Ventas Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Ventas Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-09-30 | 2020-06-30 | 2017-03-31 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2011-06-30 | 2011-03-31 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||
net income | 71,462,000 | 48,356,000 | 58,727,000 | 20,996,000 | 21,168,000 | -12,540,000 | -84,716,000 | -69,559,000 | 105,066,000 | 18,912,000 | -43,384,000 | 3,063,000 | -41,202,000 | 40,592,000 | -39,105,000 | 62,774,000 | 88,288,000 | -55,398,000 | 13,737,000 | 116,347,000 | 199,148,000 | 143,440,000 | 149,034,000 | 23,005,000 | 150,350,000 | 120,807,000 | 109,701,000 | 138,566,000 | 121,274,000 | 118,599,000 | 114,533,000 | 113,098,000 | 19,734,000 | 49,046,000 | 58,965,000 | 53,168,000 | 54,778,000 | 50,430,000 | 89,183,000 | 74,969,000 | 58,475,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 347,719,000 | 321,525,000 | 308,772,000 | 304,268,000 | 339,848,000 | 300,255,000 | 435,276,000 | 370,377,000 | 304,689,000 | 282,119,000 | 324,178,000 | 301,481,000 | 283,075,000 | 289,064,000 | 318,959,000 | 313,596,000 | 250,700,000 | 314,148,000 | 249,366,000 | 380,648,000 | 217,783,000 | 221,961,000 | 236,387,000 | 240,210,000 | 249,207,000 | 247,453,000 | 201,236,000 | 192,064,000 | 193,876,000 | 188,393,000 | 193,989,000 | 186,943,000 | 80,755,000 | 51,759,000 | 50,185,000 | 52,537,000 | 52,092,000 | 50,345,000 | 48,909,000 | 49,908,000 | 54,974,000 |
amortization of deferred revenue and lease intangibles | -9,801,000 | -9,563,000 | -13,048,000 | -13,782,000 | -13,767,000 | -13,645,000 | -15,061,000 | -14,951,000 | -14,679,000 | -14,913,000 | -15,081,000 | -14,971,000 | -16,090,000 | -17,401,000 | -17,175,000 | -40,069,000 | -16,785,000 | -14,766,000 | -19,009,000 | -1,319,000 | -5,015,000 | -5,053,000 | -5,037,000 | -5,682,000 | -7,027,000 | -6,603,000 | -4,896,000 | -4,496,000 | -5,383,000 | -4,156,000 | -3,693,000 | -3,310,000 | -3,534,000 | -1,799,000 | -1,394,000 | -1,549,000 | -1,518,000 | -1,564,000 | -1,729,000 | -1,858,000 | -2,142,000 |
other non-cash amortization | 6,696,000 | 7,363,000 | 7,796,000 | 7,495,000 | 7,554,000 | 7,298,000 | 6,917,000 | 6,530,000 | 4,815,000 | 4,154,000 | 3,474,000 | 3,071,000 | 3,303,000 | 3,109,000 | 3,023,000 | 4,567,000 | 4,847,000 | 5,272,000 | 5,558,000 | 7,193,000 | 2,460,000 | 2,241,000 | 2,446,000 | 2,142,000 | 1,428,000 | -519,000 | 2,312,000 | -963,000 | -1,965,000 | -3,975,000 | -4,072,000 | -5,329,000 | |||||||||
recovery of allowance on loans receivable and investments | |||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 7,683,000 | 18,827,000 | 4,647,000 | 4,268,000 | 5,792,000 | 16,284,000 | 5,689,000 | 4,909,000 | 5,329,000 | 15,060,000 | 1,929,000 | 6,185,000 | 6,805,000 | 15,796,000 | 5,801,000 | 4,700,000 | 5,393,000 | 16,072,000 | 5,765,000 | 4,856,000 | 6,701,000 | 5,008,000 | 5,029,000 | 4,869,000 | 4,885,000 | 6,307,000 | 5,381,000 | 5,367,000 | 6,044,000 | 4,210,000 | 5,138,000 | 5,662,000 | 4,352,000 | 4,016,000 | 3,057,000 | 3,032,000 | 2,667,000 | 3,078,000 | 3,078,000 | 3,059,000 | 2,160,000 |
straight-lining of rental income | -8,200,000 | -4,347,000 | 1,375,000 | -1,119,000 | -2,738,000 | -2,612,000 | -3,172,000 | -2,541,000 | -1,439,000 | -445,000 | -963,000 | -2,572,000 | -3,718,000 | -3,841,000 | -4,302,000 | -2,999,000 | -3,304,000 | -3,863,000 | 15,635,000 | 96,876,000 | -5,377,000 | -5,581,000 | -9,845,000 | -8,357,000 | -8,082,000 | -8,679,000 | -12,413,000 | -9,317,000 | -7,914,000 | -6,835,000 | -6,465,000 | -7,865,000 | -1,977,000 | -1,772,000 | -2,526,000 | -2,449,000 | -2,918,000 | -2,971,000 | -3,052,000 | -2,938,000 | -3,437,000 |
loss on extinguishment of debt | 252,000 | 0 | 574,000 | 2,491,000 | 29,792,000 | -74,000 | 27,090,000 | 309,000 | 314,000 | 6,000 | 16,520,000 | ||||||||||||||||||||||||||||||
gain on real estate dispositions | -33,816,000 | -169,000 | -6,727,000 | -271,000 | -49,670,000 | -341,000 | -39,802,000 | -10,711,000 | -1,405,000 | -10,201,000 | -5,223,000 | -136,000 | 34,000 | -2,455,000 | -24,705,000 | -150,292,000 | -41,258,000 | -2,533,000 | -12,622,000 | -184,190,000 | -43,289,000 | -5,739,000 | -26,184,000 | -217,000 | -7,746,000 | -6,686,000 | -3,584,000 | -11,705,000 | -2,437,000 | -46,000 | -1,718,000 | -477,000 | |||||||||
income tax benefit | 749,000 | -13,781,000 | -4,696,000 | 3,961,000 | -3,417,000 | -11,514,000 | -4,299,000 | -4,575,000 | -90,982,000 | -4,145,000 | -12,287,000 | -9,156,000 | -367,000 | -410,000 | -395,000 | -547,000 | -1,720,000 | ||||||||||||||||||||||||
income from unconsolidated entities | 1,138,000 | 3,311,000 | 8,383,000 | 4,269,000 | 250,000 | -865,000 | 198,000 | 83,000 | 170,000 | ||||||||||||||||||||||||||||||||
distributions from unconsolidated entities | 9,935,000 | 5,091,000 | 4,659,000 | 3,576,000 | 5,487,000 | 4,576,000 | 3,170,000 | 3,271,000 | 4,210,000 | 5,472,000 | 4,380,000 | 4,748,000 | 6,363,000 | 4,356,000 | 9,860,000 | 2,986,000 | 2,583,000 | 3,897,000 | 1,360,000 | -780,000 | 2,380,000 | 1,884,000 | 1,989,000 | ||||||||||||||||||
other | 1,475,000 | -4,227,000 | 25,081,000 | 552,000 | 5,551,000 | -5,422,000 | -28,726,000 | -1,498,000 | -15,805,000 | 1,526,000 | 16,067,000 | 11,294,000 | 49,452,000 | -24,324,000 | 27,234,000 | 34,011,000 | -20,462,000 | -14,379,000 | 2,859,000 | 12,104,000 | 652,000 | -375,000 | 1,099,000 | 5,859,000 | 15,107,000 | 2,860,000 | 7,105,000 | 3,418,000 | 3,076,000 | 2,261,000 | 992,000 | 2,880,000 | 291,000 | 398,000 | -291,000 | 53,000 | -178,000 | 101,000 | -171,000 | 157,000 | 531,000 |
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||
decrease (increase) in other assets | 15,369,000 | 36,154,000 | 4,967,000 | 6,241,000 | |||||||||||||||||||||||||||||||||||||
increase in accrued interest payable | 22,621,000 | -36,514,000 | |||||||||||||||||||||||||||||||||||||||
decrease in accounts payable and other liabilities | 42,308,000 | -50,882,000 | 42,000 | -11,533,000 | -4,390,000 | -24,271,000 | 8,082,000 | -54,237,000 | 6,097,000 | -23,600,000 | 21,256,000 | -7,791,000 | -38,070,000 | 35,277,000 | 5,921,000 | -61,868,000 | 523,000 | -5,514,000 | 3,940,000 | -5,381,000 | |||||||||||||||||||||
net cash from operating activities | 475,338,000 | 321,144,000 | 373,641,000 | 353,664,000 | 335,872,000 | 266,448,000 | 279,084,000 | 286,145,000 | 311,827,000 | 242,817,000 | 267,253,000 | 300,278,000 | 278,079,000 | 274,553,000 | 265,801,000 | 231,459,000 | 291,263,000 | 237,593,000 | 434,402,000 | 384,280,000 | 335,731,000 | 383,584,000 | 272,891,000 | 304,321,000 | 373,555,000 | 344,169,000 | 324,270,000 | 311,281,000 | 284,421,000 | 327,741,000 | 277,383,000 | 230,305,000 | 55,531,000 | 130,769,000 | 92,156,000 | 115,561,000 | 98,904,000 | 128,055,000 | 83,000,000 | 112,142,000 | 67,699,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||
net investment in real estate property | -193,458,000 | -767,269,000 | -1,406,909,000 | -193,804,000 | -289,152,000 | -36,092,000 | -1,841,000 | -3,648,000 | -7,329,000 | -51,004,000 | -44,503,000 | -343,792,000 | -265,842,000 | -1,103,000,000 | 0 | -210,000 | -156,000 | 121,374,000 | -198,843,000 | -20,833,000 | -13,620,000 | -1,303,078,000 | -181,371,000 | -1,072,539,000 | -912,510,000 | -89,660,000 | -181,866,000 | -1,075,144,000 | -227,447,000 | -56,175,000 | -11,055,000 | -11,860,000 | -21,987,000 | -4,370,000 | -10,971,000 | -8,387,000 | -6,514,000 | ||||
investment in loans receivable | -119,000 | -462,000 | -4,668,000 | -108,848,000 | -6,615,000 | -5,232,000 | -1,867,000 | -294,000 | -300,000 | -289,000 | -25,363,000 | -112,000 | -108,000 | -5,117,000 | -105,000 | -101,000 | -97,000 | -186,000 | -45,857,000 | -2,789,000 | 0 | -15,796,000 | -6,430,000 | 0 | 0 | -7,373,000 | -10,000,000 | ||||||||||||||
proceeds from real estate disposals | 135,764,000 | 13,250,000 | 53,698,000 | 37,305,000 | 198,075,000 | 40,016,000 | 232,238,000 | 102,891,000 | 17,988,000 | 46,417,000 | 100,445,000 | 6,310,000 | 47,000 | 6,124,000 | 343,135,000 | 381,453,000 | 107,767,000 | 8,083,000 | 54,800,000 | 9,350,000 | 54,211,000 | 136,442,000 | 106,850,000 | 166,341,000 | 60,396,000 | 26,200,000 | 26,150,000 | 4,901,000 | 13,040,000 | 11,250,000 | 22,275,000 | 754,000 | -38,019,000 | 1,188,000 | 0 | 95,373,000 | 45,804,000 | ||||
proceeds from loans receivable | 4,978,000 | 2,870,000 | 374,000 | 5,912,000 | 316,000 | 268,000 | 594,000 | 214,000 | -532,000 | 44,354,000 | 198,000 | 205,000 | 310,000 | 177,000 | 45,391,000 | 266,225,000 | 20,056,000 | 16,419,000 | 191,000 | 103,412,000 | 3,363,000 | 6,019,000 | 1,625,000 | 13,634,000 | 1,219,000 | 92,056,000 | 49,593,000 | 4,817,000 | 1,163,000 | 81,113,000 | 71,649,000 | 146,394,000 | 112,413,000 | 19,950,000 | 131,000 | 1,192,000 | 120,000 | 207,000 | 6,051,000 | 1,650,000 | 13,000 |
development project expenditures | -67,170,000 | -58,368,000 | -82,668,000 | -74,736,000 | -80,091,000 | -84,737,000 | -143,951,000 | -94,830,000 | -75,730,000 | -69,079,000 | -104,951,000 | -45,110,000 | -44,287,000 | -37,591,000 | -43,045,000 | -73,755,000 | -72,296,000 | -58,598,000 | -129,569,000 | -93,946,000 | -86,452,000 | -34,912,000 | -34,767,000 | -27,828,000 | -29,163,000 | -33,467,000 | -26,952,000 | -20,475,000 | -23,948,000 | -26,423,000 | -26,696,000 | -21,588,000 | |||||||||
capital expenditures | -75,071,000 | -58,906,000 | -87,579,000 | -72,127,000 | -72,521,000 | -49,387,000 | -99,046,000 | -64,098,000 | -52,694,000 | -43,577,000 | -67,369,000 | -63,757,000 | -54,276,000 | -36,728,000 | -65,964,000 | -45,189,000 | -44,448,000 | -29,674,000 | -40,888,000 | -29,684,000 | -23,835,000 | -23,204,000 | -23,721,000 | -32,383,000 | -22,258,000 | -21,171,000 | -20,709,000 | -19,392,000 | -16,134,000 | -18,175,000 | -12,664,000 | -19,795,000 | -11,273,000 | -7,963,000 | -2,783,000 | -4,295,000 | -6,614,000 | -3,156,000 | -158,000 | -3,870,000 | -4,185,000 |
free cash flows | 400,267,000 | 262,238,000 | 286,062,000 | 281,537,000 | 263,351,000 | 217,061,000 | 180,038,000 | 222,047,000 | 259,133,000 | 199,240,000 | 199,884,000 | 236,521,000 | 223,803,000 | 237,825,000 | 199,837,000 | 186,270,000 | 246,815,000 | 207,919,000 | 393,514,000 | 354,596,000 | 311,896,000 | 360,380,000 | 249,170,000 | 271,938,000 | 351,297,000 | 322,998,000 | 303,561,000 | 291,889,000 | 268,287,000 | 309,566,000 | 264,719,000 | 210,510,000 | 44,258,000 | 122,806,000 | 89,373,000 | 111,266,000 | 92,290,000 | 124,899,000 | 82,842,000 | 108,272,000 | 63,514,000 |
investment in unconsolidated entities | -9,927,000 | -14,928,000 | -14,294,000 | -26,434,000 | -17,890,000 | -11,179,000 | -32,533,000 | -33,742,000 | -28,455,000 | -35,792,000 | -33,250,000 | -17,316,000 | -9,296,000 | -23,790,000 | -22,151,000 | -38,829,000 | -29,859,000 | -38,452,000 | 33,000 | ||||||||||||||||||||||
insurance proceeds for property damage claims | 583,000 | 69,000 | 19,000 | 689,000 | 1,078,000 | 1,756,000 | 3,130,000 | 5,056,000 | 7,704,000 | 1,686,000 | 3,722,000 | 2,064,000 | 4,527,000 | 3,391,000 | 784,000 | 111,000 | 384,000 | 6,000 | -9,000 | ||||||||||||||||||||||
net cash from investing activities | -204,420,000 | -883,744,000 | -1,536,214,000 | -429,488,000 | -266,800,000 | -144,587,000 | -43,276,000 | -13,781,000 | -71,327,000 | -56,280,000 | -133,897,000 | -166,061,000 | -121,934,000 | -437,326,000 | -7,797,000 | -595,238,000 | -18,493,000 | -102,612,000 | -161,455,000 | 1,382,145,000 | -1,034,065,000 | -69,816,000 | -166,751,000 | -1,257,818,000 | -88,217,000 | -908,530,000 | -850,737,000 | -167,083,000 | -218,350,000 | -1,034,511,000 | -203,063,000 | 59,473,000 | -776,287,000 | 31,681,000 | 8,568,000 | -30,005,000 | -67,930,000 | -6,131,000 | -5,078,000 | 77,393,000 | 26,888,000 |
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||
net change in borrowings under revolving credit facilities | 1,128,000 | -6,550,000 | -952,000 | 4,619,000 | -5,062,000 | -5,708,000 | -18,579,000 | -2,124,000 | -6,047,000 | 14,340,000 | -7,737,000 | -11,620,000 | 2,045,000 | -9,867,000 | 18,666,000 | -39,934,000 | -109,275,000 | 5,144,000 | -539,560,000 | 131,500,000 | -32,000,000 | 88,191,000 | 29,089,000 | -1,417,000 | -1,528,000 | -202,882,000 | -87,046,000 | 245,582,000 | |||||||||||||
proceeds from debt | 557,519,000 | 29,680,000 | 107,985,000 | 589,110,000 | 660,847,000 | 555,489,000 | 123,413,000 | 655,537,000 | 1,404,632,000 | 343,900,000 | 68,854,000 | 182,012,000 | 636,886,000 | 70,029,000 | 619,419,000 | 646,593,000 | 237,129,000 | 31,157,000 | 17,024,000 | -156,681,000 | 797,214,000 | 416,072,000 | 145,000 | 1,403,090,000 | 15,138,000 | 1,092,833,000 | 1,311,046,000 | 848,389,000 | 1,584,000 | 916,871,000 | 689,481,000 | 14,630,000 | 500,000 | 196,000 | 61,480,000 | 3,087,000 | 291,914,000 | 9,201,000 | 129,903,000 | ||
repayment of debt | -118,870,000 | -1,090,710,000 | -81,447,000 | -133,997,000 | -986,562,000 | -419,310,000 | -82,129,000 | -401,891,000 | -1,145,236,000 | -343,876,000 | -119,211,000 | -329,395,000 | -65,000,000 | -933,085,000 | -120,901,000 | -445,050,000 | -16,227,000 | -90,805,000 | -20,496,000 | -589,028,000 | -151,309,000 | -1,050,628,000 | -253,795,000 | -24,647,000 | -632,391,000 | -204,953,000 | -67,773,000 | -155,014,000 | -49,725,000 | -635,793,000 | -6,358,000 | -331,069,000 | -207,364,000 | -7,807,000 | 30,117,000 | -13,515,000 | -428,659,000 | -113,116,000 | -333,750,000 | ||
purchase of noncontrolling interests | 0 | -64,000 | 0 | 0 | 0 | -110,000 | 0 | 0 | 0 | -170,000 | -12,739,000 | -15,809,000 | |||||||||||||||||||||||||||||
payment of deferred financing costs | -8,733,000 | -175,000 | -1,194,000 | -5,537,000 | -23,864,000 | -5,283,000 | -2,612,000 | -11,869,000 | -23,329,000 | -4,027,000 | -1,160,000 | -3,538,000 | -3,699,000 | -427,000 | -3,558,000 | -5,832,000 | -433,000 | -17,343,000 | -15,000 | -1,165,000 | -6,384,000 | -3,768,000 | -76,000 | -9,285,000 | -173,000 | -14,435,000 | -8,100,000 | -6,679,000 | -167,000 | -6,980,000 | 811,000 | -13,808,000 | -1,049,000 | -314,000 | -727,000 | -1,113,000 | -3,233,000 | 0 | -3,855,000 | -9,567,000 | -3,202,000 |
issuance of common stock | 188,286,000 | 876,463,000 | 1,114,306,000 | 358,764,000 | 414,367,000 | 77,430,000 | 0 | 83,448,000 | 0 | 603,188,000 | 3,175,000 | 11,075,000 | 228,108,000 | 149,631,000 | 65,651,000 | 66,840,000 | 285,327,000 | 23,618,000 | 77,334,000 | 5,050,000 | -42,000 | 299,926,000 | 0 | 0 | 0 | ||||||||||||||||
cash distributions to common stockholders | -216,964,000 | -199,025,000 | |||||||||||||||||||||||||||||||||||||||
cash distributions to redeemable op unitholders | -1,624,000 | -1,503,000 | |||||||||||||||||||||||||||||||||||||||
cash issued for redemption of op units | -1,347,000 | -337,000 | -329,000 | 0 | -1,023,000 | -1,064,000 | -287,000 | -190,000 | 0 | -655,000 | -1,159,000 | 0 | -34,000 | -37,000 | -25,000 | -5,000 | |||||||||||||||||||||||||
contributions from noncontrolling interests | 0 | 80,000 | 57,000 | 66,000 | 46,000 | 3,534,000 | 9,054,000 | 3,208,000 | 5,006,000 | 2,973,000 | 5,320,000 | 12,000 | 20,000 | 19,000 | 1,696,000 | 5,000 | 25,000 | 5,000 | 792,000 | -1,756,000 | 2,102,000 | ||||||||||||||||||||
distributions to noncontrolling interests | -3,343,000 | -2,743,000 | -8,160,000 | -4,173,000 | -5,494,000 | -4,473,000 | -11,162,000 | -3,479,000 | -14,822,000 | -2,566,000 | -5,173,000 | -19,279,000 | -3,890,000 | -3,983,000 | -1,792,000 | -3,197,000 | -5,935,000 | -2,653,000 | -3,373,000 | -3,883,000 | -2,410,000 | ||||||||||||||||||||
proceeds from stock option exercises | 6,358,000 | 19,766,000 | 15,569,000 | 0 | 0 | 0 | 1,736,000 | 0 | 0 | 2,897,000 | 5,794,000 | 2,501,000 | 847,000 | 2,715,000 | 2,106,000 | 0 | |||||||||||||||||||||||||
net cash from financing activities | 156,966,000 | -149,136,000 | 956,201,000 | 624,446,000 | -140,251,000 | 4,824,000 | -165,455,000 | 9,791,000 | -225,978,000 | -162,107,000 | -158,972,000 | -112,010,000 | -178,328,000 | 165,382,000 | -258,854,000 | 286,461,000 | -209,006,000 | -377,067,000 | -674,471,000 | -686,303,000 | 503,075,000 | -307,872,000 | -107,580,000 | 958,532,000 | -345,435,000 | 629,545,000 | 500,079,000 | -116,401,000 | -101,657,000 | 698,991,000 | -69,549,000 | -299,947,000 | 705,551,000 | -142,456,000 | -204,764,000 | -61,071,000 | 5,529,000 | -97,824,000 | -127,460,000 | -270,425,000 | -34,700,000 |
net increase in cash, cash equivalents and restricted cash | 427,884,000 | -711,736,000 | -206,372,000 | 548,622,000 | -71,179,000 | 126,685,000 | 70,353,000 | 282,155,000 | 14,522,000 | 24,430,000 | -25,616,000 | 2,609,000 | -850,000 | -77,318,000 | 63,764,000 | -242,086,000 | -401,524,000 | ||||||||||||||||||||||||
effect of foreign currency translation | 2,910,000 | 466,000 | -2,092,000 | 1,791,000 | -1,946,000 | -1,738,000 | 1,363,000 | -756,000 | 544,000 | 106,000 | 723,000 | -2,600,000 | -1,233,000 | 241,000 | 925,000 | -928,000 | 792,000 | 658,000 | 878,000 | ||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 957,233,000 | 0 | 0 | 563,462,000 | 0 | 0 | 170,745,000 | 0 | 0 | 196,597,000 | 0 | 0 | 451,640,000 | 0 | ||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | 430,794,000 | 245,963,000 | 550,413,000 | -73,125,000 | 688,409,000 | 281,399,000 | 15,066,000 | 195,281,000 | 19,607,000 | -23,416,000 | 199,447,000 | -78,246,000 | 64,556,000 | 210,212,000 | -400,646,000 | ||||||||||||||||||||||||||
net change in borrowings under commercial paper program | 242,969,000 | 0 | -134,940,000 | -289,578,000 | 22,164,000 | 25,348,000 | 41,882,000 | -301,490,000 | 356,674,000 | -90,014,000 | 199,959,000 | -44,994,000 | 214,978,000 | 0 | |||||||||||||||||||||||||||
(reversal of) allowance on loans receivable and investments | |||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of debt | 15,000 | 0 | 21,000 | 2,414,000 | 2,924,000 | -259,000 | 0 | 0 | 5,922,000 | 158,000 | |||||||||||||||||||||||||||||||
gain on foreclosure of real estate | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
increase in other assets | 5,041,000 | -105,881,000 | 9,316,000 | -25,839,000 | 6,894,000 | -37,998,000 | -456,000 | -16,885,000 | 536,000 | -20,811,000 | -14,445,000 | -18,177,000 | -5,520,000 | -23,433,000 | -20,518,000 | -5,100,000 | -55,765,000 | -8,749,000 | -3,714,000 | -4,835,000 | -11,717,000 | -5,956,000 | -10,459,000 | -8,400,000 | -1,540,000 | -1,402,000 | -3,772,000 | 2,763,000 | -2,247,000 | ||||||||||||
increase in accounts payable and other liabilities | -326,000 | -15,719,000 | 28,782,000 | -1,232,000 | -18,236,000 | -20,044,000 | 26,926,000 | -2,310,000 | 2,625,000 | -24,175,000 | 15,121,000 | 240,642,000 | 389,000 | 7,328,000 | -740,000 | ||||||||||||||||||||||||||
proceeds from sale of interest in unconsolidated entities | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
net cash assumed in foreclosure of real estate | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
cash distribution to common stockholders | -188,957,000 | -186,206,000 | -182,309,000 | -182,854,000 | -181,323,000 | -180,533,000 | -180,281,000 | -181,422,000 | -180,114,000 | -180,107,000 | -180,077,000 | -180,021,000 | -179,916,000 | -169,134,000 | -169,075,000 | -168,763,000 | -168,078,000 | -316,917,000 | -275,368,000 | -247,975,000 | -245,496,000 | -243,171,000 | -261,494,000 | -254,910,000 | -213,462,000 | -213,479,000 | -213,473,000 | -196,540,000 | -196,530,000 | -195,700,000 | -108,211,000 | -93,738,000 | -83,948,000 | -83,881,000 | -80,313,000 | -80,271,000 | -80,269,000 | -73,546,000 | -73,468,000 | ||
cash distribution to redeemable op unitholders | -1,923,000 | -1,485,000 | -1,505,000 | -1,555,000 | -1,549,000 | -1,553,000 | -1,550,000 | -1,539,000 | -1,560,000 | -1,660,000 | -1,538,000 | -1,534,000 | -1,361,000 | -2,236,000 | -1,322,000 | -1,842,000 | -1,326,000 | -2,735,000 | -1,893,000 | -2,114,000 | -2,323,000 | -8,079,000 | -2,332,000 | -2,365,000 | -1,452,000 | -1,360,000 | -1,402,000 | -1,166,000 | -1,162,000 | -1,151,000 | |||||||||||
cash, cash equivalents and restricted cash at beginning of year | |||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of year | |||||||||||||||||||||||||||||||||||||||||
income tax expense | 1,157,000 | 2,146,000 | 2,007,000 | 503,000 | -1,987,000 | 2,974,000 | 3,433,000 | 1,744,000 | 409,000 | 286,000 | |||||||||||||||||||||||||||||||
gain from unconsolidated entities | -4,629,000 | ||||||||||||||||||||||||||||||||||||||||
increase in accrued interest | -8,696,000 | -815,000 | 6,096,000 | -2,523,000 | 13,542,000 | -14,311,000 | -9,770,000 | 316,000 | 15,792,000 | 12,461,000 | -4,379,000 | 6,753,000 | 11,309,000 | -7,215,000 | 10,530,000 | -11,245,000 | 15,253,000 | 17,799,000 | -17,507,000 | 20,190,000 | -24,324,000 | ||||||||||||||||||||
allowance on loans receivable and investments | -42,000 | -68,000 | -75,000 | -66,000 | -12,065,000 | -8,064,000 | 19,936,000 | -63,000 | -62,000 | -54,000 | -61,000 | -60,000 | -59,000 | -8,902,000 | 4,999,000 | ||||||||||||||||||||||||||
(gain) loss on extinguishment of debt | 85,000 | 612,000 | -189,000 | ||||||||||||||||||||||||||||||||||||||
gain on real estate loan investments | 558,000 | -1,932,000 | 0 | -74,000 | 0 | ||||||||||||||||||||||||||||||||||||
gain and other from unconsolidated entities | |||||||||||||||||||||||||||||||||||||||||
(gain) loss and other from unconsolidated entities | 5,106,000 | ||||||||||||||||||||||||||||||||||||||||
decrease in accrued interest | 13,482,000 | -17,006,000 | -10,764,000 | 11,193,000 | -13,201,000 | -20,234,000 | -4,741,000 | ||||||||||||||||||||||||||||||||||
loss and other from unconsolidated entities | 5,623,000 | ||||||||||||||||||||||||||||||||||||||||
income and other from unconsolidated entities | |||||||||||||||||||||||||||||||||||||||||
repayments of debt | |||||||||||||||||||||||||||||||||||||||||
income tax (benefit) expense | -5,777,000 | -5,379,000 | -5,805,000 | -12,477,000 | -10,390,000 | -7,850,000 | -6,207,000 | -3,197,000 | |||||||||||||||||||||||||||||||||
loss (income) and other from unconsolidated entities | |||||||||||||||||||||||||||||||||||||||||
loss (income) from unconsolidated entities | 955,000 | -9,000 | 251,000 | -111,000 | 506,000 | 312,000 | |||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | |||||||||||||||||||||||||||||||||||||||||
(income) income from unconsolidated entities | 2,306,000 | -2,767,000 | -123,000 | 47,000 | -348,000 | -248,000 | |||||||||||||||||||||||||||||||||||
gain on re-measurement of equity interest upon acquisition | -3,027,000 | 0 | 0 | -1,241,000 | |||||||||||||||||||||||||||||||||||||
investment in loans receivable and other | -701,358,000 | -6,236,000 | -146,214,000 | -18,727,000 | -16,086,000 | -39,573,000 | -21,948,000 | -43,296,000 | -1,192,000 | -2,385,000 | |||||||||||||||||||||||||||||||
investment in unconsolidated operating entity | -14,850,000 | ||||||||||||||||||||||||||||||||||||||||
net change in borrowings under credit facility | 22,822,000 | -113,136,000 | 137,440,000 | -469,072,000 | 131,563,000 | -452,897,000 | |||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -195,259,000 | -26,388,000 | 27,797,000 | -35,586,000 | |||||||||||||||||||||||||||||||||||||
effect of foreign currency translation on cash and cash equivalents | -164,000 | -275,000 | 118,000 | -336,000 | 404,000 | -307,000 | 4,348,000 | -953,000 | 561,000 | 30,000 | -40,000 | -49,000 | 8,000 | 93,000 | -895,000 | 847,000 | 5,000 | 266,000 | 255,000 | -116,000 | 1,002,000 | ||||||||||||||||||||
cash and cash equivalents at beginning of period | 286,707,000 | 0 | 53,023,000 | 0 | 0 | 55,348,000 | 0 | 0 | 94,816,000 | 0 | 0 | 67,908,000 | 0 | 21,812,000 | 0 | 107,397,000 | 0 | 0 | 176,812,000 | ||||||||||||||||||||||
cash and cash equivalents at end of period | 91,284,000 | 5,621,000 | 51,701,000 | 4,699,000 | -59,693,000 | 120,225,000 | -22,040,000 | 26,844,000 | 59,791,000 | -7,749,000 | 4,731,000 | 57,690,000 | -15,197,000 | 41,899,000 | -104,935,000 | 132,729,000 | 24,366,000 | -49,283,000 | 95,806,000 | ||||||||||||||||||||||
gain on sale of marketable debt securities | 0 | ||||||||||||||||||||||||||||||||||||||||
proceeds from sale or maturity of marketable securities | 19,575,000 | 0 | |||||||||||||||||||||||||||||||||||||||
funds held in escrow for future development expenditures | 0 | 0 | 4,003,000 | 0 | 0 | 2,602,000 | 3,373,000 | 6,376,000 | 5,440,000 | ||||||||||||||||||||||||||||||||
purchase of noncontrolling interest | -3,000 | -1,156,000 | -2,660,000 | 0 | -1,771,000 | -2,938,000 | -3,186,000 | 0 | -3,319,000 | ||||||||||||||||||||||||||||||||
purchases of redeemable op units | 0 | -32,619,000 | -569,000 | -109,000 | -100,000 | -108,000 | |||||||||||||||||||||||||||||||||||
contributions from noncontrolling interest | 0 | 368,000 | 265,000 | 576,000 | 329,000 | ||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interest | -1,839,000 | -1,743,000 | -1,783,000 | -7,645,000 | -1,822,000 | -1,852,000 | -2,671,000 | -2,237,000 | -2,569,000 | -3,595,000 | -1,450,000 | -267,000 | -349,000 | -2,288,000 | -1,989,000 | -2,373,000 | -2,472,000 | ||||||||||||||||||||||||
net increase in cash and cash equivalents | 5,896,000 | -1,440,000 | 5,035,000 | -60,097,000 | 65,184,000 | -7,779,000 | 4,771,000 | -10,169,000 | -15,205,000 | 19,994,000 | 24,485,000 | 36,503,000 | 24,100,000 | -49,538,000 | -80,890,000 | 59,887,000 | |||||||||||||||||||||||||
gain on sale of marketable securities | 0 | 0 | -733,000 | ||||||||||||||||||||||||||||||||||||||
purchase of marketable securities | 0 | ||||||||||||||||||||||||||||||||||||||||
net cash impact of ccp spin-off | |||||||||||||||||||||||||||||||||||||||||
proceeds from debt related to ccp spin-off | |||||||||||||||||||||||||||||||||||||||||
decrease in other assets | 4,615,000 | -262,000 | 1,688,000 | ||||||||||||||||||||||||||||||||||||||
net change in borrowings under credit facilities | 46,267,000 | -381,705,000 | 181,754,000 | ||||||||||||||||||||||||||||||||||||||
purchase of marketable debt securities | -25,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||
(gain) loss on real estate loan investments | -2,499,000 | -759,000 | -340,000 | ||||||||||||||||||||||||||||||||||||||
net change in borrowings under revolving credit facility | 188,340,000 | 94,990,000 | -375,916,000 | ||||||||||||||||||||||||||||||||||||||
income tax | |||||||||||||||||||||||||||||||||||||||||
change in fair value of financial instruments | 25,000 | ||||||||||||||||||||||||||||||||||||||||
net gain on sale of real estate assets | -5,041,000 | -184,000 | -120,000 | -39,020,000 | -27,871,000 | ||||||||||||||||||||||||||||||||||||
proceeds from sale of marketable securities | 0 | 23,050,000 | |||||||||||||||||||||||||||||||||||||||
supplemental schedule of non-cash activities: | |||||||||||||||||||||||||||||||||||||||||
assets and liabilities assumed from acquisitions: | |||||||||||||||||||||||||||||||||||||||||
real estate investments | 0 | 496,000 | 59,326,000 | 148,000 | 0 | 8,307,000 | -4,611,000 | ||||||||||||||||||||||||||||||||||
other assets acquired | 0 | -355,000 | |||||||||||||||||||||||||||||||||||||||
debt assumed | 0 | ||||||||||||||||||||||||||||||||||||||||
other liabilities | 0 | 141,000 | 1,948,000 | 0 | 0 | -1,886,000 | -3,234,000 | ||||||||||||||||||||||||||||||||||
deferred income tax liability | |||||||||||||||||||||||||||||||||||||||||
redeemable op unitholder interests | |||||||||||||||||||||||||||||||||||||||||
noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||
equity issued | |||||||||||||||||||||||||||||||||||||||||
other amortization expenses | 930,000 | 2,436,000 | 2,213,000 | 2,154,000 | 2,058,000 | 1,921,000 | 1,766,000 | 608,000 | -569,000 | ||||||||||||||||||||||||||||||||
capital lease non-cash interest | |||||||||||||||||||||||||||||||||||||||||
change in fair value of interest rate swaps | |||||||||||||||||||||||||||||||||||||||||
deferred taxes | |||||||||||||||||||||||||||||||||||||||||
gain on sale of real estate loan investments | -177,000 | ||||||||||||||||||||||||||||||||||||||||
reversal of contingent liability | 0 | ||||||||||||||||||||||||||||||||||||||||
benefit from loan losses | 0 | ||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investments | |||||||||||||||||||||||||||||||||||||||||
contributions to unconsolidated entities | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||||||||||||||||
interest paid including swap payments and receipts | |||||||||||||||||||||||||||||||||||||||||
utilization of escrow funds held for an internal revenue code section 1031 exchange | |||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | 1,677,000 | 67,000 | 0 | 980,000 | |||||||||||||||||||||||||||||||||||||
debt transferred on the sale of assets | |||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | |||||||||||||||||||||||||||||||||||||||||
net gain on sale of marketable equity securities | |||||||||||||||||||||||||||||||||||||||||
loss on bridge financing | |||||||||||||||||||||||||||||||||||||||||
proceeds from sale of securities | |||||||||||||||||||||||||||||||||||||||||
issuance of bridge financing | |||||||||||||||||||||||||||||||||||||||||
repayment of bridge financing | |||||||||||||||||||||||||||||||||||||||||
debt and preferred stock issuance costs | |||||||||||||||||||||||||||||||||||||||||
cash distribution to preferred stockholders | |||||||||||||||||||||||||||||||||||||||||
other assets | -81,000 | 0 | -9,213,000 | ||||||||||||||||||||||||||||||||||||||
escrow funds returned from an internal revenue code section 1031 exchange | |||||||||||||||||||||||||||||||||||||||||
purchase of marketable equity securities | |||||||||||||||||||||||||||||||||||||||||
minority interest | 436,000 | ||||||||||||||||||||||||||||||||||||||||
gain on sale of real estate assets |
We provide you with 20 years of cash flow statements for Ventas stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Ventas stock. Explore the full financial landscape of Ventas stock with our expertly curated income statements.
The information provided in this report about Ventas stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.