 23,241,000 | 28,269,000 | 22,035,000 | 18,693,000 | 24,503,000 | 19,816,000 | 18,986,000 | 16,204,000 | 13,679,000 | 13,338,000 | 12,297,000 | 12,377,000 | 8,956,000 |
operating income | -30,270,000 | -29,932,000 | -30,594,000 | -36,625,000 | -34,693,000 | -38,299,000 | -13,780,000 | -15,025,000 | -16,183,000 | 54,063,000 | -29,507,000 | -25,426,000 | 122,884,000 | -24,563,000 | 14,442,000 | -19,367,000 | -21,350,000 | 5,702,000 | -25,146,000 | -28,585,000 | -25,589,000 | -23,729,000 | 84,527,000 | -8,981,000 | -24,433,000 | -13,768,000 | -17,807,000 | 9,189,000 | -29,293,000 | -23,161,000 | -21,147,000 | -25,694,000 | -21,093,000 | -12,348,000 | -23,355,000 | -18,639,000 | -17,522,000 | -13,842,000 | -10,371,000 | -9,618,000 | -7,467,000 | -7,440,000 | -4,019,000 |
yoy | -12.75% | -21.85% | 122.02% | 143.76% | 114.38% | -170.84% | -53.30% | -40.91% | -113.17% | -320.10% | -304.31% | 31.29% | -675.57% | -530.78% | -157.43% | -32.25% | -16.57% | -124.03% | -129.75% | 218.28% | 4.73% | 72.35% | -574.68% | -197.74% | -16.59% | -40.56% | -15.79% | -135.76% | 38.88% | 87.57% | -9.45% | 37.85% | 20.38% | -10.79% | 125.20% | 93.79% | 134.66% | 86.05% | 158.05% | ||||
qoq | 1.13% | -2.16% | -16.47% | 5.57% | -9.42% | 177.93% | -8.29% | -7.16% | -129.93% | -283.22% | 16.05% | -120.69% | -600.28% | -270.08% | -174.57% | -9.29% | -474.43% | -122.68% | -12.03% | 11.71% | 7.84% | -128.07% | -1041.18% | -63.24% | 77.46% | -22.68% | -293.79% | -131.37% | 26.48% | 9.52% | -17.70% | 21.81% | 70.82% | -47.13% | 25.30% | 6.37% | 26.59% | 33.47% | 7.83% | 28.81% | 0.36% | 85.12% | |
other income, net: | |||||||||||||||||||||||||||||||||||||||||||
interest income | 1,912,000 | 2,111,000 | 2,385,000 | 2,831,000 | 3,291,000 | 3,994,000 | 4,579,000 | 4,888,000 | 4,867,000 | 3,154,000 | 3,429,000 | 3,274,000 | 1,864,000 | 976,000 | 545,000 | 219,000 | 31,000 | -643,000 | 121,000 | 48,000 | 19,000 | 81,000 | 254,000 | 346,000 | 978,000 | 1,392,000 | 1,823,000 | 2,097,000 | 1,145,000 | 911,000 | 942,000 | 870,000 | 588,000 | 428,000 | 291,000 | 255,000 | 253,000 | -1,093,000 | 1,171,000 | 433,000 | 465,000 | 157,000 | 102,000 |
other income | 435,000 | 404,000 | 400,000 | 427,000 | 418,000 | 402,000 | 200,000 | 20,000 | -23,000 | 2,637,000 | 61,000 | 650,000 | -112,000 | -1,583,000 | 3,921,000 | 7,722,000 | 830,000 | -46,000 | -808,000 | -198,000 | 978,000 | -133,000 | 978,000 | -717,000 | 399,000 | -297,000 | 395,000 | ||||||||||||||||
total other income | 2,347,000 | 2,515,000 | 2,785,000 | 3,258,000 | 3,709,000 | 4,396,000 | 4,779,000 | 4,908,000 | 4,867,000 | 3,154,000 | 3,429,000 | 3,277,000 | 1,864,000 | 953,000 | 3,182,000 | 280,000 | 31,000 | 7,000 | 9,000 | -1,535,000 | 3,940,000 | 7,803,000 | 1,084,000 | 300,000 | 170,000 | 1,194,000 | 2,801,000 | 1,964,000 | 2,123,000 | 630,000 | 858,000 | 153,000 | 987,000 | 550,000 | 9,000 | -42,000 | 648,000 | -476,000 | 1,072,000 | 283,000 | 279,000 | ||
income before income taxes | -27,923,000 | -27,417,000 | -27,809,000 | -33,367,000 | -30,984,000 | -33,903,000 | -9,001,000 | -10,117,000 | -11,316,000 | 57,217,000 | -26,078,000 | -22,149,000 | 124,748,000 | -12,574,000 | -15,006,000 | 11,153,000 | -27,170,000 | -22,531,000 | -20,289,000 | -25,541,000 | -20,106,000 | -11,798,000 | -23,346,000 | -18,681,000 | -16,874,000 | -14,318,000 | -9,299,000 | ||||||||||||||||
income tax provision | 14,000 | 9,000 | 83,000 | 15,000 | 37,000 | 584,000 | 43,000 | 24,000 | 14,000 | 822,000 | -177,000 | 59,000 | 704,000 | -195,000 | 226,000 | ||||||||||||||||||||||||||||
net income | -27,937,000 | -27,426,000 | -27,892,000 | -33,382,000 | -31,021,000 | -34,487,000 | -9,044,000 | -10,141,000 | -11,330,000 | 56,395,000 | -25,901,000 | -22,208,000 | 124,044,000 | -23,626,000 | 17,624,000 | -19,087,000 | -21,319,000 | 5,709,000 | -25,137,000 | -30,120,000 | -21,649,000 | -15,926,000 | 85,611,000 | -8,681,000 | -24,263,000 | -12,574,000 | -15,006,000 | 11,153,000 | -27,170,000 | -22,531,000 | -20,289,000 | -25,541,000 | -19,926,000 | -11,829,000 | -23,346,000 | -18,876,000 | -16,648,000 | -14,673,000 | -8,996,000 | -9,335,000 | -7,188,000 | -7,283,000 | -3,917,000 |
yoy | -9.94% | -20.47% | 208.40% | 229.18% | 173.80% | -161.15% | -65.08% | -54.34% | -109.13% | -338.70% | -246.96% | 16.35% | -681.85% | -513.84% | -170.11% | -36.63% | -1.52% | -135.85% | -129.36% | 246.96% | -10.77% | 26.66% | -670.51% | -177.84% | -10.70% | -44.19% | -26.04% | -143.67% | 36.35% | 90.47% | -13.09% | 35.31% | 19.69% | -19.38% | 159.52% | 102.21% | 131.61% | 101.47% | 129.67% | ||||
qoq | 1.86% | -1.67% | -16.45% | 7.61% | -10.05% | 281.32% | -10.82% | -10.49% | -120.09% | -317.73% | 16.63% | -117.90% | -625.03% | -234.06% | -192.34% | -10.47% | -473.43% | -122.71% | -16.54% | 39.13% | 35.93% | -118.60% | -1086.19% | -64.22% | 92.96% | -16.21% | -234.55% | -141.05% | 20.59% | 11.05% | -20.56% | 28.18% | 68.45% | -49.33% | 23.68% | 13.38% | 13.46% | 63.11% | -3.63% | 29.87% | -1.30% | 85.93% | |
other comprehensive income: | |||||||||||||||||||||||||||||||||||||||||||
net unrealized gain on available-for-sale securities | -295,000 | 103,500 | 228,000 | -22,000 | 208,000 | 3,750 | 489,000 | -16,000 | -458,000 | -7,250 | -115,000 | -1,000 | 87,000 | -49,750 | 27,000 | -141,000 | -85,000 | 1,500 | -2,000 | -3,000 | 11,000 | 11,000 | -205,000 | -276,000 | 525,000 | 29,500 | -116,000 | 176,000 | 58,000 | ||||||||||||||
total other comprehensive income | -295,000 | 25,000 | 228,000 | -22,000 | -374,000 | 489,000 | -16,000 | -458,000 | 200,000 | -115,000 | -1,000 | 87,000 | -49,750 | 27,000 | -141,000 | -85,000 | -10,000 | -2,000 | -3,000 | 11,000 | -74,000 | -205,000 | -276,000 | 525,000 | -89,000 | -116,000 | 176,000 | 58,000 | -74,000 | -49,000 | 37,000 | 120,000 | 168,000 | -485,000 | -295,000 | 377,000 | 220,250 | 570,000 | |||||
comprehensive loss | -28,232,000 | -22,970,250 | -27,664,000 | -33,404,000 | -30,813,000 | -19,228,000 | -21,404,000 | -30,123,000 | -21,638,000 | -23,738,000 | -12,663,000 | -15,122,000 | -27,112,000 | -22,605,000 | -20,338,000 | -25,504,000 | -19,806,000 | -11,661,000 | -23,831,000 | -19,171,000 | -16,271,000 | -15,355,000 | -8,426,000 | -9,305,000 | -6,907,000 | -7,572,000 | -3,859,000 | ||||||||||||||||
net income per share | -0.47 | -0.47 | -0.47 | -0.57 | -0.53 | -0.6 | -0.16 | -0.18 | -0.2 | 1.23 | -0.59 | -0.51 | 3.05 | -0.62 | 0.46 | -0.5 | -0.56 | 0.15 | -0.67 | -0.8 | -0.58 | -0.43 | 2.3 | -0.23 | -0.66 | -0.34 | -0.41 | 0.3 | -0.81 | -0.69 | -0.63 | -0.8 | -0.63 | -0.37 | -0.89 | -0.73 | -0.65 | -0.58 | -0.35 | -0.37 | -0.29 | 16.22 | -5.25 |
weighted-average common shares outstanding, basic and diluted | 59,496,329 | 58,803,015 | 38,298,426 | 38,049,430 | 37,581,381 | 37,501,065 | 36,963,255 | 35,898,266 | 36,742,993 | 33,353,061 | 32,065,781 | 32,191,475 | 31,976,922 | 31,759,870 | 26,803,711 | 26,164,527 | 25,946,333 | 25,791,591 | 25,302,414 | 25,374,381 | 25,228,405 | 25,076,769 | 4,191,210 | 1,317,150 | |||||||||||||||||||
weighted-average common shares outstanding, basic | 58,691,136 | 58,666,460 | 58,349,769 | 57,667,543 | 57,851,110 | 57,721,934 | 57,117,046 | 43,020,747 | 43,864,838 | 43,520,137 | 40,632,087 | 38,356,810 | 38,507,542 | 37,668,947 | 37,780,547 | 37,132,447 | 37,242,504 | 37,029,524 | 36,610,918 | ||||||||||||||||||||||||
weighted-average common shares outstanding, diluted | 58,691,136 | 58,666,460 | 58,349,769 | 57,667,543 | 57,851,110 | 57,721,934 | 57,117,046 | 44,569,334 | 43,864,838 | 43,520,137 | 42,161,326 | 38,356,810 | 39,570,394 | 37,668,947 | 37,780,547 | 37,348,514 | 37,672,328 | 37,029,524 | 37,941,257 | ||||||||||||||||||||||||
other comprehensive gain: | |||||||||||||||||||||||||||||||||||||||||||
total other comprehensive gain | 208,000 | 30,000 | 281,000 | 9,500 | 58,000 | ||||||||||||||||||||||||||||||||||||||
comprehensive income | -34,861,000 | -8,555,000 | -10,157,000 | -11,788,000 | 56,595,000 | -26,016,000 | -22,209,000 | 124,131,000 | -23,508,000 | 17,651,000 | 5,699,000 | -25,139,000 | -16,000,000 | 85,406,000 | -8,957,000 | 11,329,000 | |||||||||||||||||||||||||||
other income: | 3,000 | ||||||||||||||||||||||||||||||||||||||||||
other comprehensive income | |||||||||||||||||||||||||||||||||||||||||||
other income : | |||||||||||||||||||||||||||||||||||||||||||
income tax benefit | 45,000 | 180,000 | 7,750 | 75,750 | 303,000 | ||||||||||||||||||||||||||||||||||||||
cumulative effect adjustment resulting from asu no. 2016-01 | |||||||||||||||||||||||||||||||||||||||||||
other expense | -100,500 | -84,000 | -46,000 | -282,000 | -108,750 | -99,000 | -150,000 | -186,000 | |||||||||||||||||||||||||||||||||||
unrealized gain on available-for-sale- securities, net of income tax benefit of 53 for the three months ended september 30, 2017 | 27,000 | -49,000 | |||||||||||||||||||||||||||||||||||||||||
unrealized gain on available-for-sale- securities, net of income tax provision of (191) and 53 for the three and six months ended june 30, 2017, respectively | 37,000 | ||||||||||||||||||||||||||||||||||||||||||
net unrealized gain on available-for-sale-securities, net of tax expense of 244 for the three months ended march, 31 2017 | 120,000 | 377,000 | |||||||||||||||||||||||||||||||||||||||||
unrealized gain on available-for-sale-securities, net of income tax provision of (53) for the three months ended september 30, 2017, and 570 for the three and nine months ended september 30, 2016 | -100,750 | -485,000 | |||||||||||||||||||||||||||||||||||||||||
unrealized gain on available-for-sale- securities, net of income tax provision of (191) and 53 for the three and six months ended june 30, 2017, respectively | -295,000 | ||||||||||||||||||||||||||||||||||||||||||
reconciliation of net loss to net loss attributable to common stockholders: | |||||||||||||||||||||||||||||||||||||||||||
net loss attributable to common stockholders | -16,648,000 | -14,673,000 | -8,996,000 | -9,335,000 | -7,188,000 | -8,817,000 | -6,914,000 | ||||||||||||||||||||||||||||||||||||
net unrealized gain on available-for-sale-securities, net of tax expense of 570 for the three and nine months ended september 30, 2016 | 220,250 | 570,000 | |||||||||||||||||||||||||||||||||||||||||
accretion of redeemable convertible preferred stock to redemption value | -1,328,000 | -2,594,000 | |||||||||||||||||||||||||||||||||||||||||
accrued dividends on series a preferred stock | |||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss | |||||||||||||||||||||||||||||||||||||||||||
net unrealized gain on available-for-sale-securities | 30,000 | 281,000 | 9,500 | 58,000 | |||||||||||||||||||||||||||||||||||||||
other financing expense | -2,437,500 | ||||||||||||||||||||||||||||||||||||||||||
total other expense | 157,000 | 102,000 | |||||||||||||||||||||||||||||||||||||||||
other comprehensive gain | |||||||||||||||||||||||||||||||||||||||||||
accrued dividends on series a redeemable convertible preferred stock | -259,750 | -403,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 43,314,000 | 65,300,000 | 45,125,000 | 43,940,000 | 74,755,000 | 71,367,000 | 112,525,000 | 76,127,000 | 143,078,000 | 68,802,000 | 65,269,000 | 244,293,000 | 268,321,000 | 98,959,000 | 96,860,000 | 78,329,000 | 131,873,000 | 117,433,000 | 111,475,000 | 117,844,000 | 117,799,000 | 104,440,000 | 147,447,000 | 144,321,000 | 165,227,000 | 86,042,000 | 82,640,000 | 79,885,000 | 113,261,000 | 46,859,000 | 42,142,000 | 59,614,000 | 140,371,000 | 31,530,000 | 48,201,000 | 66,300,000 | 43,604,000 | 36,641,000 | 63,507,000 | 67,032,000 | 33,895,000 | 31,309,000 | 66,533,000 |
marketable securities | 98,165,000 | 131,147,000 | 163,805,000 | 171,653,000 | 161,264,000 | 195,317,000 | 162,073,000 | 4,993,000 | 19,889,000 | 34,960,000 | 15,106,000 | 25,137,000 | 43,707,000 | 41,138,000 | |||||||||||||||||||||||||||||
accounts receivable | 1,494,000 | 1,761,000 | 3,186,000 | 1,674,000 | 1,623,000 | 1,504,000 | 15,954,000 | 1,702,000 | 837,000 | 80,150,000 | 25,000,000 | 10,000,000 | |||||||||||||||||||||||||||||||
related party collaboration receivable | 151,000 | 151,000 | 851,000 | 851,000 | 487,000 | 676,000 | 3,714,000 | 1,549,000 | 2,620,000 | 3,341,000 | 3,253,000 | 3,350,000 | 328,000 | 257,000 | 225,000 | 151,000 | 206,000 | 732,000 | 1,165,000 | 1,758,000 | 4,253,000 | 8,012,000 | 12,689,000 | 12,686,000 | 16,283,000 | 18,496,000 | |||||||||||||||||
prepaid expenses and other current assets | 3,857,000 | 4,328,000 | 6,618,000 | 9,771,000 | 7,077,000 | 7,945,000 | 8,415,000 | 7,298,000 | 6,112,000 | 5,318,000 | 5,736,000 | 6,080,000 | 3,983,000 | 5,394,000 | 5,079,000 | 3,421,000 | 3,612,000 | 3,427,000 | 3,540,000 | 3,910,000 | 10,078,000 | 8,619,000 | 3,606,000 | 4,301,000 | 5,262,000 | 4,630,000 | 6,164,000 | 3,250,000 | 6,668,000 | 6,675,000 | 2,865,000 | 4,122,000 | 2,433,000 | 2,738,000 | 2,604,000 | 3,403,000 | 3,410,000 | 4,368,000 | 1,868,000 | 1,484,000 | 1,706,000 | 1,557,000 | 942,000 |
total current assets | 146,981,000 | 202,687,000 | 219,585,000 | 227,889,000 | 245,206,000 | 276,809,000 | 373,443,000 | 381,570,000 | 409,137,000 | 319,684,000 | 261,925,000 | 282,176,000 | 302,625,000 | 124,499,000 | 146,942,000 | 151,628,000 | 170,651,000 | 136,698,000 | 126,204,000 | 148,649,000 | 175,837,000 | 197,769,000 | 216,313,000 | 246,657,000 | 272,476,000 | 304,659,000 | 327,597,000 | 340,775,000 | 365,167,000 | 162,481,000 | 182,466,000 | 200,245,000 | 220,631,000 | 171,790,000 | 128,191,000 | 144,726,000 | 161,080,000 | 178,786,000 | 193,021,000 | 205,477,000 | 205,698,000 | 195,894,000 | 108,613,000 |
property and equipment | 12,218,000 | 13,136,000 | 13,291,000 | 13,919,000 | 13,929,000 | 14,314,000 | 15,201,000 | 16,267,000 | 17,381,000 | 16,494,000 | 17,109,000 | 17,239,000 | 17,138,000 | 17,857,000 | 18,082,000 | 19,071,000 | 19,374,000 | 21,920,000 | 22,992,000 | 23,689,000 | 24,520,000 | 25,435,000 | 23,212,000 | 20,205,000 | 18,586,000 | 17,986,000 | 15,292,000 | 14,493,000 | 13,146,000 | 12,771,000 | 12,527,000 | 12,244,000 | 11,458,000 | 10,283,000 | 10,558,000 | 10,674,000 | 10,134,000 | 7,893,000 | 4,253,000 | 3,603,000 | 3,558,000 | 3,234,000 | 3,277,000 |
restricted cash | 2,736,000 | 2,736,000 | 5,614,000 | 2,874,000 | 2,874,000 | 2,874,000 | |||||||||||||||||||||||||||||||||||||
marketable securities, non-current | 30,181,000 | 59,103,000 | 65,704,000 | 980,000 | 2,184,000 | 1,422,000 | 1,432,000 | 1,920,000 | 2,024,000 | 1,280,000 | 1,280,000 | 628,000 | 800,000 | 860,000 | 1,320,000 | 1,100,000 | 960,000 | 1,480,000 | 2,000,000 | 1,360,000 | 2,416,000 | ||||||||||||||||||||||
operating lease, right-of-use assets | 27,209,000 | 29,740,000 | 30,973,000 | 32,128,000 | 33,349,000 | 34,523,000 | 35,514,000 | 39,204,000 | 13,510,000 | 14,026,000 | 14,528,000 | 15,016,000 | 15,485,000 | 32,378,000 | 33,458,000 | 35,113,000 | 36,064,000 | ||||||||||||||||||||||||||
total assets | 219,325,000 | 252,281,000 | 288,311,000 | 322,101,000 | 353,240,000 | 393,050,000 | 426,041,000 | 436,225,000 | 469,592,000 | 351,281,000 | 294,653,000 | 315,536,000 | 336,294,000 | 159,356,000 | 182,480,000 | 188,605,000 | 224,182,000 | 193,855,000 | 184,774,000 | 208,727,000 | 237,717,000 | 261,584,000 | 269,757,000 | 297,455,000 | 322,610,000 | 354,760,000 | 376,220,000 | 388,592,000 | 411,349,000 | 177,029,000 | 197,064,000 | 214,663,000 | 235,026,000 | 184,477,000 | 140,915,000 | 158,414,000 | 175,090,000 | 189,566,000 | 201,984,000 | 209,815,000 | 219,980,000 | 229,457,000 | 166,435,000 |
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||||
accounts payable | 2,723,000 | 5,013,000 | 2,116,000 | 1,804,000 | 2,634,000 | 3,996,000 | 3,160,000 | 2,605,000 | 7,579,000 | 1,604,000 | 3,270,000 | 1,659,000 | 3,698,000 | 2,566,000 | 1,337,000 | 1,218,000 | 1,200,000 | 574,000 | 592,000 | 790,000 | 3,177,000 | 634,000 | 3,386,000 | 2,045,000 | 4,815,000 | 4,070,000 | 4,026,000 | 2,230,000 | 2,261,000 | 1,038,000 | 1,422,000 | 1,558,000 | 1,372,000 | 1,020,000 | 911,000 | 307,000 | 557,000 | 550,000 | 787,000 | 454,000 | 1,697,000 | 612,000 | 541,000 |
accrued expenses | 6,972,000 | 12,098,000 | 14,953,000 | 12,025,000 | 9,053,000 | 14,171,000 | 11,442,000 | 10,273,000 | 7,595,000 | 16,823,000 | 11,051,000 | 9,060,000 | 7,639,000 | 7,816,000 | 12,529,000 | 7,185,000 | 7,735,000 | 10,950,000 | 11,324,000 | 10,959,000 | 10,535,000 | 14,205,000 | 21,665,000 | 18,154,000 | 17,493,000 | 21,516,000 | 16,588,000 | 11,782,000 | 9,276,000 | 9,788,000 | 8,355,000 | 7,697,000 | 9,351,000 | 11,497,000 | 10,493,000 | 7,314,000 | 5,593,000 | 6,488,000 | 6,304,000 | 5,049,000 | 2,661,000 | 3,430,000 | 2,942,000 |
operating lease liabilities | 7,363,000 | 7,840,000 | 7,848,000 | 7,637,000 | 7,430,000 | 7,227,000 | |||||||||||||||||||||||||||||||||||||
deferred revenue | 395,000 | 1,590,000 | 10,578,000 | 20,517,000 | 21,095,000 | ||||||||||||||||||||||||||||||||||||||
total current liabilities | 17,453,000 | 26,541,000 | 35,495,000 | 41,983,000 | 40,212,000 | 49,788,000 | 44,210,000 | 40,130,000 | 72,553,000 | 64,508,000 | 61,688,000 | 45,398,000 | 19,939,000 | 72,591,000 | 73,242,000 | 97,932,000 | 101,677,000 | 50,981,000 | 26,701,000 | 24,688,000 | 24,751,000 | 26,766,000 | 42,052,000 | 67,531,000 | 72,537,000 | 76,012,000 | 80,172,000 | 69,146,000 | 58,776,000 | 31,673,000 | 30,027,000 | 29,095,000 | 30,940,000 | 15,897,000 | 20,941,000 | 11,836,000 | 11,064,000 | 13,802,000 | 19,387,000 | 19,760,000 | 23,077,000 | 23,931,000 | 23,366,000 |
operating lease liabilities, net of current portion | 27,203,000 | 28,659,000 | 30,520,000 | 32,567,000 | 34,566,000 | 36,499,000 | |||||||||||||||||||||||||||||||||||||
other non-current liabilities | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 39,368,000 | 41,205,000 | 42,996,000 | 18,094,000 | 18,919,000 | 19,729,000 | 20,522,000 | 21,295,000 | 22,024,000 | 22,741,000 | 38,125,000 | 39,609,000 | 41,012,000 | 41,847,000 | 43,144,000 | 44,410,000 | 29,260,000 | 30,184,000 | 31,089,000 | 31,976,000 | 32,799,000 | 33,606,000 | 34,396,000 | 1,001,000 | 1,003,000 | 1,006,000 | 1,008,000 | 1,012,000 | 1,015,000 | 1,019,000 | 1,023,000 | 25,000 | 29,000 | 34,000 | 40,000 | 44,000 | 52,000 |
total liabilities | 45,656,000 | 56,200,000 | 68,486,000 | 78,157,000 | 80,538,000 | 93,290,000 | 95,731,000 | 100,808,000 | 128,706,000 | 114,961,000 | 118,433,000 | 116,510,000 | 119,333,000 | 100,336,000 | 102,657,000 | 128,553,000 | 148,251,000 | 98,800,000 | 97,352,000 | 98,191,000 | 101,509,000 | 107,264,000 | 103,521,000 | 220,571,000 | 242,853,000 | 255,248,000 | 268,064,000 | 270,188,000 | 310,655,000 | 130,583,000 | 131,476,000 | 132,691,000 | 136,733,000 | 50,426,000 | 55,709,000 | 53,123,000 | 52,393,000 | 53,644,000 | 52,860,000 | 54,111,000 | 56,383,000 | 60,383,000 | 64,716,000 |
commitments, contingencies, and other liabilities | |||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 5,000,000 shares authorized at march 31, 2026 and december 31, 2025; no shares issued and outstanding at march 31, 2026 and december 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||
common stock | 60,000 | 59,000 | 56,000 | 56,000 | 55,000 | 55,000 | 55,000 | 54,000 | 54,000 | 44,000 | 44,000 | 44,000 | 43,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 38,000 | 37,000 | 37,000 | 37,000 | 37,000 | 37,000 | 37,000 | 37,000 | 37,000 | 32,000 | 32,000 | 32,000 | 32,000 | 32,000 | 26,000 | 26,000 | 26,000 | 26,000 | 25,000 | 25,000 | 25,000 | 25,000 | 1,000 |
additional paid-in capital | 647,714,000 | 641,895,000 | 638,241,000 | 634,696,000 | 630,051,000 | 626,296,000 | 621,985,000 | 618,538,000 | 613,850,000 | 497,506,000 | 494,001,000 | 490,791,000 | 486,518,000 | 452,713,000 | 450,008,000 | 447,888,000 | 444,539,000 | 442,259,000 | 440,325,000 | 438,300,000 | 433,849,000 | 430,324,000 | 426,240,000 | 422,294,000 | 416,210,000 | 412,227,000 | 408,208,000 | 403,334,000 | 396,953,000 | 315,598,000 | 312,250,000 | 308,296,000 | 299,112,000 | 295,019,000 | 234,519,000 | 230,773,000 | 229,009,000 | 225,963,000 | 223,811,000 | 221,964,000 | 220,552,000 | 219,122,000 | |
accumulated other comprehensive income | -263,000 | 32,000 | 7,000 | 145,000 | 421,000 | 101,000 | 30,000 | 325,000 | 630,000 | 60,000 | 30,000 | ||||||||||||||||||||||||||||||||
accumulated deficit | -473,842,000 | -445,905,000 | -418,479,000 | -390,587,000 | -357,205,000 | -326,184,000 | -291,697,000 | -282,653,000 | -272,512,000 | -261,182,000 | -317,577,000 | -291,676,000 | -269,468,000 | -393,512,000 | -369,886,000 | -387,510,000 | -368,423,000 | -347,104,000 | -352,813,000 | -327,676,000 | -297,556,000 | -275,907,000 | -259,981,000 | -345,592,000 | -336,911,000 | -312,648,000 | -300,074,000 | -285,068,000 | -296,221,000 | -269,051,000 | -246,520,000 | -226,231,000 | -200,689,000 | -160,713,000 | -148,884,000 | -125,538,000 | -106,663,000 | -90,015,000 | -75,342,000 | -66,345,000 | -57,010,000 | -49,822,000 | -47,178,000 |
total stockholders’ equity | 173,669,000 | 196,081,000 | 219,825,000 | 243,944,000 | 272,702,000 | 299,760,000 | 330,310,000 | 335,417,000 | 340,886,000 | 236,320,000 | 176,220,000 | 199,026,000 | 216,961,000 | 59,020,000 | 79,823,000 | 60,052,000 | 75,931,000 | 95,055,000 | 87,422,000 | 110,536,000 | 136,208,000 | 154,320,000 | 166,236,000 | 76,884,000 | 79,757,000 | 99,512,000 | 108,156,000 | 118,404,000 | 100,694,000 | 46,446,000 | 65,588,000 | 81,972,000 | 98,293,000 | 134,051,000 | 85,206,000 | 105,291,000 | 122,697,000 | 135,922,000 | 149,124,000 | 155,704,000 | 163,597,000 | 169,074,000 | |
total liabilities and stockholders’ equity | 219,325,000 | 252,281,000 | 288,311,000 | 322,101,000 | 353,240,000 | 393,050,000 | 426,041,000 | 436,225,000 | 469,592,000 | 351,281,000 | 294,653,000 | 315,536,000 | 336,294,000 | 159,356,000 | 182,480,000 | 188,605,000 | 224,182,000 | 193,855,000 | 184,774,000 | 208,727,000 | 237,717,000 | 261,584,000 | 269,757,000 | 297,455,000 | 322,610,000 | 354,760,000 | 376,220,000 | 388,592,000 | 411,349,000 | 177,029,000 | 197,064,000 | 214,663,000 | 235,026,000 | 184,477,000 | 140,915,000 | 158,414,000 | 175,090,000 | 189,566,000 | 201,984,000 | 209,815,000 | 219,980,000 | ||
operating lease right-of-use assets | 28,478,000 | ||||||||||||||||||||||||||||||||||||||||||
deferred revenue, net of current portion | 1,471,000 | 2,607,000 | 4,760,000 | 217,483,000 | 92,199,000 | 94,804,000 | 97,308,000 | 99,506,000 | 28,180,000 | 28,368,000 | 34,838,000 | 35,248,000 | 34,818,000 | 31,456,000 | 32,927,000 | 31,914,000 | 35,393,000 | 40,205,000 | |||||||||||||||||||||||||
preferred stock, 0.001 par value: 5,000,000 shares authorized; no shares issued and outstanding at december 31, 2025 and 2024 | |||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 5,000,000 shares authorized at september 30, 2025 and december 31, 2024; no shares issued and outstanding at september 30, 2025 and december 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 5,000,000 shares authorized at june 30, 2025 and december 31, 2024; no shares issued and outstanding at june 30, 2025 and december 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -221,000 | -199,000 | -407,000 | -33,000 | -522,000 | -506,000 | -48,000 | -248,000 | -133,000 | -132,000 | -219,000 | -337,000 | -364,000 | -223,000 | -138,000 | -128,000 | -126,000 | -123,000 | -134,000 | -60,000 | -104,000 | -15,000 | -75,000 | -133,000 | -174,000 | -125,000 | -162,000 | -287,000 | -455,000 | -52,000 | -251,000 | ||||||||||||
preferred stock, 0.001 par value: 5,000,000 shares authorized at march 31, 2025 and december 31, 2024; no shares issued and outstanding at march 31, 2025 and december 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||
deferred revenue, current | 24,394,000 | 22,629,000 | 20,516,000 | 51,439,000 | 42,881,000 | 44,261,000 | 31,666,000 | 5,680,000 | 59,377,000 | 56,630,000 | 87,003,000 | 86,994,000 | 33,886,000 | 9,537,000 | 8,069,000 | 6,443,000 | 7,729,000 | 13,462,000 | 43,911,000 | 46,923,000 | 47,233,000 | 56,542,000 | 52,291,000 | ||||||||||||||||||||
deferred revenue, non-current | 6,003,000 | 12,153,000 | 19,473,000 | 13,157,000 | 32,359,000 | 37,826,000 | 51,383,000 | 78,872,000 | 6,450,000 | 7,391,000 | 7,880,000 | 8,449,000 | 8,210,000 | 29,639,000 | 31,656,000 | 33,614,000 | 36,088,000 | 32,209,000 | 122,856,000 | 139,227,000 | 147,260,000 | 155,093,000 | 167,436,000 | ||||||||||||||||||||
preferred stock, 0.001 par value: 5,000,000 shares authorized; no shares issued and outstanding at december 31, 2024 and 2023 | |||||||||||||||||||||||||||||||||||||||||||
marketable securities, current | 232,835,000 | 294,894,000 | 256,490,000 | 187,667,000 | 28,453,000 | 34,778,000 | 69,727,000 | 10,024,000 | 76,698,000 | 52,571,000 | 85,349,000 | 85,704,000 | 195,491,000 | 224,760,000 | 247,577,000 | 245,238,000 | 108,947,000 | 137,459,000 | 136,509,000 | 77,827,000 | 137,522,000 | 77,386,000 | 75,023,000 | 114,066,000 | 137,777,000 | 127,646,000 | |||||||||||||||||
deposits and other non-current assets | 2,874,000 | 2,874,000 | 2,890,000 | 1,593,000 | 1,593,000 | 1,593,000 | 1,515,000 | 1,515,000 | 1,515,000 | 1,515,000 | 1,779,000 | 1,779,000 | 1,779,000 | 2,247,000 | 2,247,000 | 2,316,000 | 1,917,000 | 2,183,000 | 2,378,000 | 1,723,000 | 1,976,000 | 2,003,000 | 1,462,000 | 1,149,000 | 1,271,000 | 1,314,000 | 1,617,000 | 1,304,000 | 1,206,000 | 1,534,000 | 1,876,000 | 1,527,000 | 2,294,000 | 735,000 | 735,000 | 321,000 | 1,623,000 | ||||||
other current liabilities | 6,979,000 | 6,736,000 | 5,940,000 | 3,200,000 | 3,106,000 | 3,013,000 | 2,922,000 | 2,832,000 | 2,746,000 | 2,526,000 | 5,748,000 | 5,571,000 | 5,248,000 | 4,870,000 | 4,596,000 | 4,198,000 | 3,539,000 | 3,421,000 | 3,306,000 | 3,193,000 | 3,016,000 | 2,843,000 | 2,673,000 | ||||||||||||||||||||
preferred stock, 0.001 par value: 5,000,000 shares authorized at september 30, 2024 and december 31, 2023; no shares issued and outstanding at september 30, 2024 and december 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 5,000,000 shares authorized at june 30, 2024 and december 31, 2023; no shares issued and outstanding at june 30, 2024 and december 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 5,000,000 shares authorized at march 31, 2024 and december 31, 2023; no shares issued and outstanding at march 31, 2024 and december 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 5,000,000 shares authorized; no shares issued and outstanding at december 31, 2023 and 2022 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 5,000,000 shares authorized at september 30, 2023 and december 31, 2022; no shares issued and outstanding at september 30, 2023 and december 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 5,000,000 shares authorized at june 30, 2023 and december 31, 2022; no shares issued and outstanding at june 30, 2023 and december 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 5,000,000 shares authorized at march 31, 2023 and december 31, 2022; no shares issued and outstanding at march 31, 2023 and december 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 5,000,000 shares authorized; no shares issued and outstanding at december 31, 2022 and 2021 | |||||||||||||||||||||||||||||||||||||||||||
operating lease, right-of-use asset | 15,941,000 | 16,391,000 | 33,799,000 | 34,142,000 | 26,131,000 | 26,988,000 | 27,738,000 | 28,472,000 | 29,331,000 | 30,041,000 | 30,294,000 | ||||||||||||||||||||||||||||||||
preferred stock 0.001 par value: 5,000,000 shares authorized at september 30, 2022 and december 31, 2021; no shares issued and outstanding at september 30, 2022 and december 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock 0.001 par value: 5,000,000 shares authorized at june 30, 2022 and december 31, 2021; no shares issued and outstanding at june 30, 2022 and december 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock 0.001 par value: 5,000,000 shares authorized at march 31, 2022 and december 31, 2021; no shares issued and outstanding at march 31, 2022 and december 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 5,000,000 shares authorized; no shares issued and outstanding at december 31, 2021 and 2020 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock 0.001 par value: 5,000,000 shares authorized at september 30, 2021 and december 31, 2020; no shares issued and outstanding at september 30, 2021 and december 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock 0.001 par value: 5,000,000 shares authorized at june 30, 2021 and december 31, 2020; no shares issued and outstanding at june 30, 2021 and december 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock 0.001 par value: 5,000,000 shares authorized at march 31, 2021 and december 31, 2020; no shares issued and outstanding at march 31, 2021 and december 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 5,000,000 shares authorized; no shares issued and outstanding at december 31, 2020 and 2019 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock 0.001 par value: 5,000,000 shares authorized at september 30, 2020 and december 31, 2019; no shares issued and outstanding at september 30, 2020 and december 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock 0.001 par value: 5,000,000 shares authorized at june 30, 2020 and december 31, 2019; no shares issued and outstanding at june 30, 2020 and december 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock 0.001 par value: 5,000,000 shares authorized at march 31, 2020 and december 31, 2019; no shares issued and outstanding at march 31, 2020 and december 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 5,000,000 shares authorized; no shares issued and outstanding at december 31, 2019 and 2018 | |||||||||||||||||||||||||||||||||||||||||||
collaboration receivable | 11,733,000 | 8,242,000 | |||||||||||||||||||||||||||||||||||||||||
unbilled receivable | 2,300,000 | 1,821,000 | |||||||||||||||||||||||||||||||||||||||||
preferred stock 0.001 par value: 5,000,000 shares authorized at september 30, 2019 and december 31, 2018; no shares issued and outstanding at september 30, 2019 and december 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock 0.001 par value: 5,000,000 shares authorized at june 30, 2019 and december 31, 2018; no shares issued and outstanding at june 30, 2019 and december 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||
deferred revenue, current portion | 44,566,000 | 20,847,000 | 20,250,000 | 19,840,000 | 20,217,000 | 3,380,000 | 9,537,000 | 4,215,000 | 4,914,000 | 6,764,000 | 12,296,000 | 14,257,000 | 18,719,000 | 19,589,000 | 19,589,000 | ||||||||||||||||||||||||||||
preferred stock 0.001 par value: 5,000,000 shares authorized at march 31, 2019 and december 31, 2018; no shares issued and outstanding at march 31, 2019 and december 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||
deferred rent | 5,710,000 | 5,642,000 | 5,282,000 | 5,279,000 | 5,337,000 | 5,385,000 | 5,430,000 | 5,058,000 | |||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 5,000,000 shares authorized; no shares issued and outstanding at december 31, 2018 and 2017 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock 0.001 par value: 5,000,000 shares authorized at september 30, 2018 and december 31, 2017; no shares issued and outstanding at september 30, 2018 and december 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock 0.001 par value: 5,000,000 shares authorized at june 30, 2018 and december 31, 2017; no shares issued and outstanding at june 30, 2018 and december 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock 0.001 par value: 5,000,000 shares authorized at march 31, 2018 and december 31, 2017; no shares issued and outstanding at march 31, 2018 and december 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 5,000,000 shares authorized; no shares issued and outstanding at december 31, 2017 and 2016 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock 0.001 par value: 5,000,000 shares authorized at september 30, 2017 and december 31, 2016; no shares issued and outstanding at september 30, 2017 and december 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock 0.001 par value: 5,000,000 shares authorized at june 30, 2017 and december 31, 2016; no shares issued and outstanding at june 30, 2017 and december 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock 0.001 par value: 5,000,000 shares authorized at march 31, 2017 and december 31, 2016; no shares issued and outstanding at march 31, 2017 and december 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||
deferred rent, current portion | 300,000 | 294,000 | |||||||||||||||||||||||||||||||||||||||||
deferred rent, net of current portion | 4,999,000 | 1,988,000 | 1,390,000 | 1,352,000 | 1,015,000 | 1,093,000 | |||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value: 5,000,000 shares authorized; 0 shares issued and outstanding at december 31, 2016 and 2015 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock 0.001 par value: 5,000,000 shares authorized at september 30, 2016 and december 31, 2015; no shares issued and outstanding at september 30, 2016 and december 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||
marketable investments, current | 136,961,000 | 170,097,000 | 163,028,000 | ||||||||||||||||||||||||||||||||||||||||
marketable investments, non-current | 9,989,000 | 30,008,000 | |||||||||||||||||||||||||||||||||||||||||
preferred stock 0.001 par value: 5,000,000 shares authorized at june 30, 2016 and december 31, 2015; no shares issued and outstanding at june 30, 2016 and december 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock 0.001 par value: 5,000,000 shares authorized at march 31, 2016 and december 31, 2015; no shares issued and outstanding at march 31, 2016 and december 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||
liabilities, redeemable convertible preferred stock and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||
preferred stock tranche liability | |||||||||||||||||||||||||||||||||||||||||||
redeemable convertible preferred stock | 59,863,000 | ||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||
preferred stock 0.001 par value: 5,000,000 and 0 shares authorized at december 31, 2015 and 2014, respectively; 0 shares issued and outstanding at december 31, 2015 and 2014 | |||||||||||||||||||||||||||||||||||||||||||
total liabilities, redeemable convertible preferred stock and stockholders’ equity | 229,457,000 | ||||||||||||||||||||||||||||||||||||||||||
liabilities, redeemable convertible preferred stock and stockholders’ deficit | |||||||||||||||||||||||||||||||||||||||||||
stockholders’ deficit: | |||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive gain | 38,000 | ||||||||||||||||||||||||||||||||||||||||||
total stockholders’ deficit | -47,139,000 | ||||||||||||||||||||||||||||||||||||||||||
total liabilities, redeemable convertible preferred stock and stockholders’ deficit | 166,435,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flow from operating activities | ||||||||||||||||||||||||||||||||||||||||||
net loss | -27,937,000 | -27,892,000 | -33,382,000 | -31,021,000 | 17,624,000 | -19,087,000 | -21,319,000 | -30,120,000 | -21,649,000 | -8,681,000 | -24,263,000 | -12,574,000 | -15,006,000 | 11,153,000 | -27,170,000 | -22,531,000 | -20,289,000 | -25,542,000 | -19,926,000 | -11,829,000 | -23,346,000 | -18,875,000 | -16,648,000 | -14,673,000 | -8,997,000 | -9,335,000 | -7,188,000 | -7,283,000 | ||||||||||||||
adjustments to reconcile net loss to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 2,488,000 | 3,521,000 | 3,460,000 | 4,133,000 | 3,673,000 | 3,737,000 | 3,433,000 | 4,042,000 | 3,573,000 | 3,045,000 | 2,878,000 | 2,672,000 | 2,558,000 | 2,346,000 | 2,189,000 | 2,490,000 | 2,319,000 | 1,654,000 | 2,078,000 | 3,991,000 | 3,601,000 | 3,502,000 | 3,532,000 | 3,860,000 | 4,040,000 | 3,520,000 | 3,349,000 | 5,253,000 | 3,518,000 | 2,638,000 | 2,636,000 | 8,114,000 | 2,322,000 | 2,293,000 | 3,241,000 | 1,539,000 | 2,165,000 | 1,782,000 | 1,789,000 | 1,317,000 | 1,422,000 | 1,966,000 |
depreciation | 932,000 | 1,049,000 | 932,000 | 1,065,000 | 1,014,000 | 1,011,000 | 1,132,000 | 1,392,000 | 1,196,000 | 1,335,000 | 945,000 | 1,086,000 | 1,075,000 | 834,000 | 1,341,000 | 1,204,000 | 2,812,000 | 1,482,000 | 1,224,000 | 1,185,000 | 1,274,000 | 987,000 | 1,062,000 | 926,000 | 842,000 | 758,000 | 715,000 | 676,000 | 616,000 | 579,000 | 566,000 | 516,000 | 456,000 | 436,000 | 433,000 | 409,000 | 317,000 | 164,000 | 160,000 | 152,000 | 136,000 | 164,000 |
amortization of premiums and discounts on marketable securities | -365,000 | -530,000 | -654,000 | -791,000 | -998,000 | -1,513,000 | -2,061,000 | -2,464,000 | -1,931,000 | -1,794,000 | -1,807,000 | -8,000 | -17,000 | 7,000 | -25,000 | -19,000 | 21,000 | 25,000 | 111,000 | 111,000 | 102,000 | 84,000 | 65,000 | 66,000 | -188,000 | -657,000 | -1,083,000 | -1,290,000 | -554,000 | -600,000 | -655,000 | -599,000 | -309,000 | -221,000 | 28,000 | 77,000 | 92,000 | 125,000 | 144,000 | 196,000 | 231,000 | 191,000 |
loss on disposal of fixed assets | 62,000 | 0 | 49,000 | 30,000 | 32,000 | 192,000 | 227,000 | 59,000 | 35,000 | 19,000 | 80,000 | 44,000 | ||||||||||||||||||||||||||||||
non-cash lease expense | 1,269,000 | 1,262,000 | 1,233,000 | 1,155,000 | 1,221,000 | |||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 267,000 | 1,425,000 | -1,512,000 | -51,000 | -119,000 | 14,450,000 | -14,252,000 | -865,000 | 79,313,000 | -25,000,000 | ||||||||||||||||||||||||||||||||
related party collaboration receivable | 700,000 | 0 | -364,000 | 189,000 | 3,038,000 | -2,165,000 | 1,071,000 | 721,000 | -88,000 | 97,000 | -3,022,000 | -71,000 | -32,000 | -74,000 | 55,000 | 526,000 | 433,000 | 593,000 | 2,495,000 | 3,759,000 | 4,677,000 | -3,000 | 3,597,000 | 2,213,000 | ||||||||||||||||||
prepaid expenses and other current assets | 471,000 | 3,153,000 | -2,694,000 | 868,000 | -1,117,000 | -1,186,000 | -794,000 | 344,000 | -2,097,000 | 1,411,000 | -1,658,000 | 191,000 | -185,000 | 838,000 | 570,000 | 323,000 | 384,000 | 1,050,000 | -55,000 | 1,623,000 | -2,914,000 | 2,959,000 | 7,000 | -3,810,000 | 1,257,000 | -1,689,000 | 305,000 | -134,000 | 799,000 | 7,000 | 958,000 | -536,000 | -384,000 | 222,000 | -149,000 | -477,000 | ||||||
accounts payable | -2,290,000 | 2,897,000 | 312,000 | -830,000 | -1,362,000 | 836,000 | 555,000 | -4,974,000 | 5,975,000 | -1,666,000 | 1,611,000 | -2,039,000 | 1,132,000 | 1,229,000 | 119,000 | 18,000 | 626,000 | -18,000 | -198,000 | -2,387,000 | 2,543,000 | -2,752,000 | 1,341,000 | -2,770,000 | 745,000 | -390,000 | 1,796,000 | -31,000 | 1,223,000 | -684,000 | -136,000 | 186,000 | 352,000 | 109,000 | 604,000 | -523,000 | 280,000 | -237,000 | 333,000 | -1,243,000 | 1,085,000 | 71,000 |
accrued expenses | -5,126,000 | -3,185,000 | 2,831,000 | 2,972,000 | -5,118,000 | 2,729,000 | 1,169,000 | 2,755,000 | -9,305,000 | 5,771,000 | 1,940,000 | 1,418,000 | -122,000 | -4,684,000 | 5,188,000 | -158,000 | -3,494,000 | -423,000 | 445,000 | 400,000 | -3,757,000 | -3,040,000 | 1,128,000 | 58,000 | -4,626,000 | 5,484,000 | 4,267,000 | 2,557,000 | -580,000 | 1,706,000 | 605,000 | -1,679,000 | -2,232,000 | 950,000 | 3,219,000 | 1,235,000 | -504,000 | 335,000 | 682,000 | 2,388,000 | -769,000 | 836,000 |
operating lease liabilities | -1,933,000 | -1,869,000 | -1,836,000 | -1,792,000 | -1,730,000 | -1,622,000 | -1,594,000 | -995,000 | 891,000 | -731,000 | -717,000 | -702,000 | -683,000 | -642,000 | -633,000 | -1,340,000 | -1,307,000 | -1,080,000 | -457,000 | -1,023,000 | -868,000 | 15,809,000 | -806,000 | -790,000 | -774,000 | -646,000 | -634,000 | -620,000 | -606,000 | |||||||||||||
deferred revenue | -1,195,000 | -10,459,000 | -11,075,000 | -2,731,000 | -4,542,000 | -4,384,000 | -5,207,000 | -24,608,000 | -10,643,000 | -6,846,000 | -962,000 | -1,503,000 | 18,725,000 | 1,806,000 | -30,862,000 | -560,000 | 53,347,000 | 2,920,000 | -549,000 | -332,000 | -3,760,000 | -1,854,000 | -121,096,000 | -19,383,000 | -8,343,000 | -17,142,000 | -8,092,000 | -42,546,000 | 148,611,000 | -2,008,000 | -2,094,000 | -2,575,000 | 68,057,000 | -6,345,000 | -1,148,000 | -1,178,000 | -1,464,000 | -2,363,000 | -3,669,000 | -4,201,000 | -4,349,000 | -2,622,000 |
net cash from operating activities | -33,419,000 | -30,263,000 | -31,048,000 | -33,261,000 | -37,895,000 | -14,529,000 | -27,968,000 | -31,580,000 | 58,767,000 | -23,760,000 | -21,051,000 | -835,000 | 123,565,000 | -12,244,000 | -16,206,000 | -18,485,000 | 34,426,000 | 11,195,000 | -20,709,000 | -22,717,000 | -21,294,000 | -21,977,000 | -24,740,000 | -21,201,000 | -28,798,000 | -23,360,000 | -21,579,000 | -31,557,000 | 125,162,000 | -24,348,000 | -17,647,000 | -22,502,000 | 48,610,000 | -14,834,000 | -15,887,000 | -16,335,000 | -14,294,000 | -13,092,000 | -10,189,000 | -9,714,000 | -9,487,000 | -9,557,000 |
capital expenditures | -14,000 | -626,000 | -207,000 | -1,105,000 | -658,000 | -155,000 | -258,000 | -967,000 | -2,141,000 | -755,000 | -782,000 | -1,210,000 | -509,000 | -933,000 | -278,000 | -1,242,000 | -38,000 | -347,000 | -660,000 | -227,000 | -375,000 | -3,556,000 | -5,152,000 | -1,882,000 | -1,507,000 | -3,376,000 | -1,174,000 | -2,064,000 | -1,104,000 | -523,000 | -849,000 | -1,326,000 | -1,607,000 | -161,000 | -412,000 | -467,000 | -2,945,000 | -3,869,000 | -503,000 | -197,000 | -460,000 | -121,000 |
free cash flows | -33,433,000 | -30,889,000 | -31,255,000 | -34,366,000 | -38,553,000 | -14,684,000 | -28,226,000 | -32,547,000 | 56,626,000 | -24,515,000 | -21,833,000 | -2,045,000 | 123,056,000 | -13,177,000 | -16,484,000 | -19,727,000 | 34,388,000 | 10,848,000 | -21,369,000 | -22,944,000 | -21,669,000 | -25,533,000 | -29,892,000 | -23,083,000 | -30,305,000 | -26,736,000 | -22,753,000 | -33,621,000 | 124,058,000 | -24,871,000 | -18,496,000 | -23,828,000 | 47,003,000 | -14,995,000 | -16,299,000 | -16,802,000 | -17,239,000 | -16,961,000 | -10,692,000 | -9,911,000 | -9,947,000 | -9,678,000 |
cash flow from investing activities | ||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -14,000 | -626,000 | -207,000 | -1,105,000 | -658,000 | -155,000 | -258,000 | -967,000 | -2,141,000 | -755,000 | -782,000 | -1,210,000 | -509,000 | -933,000 | -278,000 | -1,242,000 | -38,000 | -347,000 | -660,000 | -227,000 | -375,000 | -3,556,000 | -5,152,000 | -1,882,000 | -1,507,000 | -3,376,000 | -1,174,000 | -2,064,000 | -1,104,000 | -523,000 | -849,000 | -1,326,000 | -1,607,000 | -161,000 | -412,000 | -467,000 | -2,945,000 | -3,869,000 | -503,000 | -197,000 | -460,000 | -121,000 |
purchases of marketable securities | -43,441,000 | -12,503,000 | -6,636,000 | -37,866,000 | -76,924,000 | -131,018,000 | -40,808,000 | -90,007,000 | -203,852,000 | -28,993,000 | -166,522,000 | 0 | 0 | -34,888,000 | -19,960,000 | -45,424,000 | -9,992,000 | -85,163,000 | -94,716,000 | -99,373,000 | -214,979,000 | -58,847,000 | -69,344,000 | -195,046,000 | -9,991,000 | -120,116,000 | ||||||||||||||||
proceeds from sales and maturities of marketable securities | 51,556,000 | 60,553,000 | 41,731,000 | 40,904,000 | 118,783,000 | 103,970,000 | 105,418,000 | 55,031,000 | 109,928,000 | 56,581,000 | 9,000,000 | 5,000,000 | 15,000,000 | 15,000,000 | 10,000,000 | 15,000,000 | ||||||||||||||||||||||||||
net cash from investing activities | 8,101,000 | 47,424,000 | 34,888,000 | 1,933,000 | 41,201,000 | -27,203,000 | 64,352,000 | -35,943,000 | -96,065,000 | 26,833,000 | -158,304,000 | -24,663,000 | 14,491,000 | 14,067,000 | 34,722,000 | -36,130,000 | -19,998,000 | -5,464,000 | 14,340,000 | 22,405,000 | 34,625,000 | -21,516,000 | 27,356,000 | -1,838,000 | 108,993,000 | 26,462,000 | 22,610,000 | -2,888,000 | -136,661,000 | 28,630,000 | -1,193,000 | -59,372,000 | 58,402,000 | -60,101,000 | -2,768,000 | 38,533,000 | 20,655,000 | -14,142,000 | 6,611,000 | -99,577,000 | ||
cash flow from financing activities | ||||||||||||||||||||||||||||||||||||||||||
proceeds from the exercise of stock options | 294,000 | 21,000 | 85,000 | 79,000 | 82,000 | 127,000 | 93,000 | 90,000 | 78,000 | 23,000 | 415,000 | 1,229,000 | 185,000 | 27,000 | 15,000 | 575,000 | 12,000 | 0 | 0 | 0 | 28,000 | 124,000 | 510,000 | 1,651,000 | 34,000 | 108,000 | 1,608,000 | 714,000 | 284,000 | 417,000 | 944,000 | 1,117,000 | 1,411,000 | -293,000 | 556,000 | 498,000 | 602,000 | 89,000 | 4,000 | |||
proceeds from the issuance of common stock from at-the-market sales agreement, net of issuance costs | 3,038,000 | |||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 3,332,000 | 136,000 | 85,000 | 513,000 | 82,000 | 574,000 | 14,000 | 571,000 | 112,856,000 | 460,000 | 331,000 | 1,548,000 | 31,306,000 | 276,000 | 15,000 | 807,000 | 12,000 | 227,000 | 0 | 357,000 | 28,000 | 486,000 | 510,000 | 2,133,000 | 34,000 | 300,000 | 1,724,000 | 1,069,000 | 77,901,000 | 435,000 | 1,368,000 | 1,117,000 | 1,829,000 | 58,264,000 | 556,000 | 498,000 | 602,000 | 368,000 | 53,000 | 89,000 | 4,000 | 73,910,000 |
net increase in cash, cash equivalents, and restricted cash | -21,986,000 | 17,297,000 | 3,925,000 | -30,815,000 | 3,388,000 | -41,158,000 | 36,398,000 | -66,952,000 | 75,558,000 | -23,950,000 | 169,362,000 | 18,531,000 | -53,808,000 | 14,440,000 | -6,369,000 | 45,000 | 13,359,000 | 3,126,000 | -20,906,000 | 80,229,000 | 2,755,000 | -33,376,000 | 66,402,000 | -17,472,000 | -80,757,000 | 108,841,000 | ||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of period | 68,036,000 | 0 | 0 | 74,241,000 | 0 | 0 | 70,395,000 | 0 | 0 | 100,474,000 | 119,212,000 | 106,219,000 | 86,777,000 | 47,594,000 | ||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of period | 46,050,000 | 3,925,000 | -30,815,000 | 77,629,000 | 36,398,000 | -66,952,000 | 145,953,000 | -179,024,000 | -23,950,000 | 269,836,000 | 133,652,000 | 119,578,000 | 167,006,000 | 113,996,000 | ||||||||||||||||||||||||||||
net income | -34,487,000 | -9,044,000 | -10,141,000 | -11,330,000 | 56,395,000 | -25,901,000 | -22,208,000 | 124,044,000 | 5,709,000 | -15,926,000 | ||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||
impairment charge on leased facility | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | ||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of common stock and pre-funded warrants in connection with the underwritten public offering | ||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of common stock in connection with the 2023 novartis stock purchase agreement | 0 | 0 | 0 | 19,305,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of common stock in connection with the 2023 neurocrine collaboration agreement | 0 | 0 | 0 | 31,121,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from the purchase of common stock under espp | 115,000 | 0 | 447,000 | -79,000 | 437,000 | -84,000 | 249,000 | 0 | 227,000 | 0 | 362,000 | 0 | 192,000 | 116,000 | 18,000 | 424,000 | 0 | 418,000 | ||||||||||||||||||||||||
cash, cash equivalents, and restricted cash beginning of period | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,265,000 | ||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash end of period | 2,099,000 | 18,531,000 | 5,958,000 | -6,369,000 | -43,007,000 | 3,126,000 | 3,402,000 | 2,755,000 | 4,717,000 | -17,472,000 | -80,757,000 | 141,106,000 | ||||||||||||||||||||||||||||||
supplemental disclosure of cash and non-cash activities | ||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use asset obtained in exchange for operating lease liability | 0 | 0 | 0 | 26,751,000 | ||||||||||||||||||||||||||||||||||||||
capital expenditures incurred but not yet paid | -57,000 | 109,000 | -26,000 | -73,000 | -115,000 | 228,000 | 58,000 | -89,000 | 94,000 | 17,000 | 377,000 | -1,149,000 | 1,538,000 | 65,000 | 77,000 | 340,000 | 8,000 | 9,000 | 25,000 | -292,000 | 387,000 | |||||||||||||||||||||
proceeds from the issuance of common stock and pre-funded warrants in connection with the 2023 novartis stock purchase agreement | ||||||||||||||||||||||||||||||||||||||||||
other non-current assets | -15,000 | 0 | 0 | 68,000 | 68,000 | 70,000 | 261,000 | 0 | 0 | 0 | -180,000 | -1,490,000 | -50,000 | 0 | 0 | 57,000 | 0 | |||||||||||||||||||||||||
gain on lease termination | ||||||||||||||||||||||||||||||||||||||||||
operating lease, right-of-use assets | ||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of common stock in connection with the underwritten public offering | 0 | 0 | 0 | 93,473,000 | ||||||||||||||||||||||||||||||||||||||
operating lease, right-of-use asset | 991,000 | 1,375,000 | 1,057,000 | 502,000 | 488,000 | 469,000 | 449,000 | 1,476,000 | 1,080,000 | 343,000 | 971,000 | 951,000 | 857,000 | 750,000 | 734,000 | 859,000 | 710,000 | 712,000 | 670,000 | |||||||||||||||||||||||
change in fair value of common stock and warrants to purchase equity securities | ||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -16,671,000 | -18,099,000 | 22,696,000 | 6,963,000 | -26,866,000 | -3,525,000 | 33,137,000 | 2,586,000 | -35,224,000 | |||||||||||||||||||||||||||||||||
operating lease right-of-use assets obtained in exchange for operating lease liabilities | ||||||||||||||||||||||||||||||||||||||||||
other non-cash items | 1,000 | 0 | 1,422,000 | -3,882,000 | -830,000 | 46,000 | 808,000 | 198,000 | -978,000 | 133,000 | -965,000 | 362,000 | 142,000 | 766,000 | -411,000 | -93,000 | 283,000 | -999,000 | 855,000 | 1,118,000 | ||||||||||||||||||||||
other non-current liabilities | 136,000 | 0 | 0 | 0 | 1,000,000 | -3,000 | ||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents, and restricted cash | ||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of marketable securities | 35,000,000 | 42,500,000 | 15,000,000 | 110,500,000 | 118,500,000 | 98,500,000 | 79,300,000 | 69,000,000 | 137,000,000 | 70,000,000 | 47,500,000 | 39,000,000 | 23,600,000 | 61,700,000 | 55,000,000 | 13,000,000 | ||||||||||||||||||||||||||
in-kind research and development expenses | 0 | 0 | 224,000 | 392,000 | 0 | 0 | 0 | 176,000 | 0 | 0 | 69,000 | 44,000 | 193,000 | 237,000 | ||||||||||||||||||||||||||||
proceeds from sale of equipment | 1,000 | 0 | ||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of common stock in connection with the neurocrine collaboration agreement | 0 | 0 | 0 | 77,617,000 | ||||||||||||||||||||||||||||||||||||||
lease incentive benefit | 0 | 0 | 0 | 414,000 | 101,000 | |||||||||||||||||||||||||||||||||||||
loss from sale of equipment | 122,000 | |||||||||||||||||||||||||||||||||||||||||
noncurrent assets | 69,000 | 69,000 | ||||||||||||||||||||||||||||||||||||||||
deferred rent | 38,000 | 37,000 | -72,000 | |||||||||||||||||||||||||||||||||||||||
change in fair value for common stock and warrants to purchase equity securities | ||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities or sales of marketable securities | ||||||||||||||||||||||||||||||||||||||||||
impact of adopting new accounting standards | 0 | 0 | 0 | 20,050,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of common stock net of discount and issuance costs | ||||||||||||||||||||||||||||||||||||||||||
collaboration receivable | -3,491,000 | |||||||||||||||||||||||||||||||||||||||||
unbilled receivable | -479,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of stock net of discount and issuance costs | ||||||||||||||||||||||||||||||||||||||||||
change in fair value of preferred stock tranche liability | 0 | |||||||||||||||||||||||||||||||||||||||||
change in restricted cash | 50,000 | 0 | 0 | -471,000 | ||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 0 | 36,641,000 | 0 | 0 | 0 | 31,309,000 | 0 | |||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | -16,671,000 | -18,099,000 | 22,696,000 | 43,604,000 | -26,866,000 | -3,525,000 | 33,137,000 | 33,895,000 | -35,224,000 | |||||||||||||||||||||||||||||||||
accretion of redeemable convertible preferred stock to redemption value | 1,328,000 | |||||||||||||||||||||||||||||||||||||||||
conversion of redeemable convertible preferred stock to common stock | ||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities and warrants | ||||||||||||||||||||||||||||||||||||||||||
non-cash interest on convertible promissory notes payable | ||||||||||||||||||||||||||||||||||||||||||
expense related to shares issued in connection with services performed | ||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of redeemable convertible preferred stock net of discount and issuance costs | ||||||||||||||||||||||||||||||||||||||||||
proceeds from the exercise of common stock and restricted stock | ||||||||||||||||||||||||||||||||||||||||||
exchange of promissory notes payable and accrued interest into series a redeemable convertible preferred stock and tranche rights | ||||||||||||||||||||||||||||||||||||||||||
deferred initial public offering costs | ||||||||||||||||||||||||||||||||||||||||||
proceeds from the exercise of stock options and issuance of restricted stock | ||||||||||||||||||||||||||||||||||||||||||
deferred initial public offering costs included in accrued expenses | ||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of common stock and restricted stock | 72,946,000 | |||||||||||||||||||||||||||||||||||||||||
net cash from (used) in investing activities | 12,069,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock | ||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of series a preferred stock | ||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of series b preferred stock | ||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of series a redeemable convertible preferred stock and tranche rights, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of series b redeemable convertible preferred stock net of discount and issuance costs |
