Viad Corp Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Viad Corp Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 8,731,000 | -31,352,000 | 313,344,000 | 55,864,000 | 30,878,000 | -26,243,000 | -15,862,000 | 49,126,000 | 11,578,000 | -21,390,000 | -10,810,000 | 45,786,000 | 20,162,000 | -30,343,000 | -24,452,000 | 19,775,000 | -42,967,000 | -45,091,000 | -51,672,000 | -28,729,000 | -208,116,000 | -88,435,000 | -6,625,000 | 34,466,000 | 13,903,000 | -18,221,000 | -2,698,000 | 38,548,000 | 23,380,000 | -9,835,000 | -21,944,000 | 45,741,000 | 27,874,000 | 6,513,000 | -4,288,000 | 34,784,000 | 19,444,000 | -7,145,000 | -1,030,000 | 7,918,000 | 22,280,000 | -2,120,000 | -6,032,000 | 30,571,000 | 6,609,000 | 24,419,000 | -6,449,000 | 2,283,000 | 4,288,000 | 9,621,000 | -4,529,000 | 5,778,000 | 2,933,000 | -3,103,000 | -14,538,000 | -96,266,000 | 5,303,000 | 1,372,000 | -3,003,000 | 16,758,000 | 12,873,000 | 16,745,000 | 3,620,000 | 8,538,000 | 18,483,000 | 13,956,000 | -1,835,000 | 23,519,000 | 28,262,000 | 13,608,000 | 3,712,000 | 10,699,000 | 11,145,000 | 12,198,000 | -4,468,000 | -68,275,000 | -24,252,000 | 40,993,000 | 26,167,000 | 24,836,000 | 40,868,000 | 22,031,000 |
income from discontinued operations, net of tax | -11,932,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities attributable to continuing operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 11,073,000 | 10,968,000 | -1,000 | 14,844,000 | 14,797,000 | 13,320,000 | 13,336,000 | 12,428,000 | 12,804,000 | 12,475,000 | 13,041,000 | 12,956,000 | 13,207,000 | 13,279,000 | 13,764,000 | 13,476,000 | 13,333,000 | 13,177,000 | 13,514,000 | 13,916,000 | 13,850,000 | 15,285,000 | 14,903,000 | 16,346,000 | 14,527,000 | 13,188,000 | 12,478,000 | 16,186,000 | 15,115,000 | 13,063,000 | 12,615,000 | 15,833,000 | 14,522,000 | 12,144,000 | 11,537,000 | 12,649,000 | 10,187,000 | 8,370,000 | 8,191,000 | 9,170,000 | 9,162,000 | 8,708,000 | 8,939,000 | 7,894,000 | 7,142,000 | 6,817,000 | 7,244,000 | 7,589,000 | 7,322,000 | 6,971,000 | 6,938,000 | 7,310,000 | 7,200,000 | 6,804,000 | 6,889,000 | 7,845,000 | 7,170,000 | 6,365,000 | 6,660,000 | 7,544,000 | 7,216,000 | 6,628,000 | 5,928,000 | 5,969,000 | 5,800,000 | 5,196,000 | 4,760,000 | 5,019,000 | 5,202,000 | 4,823,000 | 5,125,000 | 5,585,000 | 5,409,000 | 5,994,000 | 7,175,000 | 5,398,000 | -1,855,000 | 12,652,000 | 12,411,000 | 13,404,000 | 12,579,000 | 12,215,000 |
share-based compensation expense | 1,825,000 | 2,436,000 | 669,000 | 3,714,000 | 3,679,000 | 3,107,000 | 2,805,000 | 2,735,000 | 2,847,000 | 3,065,000 | 2,243,000 | 2,529,000 | 3,303,000 | 2,166,000 | 1,767,000 | 1,744,000 | 2,453,000 | 1,763,000 | 2,004,000 | 742,000 | 1,831,000 | 2,411,000 | 2,206,000 | -186,000 | 2,294,000 | 2,045,000 | 717,000 | 1,485,000 | 4,737,000 | 2,748,000 | 1,999,000 | 3,329,000 | 2,210,000 | 1,433,000 | 1,066,000 | 717,000 | 1,025,000 | 875,000 | 1,231,000 | 1,368,000 | 59,000 | 1,112,000 | 391,000 | 1,129,000 | 991,000 | 1,360,000 | 933,000 | 770,000 | 948,000 | 980,000 | 820,000 | 854,000 | 1,024,000 | 982,000 | 233,000 | -408,000 | 2,786,000 | 1,176,000 | 2,692,000 | 1,975,000 | 1,130,000 | 3,698,000 | 2,326,000 | 4,055,000 | 2,986,000 | 2,065,000 | 2,021,000 | |||||||||||||||
other non-cash items | 2,340,000 | -1,962,000 | 6,855,000 | 1,570,000 | 850,000 | 2,927,000 | 2,182,000 | 1,927,000 | 1,165,000 | 1,331,000 | 5,910,000 | 1,549,000 | 2,548,000 | 2,836,000 | 676,000 | 4,675,000 | 138,000 | -171,000 | -2,315,000 | -1,099,000 | 2,128,000 | 9,342,000 | 1,019,000 | 545,000 | 1,186,000 | 1,041,000 | 753,000 | 872,000 | 878,000 | 1,803,000 | 1,426,000 | 1,230,000 | 1,086,000 | 1,287,000 | 1,523,000 | 3,053,000 | 654,000 | 937,000 | 967,000 | 934,000 | 2,529,000 | 964,000 | -2,303,000 | 4,418,000 | 2,323,000 | 948,000 | 1,127,000 | 1,121,000 | 1,361,000 | 1,050,000 | 1,299,000 | 1,429,000 | 893,000 | 959,000 | 2,691,000 | 1,852,000 | 1,223,000 | 948,000 | 1,002,000 | 1,896,000 | 1,026,000 | 1,196,000 | 604,000 | 1,520,000 | 1,059,000 | 1,103,000 | 933,000 | 1,343,000 | 1,235,000 | 953,000 | ||||||||||||
change in operating assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | -11,541,000 | -4,240,000 | 37,842,000 | 17,962,000 | -34,739,000 | -23,190,000 | 7,008,000 | 10,304,000 | -12,106,000 | -10,726,000 | 23,101,000 | 4,663,000 | -64,333,000 | -2,833,000 | -21,452,000 | -46,942,000 | -5,772,000 | -1,284,000 | 1,360,000 | 6,743,000 | 82,328,000 | 15,651,000 | 20,069,000 | 14,265,000 | -25,748,000 | -25,545,000 | 15,089,000 | 16,305,000 | -24,339,000 | -13,255,000 | 23,628,000 | 12,903,000 | -12,650,000 | -26,219,000 | 32,152,000 | -11,595,000 | -22,973,000 | -6,942,000 | 11,291,000 | 15,080,000 | -21,229,000 | -21,807,000 | 19,492,000 | 2,217,000 | 4,222,000 | -36,372,000 | -1,938,000 | 27,436,000 | -8,003,000 | -35,587,000 | 9,759,000 | 10,643,000 | -12,526,000 | -10,918,000 | 8,540,000 | 17,507,000 | -15,222,000 | -4,991,000 | 24,361,000 | 9,410,000 | 3,306,000 | -37,497,000 | 21,298,000 | 13,565,000 | -4,903,000 | -30,881,000 | 19,029,000 | 10,042,000 | -1,029,000 | -13,522,000 | 3,931,000 | -5,385,000 | -24,174,000 | -26,837,000 | ||||||||
inventories | -5,469,000 | -1,259,000 | 316,000 | 3,941,000 | -4,699,000 | -411,000 | 651,000 | 5,013,000 | -4,015,000 | -868,000 | 538,000 | 3,336,000 | -5,542,000 | -919,000 | 197,000 | 2,534,000 | -2,953,000 | 351,000 | 7,811,000 | 2,953,000 | -1,409,000 | -711,000 | -717,000 | 4,907,000 | -3,644,000 | -874,000 | 1,219,000 | 251,000 | -3,113,000 | 70,000 | 9,344,000 | -2,093,000 | -413,000 | -4,333,000 | 10,257,000 | -1,868,000 | -1,228,000 | -9,807,000 | 11,130,000 | -8,154,000 | 5,046,000 | -3,150,000 | 4,497,000 | 4,973,000 | -6,915,000 | -5,110,000 | 4,612,000 | -9,421,000 | 3,213,000 | 5,325,000 | -2,575,000 | 1,821,000 | -1,550,000 | 8,452,000 | -705,000 | -3,765,000 | 5,267,000 | 6,696,000 | -438,000 | 4,806,000 | -5,212,000 | 2,225,000 | -3,682,000 | -6,482,000 | 3,268,000 | 789,000 | -4,221,000 | 1,911,000 | -3,584,000 | 224,000 | -5,622,000 | 5,234,000 | -351,000 | -4,466,000 | 5,157,000 | -2,542,000 | 1,227,000 | |||||
accounts payable | 8,027,000 | -4,743,000 | -32,662,000 | 12,977,000 | 9,739,000 | 23,904,000 | -9,348,000 | -23,723,000 | 13,006,000 | 20,621,000 | -27,183,000 | 1,997,000 | 25,516,000 | 7,426,000 | 7,490,000 | 32,748,000 | 14,896,000 | -8,440,000 | -11,896,000 | -16,468,000 | -58,778,000 | -1,109,000 | -10,395,000 | -11,182,000 | 18,435,000 | 12,868,000 | -14,617,000 | -7,168,000 | 14,786,000 | 5,354,000 | -11,452,000 | -11,158,000 | 719,000 | 29,437,000 | -36,752,000 | 13,861,000 | 3,295,000 | 21,366,000 | -17,518,000 | -7,961,000 | 2,793,000 | 20,067,000 | -9,173,000 | 2,186,000 | -11,491,000 | 36,606,000 | -8,293,000 | -1,669,000 | -17,331,000 | 31,665,000 | -7,899,000 | -1,879,000 | 6,232,000 | 8,183,000 | -9,500,000 | -2,365,000 | -6,471,000 | 2,713,000 | -21,922,000 | 7,396,000 | 1,338,000 | 2,772,000 | -5,416,000 | 2,655,000 | -13,348,000 | 31,391,000 | -13,570,000 | -403,000 | 8,158,000 | 6,088,000 | 2,479,000 | -6,332,000 | 15,099,000 | -5,925,000 | 3,212,000 | -2,498,000 | 14,549,000 | |||||
accrued compensation | 4,219,000 | -2,735,000 | -10,805,000 | 12,838,000 | 5,665,000 | -10,994,000 | 1,221,000 | 6,644,000 | 1,967,000 | -6,485,000 | 228,000 | -1,493,000 | 9,223,000 | 3,363,000 | -3,390,000 | 466,000 | 5,781,000 | 1,364,000 | -1,107,000 | -2,706,000 | -2,011,000 | -20,551,000 | 4,545,000 | -1,339,000 | 11,137,000 | -7,490,000 | -543,000 | -6,522,000 | 10,396,000 | -16,149,000 | 2,303,000 | -3,621,000 | 12,193,000 | -16,027,000 | 267,000 | 2,845,000 | 3,682,000 | -7,147,000 | -1,916,000 | 4,513,000 | 3,013,000 | -4,141,000 | -390,000 | 2,082,000 | -862,000 | 2,833,000 | 1,027,000 | -3,731,000 | 7,136,000 | 131,000 | -52,000 | -2,324,000 | 6,748,000 | 2,594,000 | -1,534,000 | -481,000 | 2,403,000 | -18,008,000 | -3,539,000 | 6,669,000 | 5,149,000 | -16,571,000 | ||||||||||||||||||||
contract liabilities | 10,397,000 | 9,419,000 | -13,997,000 | -16,140,000 | 687,000 | 29,625,000 | -30,019,000 | 16,260,000 | 5,208,000 | 16,957,000 | -18,567,000 | -2,993,000 | 5,461,000 | 21,706,000 | -5,505,000 | -1,384,000 | 19,622,000 | 8,148,000 | 1,065,000 | -10,151,000 | -9,897,000 | -12,602,000 | -12,381,000 | 11,918,000 | -15,120,000 | 32,379,000 | -24,368,000 | 7,779,000 | -622,000 | 20,888,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 505,000 | 1,233,000 | 3,818,000 | 419,000 | 7,589,000 | -7,154,000 | -824,000 | 7,607,000 | -587,000 | -5,735,000 | -1,391,000 | 8,731,000 | 283,000 | -476,000 | 1,184,000 | -341,000 | 179,000 | -19,000 | -520,000 | 801,000 | -17,264,000 | 17,753,000 | 6,000 | 1,884,000 | -676,000 | -1,429,000 | -7,475,000 | -10,238,000 | 16,139,000 | 3,125,000 | -3,206,000 | -9,910,000 | 6,871,000 | 489,000 | -2,080,000 | -2,574,000 | 736,000 | 2,186,000 | -281,000 | -2,730,000 | 3,384,000 | 624,000 | 265,000 | -4,730,000 | -1,105,000 | 2,478,000 | 663,000 | -3,247,000 | 2,113,000 | 5,107,000 | -5,237,000 | 5,621,000 | ||||||||||||||||||||||||||||||
other assets and liabilities | -1,717,000 | -7,959,000 | 9,807,000 | -17,355,000 | -12,130,000 | 2,096,000 | 3,715,000 | 4,744,000 | -7,914,000 | 10,183,000 | -11,056,000 | -14,341,000 | 16,729,000 | 13,876,000 | -17,104,000 | 11,068,000 | -6,702,000 | 10,352,000 | 14,610,000 | 7,176,000 | 22,666,000 | -12,146,000 | 10,406,000 | 8,343,000 | -10,149,000 | 4,188,000 | -8,878,000 | 5,144,000 | -10,347,000 | 16,316,000 | -16,466,000 | 4,728,000 | -15,708,000 | 14,875,000 | -15,882,000 | 13,525,000 | 6,547,000 | -6,569,000 | -3,910,000 | 256,000 | 4,878,000 | -235,000 | -1,287,000 | 1,129,000 | -7,537,000 | -4,875,000 | -2,791,000 | 4,418,000 | -8,595,000 | -1,488,000 | -8,326,000 | 6,788,000 | -6,221,000 | -138,000 | -16,948,000 | 561,000 | -4,433,000 | -7,482,000 | 7,805,000 | 4,061,000 | -14,387,000 | -1,398,000 | -10,417,000 | 9,495,000 | 1,408,000 | -19,668,000 | -14,554,000 | -3,295,000 | -2,762,000 | -6,579,000 | 2,365,000 | -22,868,000 | -500,000 | 8,962,000 | -25,667,000 | 4,873,000 | -4,738,000 | |||||
net cash from operating activities attributable to continuing operations | 21,597,000 | -24,405,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -18,363,000 | -9,899,000 | -3,444,000 | -14,925,000 | -17,141,000 | -20,721,000 | -21,350,000 | -22,546,000 | -20,809,000 | -11,384,000 | -12,400,000 | -23,131,000 | -19,069,000 | -12,570,000 | -12,749,000 | -20,424,000 | -15,392,000 | -9,371,000 | -13,510,000 | -7,541,000 | -9,270,000 | -23,246,000 | -15,279,000 | -14,351,000 | -26,974,000 | -19,543,000 | -13,749,000 | -21,539,000 | -21,471,000 | -26,586,000 | -17,128,000 | -12,045,000 | -12,786,000 | -14,662,000 | -17,233,000 | -11,985,000 | -13,274,000 | -7,323,000 | -10,809,000 | -5,880,000 | -7,850,000 | -5,300,000 | -7,491,000 | -8,494,000 | -7,888,000 | -5,516,000 | -4,287,000 | -4,456,000 | -5,118,000 | -7,677,000 | -5,431,000 | -3,205,000 | -3,374,000 | -5,030,000 | -2,588,000 | -3,947,000 | -4,176,000 | -10,604,000 | -6,997,000 | -6,533,000 | -13,473,000 | -12,043,000 | -9,871,000 | -5,648,000 | -6,477,000 | -11,263,000 | -5,441,000 | -4,319,000 | -4,306,000 | -6,070,000 | -6,117,000 | -3,275,000 | -7,172,000 | -3,474,000 | -6,108,000 | -3,292,000 | 3,977,000 | -9,951,000 | -13,537,000 | -10,943,000 | -10,977,000 | -7,206,000 |
free cash flows | 95,440,000 | 13,133,000 | -28,264,000 | -33,226,000 | 55,208,000 | 7,922,000 | -1,315,000 | -44,454,000 | 38,336,000 | 7,026,000 | 5,353,000 | -47,888,000 | 16,412,000 | -22,222,000 | -42,090,000 | -47,852,000 | -22,282,000 | -35,716,000 | -27,965,000 | -8,279,000 | 47,252,000 | 4,543,000 | -11,523,000 | -24,764,000 | 48,611,000 | 13,408,000 | -30,005,000 | -19,548,000 | 43,399,000 | 14,175,000 | 17,576,000 | -32,337,000 | 49,059,000 | 24,065,000 | 9,716,000 | -26,875,000 | 32,443,000 | 11,906,000 | 12,964,000 | -31,413,000 | 45,353,000 | -4,893,000 | 19,654,000 | -4,619,000 | 24,645,000 | -19,495,000 | 12,667,000 | -7,420,000 | 23,783,000 | 7,162,000 | 2,718,000 | -10,478,000 | 18,340,000 | -8,781,000 | -26,643,000 | 6,345,000 | 52,499,000 | 897,000 | -33,180,000 | 21,182,000 | 31,611,000 | 6,743,000 | -10,578,000 | -4,585,000 | 37,521,000 | 23,650,000 | -285,000 | 9,388,000 | 21,444,000 | -8,232,000 | 7,226,000 | -2,237,000 | 7,707,000 | -239,914,000 | 254,716,000 | -600,052,000 | -231,688,000 | 437,451,000 | 178,742,000 | |||
proceeds from insurance | 1,880,000 | 4,565,000 | 8,789,000 | 0 | 24,684,000 | 2,303,000 | 4,583,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisitions | 0 | 0 | 0 | -41,000 | 0 | 0 | -523,000 | -98,000 | -191,000 | -7,415,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from dispositions of property and other assets | 0 | 136,000 | -83,000 | 31,000 | 85,000 | 5,000 | -1,000 | 26,000 | 16,000 | 66,000 | 233,000 | 76,000 | 85,000 | 76,000 | 68,000 | 65,000 | 121,000 | 14,106,000 | 239,000 | 17,134,000 | 4,569,000 | 85,000 | 561,000 | 254,000 | 157,000 | 611,000 | -395,000 | 28,000 | 153,000 | 1,139,000 | 213,000 | 72,000 | 112,000 | 550,000 | 392,000 | -234,000 | 779,000 | 229,000 | 698,000 | 93,000 | 715,000 | 36,000 | 607,000 | 85,000 | 14,000 | 403,000 | 125,000 | 51,000 | 40,000 | 224,000 | 123,000 | 89,000 | 187,000 | 14,354,000 | 33,000 | 15,000 | 26,000 | 2,000 | -251,000 | 12,000 | 495,000 | 25,000 | 327,000 | 158,000 | 80,000 | 479,000 | 2,215,000 | 451,000 | 157,000 | 13,264,000 | 135,000 | -132,000 | 25,000 | 8,768,000 | 45,000 | 454,000 | 1,605,000 | 490,000 | ||||
net cash from investing activities attributable to continuing operations | -16,483,000 | -5,198,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings | 66,505,000 | 8,951,000 | 197,891,000 | 88,415,000 | 131,624,000 | 154,243,000 | 113,005,000 | 27,238,000 | 19,987,000 | 1,819,000 | 12,731,000 | 40,181,000 | 53,655,000 | 1,013,000 | 9,972,000 | 385,742,000 | 24,748,000 | 40,860,000 | 33,689,000 | -378,000 | 31,356,000 | 160,755,000 | 30,014,000 | 36,632,000 | 105,480,000 | 28,347,000 | 45,244,000 | 21,285,000 | 44,013,000 | 36,038,000 | 29,430,000 | 8,000,000 | 35,000,000 | 17,574,000 | 76,701,000 | 98,000,000 | 5,000,000 | 50,000,000 | 15,000,000 | 5,000,000 | 10,000,000 | 20,000,000 | 121,512,000 | 43,000,000 | 15,000,000 | 10,000,000 | ||||||||||||||||||||||||||||||||||||
payments on debt and finance obligations | -61,268,000 | -4,115,000 | -515,049,000 | -182,120,000 | -129,079,000 | -127,964,000 | -130,302,000 | -27,078,000 | -21,408,000 | -5,749,000 | -16,848,000 | -47,915,000 | -33,879,000 | -4,849,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid on preferred stock | -1,951,000 | -1,950,000 | -1,951,000 | -1,950,000 | -1,950,000 | -1,950,000 | -1,951,000 | -1,950,000 | -1,950,000 | -1,950,000 | -1,950,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interest | 0 | 0 | 0 | -1,526,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of debt issuance costs | -283,000 | -1,535,000 | -26,000 | 0 | -722,000 | -51,000 | -1,441,000 | 0 | -26,000 | -200,000 | 0 | 0 | -105,000 | -313,000 | 0 | -1,639,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of payroll taxes on stock-based compensation through shares withheld or repurchased | -5,000 | -712,000 | -3,943,000 | -137,000 | 0 | -996,000 | -974,000 | -3,000 | -93,000 | -412,000 | -488,000 | -403,000 | -19,000 | -518,000 | -507,000 | -518,000 | -82,000 | -519,000 | -626,000 | 0 | -3,000 | -1,059,000 | -27,000 | -25,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 1,742,000 | 1,098,000 | 0 | 0 | 0 | 2,077,000 | 201,000 | 0 | 0 | 0 | 0 | 84,000 | 0 | -1,094,000 | 1,910,000 | 225,000 | 0 | 0 | -246,000 | 1,401,000 | 133,000 | 0 | 0 | 163,000 | 555,000 | 0 | 59,000 | 2,079,000 | 1,048,000 | 573,000 | 358,000 | 346,000 | 1,008,000 | 630,000 | 732,000 | 1,348,000 | 1,807,000 | 1,873,000 | 488,000 | 2,559,000 | 1,118,000 | 1,525,000 | 572,000 | 457,000 | 712,000 | 1,593,000 | 556,000 | 884,000 | ||||||||||||||||||||||||||||||||||
other financing activities | 0 | -1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities attributable to continuing operations | 1,255,000 | 3,687,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash from continuing operations | 6,369,000 | -25,916,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities attributable to discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities attributable to discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities attributable to discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents, and restricted cash attributable to discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents, and restricted cash attributable to continuing operations | 5,991,000 | -3,723,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash, cash equivalents, and restricted cash | 1,964,000 | -29,639,000 | -11,515,000 | 5,185,000 | 7,186,000 | -3,828,000 | -55,336,000 | 53,305,000 | 3,874,000 | -7,378,000 | -19,636,000 | 24,260,000 | -2,997,000 | -1,366,000 | -48,958,000 | 73,269,000 | 2,047,000 | -4,026,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of year | 0 | 56,057,000 | 0 | 0 | 0 | 59,029,000 | 0 | 0 | 0 | 64,564,000 | 0 | 0 | 0 | 64,303,000 | 0 | 0 | 0 | 41,971,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of period | 1,964,000 | 26,418,000 | 5,185,000 | 7,186,000 | 55,201,000 | 53,305,000 | 3,874,000 | 57,186,000 | 24,260,000 | -2,997,000 | 62,937,000 | 73,269,000 | 2,047,000 | 37,945,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(income) income from discontinued operations, net of tax | 131,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 2,619,000 | -20,577,000 | 9,446,000 | 7,086,000 | 799,000 | -686,000 | 38,000 | 1,343,000 | -2,304,000 | 1,474,000 | 1,308,000 | 2,142,000 | -3,104,000 | 6,143,000 | 4,122,000 | -1,234,000 | -3,019,000 | -5,331,000 | 914,000 | 35,313,000 | -15,799,000 | -15,659,000 | -954,000 | 15,313,000 | -9,098,000 | 2,168,000 | 455,000 | 7,234,000 | -4,507,000 | 25,731,000 | -94,000 | 38,000 | 374,000 | 11,221,000 | -231,000 | -1,938,000 | -1,380,000 | 1,597,000 | 19,000 | -192,000 | -955,000 | -8,440,000 | -9,812,000 | -588,000 | 9,109,000 | -1,472,000 | -1,260,000 | -3,117,000 | 4,925,000 | 5,961,000 | -9,512,000 | 1,154,000 | 3,141,000 | -1,996,000 | -12,092,000 | 924,000 | 4,815,000 | -1,295,000 | 2,815,000 | 2,207,000 | 2,540,000 | -151,000 | 1,009,000 | -1,387,000 | -3,619,000 | 3,116,000 | 250,000 | 299,000 | 928,000 | 2,127,000 | 3,581,000 | 5,850,000 | 251,000 | -4,719,000 | 878,000 | 1,614,000 | 3,972,000 | 27,148,000 | 3,581,000 | 2,972,000 | -3,806,000 | |
restructuring charges | 38,000 | 116,000 | 49,000 | 480,000 | 192,000 | 453,000 | -408,000 | 1,387,000 | 1,426,000 | 654,000 | 267,000 | 2,186,000 | 787,000 | 2,826,000 | 1,070,000 | 11,259,000 | 260,000 | 851,000 | 1,535,000 | 1,702,000 | 4,455,000 | 688,000 | 588,000 | 175,000 | 662,000 | 162,000 | 187,000 | 255,000 | 168,000 | 394,000 | 1,519,000 | 1,697,000 | 975,000 | 992,000 | 1,414,000 | 257,000 | 1,069,000 | 216,000 | -177,000 | 238,000 | 1,365,000 | 211,000 | 2,232,000 | 75,000 | 1,206,000 | 269,000 | 1,427,000 | 183,000 | 559,000 | 2,053,000 | 7,257,000 | 3,867,000 | 198,000 | 2,732,000 | 630,000 | -528,000 | 693,000 | 0 | 1,210,000 | -150,000 | -230,000 | -463,000 | 850,000 | |||||||||||||||||||
restructuring liabilities | 3,001,000 | 880,000 | -406,000 | -344,000 | -184,000 | -449,000 | -203,000 | -285,000 | -513,000 | -293,000 | -548,000 | -1,360,000 | -534,000 | -1,510,000 | -1,307,000 | -856,000 | -2,250,000 | -2,821,000 | -2,247,000 | -1,066,000 | -1,293,000 | -714,000 | -386,000 | -426,000 | -545,000 | -359,000 | -206,000 | -252,000 | -359,000 | -1,137,000 | -1,348,000 | -686,000 | -518,000 | -1,314,000 | -684,000 | -219,000 | -1,066,000 | -603,000 | -1,008,000 | -1,267,000 | -1,141,000 | -1,860,000 | -526,000 | -985,000 | -752,000 | -1,625,000 | -852,000 | -850,000 | -1,965,000 | -3,051,000 | -2,050,000 | -2,869,000 | -1,058,000 | -1,610,000 | -788,000 | -683,000 | -485,000 | -478,000 | -536,000 | -1,117,000 | -714,000 | -1,237,000 | ||||||||||||||||||||
distributions to noncontrolling interest, net of contributions from noncontrolling interest | 0 | 0 | -1,600,000 | 0 | 0 | 0 | -45,000 | -120,000 | 131,000 | -809,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment charges | 41,462,000 | 0 | 0 | 0 | 583,000 | 0 | 676,000 | 114,020,000 | 88,380,000 | 0 | 98,000 | 0 | 0 | 5,507,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(income) income from discontinued operations | 90,000 | -33,000 | 654,000 | 143,000 | 58,000 | -24,000 | -248,000 | 62,000 | -348,000 | 25,000 | 989,000 | 287,000 | -1,078,000 | 246,000 | 161,000 | 163,000 | -78,000 | 148,000 | 1,236,000 | -15,238,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring (recoveries) charges | 383,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on dispositions of property and other assets | -31,000 | -66,000 | -5,000 | 1,000 | -26,000 | -15,000 | -58,000 | -63,000 | -55,000 | -80,000 | -74,000 | -29,000 | 15,000 | -110,000 | -9,250,000 | -13,562,000 | -1,288,000 | -85,000 | -207,000 | -180,000 | -551,000 | -40,000 | -73,000 | 510,000 | 5,000 | -50,000 | -35,000 | -150,000 | -383,000 | -85,000 | -185,000 | -37,000 | -566,000 | -1,000 | -4,000 | -387,000 | 4,000 | -8,000 | 11,000 | 1,000 | -253,000 | -85,000 | -76,000 | -68,000 | -21,000 | 0 | -2,000 | -3,476,000 | -8,000 | 137,000 | -16,000 | -182,000 | -4,842,000 | |||||||||||||||||||||||||||||
change in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current contract costs | 4,139,000 | 3,007,000 | -15,323,000 | 14,173,000 | -16,254,000 | 3,400,000 | -6,995,000 | 10,682,000 | -3,387,000 | -2,538,000 | -9,408,000 | 6,839,000 | -5,751,000 | -3,544,000 | -828,000 | -139,000 | 233,000 | 7,215,000 | 8,970,000 | 7,596,000 | -11,929,000 | 2,838,000 | -4,838,000 | 6,952,000 | -3,291,000 | 574,000 | -9,211,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 110,365,000 | 30,274,000 | -7,543,000 | -11,876,000 | 77,754,000 | 28,731,000 | 10,069,000 | -32,054,000 | 61,467,000 | 26,095,000 | 17,923,000 | -35,139,000 | 36,836,000 | -6,830,000 | -32,719,000 | -34,342,000 | -14,741,000 | -26,446,000 | -4,719,000 | 7,000,000 | 61,603,000 | 31,517,000 | 8,020,000 | -11,015,000 | 70,150,000 | 34,879,000 | -3,419,000 | -2,420,000 | 55,444,000 | 26,961,000 | 32,238,000 | -15,104,000 | 61,044,000 | 37,339,000 | 17,039,000 | -16,066,000 | 38,323,000 | 19,756,000 | 18,264,000 | -23,922,000 | 53,847,000 | 2,995,000 | 25,170,000 | -332,000 | 29,101,000 | -14,377,000 | 20,344,000 | -1,989,000 | 26,988,000 | 10,536,000 | 7,748,000 | -7,890,000 | 22,287,000 | -4,605,000 | -16,039,000 | 13,342,000 | 59,032,000 | 14,370,000 | -21,137,000 | 31,053,000 | 37,259,000 | 13,220,000 | 685,000 | 856,000 | 41,840,000 | 27,956,000 | 5,785,000 | 15,505,000 | 24,719,000 | -1,060,000 | 10,700,000 | 3,871,000 | 10,999,000 | -243,891,000 | 264,667,000 | -586,515,000 | -220,745,000 | 448,428,000 | 185,948,000 | |||
proceeds from the sale of on services | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -11,071,000 | -17,056,000 | -20,716,000 | -21,351,000 | -21,352,000 | -20,793,000 | -11,359,000 | 16,759,000 | -23,055,000 | -44,478,000 | -12,494,000 | -13,204,000 | -20,457,000 | -15,462,000 | -2,680,000 | -13,271,000 | 9,593,000 | 20,066,000 | -23,161,000 | -14,718,000 | -32,171,000 | -99,735,000 | -18,932,000 | -18,772,000 | -21,511,000 | -21,318,000 | -25,447,000 | -16,755,000 | 12,711,000 | -10,371,000 | -11,190,000 | -67,095,000 | -100,188,000 | -12,495,000 | -64,860,000 | -10,111,000 | -6,094,000 | -7,537,000 | -4,985,000 | -86,360,000 | -46,184,000 | -7,874,000 | 19,887,000 | -4,162,000 | -19,710,000 | -20,382,000 | -17,949,000 | -5,308,000 | -3,116,000 | -3,187,000 | 9,324,000 | -2,555,000 | -3,932,000 | -4,150,000 | -10,602,000 | -7,248,000 | -6,521,000 | -10,983,000 | -33,367,000 | -11,890,000 | -5,615,000 | -10,299,000 | -39,921,000 | -3,226,000 | -3,868,000 | -4,149,000 | 7,194,000 | -5,982,000 | -3,407,000 | -7,147,000 | 5,294,000 | -6,063,000 | -2,765,000 | 285,791,000 | -292,454,000 | 603,172,000 | 251,902,000 | -347,406,000 | -180,764,000 | |||
net cash from financing activities | -95,793,000 | -5,577,000 | 25,381,000 | -23,263,000 | -1,793,000 | -4,616,000 | -6,492,000 | -6,556,000 | -10,087,000 | 17,132,000 | -6,617,000 | -2,162,000 | 54,877,000 | 23,952,000 | 31,222,000 | 31,399,000 | -93,785,000 | 29,326,000 | 99,347,000 | 11,340,000 | -16,897,000 | 69,991,000 | 9,038,000 | 18,470,000 | -42,725,000 | -3,512,000 | 17,860,000 | 19,549,000 | -59,853,000 | 876,000 | -16,653,000 | 52,609,000 | 61,041,000 | -34,053,000 | 31,985,000 | 9,361,000 | -18,909,000 | -6,237,000 | -9,473,000 | 111,946,000 | 10,419,000 | -3,069,000 | -42,355,000 | -1,504,000 | -6,269,000 | -6,744,000 | -1,980,000 | -1,183,000 | -8,230,000 | -2,164,000 | -2,884,000 | -2,387,000 | -1,714,000 | -1,888,000 | -2,528,000 | -6,981,000 | -9,527,000 | -374,000 | -2,332,000 | -1,092,000 | -18,384,000 | -303,000 | -10,274,000 | -15,170,000 | -1,514,000 | -18,795,000 | -10,768,000 | -664,000 | 962,000 | -318,000 | -1,961,000 | -2,998,000 | 560,000 | 40,671,000 | -5,597,000 | -11,022,000 | -12,268,000 | -102,619,000 | -21,477,000 | |||
effect of exchange rate changes on cash, cash equivalents, and restricted cash | 1,684,000 | -455,000 | -950,000 | 1,154,000 | -1,304,000 | 552,000 | 404,000 | 2,215,000 | -4,065,000 | -1,746,000 | -178,000 | 1,547,000 | 2,013,000 | 387,000 | 151,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | 67,000 | 42,000 | -52,000 | -275,000 | 454,000 | 141,000 | -140,000 | 101,000 | -509,000 | 816,000 | 221,000 | 364,000 | 186,000 | -1,366,000 | -1,984,000 | 37,000 | -196,000 | 94,000 | -1,203,000 | 149,000 | -80,000 | -1,328,000 | -59,000 | 227,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions from noncontrolling interest | 149,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of on services | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
multi-employer pension plan withdrawal | 0 | 0 | 0 | 0 | 185,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of on services | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition of on services | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash surrender value of life insurance policies | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid on common stock | 0 | 0 | -2,026,000 | -2,038,000 | -2,034,000 | -2,026,000 | -2,006,000 | -2,028,000 | -2,026,000 | -2,033,000 | -2,049,000 | -2,046,000 | -2,041,000 | -2,042,000 | -2,039,000 | -2,038,000 | -2,032,000 | -2,029,000 | -2,026,000 | -2,024,000 | -2,016,000 | -2,012,000 | -2,008,000 | -2,000,000 | -2,013,000 | -1,840,000 | -2,017,000 | -32,517,000 | -806,000 | -805,000 | -815,000 | -815,000 | -809,000 | -822,000 | -822,000 | -822,000 | -822,000 | -822,000 | -824,000 | -824,000 | -811,000 | -834,000 | -829,000 | -828,000 | -823,000 | -822,000 | -840,000 | -840,000 | -846,000 | -861,000 | -861,000 | -881,000 | -888,000 | -886,000 | -882,000 | -881,000 | ||||||||||||||||||||||||||
common stock purchased for treasury | 0 | 0 | 0 | -2,785,000 | -8,143,000 | -155,000 | -9,217,000 | -868,000 | -847,000 | -68,000 | 0 | -1,204,000 | -43,000 | -28,000 | 0 | -651,000 | -40,000 | 1,193,000 | -1,267,000 | -4,702,000 | -690,000 | -21,000 | -10,568,000 | -1,042,000 | 0 | -4,551,000 | -11,000 | -668,000 | 0 | -6,333,000 | 0 | -573,000 | -66,000 | -5,000 | -187,000 | -975,000 | -5,658,000 | -10,063,000 | 0 | -1,632,000 | 0 | -17,708,000 | 0 | -10,480,000 | -15,009,000 | -2,591,000 | -18,532,000 | -13,290,000 | ||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible series a preferred stock, net of issuance costs | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
legal settlement | 0 | 0 | 0 | 8,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on debt and finance lease obligations | -326,638,000 | -717,000 | -8,310,000 | -1,664,000 | -217,585,000 | -1,000 | -56,077,000 | -16,368,000 | -51,478,000 | -33,486,000 | -14,376,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on dispositions of property and other assets | 608,000 | -180,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs | 0 | 0 | 4,000 | 12,000 | -13,000 | -339,000 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 1,169,000 | 742,000 | -2,938,000 | 1,739,000 | -1,475,000 | 332,000 | 454,000 | 740,000 | 170,000 | -3,003,000 | -377,000 | -132,000 | 1,137,000 | 1,142,000 | 139,000 | -2,191,000 | -455,000 | -887,000 | 640,000 | -1,966,000 | -2,864,000 | 1,022,000 | -2,943,000 | -1,592,000 | -1,395,000 | 843,000 | -1,187,000 | 1,821,000 | -5,917,000 | 495,000 | 2,100,000 | 2,194,000 | 2,514,000 | -2,247,000 | 503,000 | 631,000 | 1,984,000 | 2,399,000 | -709,000 | -3,956,000 | -1,662,000 | 46,000 | 269,000 | -732,000 | 2,588,000 | 639,000 | 62,000 | -1,612,000 | -26,000 | 1,076,000 | -107,000 | 88,000 | 1,093,000 | -115,000 | -156,000 | |||||||||||||||||||||||||||
net change in cash and cash equivalents | -97,764,000 | 23,688,000 | 68,529,000 | 5,361,000 | 11,060,000 | 2,105,000 | -1,420,000 | -10,577,000 | 6,084,000 | 7,046,000 | -11,383,000 | 242,000 | 9,439,000 | 18,608,000 | 4,534,000 | -31,781,000 | 21,442,000 | -10,096,000 | -15,196,000 | -18,782,000 | 10,456,000 | 7,004,000 | 863,000 | 72,000 | 16,687,000 | -7,105,000 | 1,515,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | 0 | 0 | 61,999,000 | 0 | 0 | 0 | 44,893,000 | 0 | 0 | 0 | 53,723,000 | 0 | 0 | 0 | 20,900,000 | 0 | 0 | 0 | 56,531,000 | 0 | 0 | 0 | 56,990,000 | 0 | 0 | 0 | 45,821,000 | 0 | 0 | 0 | 145,841,000 | 0 | 0 | 0 | 116,342,000 | 0 | 0 | 0 | 148,040,000 | 0 | 0 | 0 | 165,069,000 | 0 | 0 | 0 | 178,073,000 | 0 | 0 | 0 | 152,601,000 | 0 | 0 | 0 | 115,050,000 | 0 | 0 | -2,567,000 | 63,853,000 | 0 | 0 | 0 | 57,219,000 | |||||||||||||||||||
cash and cash equivalents, end of period | -97,764,000 | 23,688,000 | 130,528,000 | 11,060,000 | 2,105,000 | 43,473,000 | 6,084,000 | 7,046,000 | 42,340,000 | 242,000 | 9,439,000 | 18,608,000 | 25,434,000 | -31,781,000 | 21,442,000 | -10,096,000 | 41,335,000 | 10,456,000 | 7,004,000 | 57,853,000 | 16,687,000 | -7,105,000 | 47,336,000 | -2,795,000 | -41,008,000 | 148,356,000 | 18,156,000 | 2,938,000 | 131,033,000 | 18,625,000 | -8,244,000 | 118,162,000 | 41,322,000 | 3,059,000 | 108,502,000 | 15,848,000 | 3,257,000 | 128,625,000 | 36,432,000 | 6,088,000 | 154,705,000 | 23,367,000 | -8,640,000 | 128,927,000 | 8,794,000 | 80,004,000 | 30,469,000 | 18,889,000 | -1,597,000 | 40,926,000 | ||||||||||||||||||||||||||||||||
share-based compensation (benefit) expense | 857,000 | -2,145,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on operating lease obligations | -6,095,000 | -6,529,000 | -7,293,000 | -7,250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment recoveries | 0 | -2,247,000 | -2,384,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquired businesses | -18,074,000 | 160,000 | 0 | 0 | -1,661,000 | -50,254,000 | -87,969,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of payroll taxes on stock-based compensation through shares withheld | -2,905,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from share-based compensation arrangements | -35,000 | -21,000 | -11,000 | -28,000 | -405,000 | 219,000 | 51,000 | -283,000 | -73,000 | 0 | 0 | -41,000 | 0 | 0 | 0 | -54,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on debt and capital lease obligations | -14,782,000 | -61,822,000 | -36,259,000 | -15,348,000 | -6,993,000 | -65,743,000 | -32,080,000 | -30,985,000 | -21,926,000 | -34,935,000 | -37,025,000 | -15,029,000 | -3,988,000 | -20,881,000 | -14,821,000 | -23,279,000 | -5,265,000 | -30,720,000 | -5,238,000 | -20,238,000 | -831,000 | -913,000 | -4,917,000 | -714,000 | -956,000 | -1,075,000 | -1,380,000 | -1,489,000 | -1,222,000 | -887,000 | -877,000 | -729,000 | -571,000 | -783,000 | -603,000 | -722,000 | -648,000 | -592,000 | -591,000 | -584,000 | -567,000 | -502,000 | -1,906,000 | -533,000 | -264,000 | -711,000 | -554,000 | -2,605,000 | -2,699,000 | |||||||||||||||||||||||||||||||||
acquisition of business - deferred consideration | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss (income) from discontinued operations | -928,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
customer deposits | -19,648,000 | -5,048,000 | -3,631,000 | 17,755,000 | -18,525,000 | -16,702,000 | 16,972,000 | 26,684,000 | -23,210,000 | 14,452,000 | -11,376,000 | 20,542,000 | -24,673,000 | 4,797,000 | 6,016,000 | 7,454,000 | 8,925,000 | 3,415,000 | -4,929,000 | -2,461,000 | -670,000 | 4,526,000 | 1,037,000 | -2,893,000 | 2,697,000 | 6,402,000 | -864,000 | -9,835,000 | -260,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from possessory interest and personal property - discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 2,561,000 | 2,297,000 | 3,497,000 | 3,279,000 | 4,043,000 | 589,000 | 2,203,000 | 1,980,000 | 1,384,000 | 3,306,000 | 1,719,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 1,305,000 | 1,285,000 | 1,089,000 | 979,000 | 1,561,000 | 751,000 | 908,000 | 823,000 | 379,000 | 247,000 | 254,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment acquired under capital leases | 259,000 | 176,000 | 515,000 | 390,000 | 248,000 | 340,000 | 288,000 | 0 | 253,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment purchases in accounts payable and accrued liabilities | 2,962,000 | -450,000 | 3,105,000 | 2,136,000 | -154,000 | 115,000 | 223,000 | 550,000 | -2,166,000 | 581,000 | 1,815,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received (paid) for acquired businesses | -57,766,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of facility and related land | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of facility and related land | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of land—discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquired business | -307,000 | -402,000 | 279,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from possessory interest and personal property—discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash acquired | -79,476,000 | 0 | -15,305,000 | 0 | 0 | 0 | -23,334,000 | -1,127,000 | -125,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of short-term investments | 0 | 0 | 1,995,000 | 1,985,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of land - discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from possessory interest—discontinued operations | 0 | 25,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business, net of cash acquired | -10,496,000 | -29,137,000 | 73,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) on dispositions of property and other assets | 22,000 | -56,000 | -6,000 | 14,000 | 3,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based compensation arrangements | 0 | -74,000 | -10,000 | -277,000 | -21,000 | -392,000 | -120,000 | -1,000,000 | -520,000 | -1,092,000 | -1,185,000 | -2,063,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment acquired under capital leases | 230,000 | 200,000 | 380,000 | 517,000 | 373,000 | 200,000 | 143,000 | 247,000 | 258,000 | 477,000 | 640,000 | 2,136,000 | 409,000 | 27,000 | 293,000 | 313,000 | 144,000 | 525,000 | 188,000 | 365,000 | 128,000 | 148,000 | 395,000 | 272,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -2,795,000 | -41,008,000 | 2,515,000 | 18,156,000 | 2,938,000 | 14,691,000 | 17,339,000 | 15,848,000 | 3,257,000 | -49,448,000 | -19,152,000 | 36,432,000 | 6,088,000 | 2,104,000 | 8,947,000 | 23,367,000 | -8,640,000 | 13,877,000 | -4,217,000 | 8,794,000 | 5,635,000 | 18,889,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 3,500,000 | 2,251,000 | 1,825,000 | 2,221,000 | 1,634,000 | 1,516,000 | 1,915,000 | 1,694,000 | 5,033,000 | 2,433,000 | 2,513,000 | 5,656,000 | 7,523,000 | 3,206,000 | 4,519,000 | 8,929,000 | 5,406,000 | 10,234,000 | 4,370,000 | 4,191,000 | 2,798,000 | 3,174,000 | 12,925,000 | 3,707,000 | 306,000 | 1,056,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | 185,000 | 339,000 | 281,000 | 295,000 | 216,000 | 636,000 | 198,000 | 281,000 | 194,000 | 420,000 | 206,000 | 240,000 | 457,000 | 785,000 | 250,000 | 365,000 | 258,000 | 464,000 | 314,000 | 255,000 | 310,000 | 358,000 | 401,000 | 621,000 | 247,000 | 671,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on dispositions of property and other assets | 6,000 | 82,000 | 13,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from share-based compensation arrangements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of land participation interest — discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -12,201,000 | 18,625,000 | -8,244,000 | -29,878,000 | 41,322,000 | 3,059,000 | -56,567,000 | -33,384,000 | -16,293,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment losses | 4,560,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefits from share-based compensation arrangements | 0 | 224,000 | 55,000 | 283,000 | 84,000 | 896,000 | 248,000 | 1,093,000 | 460,000 | 2,687,000 | 1,758,000 | 3,001,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of land participation interest − discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring charge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment recovery | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring liability | -133,000 | -586,000 | -230,000 | -352,000 | -791,000 | -475,000 | -792,000 | -1,259,000 | -2,124,000 | -2,041,000 | -2,470,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net distributions from moneygram | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring recoveries | 355,000 | -552,000 | -18,000 | -290,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other noncash items | 3,078,000 | 3,106,000 | 2,660,000 | 3,220,000 | 4,648,000 | 1,820,000 | 3,368,000 | 2,668,000 | -28,631,000 | 16,277,000 | 14,186,000 | 6,263,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of businesses, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from moneygram | -36,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued spin-off costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in accounting principle | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible asset impairment losses | 1,291,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net distributions from (to) moneygram | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts derived from the audited combined financial statements of “new” viad. see note 1. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 3,776,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net distributions from viad corp | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from moneygram international | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on long-term borrowings | -239,000 | -247,000 | -1,968,000 | -3,102,000 | -100,160,000 | -207,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment impairment charges and adjustments | 5,928,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on dispositions of investments and other assets | -7,410,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of investment premiums | 7,679,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in payment service assets and obligations | 228,386,000 | -637,477,000 | -282,410,000 | 409,449,000 | 144,735,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business, net of cash divested | 15,247,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of available-for-sale securities | 686,810,000 | 1,398,303,000 | 1,729,178,000 | 1,087,721,000 | 855,891,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of held-to-maturity securities | 0 | 0 | 0 | 283,690,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of available-for-sale securities | -985,050,000 | -782,753,000 | -1,466,292,000 | -1,424,367,000 | -1,215,506,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in short-term borrowings | 2,000,000 | -2,000,000 | -6,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid on common and preferred stock | -7,807,000 | -7,766,000 | -7,759,000 | -8,039,000 | -8,039,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend paid to minority interest | 0 | 0 | 0 | -8,115,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in accounting principles | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring charges (recoveries) and other items | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on dispositions of businesses, property and investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from dispositions of businesses, property and other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of held-to-maturity securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of common stock for treasury | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (refunded) during the year for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment impairment charges | 0 | 0 | 20,813,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring recovery | -200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gains on investments and other assets | -3,211,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of minority interest, net of proceeds from disposals of property and other assets | -41,000 | 217,000 | -97,633,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring charges and other items | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on dispositions of businesses, property and other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from discontinued operations |
We provide you with 20 years of cash flow statements for Viad Corp stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Viad Corp stock. Explore the full financial landscape of Viad Corp stock with our expertly curated income statements.
The information provided in this report about Viad Corp stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.