Viatris Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Viatris Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-27 | 2020-06-28 | 2020-03-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||
net income | -169,100,000 | |||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||
depreciation and amortization | 678,300,000 | 664,700,000 | 746,200,000 | 669,700,000 | 786,300,000 | 691,000,000 | 644,400,000 | 679,400,000 | 686,700,000 | 730,000,000 | 869,800,000 | 699,500,000 | 722,300,000 | 736,000,000 | 749,800,000 | 1,017,100,000 | 1,317,100,000 | 1,422,500,000 | ||||
share-based compensation expense | 37,100,000 | 55,200,000 | 32,300,000 | 32,400,000 | 34,700,000 | 46,700,000 | 55,800,000 | 43,100,000 | 39,200,000 | 42,600,000 | 29,600,000 | 29,100,000 | 29,400,000 | 28,300,000 | 22,500,000 | 25,000,000 | 31,000,000 | 32,700,000 | ||||
deferred income tax benefit | -47,500,000 | -43,600,000 | -248,900,000 | -312,400,000 | -154,400,000 | -51,900,000 | -85,000,000 | -68,200,000 | -26,700,000 | |||||||||||||
loss on disposal of business | 107,400,000 | |||||||||||||||||||||
acquired ipr&d | 0 | 15,000,000 | 25,000,000 | 0 | -7,500,000 | -5,200,000 | ||||||||||||||||
impairment of goodwill | 0 | 2,936,800,000 | ||||||||||||||||||||
other non-cash items | 522,500,000 | 203,800,000 | 157,300,000 | 64,300,000 | 79,100,000 | -3,000,000 | 647,500,000 | -95,000,000 | 13,300,000 | 29,600,000 | 241,300,000 | 189,200,000 | -34,000,000 | 37,800,000 | 123,600,000 | 84,700,000 | 170,200,000 | 33,300,000 | ||||
litigation settlements and other contingencies | -27,600,000 | -69,400,000 | 28,900,000 | 31,600,000 | 133,700,000 | 80,300,000 | 141,400,000 | -48,300,000 | -8,700,000 | 2,400,000 | -7,600,000 | -4,100,000 | 4,800,000 | 5,200,000 | 273,700,000 | 7,600,000 | 19,500,000 | 22,900,000 | ||||
changes in operating assets and liabilities: | ||||||||||||||||||||||
accounts receivable | -9,600,000 | 168,000,000 | 300,500,000 | -33,000,000 | 22,800,000 | 9,800,000 | 81,400,000 | -72,000,000 | -145,800,000 | 215,000,000 | -339,200,000 | 241,200,000 | -26,800,000 | -115,500,000 | -9,800,000 | 183,800,000 | -54,900,000 | -59,800,000 | ||||
inventories | -39,000,000 | -193,700,000 | -35,600,000 | -129,000,000 | -188,400,000 | -370,400,000 | -127,600,000 | -219,200,000 | -115,400,000 | -151,100,000 | 180,100,000 | -169,500,000 | -201,000,000 | -69,100,000 | -76,500,000 | -10,100,000 | -137,600,000 | -203,400,000 | ||||
accounts payable | -291,300,000 | 101,600,000 | -66,000,000 | -231,600,000 | 287,900,000 | 43,600,000 | 9,300,000 | 183,400,000 | -329,900,000 | 284,700,000 | -30,200,000 | -54,900,000 | -245,400,000 | 191,900,000 | ||||||||
income taxes | -246,000,000 | -120,600,000 | -67,600,000 | 268,200,000 | 21,000,000 | -2,300,000 | -47,100,000 | -7,500,000 | 31,800,000 | -53,900,000 | -4,200,000 | 11,700,000 | -49,200,000 | 67,000,000 | -24,300,000 | -337,600,000 | -832,300,000 | 494,600,000 | ||||
other operating assets and liabilities | -396,400,000 | -177,200,000 | -88,300,000 | 98,500,000 | -49,000,000 | -111,800,000 | -261,900,000 | 263,400,000 | -191,300,000 | -224,800,000 | -483,500,000 | -130,600,000 | -136,900,000 | 132,700,000 | -266,900,000 | -306,100,000 | 261,100,000 | -354,600,000 | ||||
net cash from operating activities | 219,700,000 | 535,500,000 | 482,700,000 | 826,500,000 | 379,100,000 | 614,600,000 | 479,400,000 | 834,100,000 | 514,900,000 | 971,200,000 | 142,600,000 | 869,000,000 | 802,500,000 | 1,138,500,000 | 523,100,000 | 1,085,600,000 | 559,400,000 | 848,800,000 | 1,230,800,000 | |||
cash flows from investing activities: | ||||||||||||||||||||||
cash paid for acquisitions, net of cash acquired | 0 | 0 | 0 | -350,000,000 | 0 | 0 | -667,700,000 | |||||||||||||||
capital expenditures | -52,900,000 | -42,600,000 | -140,400,000 | -77,000,000 | -58,800,000 | -49,800,000 | -165,500,000 | -95,900,000 | -67,800,000 | -47,800,000 | -153,700,000 | -103,900,000 | -83,900,000 | -64,500,000 | -197,400,000 | -121,000,000 | -89,300,000 | -49,500,000 | ||||
free cash flows | 166,800,000 | 492,900,000 | 342,300,000 | 749,500,000 | 320,300,000 | 564,800,000 | 313,900,000 | 738,200,000 | 447,100,000 | 923,400,000 | -11,100,000 | 765,100,000 | 718,600,000 | 1,074,000,000 | 325,700,000 | 964,600,000 | 470,100,000 | 799,300,000 | ||||
purchase of marketable securities | -6,300,000 | -4,600,000 | -4,300,000 | -8,400,000 | -5,600,000 | -7,700,000 | -5,400,000 | -4,300,000 | -7,600,000 | -9,000,000 | -6,900,000 | -10,100,000 | -4,600,000 | -8,600,000 | -3,900,000 | -6,800,000 | -7,200,000 | -12,300,000 | ||||
proceeds from the sale of marketable securities | 6,300,000 | 4,600,000 | 4,300,000 | 8,400,000 | 5,600,000 | 7,700,000 | 5,400,000 | 4,300,000 | 7,600,000 | 9,000,000 | 6,900,000 | 10,200,000 | 4,300,000 | 8,500,000 | 3,800,000 | 6,800,000 | 6,900,000 | 12,300,000 | ||||
payments for product rights and other | -1,200,000 | -18,800,000 | -700,000 | -8,400,000 | -10,700,000 | -1,000,000 | -35,400,000 | -6,200,000 | -21,200,000 | -34,700,000 | -12,200,000 | -11,800,000 | -5,600,000 | -7,400,000 | -24,000,000 | -10,900,000 | -13,600,000 | -3,700,000 | ||||
(purchases) refunds of ipr&d | 0 | -15,000,000 | ||||||||||||||||||||
proceeds from sale of assets and subsidiaries | -3,100,000 | 1,832,500,000 | 437,100,000 | 240,600,000 | 200,000 | 13,100,000 | ||||||||||||||||
proceeds from the sale of property, plant and equipment | 1,600,000 | 11,300,000 | 800,000 | 700,000 | 700,000 | |||||||||||||||||
net cash from investing activities | -52,500,000 | -65,100,000 | -168,700,000 | 1,747,900,000 | 375,800,000 | -154,300,000 | 115,800,000 | -53,800,000 | -76,600,000 | -749,500,000 | 1,784,500,000 | -115,000,000 | -82,100,000 | -66,900,000 | -219,100,000 | -118,200,000 | -16,800,000 | 236,300,000 | 11,111,900,000 | -1,400,000 | ||
cash flows from financing activities: | ||||||||||||||||||||||
payments of long-term debt | -1,374,300,000 | -1,537,700,000 | -500,100,000 | 0 | 0 | -750,100,000 | -700,600,000 | -1,174,900,000 | -1,786,900,000 | -100,000 | -600,000 | -1,950,000,000 | ||||||||||
purchase of common stock | -175,000,000 | -175,400,000 | 0 | 0 | 0 | -250,000,000 | 0 | 0 | 0 | -250,000,000 | ||||||||||||
change in short-term borrowings | 0 | 1,400,000 | 100,000 | -22,900,000 | -181,500,000 | 204,600,000 | -500,400,000 | -519,300,000 | 364,400,000 | -837,900,000 | -214,000,000 | 406,400,000 | 1,263,600,000 | -1,063,900,000 | ||||||||
taxes paid related to net share settlement of equity awards | -200,000 | -29,300,000 | 0 | -21,200,000 | -3,400,000 | -28,700,000 | -5,600,000 | -2,600,000 | 0 | -30,000,000 | -3,900,000 | -200,000 | -3,300,000 | -9,900,000 | -300,000 | -3,600,000 | -5,700,000 | -7,800,000 | ||||
contingent consideration payments | -1,700,000 | -11,400,000 | 0 | 0 | -20,600,000 | -10,900,000 | 0 | 0 | 0 | -8,400,000 | 0 | 0 | -3,400,000 | -15,500,000 | 0 | 0 | -2,600,000 | -26,000,000 | ||||
payments of financing fees | 0 | -200,000 | -300,000 | -300,000 | -900,000 | -400,000 | -500,000 | -6,300,000 | ||||||||||||||
cash dividends paid | -139,800,000 | -143,300,000 | -143,300,000 | -143,200,000 | -145,500,000 | -142,800,000 | -144,000,000 | -143,900,000 | -143,900,000 | -143,800,000 | -145,500,000 | -145,500,000 | -145,500,000 | -145,100,000 | -133,000,000 | -133,000,000 | ||||||
issuance of common stock | 700,000 | 600,000 | 600,000 | 600,000 | 700,000 | 600,000 | 600,000 | 800,000 | 800,000 | 900,000 | 800,000 | 1,800,000 | ||||||||||
other items | -45,400,000 | -109,600,000 | 98,300,000 | 68,100,000 | 122,600,000 | 6,200,000 | -277,200,000 | 71,300,000 | 21,100,000 | 11,800,000 | 19,200,000 | -400,000 | 0 | -200,000 | -800,000 | -1,000,000 | -1,000,000 | -2,100,000 | ||||
net cash from financing activities | -362,400,000 | -467,000,000 | -1,420,200,000 | -1,636,700,000 | -847,900,000 | -425,600,000 | -926,100,000 | -97,600,000 | -303,500,000 | -974,700,000 | -1,330,600,000 | -758,700,000 | -779,600,000 | -1,009,000,000 | -349,200,000 | -877,500,000 | -685,500,000 | -1,099,800,000 | -12,017,700,000 | 400,000 | ||
effect on cash of changes in exchange rates | 6,700,000 | 16,800,000 | -37,800,000 | 23,900,000 | -4,400,000 | -12,400,000 | 12,700,000 | -2,300,000 | -14,100,000 | 1,200,000 | 15,600,000 | -14,300,000 | -28,800,000 | -11,400,000 | -10,300,000 | -7,300,000 | 8,900,000 | -22,200,000 | ||||
net decrease in cash, cash equivalents and restricted cash | -19,000,000 | |||||||||||||||||||||
cash, cash equivalents and restricted cash — beginning of period | 0 | 736,100,000 | 0 | 0 | 0 | 993,600,000 | 0 | 0 | 0 | 1,262,500,000 | 0 | 0 | 0 | 706,200,000 | 0 | 0 | 0 | 850,000,000 | ||||
cash, cash equivalents and restricted cash — end of period | -188,500,000 | 756,300,000 | -1,144,000,000 | 961,600,000 | -97,400,000 | 1,015,900,000 | -318,200,000 | 680,400,000 | 120,700,000 | 510,700,000 | 612,100,000 | -19,000,000 | -88,000,000 | 757,400,000 | -55,500,000 | 82,600,000 | -134,000,000 | 813,100,000 | ||||
net earnings | -3,042,000,000 | -516,500,000 | 94,800,000 | -326,400,000 | 113,900,000 | -765,600,000 | 331,600,000 | 264,000,000 | 224,700,000 | 1,011,200,000 | 354,300,000 | 313,900,000 | 399,200,000 | -263,800,000 | 311,500,000 | -279,200,000 | -1,037,600,000 | |||||
adjustments to reconcile net earnings to net cash from operating activities: | ||||||||||||||||||||||
gain on disposal of business | 36,900,000 | -70,400,000 | ||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | 20,200,000 | -1,144,000,000 | 22,300,000 | -318,200,000 | -751,800,000 | 51,200,000 | -55,500,000 | -36,900,000 | ||||||||||||||
trade accounts payable | ||||||||||||||||||||||
proceeds from sale of property, plant and equipment | 600,000 | 300,000 | 400,000 | 600,000 | 2,200,000 | 600,000 | ||||||||||||||||
purchases of ipr&d | ||||||||||||||||||||||
proceeds from issuance of long-term debt | 100,000 | 1,080,100,000 | 795,300,000 | 100,000 | 0 | 810,000,000 | -10,494,700,000 | -200,000 | ||||||||||||||
non-contingent payments for product rights | 0 | 0 | 0 | -9,700,000 | 0 | 0 | ||||||||||||||||
supplemental disclosures of cash flow information — | ||||||||||||||||||||||
cash paid during the period for: | ||||||||||||||||||||||
interest | ||||||||||||||||||||||
refunds (purchases) of ipr&d | 0 | |||||||||||||||||||||
refund of ipr&d | 5,200,000 | |||||||||||||||||||||
deferred income tax expense | -52,900,000 | 147,000,000 | 293,200,000 | 288,400,000 | ||||||||||||||||||
income from equity method investments | -100,000 | 9,700,000 | 17,600,000 | 16,700,000 | 17,900,000 | |||||||||||||||||
cash (paid) received for acquisitions, net of cash acquired | ||||||||||||||||||||||
proceeds from the sale of assets and subsidiaries | ||||||||||||||||||||||
gain from equity method investments | ||||||||||||||||||||||
proceeds from the sale of assets | 700,000 | 5,100,000 | 12,500,000 | |||||||||||||||||||
cash received (paid) for acquisitions, net of cash acquired | ||||||||||||||||||||||
proceeds from exercise of stock options | ||||||||||||||||||||||
non-cash transactions: | ||||||||||||||||||||||
common stock issued for the combination | ||||||||||||||||||||||
deferred income tax (benefit) expense | -21,900,000 | -104,800,000 | -52,800,000 | |||||||||||||||||||
cash received from acquisitions | 0 | 0 | 277,000,000 | |||||||||||||||||||
write off of financing fees | ||||||||||||||||||||||
purchase of ordinary shares | ||||||||||||||||||||||
acquisition of noncontrolling interest | ||||||||||||||||||||||
operating activities | ||||||||||||||||||||||
amortization of bond discount and issuance costs | 2,800,000 | |||||||||||||||||||||
currency remeasurement loss on euro notes | ||||||||||||||||||||||
benefit for taxes on income | ||||||||||||||||||||||
other changes in assets and liabilities | 72,100,000 | |||||||||||||||||||||
investing activities | ||||||||||||||||||||||
net | -1,400,000 | |||||||||||||||||||||
financing activities | ||||||||||||||||||||||
long-term debt issuance costs paid | -21,400,000 | |||||||||||||||||||||
financing activities with pfizer | ||||||||||||||||||||||
effect of exchange-rate changes on cash and cash equivalents | ||||||||||||||||||||||
net increase/(decrease) in cash and cash equivalents | ||||||||||||||||||||||
cash and cash equivalents, beginning | ||||||||||||||||||||||
cash and cash equivalents, end | ||||||||||||||||||||||
supplemental cash flow information | ||||||||||||||||||||||
other adjustments | ||||||||||||||||||||||
other changes in assets and liabilities: |
We provide you with 20 years of cash flow statements for Viatris stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Viatris stock. Explore the full financial landscape of Viatris stock with our expertly curated income statements.
The information provided in this report about Viatris stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.