Vishay Intertechnology, Inc
(NYSE:VSH)

Vishay Intertechnology, Inc. manufactures and supplies discrete semiconductors and passive electronic components in Asia, Europe, and the Americas. The company operates through six segments: Metal Oxide Semiconductor Field Effect Transistors (MOSFETs), Diodes, Optoelectronic Components, Resistors, I...

Website: http://www.vishay.com

Founded: 1962

Full Time Employees: 22,400

Sector: Technology

Industry: Semiconductors

Semiconductors

Share this website to your friends

• Market Cap:

• Exchange:

• Shs Outstanding:

• Employees:

• Beta:

• Return on Equity (ROE) ttm:

• Return on Assets (ROA) ttm:

• EPS ttm:

• Book value per Share:

• Cash per Share:

• Current ast per Share:

• P/E ttm:

• P/E forward:

• P/E ttm high:

• P/E ttm low:

• P/S ttm:

• P/B ttm:

• P/FCF ttm:

• PEG ratio:

• Cash Ratio ttm:

• Quick Ratio ttm:

• Current Ratio ttm:

• Gross Mgn ttm:

• EBITDA Mgn ttm:

• Operating Mgn ttm:

• Net Income Mgn ttm:

• Trailing Div yield:

• Forward Div yield:

• Payout Ratio ttm:

• Ex-Dividend date:

• Target Price High:

• Target Price Low:

• Target Price Mean:

• Number of Analysts:

• Debt Ratio ttm:

• Debt to Equity ttm:

• Total Net Debt:

At a glance:

Bull Thesis:

Bear Thesis:

Main Competitors:

Moat:

Income Statements:

Quarterly

Annual

Unit: USD	2026-04-04	2025-12-31	2025-09-27	2025-06-28	2025-03-29	2024-12-31	2024-09-28	2024-06-29	2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-10-03	2020-07-04	2020-04-04	2019-12-31	2019-09-28	2019-06-29	2019-03-30	2018-12-31	2018-09-29	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-10-01	2016-07-02	2016-04-02	2015-12-31	2015-10-03	2015-07-04	2015-04-04	2014-12-31	2014-09-27	2014-06-28	2014-03-29	2013-12-31	2013-09-28	2013-06-29	2013-03-30	2012-12-31	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-10-01	2011-07-02	2011-04-02	2010-12-31	2010-10-02	2010-07-03	2010-04-03	2009-12-31	2009-09-26	2009-06-27	2009-03-28	2008-12-31	2008-09-27	2008-06-28	2008-03-29	2007-12-31	2007-09-29	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-07-01	2006-04-01	2005-12-31	2005-10-01	2005-07-02	2005-04-02	2004-12-31	2004-10-02	2004-07-03	2004-04-03

net revenues	839,242,000		790,640,000	762,250,000	715,236,000		735,353,000	741,239,000	746,279,000		853,653,000	892,110,000	871,046,000		924,798,000	863,512,000	853,793,000		813,663,000	819,120,000	764,632,000		640,160,000	581,717,000	612,841,000		628,329,000	685,240,000	745,159,000		780,972,000	761,030,000	716,795,000		677,883,000	644,892,000	606,258,000		591,955,000	590,051,000	570,606,000		560,654,000	590,470,000	593,436,000		638,211,000	641,929,000	602,378,000		602,890,000	597,665,000	554,254,000		572,781,000	588,199,000	538,547,000		637,649,000	709,838,000	695,151,000		694,365,000	701,655,000	640,460,000		525,304,000	460,258,000	449,511,000		739,092,000	774,364,000	733,313,000		729,616,000	715,861,000	658,192,000		654,381,000	660,523,000	631,086,000		566,077,000
costs of products sold	662,630,000		636,781,000	613,567,000	579,682,000		584,470,000	578,369,000	575,872,000		616,010,000	634,637,000	592,333,000		635,260,000	602,289,000	594,685,000		587,927,000	589,848,000	561,683,000		488,451,000	451,047,000	465,601,000		478,250,000	510,639,000	534,000,000		544,676,000	533,792,000	511,495,000		488,610,000	471,929,000	445,383,000		438,054,000	443,923,000	433,297,000		430,510,000	448,988,000	448,398,000		479,819,000	477,836,000	457,095,000		459,670,000	454,808,000	417,520,000		439,227,000	440,580,000	401,838,000		470,172,000	497,648,000	480,488,000		475,987,000	491,062,000	473,447,000		420,937,000	381,484,000	381,487,000																		443,342,000	477,775,000	481,210,000
gross profit	176,612,000		153,859,000	148,683,000	135,554,000		150,883,000	162,870,000	170,407,000		237,643,000	257,473,000	278,713,000		289,538,000	261,223,000	259,108,000		225,736,000	229,272,000	202,949,000		151,709,000	130,670,000	147,240,000		150,079,000	174,601,000	211,159,000		236,296,000	227,238,000	205,300,000		189,273,000	172,963,000	160,875,000		153,901,000	146,128,000	137,309,000		130,144,000	141,482,000	145,038,000		158,392,000	164,093,000	145,283,000		143,220,000	142,857,000	136,734,000		133,554,000	147,619,000	136,709,000		167,477,000	212,190,000	214,663,000		218,378,000	210,593,000	167,013,000		104,367,000	78,774,000	68,024,000		159,501,000	179,719,000	172,463,000		174,800,000	177,915,000	175,151,000		167,588,000	179,921,000	156,497,000		135,793,000	131,298,000	116,130,000		140,978,000	168,924,000	159,711,000
yoy	30.29%		1.97%	-8.71%	-20.45%		-36.51%	-36.74%	-38.86%		-17.92%	-1.44%	7.57%		28.26%	13.94%	27.67%		48.80%	75.46%	37.84%		1.09%	-25.16%	-30.27%		-36.49%	-23.16%	2.85%		24.84%	31.38%	27.61%		22.98%	18.36%	17.16%		18.25%	3.28%	-5.33%		-17.83%	-13.78%	-0.17%		10.59%	14.87%	6.25%		7.24%	-3.23%	0.02%		-20.26%	-30.43%	-36.31%		-23.31%	0.76%	28.53%		109.24%	167.34%	145.52%		-34.57%	-56.17%	-60.56%		-8.75%	1.01%	-1.53%		4.30%	-1.11%	11.92%		23.41%	37.03%	34.76%		-3.68%	-22.27%	-27.29%
qoq			3.48%	9.69%			-7.36%	-4.42%			-7.70%	-7.62%			10.84%	0.82%			-1.54%	12.97%			16.10%	-11.25%			-14.04%	-17.31%			3.99%	10.69%			9.43%	7.51%			5.32%	6.42%			-8.01%	-2.45%			-3.47%	12.95%			0.25%	4.48%			-9.53%	7.98%			-21.07%	-1.15%			3.70%	26.09%			32.49%	15.80%			-11.25%	4.21%			-1.75%	1.58%			-6.85%	14.97%			3.42%	13.06%			-16.54%	5.77%
gross margin %	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	22.57%	20.97%	NaN%	24.13%	26.12%	24.92%
selling, general, and administrative expenses	154,488,000		134,712,000	126,565,000	134,739,000		128,545,000	124,953,000	127,736,000		122,513,000	122,857,000	120,145,000		106,436,000	110,400,000	112,855,000		102,215,000	103,900,000	105,685,000		90,219,000	89,127,000	99,832,000		91,796,000	95,112,000	103,424,000		98,198,000	103,945,000	101,238,000		93,701,000	90,446,000	94,718,000		93,916,000	92,253,000	90,286,000		88,995,000	91,652,000	96,070,000		93,837,000	97,156,000	96,307,000		90,067,000	92,745,000	91,129,000		89,095,000	86,889,000	86,364,000		90,271,000	92,796,000	92,465,000		87,475,000	109,266,000	101,888,000		89,667,000	83,752,000	87,454,000		112,844,000	121,021,000	119,063,000		109,946,000	113,114,000							94,174,000	95,838,000	96,340,000		95,879,000	99,362,000	97,944,000
operating income	22,124,000		19,147,000	22,118,000	815,000		-18,276,000	37,917,000	42,671,000		115,130,000	134,616,000	158,568,000		183,102,000	150,823,000	146,253,000		123,521,000	125,372,000	97,264,000		61,490,000	40,800,000	47,408,000		51,028,000	79,489,000	107,735,000		138,098,000	123,293,000	104,062,000		92,328,000	82,036,000	64,688,000		57,229,000	49,408,000	40,548,000		-24,155,000	44,170,000	47,558,000		45,459,000	57,923,000	42,572,000		53,153,000	51,890,000	45,605,000		44,459,000	72,883,000	50,345,000		75,333,000	115,505,000	122,198,000		130,903,000	101,327,000	65,125,000		11,222,000	-46,697,000	-38,363,000		-322,109,000	-750,211,000	31,003,000		54,934,000	60,896,000	66,137,000		46,802,000	63,583,000	59,867,000		33,013,000	13,150,000	14,763,000		38,602,000	67,803,000	61,466,000
yoy	2614.60%		-204.77%	-41.67%	-98.09%		-115.87%	-71.83%	-73.09%		-37.12%	-10.75%	8.42%		48.24%	20.30%	50.37%		100.88%	207.28%	105.16%		20.50%	-48.67%	-56.00%		-63.05%	-35.53%	3.53%		49.57%	50.29%	60.87%		61.33%	66.04%	59.53%		-336.92%	11.86%	-14.74%		-153.14%	-23.74%	11.71%		-14.48%	11.63%	-6.65%		19.56%	-28.80%	-9.42%		-40.98%	-36.90%	-58.80%		-42.45%	13.99%	87.64%		1066.49%	-316.99%	-269.76%		-103.48%	-93.78%	-223.74%		-686.36%	-1331.95%	-53.12%		17.38%	-4.23%	10.47%		41.77%	383.52%	305.52%		-14.48%	-80.61%	-75.98%
qoq			-13.43%	2613.87%			-148.20%	-11.14%			-14.48%	-15.11%			21.40%	3.12%			-1.48%	28.90%			50.71%	-13.94%			-35.80%	-26.22%			12.01%	18.48%			12.55%	26.82%			15.83%	21.85%			-154.69%	-7.12%			-21.52%	36.06%			2.43%	13.78%			-39.00%	44.77%			-34.78%	-5.48%			29.19%	55.59%			-124.03%	21.72%			-57.06%	-2519.80%			-9.79%	-7.92%			-26.39%	6.21%			151.05%	-10.93%			-43.07%	10.31%
operating margin %	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	-Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	-Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	-Infinity%	-Infinity%	NaN%	-Infinity%	-Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	2.26%	2.67%	NaN%	6.61%	10.48%	9.59%
other income:
interest expense	-9,973,000		-9,525,000	-10,588,000	-8,790,000		-6,596,000	-6,657,000	-6,496,000		-7,153,000	-6,404,000	-5,120,000		-4,110,000	-4,307,000	-4,222,000		-4,427,000	-4,443,000	-4,376,000		-7,414,000	-8,430,000	-8,552,000		-8,564,000	-8,204,000	-8,392,000		-10,813,000	-8,372,000	-7,677,000		-6,938,000	-7,076,000	-6,790,000		-6,165,000	-6,270,000	-6,466,000		-6,677,000	-6,736,000	-6,361,000		-6,167,000	-5,821,000	-5,980,000		-5,797,000	-5,824,000	-5,486,000		-6,009,000	-5,539,000	-4,717,000		-5,311,000	-4,624,000	-4,054,000		-2,545,000	-2,400,000	-2,434,000		-2,626,000	-2,787,000	-2,864,000		-4,873,000	-6,078,000	-6,584,000		-7,441,000	-7,407,000	-7,191,000		-7,764,000	-8,407,000	-8,657,000		-8,170,000	-8,462,000	-8,053,000		-8,224,000	-9,062,000	-8,260,000
other	701,000		2,265,000	747,000	3,747,000		803,000	5,011,000	8,087,000		7,409,000	5,257,000	3,329,000		2,137,000	1,380,000	-5,751,000		-2,679,000	-3,749,000	-5,731,000		-4,898,000	-1,484,000	198,000		5,066,000	2,970,000	5,308,000		2,890,000	3,397,000	-847,000		798,000	749,000	-396,000		-380,000	2,256,000	779,000		3,240,000	1,160,000	3,460,000		-474,000	208,000	1,312,000		556,000	784,000	115,000		2,726,000	-2,094,000	1,308,000		1,790,000	-28,000	-507,000		-4,716,000	5,956,000	44,000		327,000	-5,510,000	12,883,000		6,853,000	4,673,000	-198,000		1,639,000	4,208,000	7,085,000		5,665,000	3,723,000	4,281,000		3,442,000	7,342,000	4,342,000		4,415,000	3,035,000	990,000
total other income	-9,272,000		-7,260,000	-9,841,000	-5,043,000		-5,793,000	-1,646,000	1,591,000		-18,618,000	-1,147,000	-1,791,000		-1,973,000	-2,927,000	-9,973,000		-7,106,000	-8,192,000	-10,107,000		-15,766,000	-11,060,000	-11,274,000		-6,846,000	-8,601,000	-7,787,000		-11,290,000	-25,734,000	-12,043,000		-6,140,000	-6,327,000	-14,246,000
income before taxes	12,852,000		11,887,000	12,277,000	-4,228,000		-24,069,000	36,271,000	44,262,000		96,512,000	133,469,000	156,777,000		181,129,000	147,896,000	136,280,000		116,415,000	117,180,000	87,157,000		45,724,000	29,740,000	36,134,000		44,182,000	70,888,000	99,948,000		126,808,000	97,559,000	92,019,000		86,188,000	75,709,000	50,442,000		50,684,000	46,380,000	38,472,000		-32,942,000	38,594,000	44,657,000		38,818,000	52,310,000	37,904,000		47,912,000	46,850,000	40,234,000		41,176,000	65,250,000	46,936,000		71,812,000	110,853,000	117,637,000		123,642,000	104,883,000	62,735,000
income tax expense	5,688,000		19,763,000	10,273,000	-136,000		-5,076,000	12,391,000	12,819,000		30,557,000	38,054,000	44,588,000		40,566,000	35,127,000	32,330,000		19,333,000	23,799,000	15,514,000		12,063,000	4,845,000	8,750,000		13,917,000	26,153,000	24,307,000		48,737,000	-5,703,000	29,474,000		21,605,000	19,300,000	13,493,000		14,088,000	13,151,000	10,320,000		-5,392,000	12,076,000	13,732,000		11,841,000	16,478,000	11,940,000		15,043,000	15,365,000	11,093,000		18,687,000	19,420,000	12,861,000		21,120,000	28,357,000	42,030,000		33,490,000	27,918,000	17,096,000						-21,007,000	-10,194,000
net earnings	7,164,000			2,004,000	-4,092,000		-18,993,000	23,880,000	31,443,000		65,955,000	95,415,000	112,189,000		140,563,000	112,769,000	103,950,000		97,082,000	93,381,000	71,643,000		33,661,000	24,895,000	27,384,000		30,265,000	44,735,000	75,641,000		78,071,000	103,262,000	62,545,000		64,583,000	56,409,000	36,949,000		36,596,000	33,229,000	28,152,000		-27,550,000	26,518,000	30,925,000		26,977,000	35,832,000	25,964,000		32,869,000	31,485,000	29,141,000		22,489,000	45,830,000	34,075,000		50,692,000	82,496,000	75,607,000		90,152,000	76,965,000	45,639,000		2,509,000	-58,709,000	-29,054,000		-312,867,000	-741,691,000	-24,566,000		35,175,000	40,747,000	49,964,000		32,482,000	42,842,000	38,160,000		19,956,000	9,716,000	5,712,000		22,070,000	41,118,000	35,966,000
yoy	-275.07%			-91.61%	-113.01%		-128.80%	-74.97%	-71.97%		-53.08%	-15.39%	7.93%		44.79%	20.76%	45.09%		188.41%	275.10%	161.62%		11.22%	-44.35%	-63.80%		-61.23%	-56.68%	20.94%		20.88%	83.06%	69.27%		76.48%	69.76%	31.25%		-232.83%	25.31%	-8.97%		-202.12%	-25.99%	19.11%		-17.93%	13.81%	-10.90%		46.16%	-31.30%	-14.48%		-55.64%	-44.45%	-54.93%		-43.77%	7.19%	65.66%		3493.14%	-231.10%	-257.08%		-100.80%	-92.08%	18.27%		-989.46%	-1920.23%	-149.17%		8.29%	-4.89%	30.93%		62.77%	340.94%	568.07%		-9.58%	-76.37%	-84.12%
qoq				-148.97%			-179.54%	-24.05%			-30.88%	-14.95%			24.65%	8.48%			3.96%	30.34%			35.21%	-9.09%			-32.35%	-40.86%			-24.40%	65.10%			14.49%	52.67%			10.13%	18.03%			-203.89%	-14.25%			-24.71%	38.01%			4.40%	8.04%			-50.93%	34.50%			-38.55%	9.11%			17.13%	68.64%			-104.27%	102.07%			-57.82%	2919.18%			-13.67%	-18.45%			-24.18%	12.27%			105.39%	70.10%			-46.33%	14.32%
net income margin %	Infinity%	NaN%	NaN%	Infinity%	-Infinity%	NaN%	-Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	-Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	-Infinity%	-Infinity%	NaN%	-Infinity%	-Infinity%	-Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	1.67%	1.03%	NaN%	3.78%	6.36%	5.61%
basic earnings per share	0.05																																																																												0.27		0.18	0.23	0.21		0.11	0.06	0.03		0.13	0.25	0.22
diluted earnings per share	0.05																																																																												0.25		0.17	0.22	0.2		0.11	0.05	0.03		0.13	0.22	0.2
weighted-average shares outstanding - basic	136,045	135,737	135,720	135,702	135,799	136,964	136,793	137,326	137,726	139,447	139,083	139,764	140,636	143,399	142,887	143,996	145,053	145,005	145,017	145,017	144,968	144,836	144,854	144,846	144,792		144,628	144,621	144,554		144,383	144,382	144,327	145,633	145,728	146,381	146,274	147,152	146,924	147,643	147,833	147,700	147,701	147,700	147,698	147,567	147,569	147,567	147,557		144,937	143,603	143,484	149,020	143,273	152,462	157,199	160,094	157,149	160,801	165,186		186,648	186,667	186,641		186,636	186,586	186,558	186,403	186,425	186,371	186,343	185,646	186,335	185,422	184,466	184,400	184,451	184,419	184,272	177,606	184,114	176,198		163,701	166,090	162,309	160,438
weighted-average shares outstanding - diluted	137,471	135,737	135,720	136,167	135,799	136,964	136,793	138,084	138,476	140,246	140,001	140,478	141,251	143,915	143,447	144,397	145,553	145,495	145,458	145,445	145,463	145,228	145,197	145,170	145,295		145,027	145,023	145,289		152,946	157,657	159,502	145,633	156,701	155,300	154,876	150,697	149,894	149,845	150,628	147,700	147,701	151,700	152,666	153,716	155,546	154,322	152,556		151,890	151,880	150,632	155,844	150,118	159,249	163,944	168,514	163,808	170,645	175,661		193,062	193,084	193,067		186,824	186,586	186,558	186,403	186,425	186,371	186,540	198,226	192,779	192,578	214,830	210,316	208,685	217,803	218,611	189,321	195,719	177,133		165,938	182,800	204,599	201,324
cash dividends per share	0.1		0.1	0.1	0.1		0.1	0.1	0.1		0.1	0.1	0.1		0.1	0.1	0.1		0.095	0.095	0.095		0.095	0.095	0.095		0.095	0.095	0.085		0.085	0.085	0.068		0.063	0.063	0.063		0.063	0.063	0.063		0.06	0.06	0.06		0.06	0.06	0.06
restructuring and severance costs							40,614,000																	743,000			7,255,000								3,244,000	481,000	1,469,000		1,197,000	4,467,000	6,475,000		2,324,000	5,660,000	1,410,000		3,508,000	9,014,000	6,404,000																		3,478,000	12,090,000	18,933,000		6,849,000	8,909,000	18,202,000		9,920,000	1,240,000	2,026,000		19,160,000	8,227,000	698,000		3,924,000	9,358,000	5,027,000		4,997,000	1,759,000	301,000
net income			-7,876,000
less: net earnings attributable to noncontrolling interests							306,000	347,000	519,000		426,000	377,000	408,000		502,000	381,000	377,000		262,000	189,000	208,000		177,000	242,000	165,000		227,000	258,000	182,000		195,000	165,000	179,000		179,000	219,000	230,000		156,000	143,000	138,000		116,000	250,000	226,000		6,000	190,000	154,000		150,000	176,000	210,000		209,000	159,000	263,000		205,000	401,000	320,000		353,000	306,000	219,000		186,000	156,000	73,000
net loss attributable to vishay stockholders			-7,876,000
basic loss per share attributable to vishay stockholders			-0.06
diluted loss per share attributable to vishay stockholders			-0.06
net earnings attributable to vishay stockholders				2,004,000	-4,092,000		-19,299,000	23,533,000	30,924,000		65,529,000	95,038,000	111,781,000		140,061,000	112,388,000	103,573,000		96,820,000	93,192,000	71,435,000		33,484,000	24,653,000	27,219,000		30,038,000	44,477,000	75,459,000		77,876,000	103,097,000	62,366,000		64,404,000	56,190,000	36,719,000		36,440,000	33,086,000	28,014,000		-27,666,000	26,268,000	30,699,000		26,971,000	35,642,000	25,810,000		32,719,000	31,309,000	28,931,000		22,280,000	45,671,000	33,812,000		50,487,000	82,095,000	75,287,000		89,799,000	76,659,000	45,420,000			-58,865,000	-29,127,000
basic earnings per share attributable to vishay stockholders				0.01	-0.03		-0.14	0.17	0.22		0.47	0.68	0.79		0.98	0.78	0.71		0.67	0.64	0.49		0.23	0.17	0.19		0.21	0.31	0.52		0.54	0.71	0.43		0.44	0.38	0.25		0.25	0.22	0.19		-0.19	0.18	0.21		0.18	0.24	0.17		0.23	0.22	0.2		0.16	0.3	0.22		0.32	0.51	0.46		0.48	0.41	0.24
diluted earnings per share attributable to vishay stockholders				0.01	-0.03		-0.14	0.17	0.22		0.47	0.68	0.79		0.98	0.78	0.71		0.67	0.64	0.49		0.23	0.17	0.19		0.21	0.31	0.52		0.51	0.65	0.39		0.41	0.36	0.24		0.24	0.22	0.19		-0.19	0.17	0.2		0.17	0.23	0.17		0.22	0.21	0.19		0.15	0.29	0.21		0.31	0.48	0.43		0.47	0.4	0.24
loss on early extinguishment of debt											-18,874,000												-3,454,000	-1,146,000	-2,920,000				-1,307,000			-17,309,000																																							-13,601,000									-2,854,000
other components of net periodic pension cost																											-3,348,000	-3,367,000	-3,396,000		-3,367,000	-3,450,000	-3,519,000
loss on disposal of equity affiliate																																					-7,060,000
impairment of intangible assets																																							1,559,000
gain on early extinguishment of debt																																								986,000	3,611,000
impairment of goodwill																																																																								800,000,000
loss on tianjin explosion
other income: - sum																																							-6,545,000	-3,028,000	-2,076,000		-8,787,000														-3,409,000				-4,561,000		-7,261,000	3,556,000	-2,390,000		-2,299,000	-8,297,000	10,019,000						-5,802,000		-106,000
impairment of goodwill and long-lived assets																																											62,980,000
u.s. pension settlement charges																																															15,588,000
loss related to tianjin explosion																																											-5,350,000
executive compensation credit
executive compensation charge																																																				-1,778,000							1,873,000	3,889,000
gain on sale of property																																																								-12,153,000
see accompanying notes.
settlement agreement gain																																																																				-28,195,000
executive employment agreement charge																																																																				57,824,000
impairment of goodwill and indefinite-lived intangibles																																																																							357,917,000
terminated tender offer expenses																																																																							4,000,000
income from continuing operations before taxes																																																																			8,923,000	-54,994,000	-28,344,000
income taxes																																																																			6,414,000	3,715,000	710,000				6,173,000		11,597,000	15,394,000	15,778,000		12,006,000	12,822,000	17,145,000		8,175,000	1,202,000	2,688,000		9,455,000	17,616,000	15,424,000
income from continuing operations, net of tax																																																																			2,509,000	-58,709,000	-29,054,000
loss from discontinued operations, net of tax																																																																									-42,136,000		-1,924,000	-1,298,000
net earnings attribuable to vishay stockholders																																																																			2,323,000
basic earnings per share attributable to vishay stockholders:*
continuing operations																																																																			0.01	-0.32	-0.16		-1.68	-3.98	0.09		0.2	0.23
discontinued operations																																																																									-0.23		-0.01	-0.01
diluted earnings per share attributable to vishay stockholders:*
amounts attributable to vishay stockholders:
discontinued operations, net of tax
asset write-downs																																																																									4,195,000			2,665,000							4,682,000
cost of products sold																																																																							579,591,000	594,645,000	560,850,000		554,816,000	537,946,000	483,041,000		486,052,000	479,808,000	471,286,000		431,430,000	449,018,000	435,270,000
income from continuing operations before
taxes and minority interest																																																																							-333,730,000	-751,616,000	24,221,000		49,132,000
minority interest																																																																							144,000	269,000	478,000		436,000	258,000	289,000		215,000	381,000	186,000		154,000	1,112,000	2,652,000		3,268,000	3,042,000	2,806,000
income from continuing operations																																																																							-312,867,000	-741,691,000	17,570,000		37,099,000	42,045,000
basic earnings per share:*
diluted earnings per share:*
other income
basic earnings (loss) per share:*
diluted earnings (loss) per share:*
loss on purchase commitments																																																																															741,000	794,000	3,303,000			1,323,000	2,277,000
income from continuing operations before taxes and minority interest																																																																												57,697,000
selling, general and administrative expenses																																																																													106,988,000		98,917,000	104,317,000	95,852,000
asset write-offs																																																																															2,709,000	3,794,000	80,000
earnings before taxes and minority interest																																																																													66,031,000		44,703,000	56,045,000	55,491,000		28,285,000	12,030,000	11,052,000		34,793,000	61,776,000	54,196,000
purchased in-process research and development																																																																																				9,201,000			1,500,000
siliconix transaction-related expenses																																																																																				3,751,000
gain on purchase commitments																																																																																			-1,146,000
net sales																																																																																				581,639,000	553,677,000		584,320,000	646,699,000	640,921,000
yoy																																																																																				-10.06%	-13.61%
qoq																																																																																				5.05%			-9.65%	0.90%
weighted average shares outstanding - basic																																																																																					166,107
weighted average shares outstanding - diluted																																																																																					167,153
loss on long-term purchase commitments
loss on extinguishment of debt
gain on insurance claim

Balance Sheets:

Quarterly

Annual

Unit: USD	2026-04-04	2025-12-31	2025-09-27	2025-06-28	2025-03-29	2024-12-31	2024-09-28	2024-06-29	2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-10-03	2020-07-04	2020-04-04	2019-12-31	2019-09-28	2019-06-29	2019-03-30	2018-12-31	2018-09-29	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-10-01	2016-07-02	2016-04-02	2015-12-31	2015-10-03	2015-07-04	2015-04-04	2014-12-31	2014-09-27	2014-06-28	2014-03-29	2013-12-31	2013-09-28	2013-06-29	2013-03-30	2012-12-31	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-10-01	2011-07-02	2011-04-02	2010-12-31	2010-10-02	2010-07-06	2010-07-03	2010-04-03	2009-12-31	2009-09-26	2009-06-27	2009-03-28	2008-12-31	2008-09-27	2008-06-28	2008-03-29	2007-12-31	2007-09-29	2007-06-30	2007-03-31	2006-12-31	2006-09-30	2006-07-01	2006-04-01	2005-12-31	2005-10-01	2005-07-02	2005-04-02	2004-12-31	2004-10-02	2004-07-03	2004-04-03

assets
current assets:
cash and cash equivalents	479,357,000	514,966,000	443,858,000	473,860,000	609,402,000	590,286,000	643,771,000	672,731,000	796,541,000	972,719,000	1,095,119,000	1,089,420,000	847,534,000	610,825,000	734,992,000	765,593,000	789,248,000	774,108,000	831,760,000	726,759,000	643,847,000	619,874,000	682,422,000	599,930,000	680,703,000	694,133,000	731,483,000	790,906,000	749,426,000	686,032,000	928,105,000	1,007,056,000	839,591,000	748,032,000	575,385,000	561,032,000	499,386,000	471,781,000	511,587,000	475,167,000	531,296,000	475,507,000	390,305,000	483,020,000	517,002,000	592,172,000	575,302,000	659,593,000	661,457,000	640,348,000	644,951,000	561,199,000	632,780,000	697,595,000	637,262,000	708,772,000	785,781,000	749,088,000	705,061,000	692,592,000	668,551,000	70,600,000	70,600,000	70,600,000	70,979,000	613,102,000	579,189,000	507,882,000	393,741,000	364,776,000	324,164,000	312,021,000	585,787,000	572,612,000	537,295,000	476,997,000	386,667,000	333,253,000	671,586,000	612,669,000	575,047,000	656,265,000	622,577,000	606,997,000	577,276,000	623,422,000	632,700,000	640,023,000	639,246,000	581,850,000
short-term investments	191,000	265,000	266,000	5,217,000	10,197,000	16,130,000	13,491,000	15,320,000	37,418,000	35,808,000	78,994,000	14,366,000	186,892,000	305,272,000	182,646,000	81,112,000	96,561,000	146,743,000	84,177,000	129,035,000	137,348,000	158,476,000	29,538,000	157,246,000	140,725,000	108,822,000	56,043,000	163,000	8,411,000	78,286,000	135,003,000	142,690,000	501,221,000	547,136,000	668,185,000	626,172,000	638,884,000	626,627,000	608,314,000	546,110,000	544,328,000	619,040,000	688,987,000	578,975,000	539,046,000	514,776,000	538,109,000	514,397,000	488,659,000	511,231,000	445,614,000	466,501,000	352,199,000	294,943,000	303,872,000	239,503,000	137,172,000	249,139,000	329,912,000	314,408,000	339,449,000																						9,925,000
accounts receivable	369,222,000	381,802,000	463,602,000	461,809,000	427,634,000	401,901,000	428,558,000	424,512,000	411,203,000	426,674,000	442,646,000	453,250,000	444,021,000	416,178,000	425,630,000	429,778,000	418,288,000	396,458,000	378,523,000	398,651,000	385,238,000	338,632,000	342,691,000	285,529,000	325,704,000	328,187,000	335,189,000	365,728,000	391,960,000	397,020,000	395,442,000	395,745,000	376,537,000	340,027,000	329,422,000	327,131,000	310,208,000	274,027,000	295,341,000	295,427,000	286,996,000	272,559,000	282,228,000	294,062,000	288,273,000	271,554,000	303,923,000	305,395,000	294,544,000	274,083,000	280,192,000	294,253,000	267,349,000		278,092,000	298,974,000	282,071,000		296,951,000	345,121,000	339,263,000	32,017,000	32,017,000	32,017,000	32,017,000	324,685,000		304,332,000	285,415,000	274,138,000		449,162,000	462,693,000	475,397,000		473,143,000	454,404,000	394,201,000	351,656,000	393,337,000	390,124,000	375,089,000	350,850,000	348,809,000	354,748,000	357,779,000	351,710,000	396,648,000	427,866,000	416,602,000
inventories:
finished goods	182,179,000	182,444,000	186,507,000	192,393,000	177,202,000	175,176,000	173,353,000	172,353,000	166,684,000	167,083,000	165,936,000	169,775,000	171,404,000	156,234,000	164,252,000	172,796,000	159,909,000	147,293,000	152,769,000	144,993,000	129,310,000	120,792,000	119,221,000	125,177,000	122,231,000	122,466,000	129,485,000	132,794,000	137,317,000	138,112,000	144,622,000	138,745,000	132,996,000	127,272,000	131,367,000	126,667,000	116,394,000	109,075,000	118,853,000	116,386,000	118,276,000	108,869,000	113,881,000	118,496,000	115,547,000	113,361,000	124,271,000	127,263,000	123,082,000	109,617,000	115,108,000	115,003,000	104,536,000	109,571,000	110,293,000	109,688,000	111,042,000	104,478,000	113,989,000	122,594,000	118,264,000					115,416,000	119,723,000	120,014,000	129,301,000	152,107,000	173,280,000	162,411,000	164,021,000	164,650,000	159,713,000	169,500,000	169,526,000	162,913,000	163,576,000	156,617,000	155,713,000	151,092,000	149,709,000	156,177,000	156,657,000	155,836,000	155,195,000	154,450,000	160,278,000	161,506,000
work in process	347,994,000	331,347,000	331,136,000	326,575,000	314,752,000	296,393,000	290,597,000	280,490,000	280,536,000	267,339,000	271,107,000	278,645,000	282,166,000	261,345,000	252,492,000	264,123,000	251,722,000	226,496,000	223,355,000	218,414,000	212,273,000	201,259,000	197,806,000	196,846,000	202,318,000	187,354,000	189,757,000	191,552,000	194,617,000	190,982,000	197,174,000	191,546,000	184,613,000	177,419,000	178,173,000	175,027,000	170,469,000	162,311,000	182,896,000	190,780,000	201,133,000	201,045,000	207,940,000	198,382,000	186,758,000	185,769,000	195,439,000	200,643,000	197,316,000	197,600,000	198,356,000	194,416,000	186,935,000	177,350,000	186,922,000	196,050,000	197,463,000	181,354,000	192,201,000	192,743,000	190,859,000					195,740,000	192,206,000	200,663,000	208,634,000	209,582,000	211,320,000	240,394,000	243,823,000	237,860,000	224,667,000	223,068,000	222,105,000	205,783,000	194,734,000	203,475,000	195,087,000	192,630,000	181,125,000	152,678,000	149,421,000	152,844,000	150,738,000	162,032,000	157,199,000	156,773,000
raw materials	260,611,000	245,412,000	242,277,000	235,898,000	220,484,000	217,812,000	223,254,000	218,480,000	218,623,000	213,098,000	206,499,000	211,619,000	203,111,000	201,300,000	199,133,000	196,929,000	191,256,000	162,711,000	156,544,000	144,472,000	132,373,000	126,200,000	123,176,000	127,165,000	128,639,000	121,860,000	125,411,000	139,150,000	148,293,000	150,566,000	158,505,000	149,630,000	143,039,000	132,068,000	128,036,000	117,100,000	113,653,000	109,859,000	106,754,000	107,936,000	106,836,000	110,657,000	124,970,000	123,670,000	124,799,000	125,464,000	130,675,000	130,981,000	131,632,000	125,491,000	135,394,000	135,687,000	127,912,000	120,728,000	131,223,000	128,818,000	132,194,000	131,795,000	150,916,000	160,955,000	151,264,000					131,543,000	122,940,000	126,964,000	132,288,000	142,967,000	153,419,000	159,242,000	181,653,000	177,427,000	170,329,000	162,752,000	173,442,000	179,380,000	178,543,000	178,044,000	176,343,000	167,205,000	157,036,000	194,296,000	197,240,000	207,169,000	212,040,000	223,579,000	219,711,000	215,823,000
total inventories	790,784,000	759,203,000	759,920,000	754,866,000	712,438,000	689,381,000	687,204,000	671,323,000	665,843,000	647,520,000	643,542,000	660,039,000	656,681,000	618,879,000	615,877,000	633,848,000	602,887,000	536,500,000	532,668,000	507,879,000	473,956,000	448,251,000	440,203,000	449,188,000	453,188,000	431,680,000	444,653,000	463,496,000	480,227,000	479,660,000	500,301,000	479,921,000	460,648,000	436,759,000	437,576,000	418,794,000	400,516,000	381,245,000	408,503,000	415,102,000	426,245,000	420,571,000	446,791,000	440,548,000	427,104,000	424,594,000	450,385,000	458,887,000	452,030,000	432,708,000	448,858,000	445,106,000	419,383,000	407,649,000	428,438,000	434,556,000	440,699,000	417,627,000	457,106,000	476,292,000	460,387,000					442,699,000	434,869,000	447,641,000	470,223,000
prepaid expenses and other current assets	237,429,000	231,004,000	227,294,000	216,330,000	215,891,000	217,809,000	237,749,000	213,331,000	232,135,000	214,443,000	179,825,000	178,177,000	170,767,000	170,056,000	151,144,000	160,089,000	163,227,000	156,689,000	146,870,000	149,346,000	140,536,000	132,103,000	120,490,000	131,125,000	124,871,000	141,294,000	123,712,000	125,104,000	141,555,000	142,888,000	124,949,000	118,809,000	116,948,000	120,336,000	112,394,000	117,055,000	104,911,000	110,792,000	94,309,000	97,123,000	99,753,000	99,815,000	96,279,000	90,997,000	103,149,000	105,539,000	107,267,000	109,667,000	106,040,000	100,594,000	109,081,000	101,871,000	113,586,000	119,656,000	121,851,000	115,794,000	126,493,000	119,220,000	152,064,000	140,565,000	114,951,000	5,503,000	5,503,000	5,503,000	5,503,000	102,629,000	92,409,000	102,781,000	103,190,000	103,444,000	139,903,000	162,762,000	182,048,000	163,155,000	153,988,000	137,467,000	138,054,000	123,620,000	128,784,000	110,245,000	91,616,000	92,505,000	96,295,000	112,105,000	125,828,000	129,845,000	136,251,000	130,420,000	125,850,000	110,906,000
total current assets	1,876,983,000	1,887,240,000	1,894,940,000	1,912,082,000	1,975,562,000	1,915,507,000	2,010,773,000	1,997,217,000	2,143,140,000	2,297,164,000	2,440,126,000	2,395,252,000	2,305,895,000	2,121,210,000	2,110,289,000	2,070,420,000	2,070,211,000	2,010,498,000	1,973,998,000	1,911,670,000	1,780,925,000	1,697,336,000	1,615,344,000	1,623,018,000	1,725,191,000	1,704,116,000	1,691,080,000	1,745,397,000	1,771,579,000	1,783,886,000	2,083,800,000	2,144,221,000	2,294,945,000	2,192,290,000	2,122,962,000	2,050,184,000	1,953,905,000	1,864,472,000	1,918,054,000	1,828,929,000	1,888,618,000	1,887,492,000	1,933,750,000	1,914,957,000	1,894,989,000	1,926,450,000	1,996,108,000	2,070,040,000	2,024,218,000	1,980,680,000	1,947,140,000	1,886,901,000	1,803,219,000	1,791,263,000	1,794,520,000	1,822,180,000	1,797,123,000	1,830,676,000	1,973,639,000	2,001,809,000	1,955,942,000	157,163,000	157,163,000	157,163,000	157,542,000	1,500,939,000	1,407,543,000	1,376,692,000	1,266,644,000	1,261,918,000	1,328,534,000	1,510,785,000	1,845,666,000	1,826,878,000	1,742,801,000	1,753,974,000	1,653,055,000	1,437,236,000	1,727,247,000	1,693,014,000	1,625,159,000	1,675,041,000	1,606,632,000	1,612,333,000	1,603,053,000	1,669,992,000	1,682,420,000	1,757,308,000	1,778,500,000	1,691,793,000
property and equipment, at cost:
land	86,093,000	86,399,000	86,449,000	86,411,000	84,827,000	84,124,000	84,851,000	84,036,000	84,302,000	77,006,000	76,139,000	76,872,000	76,269,000	75,907,000	74,118,000	73,047,000	74,237,000	74,646,000	75,063,000	75,547,000	75,339,000	76,231,000	75,335,000	74,985,000	74,442,000	75,011,000	74,053,000	74,701,000	74,499,000	87,622,000	87,062,000	86,919,000	92,929,000	92,285,000	91,905,000	91,282,000	90,151,000	89,753,000	91,188,000	90,973,000	91,351,000	89,593,000	90,079,000	89,931,000	89,594,000	91,844,000	92,980,000	93,634,000	93,609,000	93,685,000	93,267,000	93,270,000	91,614,000	92,348,000	91,895,000	91,131,000	92,538,000	91,507,000	93,612,000	95,120,000	94,600,000					97,027,000	98,623,000	99,400,000	98,100,000	97,550,000	98,827,000	101,076,000	103,244,000	104,244,000	101,938,000	102,383,000	101,022,000	95,076,000	94,803,000	94,010,000	93,825,000	92,895,000	92,650,000	90,309,000	92,350,000	95,790,000	97,398,000	106,844,000	108,208,000	109,301,000
buildings and improvements	836,309,000	839,856,000	826,406,000	813,274,000	784,132,000	766,058,000	769,865,000	752,194,000	744,328,000	719,387,000	692,037,000	696,754,000	676,678,000	658,829,000	617,784,000	629,015,000	642,097,000	639,879,000	632,219,000	636,540,000	629,550,000	641,041,000	619,228,000	596,942,000	579,161,000	585,064,000	570,727,000	579,304,000	569,395,000	619,445,000	616,713,000	607,232,000	617,071,000	606,168,000	595,628,000	586,898,000	572,047,000	570,932,000	579,544,000	570,245,000	575,447,000	562,171,000	559,757,000	554,609,000	547,523,000	560,926,000	564,514,000	568,303,000	566,132,000	560,418,000	555,266,000	534,926,000	521,181,000	523,091,000	514,036,000	502,872,000	508,695,000	493,550,000	490,364,000	502,452,000	496,500,000					517,098,000	528,438,000	524,712,000	512,065,000	500,690,000	508,579,000	505,395,000	512,681,000	504,971,000	485,342,000	472,908,000	460,215,000	447,001,000	441,659,000	423,489,000	418,918,000	410,470,000	406,798,000	396,796,000	410,255,000	424,805,000	428,829,000	416,235,000	389,264,000	376,513,000
machinery and equipment	3,503,626,000	3,477,884,000	3,455,844,000	3,433,596,000	3,336,823,000	3,259,213,000	3,291,983,000	3,226,301,000	3,171,593,000	3,053,868,000	2,973,943,000	2,961,214,000	2,910,769,000	2,857,636,000	2,743,049,000	2,750,175,000	2,775,615,000	2,758,262,000	2,746,511,000	2,745,465,000	2,705,346,000	2,732,771,000	2,678,629,000	2,623,774,000	2,591,804,000	2,606,355,000	2,551,127,000	2,559,473,000	2,525,394,000	2,510,001,000	2,478,521,000	2,438,523,000	2,461,857,000	2,415,769,000	2,399,972,000	2,376,420,000	2,312,403,000	2,283,222,000	2,417,598,000	2,426,160,000	2,424,312,000	2,380,299,000	2,381,285,000	2,357,161,000	2,330,646,000	2,368,046,000	2,368,291,000	2,383,121,000	2,361,115,000	2,340,778,000	2,290,660,000	2,208,642,000	2,170,652,000	2,163,182,000	2,125,322,000	2,092,532,000	2,114,001,000	2,079,395,000	2,089,682,000	2,118,260,000	2,085,332,000					2,084,894,000	2,126,226,000	2,150,772,000	2,114,432,000	2,066,063,000	2,091,124,000	2,082,847,000	2,101,710,000	2,070,597,000	2,001,390,000	1,977,385,000	1,917,840,000	1,848,600,000	1,818,660,000	1,783,516,000	1,748,537,000	1,707,357,000	1,684,736,000	1,648,455,000	1,652,787,000	1,660,568,000	1,668,225,000	1,632,565,000	1,674,174,000	1,653,943,000
construction in progress	509,318,000	464,475,000	428,897,000	421,365,000	377,095,000	367,564,000	295,147,000	283,024,000	300,714,000	290,593,000	226,460,000	224,453,000	234,481,000	243,038,000	167,336,000	147,345,000	129,268,000	145,828,000	112,157,000	91,386,000	94,981,000	86,520,000	78,059,000	99,932,000	105,832,000	110,722,000	113,639,000	115,288,000	119,470,000	125,109,000	90,776,000	94,911,000	94,027,000	103,058,000	63,766,000	58,150,000	57,479,000	71,777,000	61,328,000	64,116,000	68,514,000	79,910,000	71,415,000	68,438,000	65,321,000	82,684,000	67,428,000	71,868,000	77,119,000	95,278,000	75,861,000	66,643,000	81,351,000	101,570,000	86,771,000	76,718,000	83,560,000	94,717,000	73,256,000	62,938,000	62,276,000					38,554,000	36,193,000	43,239,000	51,842,000	69,539,000	80,857,000	91,418,000	93,704,000	106,905,000	101,659,000	77,746,000	88,071,000	82,137,000	85,288,000	72,524,000	64,305,000	72,965,000	67,229,000	66,344,000	67,847,000	76,930,000	75,974,000	72,193,000	63,932,000	70,067,000
allowance for depreciation	-3,215,047,000	-3,195,455,000	-3,165,034,000	-3,124,035,000	-3,008,308,000	-2,931,221,000	-2,963,103,000	-2,888,004,000	-2,857,344,000	-2,846,208,000	-2,788,393,000	-2,786,772,000	-2,755,509,000	-2,704,951,000	-2,613,506,000	-2,629,014,000	-2,650,810,000	-2,639,136,000	-2,640,993,000	-2,633,944,000	-2,587,948,000	-2,593,398,000	-2,534,027,000	-2,474,456,000	-2,426,757,000	-2,425,627,000	-2,381,868,000	-2,380,546,000	-2,339,944,000	-2,373,176,000	-2,364,205,000	-2,330,960,000	-2,358,549,000	-2,311,522,000	-2,298,431,000	-2,266,097,000	-2,196,653,000	-2,166,813,000	-2,300,896,000	-2,301,084,000	-2,299,172,000	-2,246,677,000	-2,253,961,000	-2,221,802,000	-2,180,926,000	-2,205,405,000	-2,207,101,000	-2,217,024,000	-2,192,797,000	-2,163,540,000	-2,112,012,000	-2,014,612,000	-1,977,503,000	-1,965,639,000	-1,931,633,000	-1,890,152,000	-1,897,354,000	-1,851,264,000	-1,857,498,000	-1,872,985,000	-1,826,000,000					-1,770,654,000	-1,779,224,000	-1,765,824,000	-1,697,353,000	-1,630,444,000	-1,617,225,000	-1,597,549,000	-1,593,365,000	-1,550,276,000	-1,469,331,000	-1,459,067,000	-1,399,386,000	-1,357,603,000	-1,316,045,000	-1,284,086,000	-1,240,118,000	-1,197,212,000	-1,160,821,000	-1,130,471,000	-1,125,088,000	-1,120,131,000	-1,098,611,000		-1,072,889,000	-1,032,694,000
property and equipment	1,720,299,000	1,673,159,000	1,632,562,000	1,630,611,000	1,574,569,000	1,545,738,000	1,478,743,000	1,457,551,000	1,443,593,000	1,294,646,000	1,180,186,000	1,172,521,000	1,142,688,000	1,130,459,000	988,781,000	970,568,000	970,407,000	979,479,000	924,957,000	914,994,000	917,268,000	943,165,000	917,224,000	921,177,000	924,482,000	951,525,000	927,678,000	948,220,000	948,814,000	969,001,000	908,867,000	896,625,000	907,335,000	905,758,000	852,840,000	846,653,000	835,427,000	848,871,000				865,296,000				898,095,000				926,619,000				914,552,000				907,905,000				45,167,000	45,167,000	45,167,000	45,167,000
right of use assets	116,526,000	119,746,000	119,582,000	122,554,000	117,445,000	117,953,000	125,969,000	124,878,000	129,346,000	126,829,000	127,992,000	131,460,000	130,306,000	131,193,000	118,676,000	111,881,000	114,094,000	117,635,000	110,083,000	107,426,000	98,001,000	102,440,000	103,235,000	103,153,000	99,506,000	93,162,000	93,103,000	96,136,000	96,281,000
deferred income taxes	182,693,000	183,016,000	177,621,000	179,215,000	162,126,000	159,769,000	160,900,000	135,752,000	135,786,000	137,394,000	128,109,000	106,210,000	106,197,000	104,667,000	85,288,000	89,181,000	93,497,000	95,037,000	1,843,000	1,869,000	1,856,000	1,852,000	8,670,000	4,231,000	20,627,000	22,021,000	47,246,000	64,878,000	86,209,000	85,471,000	151,499,000	207,072,000	342,207,000	335,775,000	289,526,000	288,516,000	288,511,000	286,797,000	298,623,000	298,325,000	306,333,000	305,413,000	29,160,000	27,355,000	20,415,000	17,815,000	21,122,000	22,101,000	21,488,000	21,716,000	18,444,000	17,971,000	17,922,000	24,385,000	25,005,000	24,581,000	24,907,000	24,632,000	32,545,000	32,831,000	33,341,000	4,968,000	4,968,000	4,968,000	4,968,000	17,824,000	16,781,000	14,056,000	14,075,000	14,904,000	15,251,000	24,793,000	25,641,000	25,672,000	26,426,000	44,260,000	43,407,000	38,086,000	38,368,000	38,627,000	41,229,000	40,255,000	39,115,000	41,271,000	41,883,000	43,097,000	43,786,000	50,156,000	48,350,000	48,333,000
goodwill	180,224,000	180,390,000	180,378,000	180,348,000	179,388,000	179,005,000	255,323,000	250,580,000	238,890,000	201,416,000	200,895,000	203,940,000	201,657,000	201,432,000	163,567,000	164,295,000	165,032,000	165,269,000	157,683,000	157,991,000	157,693,000	158,183,000	157,406,000	150,641,000	150,288,000	150,642,000	150,309,000	150,735,000	150,628,000	147,480,000	147,752,000	147,645,000	147,047,000	142,742,000	142,545,000	142,209,000	141,587,000	141,407,000	142,032,000	141,923,000	142,183,000	138,244,000	138,403,000	143,596,000	143,617,000	144,359,000	147,436,000	52,581,000	43,117,000	43,132,000	42,961,000	43,383,000	34,866,000	34,866,000	34,866,000	34,866,000	34,915,000	9,051,000	9,525,000													572,257,000	882,140,000	1,684,067,000	1,676,497,000	1,641,078,000	1,622,528,000	1,444,490,000	1,463,992,000	1,456,431,000	1,443,239,000	1,433,727,000	1,434,901,000	1,474,831,000	1,472,656,000	1,425,621,000	1,435,121,000	1,468,798,000	1,456,986,000	1,462,631,000
other intangible assets	74,396,000	78,487,000	81,896,000	86,195,000	85,962,000	87,223,000	83,427,000	86,895,000	73,444,000	72,333,000	72,126,000	75,111,000	75,965,000	77,896,000	59,918,000	62,698,000	65,546,000	67,714,000	59,583,000	61,799,000	64,123,000	66,795,000	67,839,000	58,583,000	60,468,000	60,659,000	62,265,000	64,883,000	67,524,000	65,688,000	67,234,000	70,599,000	73,072,000	69,754,000	73,154,000	76,945,000	80,577,000	84,463,000	89,784,000	95,725,000	100,541,000	103,258,000	107,778,000	170,919,000	177,979,000	186,613,000	193,913,000	126,720,000	126,341,000	129,951,000	133,969,000	138,104,000	136,518,000	133,717,000	136,726,000	139,738,000	143,864,000	103,927,000	107,889,000												177,782,000	188,154,000	198,512,000	205,169,000	192,591,000	196,193,000	198,452,000	168,000,000	168,263,000	170,175,000	169,548,000	171,204,000	174,220,000	161,298,000	164,811,000	123,935,000	127,797,000	122,259,000	122,788,000	125,530,000
other assets	111,434,000	112,122,000	108,997,000	110,650,000	105,190,000	105,501,000	105,223,000	99,828,000	99,865,000	110,141,000	91,773,000	102,967,000	99,960,000	98,796,000	94,027,000	94,550,000	101,382,000	107,625,000	197,974,000	196,903,000	192,552,000	186,554,000	172,785,000	168,274,000	156,569,000	160,671,000	147,751,000	150,759,000	146,224,000	140,143,000	141,981,000	143,097,000	148,111,000	148,645,000	142,753,000	142,853,000	138,252,000	138,588,000	150,194,000	150,435,000	154,830,000	158,696,000	143,045,000	141,138,000	143,023,000	143,256,000	152,953,000	160,259,000	154,274,000	156,757,000	141,452,000	132,649,000	135,978,000	141,879,000	135,671,000	137,813,000	140,678,000	142,171,000	137,816,000	142,526,000	139,310,000	8,376,000	8,376,000	8,376,000	8,376,000	141,110,000	148,124,000	143,728,000	145,388,000	138,205,000	147,482,000	208,674,000	178,438,000	161,737,000	162,348,000	182,774,000	182,641,000	181,037,000	208,029,000	201,310,000	204,732,000	209,749,000	221,246,000	249,134,000	222,227,000	216,960,000	221,437,000	130,954,000	100,755,000	103,885,000
total assets	4,262,555,000	4,234,160,000	4,195,976,000	4,221,655,000	4,200,242,000	4,110,696,000	4,220,358,000	4,152,701,000	4,264,064,000	4,239,923,000	4,241,207,000	4,187,461,000	4,062,668,000	3,865,653,000	3,620,546,000	3,563,593,000	3,580,169,000	3,543,257,000	3,424,278,000	3,350,783,000	3,210,562,000	3,154,473,000	3,033,833,000	3,024,846,000	3,116,504,000	3,120,775,000	3,072,186,000	3,156,130,000	3,181,050,000	3,106,198,000	3,349,634,000	3,402,187,000	3,570,510,000	3,459,189,000	3,334,254,000	3,258,844,000	3,149,748,000	3,077,801,000	3,148,826,000	3,067,422,000	3,146,624,000	3,152,986,000	3,171,551,000	3,218,947,000	3,211,766,000	3,298,773,000	3,376,522,000	3,309,502,000	3,253,128,000	3,237,139,000	3,168,564,000	3,089,906,000	2,997,876,000	3,016,277,000	2,988,174,000	3,007,698,000	3,018,020,000	2,993,730,000	3,118,285,000	3,156,695,000	3,118,511,000	226,077,000	226,077,000	226,077,000	226,456,000	2,755,150,000	2,719,546,000	2,733,564,000	2,654,256,000	2,671,956,000	2,815,960,000	3,663,057,000	4,322,730,000	5,114,292,000	4,995,235,000	4,945,374,000	4,824,438,000	4,679,388,000	4,691,896,000	4,610,383,000	4,528,145,000	4,576,196,000	4,527,591,000	4,569,029,000	4,560,898,000	4,574,470,000	4,638,590,000	4,650,739,000	4,621,718,000	4,560,969,000
liabilities and equity
current liabilities:
trade accounts payable	238,954,000	214,984,000	213,186,000	224,346,000	211,378,000	216,313,000	209,864,000	198,527,000	197,513,000	191,002,000	207,440,000	234,004,000	219,802,000	189,099,000	223,898,000	243,496,000	235,755,000	254,049,000	221,666,000	224,226,000	206,741,000	196,203,000	159,016,000	148,727,000	153,999,000	173,915,000	141,472,000	160,222,000	192,221,000	218,322,000	198,674,000	212,111,000	191,935,000	222,373,000	181,988,000	181,906,000	170,821,000	174,107,000	160,221,000	149,713,000	143,375,000	157,210,000	148,889,000	159,086,000	156,114,000	174,451,000	158,021,000	161,377,000	155,709,000	163,894,000	152,551,000	155,733,000	133,748,000	147,936,000	135,397,000	154,277,000	135,055,000	154,942,000	150,802,000	184,256,000	166,746,000	7,029,000	7,029,000	7,029,000	7,029,000	117,719,000	118,216,000	98,644,000	76,404,000	78,974,000	104,608,000	144,053,000	158,183,000	156,927,000	173,039,000	135,427,000	139,432,000	128,314,000	145,919,000	122,203,000	132,472,000	136,777,000	142,709,000	110,559,000	120,975,000	122,184,000	131,243,000	118,908,000	134,014,000	136,537,000
payroll and related expenses	166,690,000	164,114,000	179,492,000	176,553,000	153,201,000	137,101,000	150,726,000	152,423,000	153,280,000	161,940,000	162,113,000	164,961,000	159,708,000	166,079,000	164,303,000	160,415,000	156,012,000	162,694,000	155,792,000	151,668,000	136,069,000	141,034,000	130,252,000	126,302,000	116,456,000	122,100,000	131,751,000	129,095,000	135,821,000	141,670,000	143,257,000	137,487,000	136,386,000	135,702,000	138,616,000	129,836,000	121,048,000	114,576,000	128,012,000	112,886,000	112,114,000	113,976,000	120,680,000	119,482,000	115,346,000	120,023,000	138,708,000	128,229,000	121,204,000	120,997,000	123,549,000	121,797,000	107,417,000	108,353,000	103,240,000	103,765,000	103,317,000	109,833,000	118,084,000	119,163,000	113,072,000	8,212,000	8,212,000	8,212,000	8,212,000	98,657,000	87,566,000	103,645,000	91,037,000	108,989,000	117,197,000	143,260,000	143,327,000	147,635,000	140,879,000	141,030,000	129,855,000	137,728,000	132,922,000	127,471,000	121,542,000	122,288,000	118,814,000	122,349,000	110,537,000	120,663,000	131,128,000	130,074,000	114,114,000	117,619,000
lease liabilities	26,166,000	26,546,000	26,323,000	26,986,000	26,179,000	25,901,000	27,625,000	27,502,000	27,760,000	26,485,000	26,097,000	26,117,000	25,908,000	25,319,000	23,650,000	22,734,000	23,080,000	23,392,000	21,583,000	21,542,000	21,275,000	22,074,000	21,924,000	21,443,000	21,033,000	20,217,000	16,932,000	15,323,000	14,760,000
other accrued expenses	269,049,000	300,031,000	274,366,000	268,101,000	262,649,000	264,471,000	275,159,000	241,961,000	258,773,000	239,350,000	238,565,000	249,382,000	246,529,000	261,606,000	220,542,000	214,865,000	210,531,000	218,089,000	206,045,000	210,061,000	197,246,000	182,642,000	169,379,000	166,261,000	174,556,000	186,463,000	164,995,000	162,937,000	160,756,000	229,660,000	174,689,000	161,986,000	161,990,000	156,030,000	151,883,000	153,546,000	151,377,000	149,131,000	157,482,000	158,859,000	160,902,000	164,336,000	155,829,000	149,459,000	139,821,000	137,576,000	156,699,000	150,188,000	152,705,000	146,670,000	152,501,000	149,051,000	144,182,000	148,660,000	158,883,000	146,318,000	157,722,000	161,119,000	169,808,000	170,638,000	183,568,000	7,235,000	7,235,000	7,235,000	7,235,000	181,157,000	162,083,000	168,665,000	168,265,000	172,152,000	191,086,000	233,358,000	257,063,000	269,413,000	235,728,000	245,394,000	216,457,000	175,968,000	203,986,000	195,566,000	165,210,000	161,998,000	173,982,000	189,124,000	195,904,000	198,340,000	221,958,000	266,000,000	272,872,000	255,489,000
income taxes	11,376,000	14,751,000	17,309,000	11,308,000	51,994,000	64,562,000	51,052,000	49,546,000	72,018,000	73,098,000	82,734,000	83,910,000	97,307,000	84,155,000	84,571,000	62,592,000	51,005,000	35,443,000	40,648,000	31,617,000	26,715,000	20,470,000	22,699,000	40,642,000	24,030,000	17,731,000	25,945,000	43,979,000	70,653,000	54,436,000	45,664,000	39,065,000	38,676,000	50,226,000	18,085,000	9,630,000	11,846,000	19,033,000	16,624,000	16,094,000	21,633,000	22,198,000	25,646,000	20,269,000	29,927,000	24,671,000	16,536,000	17,926,000	20,047,000	17,502,000	14,151,000	7,114,000	11,193,000	7,215,000	31,007,000	4,600,000	14,537,000	13,881,000	65,017,000	60,282,000	73,883,000	4,278,000	4,278,000	4,278,000	4,278,000	31,301,000	23,558,000	13,083,000	13,715,000	19,252,000	24,901,000	38,846,000	31,779,000	39,772,000	34,653,000	49,788,000	48,136,000	46,519,000	47,333,000	41,151,000	29,550,000	38,344,000	29,655,000	26,188,000	23,847,000	31,299,000	29,631,000	24,652,000	40,851,000	23,849,000
total current liabilities	712,235,000	720,426,000	710,676,000	707,294,000	705,401,000	708,348,000	714,426,000	669,959,000	709,344,000	691,875,000	716,949,000	758,374,000	749,254,000	726,258,000	716,964,000	704,102,000	676,383,000	693,667,000	645,734,000	639,114,000	588,046,000	562,423,000	503,274,000	503,376,000	490,273,000	520,428,000	481,102,000	511,596,000	574,229,000	644,106,000	562,288,000	550,772,000	529,043,000	564,335,000	490,597,000	474,929,000	455,103,000	456,850,000	462,444,000	437,559,000	438,027,000	457,724,000	451,055,000	448,313,000	441,220,000	456,739,000	469,981,000	457,739,000	449,687,000	449,065,000	442,758,000	434,534,000	396,560,000	412,170,000	428,532,000	409,076,000	410,683,000	439,788,000	503,761,000	534,351,000	537,780,000	27,288,000	27,288,000	27,288,000	27,288,000	482,333,000	407,501,000	411,520,000	364,446,000	406,782,000	462,129,000	587,290,000	853,493,000	626,123,000	596,928,000	588,359,000	553,417,000	490,754,000	534,414,000	496,288,000	457,194,000	605,292,000	470,166,000	452,150,000	470,895,000	494,597,000	517,738,000	550,841,000	581,516,000	539,683,000
long-term debt less current portion	983,090,000		919,698,000	914,504,000	988,235,000		820,799,000	820,622,000	819,407,000		817,257,000	639,668,000	566,755,000		458,120,000	463,302,000	456,484,000		454,848,000	454,031,000	453,213,000		392,290,000	438,494,000	552,096,000		496,262,000	519,863,000	492,830,000		588,586,000	679,598,000	406,385,000		356,938,000	350,329,000	378,652,000		361,467,000	335,144,000	400,124,000		431,766,000	427,294,000	470,905,000		440,880,000	386,806,000	361,948,000		359,874,000	405,392,000	394,509,000		389,040,000	462,173,000	389,486,000		423,440,000	422,422,000	431,997,000					281,025,000		321,933,000	334,415,000	334,419,000		333,538,000	344,204,000	607,447,000		607,545,000	607,528,000	608,012,000	608,434,000	608,850,000	613,438,000	613,287,000	751,553,000	744,084,000	743,087,000	767,795,000	752,145,000	740,160,000	736,995,000	838,119,000
long-term lease liabilities	92,458,000	95,799,000	96,036,000	98,970,000	93,150,000	94,218,000	101,012,000	98,907,000	103,594,000	102,830,000	103,223,000	107,149,000	107,221,000	108,493,000	95,747,000	92,208,000	96,272,000	99,987,000	94,064,000	91,880,000	82,260,000	86,220,000	86,043,000	85,714,000	83,440,000	78,511,000	80,998,000	86,086,000	86,684,000
other liabilities	131,702,000	109,228,000	105,630,000	119,573,000	103,968,000	104,086,000	105,834,000	85,306,000	88,719,000	87,918,000	92,896,000	98,693,000	94,216,000	92,530,000	84,575,000	88,554,000	93,261,000	95,861,000	105,880,000	105,631,000	103,881,000	104,356,000	101,191,000	98,134,000	94,762,000	100,207,000	90,174,000	84,628,000	79,492,000	79,489,000	84,827,000	79,925,000	77,425,000	73,449,000	67,712,000	65,366,000	62,275,000	59,725,000	64,257,000	64,123,000	63,964,000	60,450,000	65,510,000	67,519,000	66,086,000	76,811,000	101,147,000	103,806,000	101,005,000	99,426,000	106,249,000	106,442,000	113,102,000	108,600,000	111,097,000	113,869,000	118,651,000	117,235,000	127,948,000	133,203,000	136,968,000	6,052,000	6,052,000	6,052,000	6,053,000	148,514,000	152,874,000	155,314,000	152,725,000	113,451,000	123,207,000	127,622,000	131,797,000	137,751,000	122,958,000	127,384,000	133,422,000	120,563,000	155,963,000	163,514,000	160,153,000	149,867,000	149,938,000	158,208,000	210,468,000	224,230,000	235,923,000	250,756,000	242,657,000	252,123,000
accrued pension and other postretirement costs	169,488,000	172,723,000	186,396,000	188,003,000	177,579,000	173,700,000	192,614,000	187,575,000	190,356,000	195,503,000	182,704,000	189,022,000	189,606,000	187,092,000	229,467,000	242,464,000	259,531,000	271,672,000	283,049,000	288,159,000	287,407,000	300,113,000	277,758,000	270,735,000	265,284,000	272,402,000	248,357,000	256,805,000	254,835,000	260,984,000	269,610,000	268,287,000	283,754,000	281,701,000	273,851,000	267,879,000	257,096,000	257,789,000	252,653,000	251,375,000	255,447,000	264,618,000	277,943,000	278,733,000	276,626,000	300,524,000	269,325,000	283,416,000	286,730,000	287,901,000	329,494,000	329,411,000	331,529,000	344,961,000	298,502,000	298,426,000	318,979,000	319,136,000	282,623,000	298,467,000	297,955,000	10,432,000	10,432,000	10,432,000	10,432,000	287,341,000	301,930,000	322,292,000	316,341,000	311,528,000	325,112,000	270,455,000	285,512,000	294,074,000	280,713,000	298,006,000	289,818,000	288,887,000	285,823,000	276,800,000	272,686,000	261,617,000	256,986,000	216,499,000	215,198,000	225,320,000	232,142,000	222,412,000	233,025,000
total liabilities	2,186,690,000	2,145,887,000	2,112,912,000	2,126,664,000	2,168,110,000	2,081,734,000	2,046,795,000	1,971,255,000	2,076,836,000	2,039,117,000	2,098,684,000	1,973,019,000	1,915,351,000	1,815,503,000	1,720,265,000	1,723,182,000	1,764,047,000	1,796,537,000	1,696,099,000	1,691,365,000	1,642,101,000	1,575,288,000	1,494,664,000	1,526,122,000	1,646,678,000	1,632,912,000	1,584,335,000	1,664,052,000	1,729,232,000	1,719,512,000	1,811,763,000	1,936,854,000	1,804,414,000	1,776,930,000	1,478,624,000	1,447,019,000	1,441,637,000	1,418,184,000	1,439,444,000	1,386,526,000	1,463,895,000	1,524,943,000	1,387,820,000	1,405,459,000	1,432,740,000	1,467,896,000	1,463,043,000	1,390,877,000	1,356,583,000	1,358,943,000	1,374,177,000	1,413,043,000	1,362,559,000	1,388,041,000	1,355,899,000	1,430,189,000	1,348,009,000	1,385,569,000	1,465,245,000	1,510,471,000	1,489,478,000	61,376,000	61,376,000	61,376,000	51,419,000	1,215,157,000	1,197,945,000	1,230,892,000	1,188,685,000	1,182,232,000
stockholders' equity:
common stock	12,402,000	12,351,000	13,416,000	13,415,000	13,411,000	13,361,000	13,358,000	13,358,000	13,357,000	13,319,000	13,318,000	13,316,000	13,316,000	13,291,000	13,291,000	13,291,000	13,290,000	13,271,000	13,271,000	13,271,000	13,271,000	13,256,000	13,256,000	13,256,000	13,255,000	13,235,000	13,235,000	13,235,000	13,234,000	13,212,000	13,212,000	13,212,000	13,212,000	13,188,000	13,200,000	13,413,000	13,405,000	13,385,000	13,425,000	13,507,000	13,556,000	13,546,000	13,544,000	13,544,000	13,544,000	13,532,000	13,532,000	13,532,000	13,532,000	13,520,000	13,514,000	13,148,000	13,147,000		13,114,000	13,114,000	14,491,000		14,373,000	14,359,000	15,197,000					17,229,000		17,228,000	17,228,000	17,220,000		17,209,000	17,198,000	17,198,000		17,198,000	17,197,000	17,011,000	17,010,000	17,009,000	17,007,000	16,968,000	16,946,000	16,943,000	16,942,000	15,143,000	15,142,000	15,141,000	15,141,000	14,554,000
class b convertible common stock	1,210,000	1,210,000	1,210,000	1,210,000	1,210,000	1,210,000	1,210,000	1,210,000	1,210,000	1,210,000	1,210,000	1,210,000	1,210,000	1,210,000	1,210,000	1,210,000	1,210,000	1,210,000	1,210,000	1,210,000	1,210,000	1,210,000	1,210,000	1,210,000	1,210,000	1,210,000	1,210,000	1,210,000	1,210,000	1,210,000	1,210,000	1,210,000	1,210,000	1,213,000	1,213,000	1,213,000	1,213,000	1,213,000	1,213,000	1,213,000	1,213,000	1,213,000	1,213,000	1,213,000	1,213,000	1,213,000	1,213,000	1,213,000	1,213,000	1,213,000	1,213,000	1,213,000	1,213,000		1,213,000	1,213,000	1,230,000		1,345,000	1,345,000	1,345,000					1,435,000		1,435,000	1,435,000	1,435,000									1,436,000				1,468,000				1,468,000
capital in excess of par value	1,109,461,000	1,101,086,000	1,319,934,000	1,314,066,000	1,308,366,000	1,306,245,000	1,302,335,000	1,296,721,000	1,292,765,000	1,291,499,000	1,286,568,000	1,354,753,000	1,351,622,000	1,352,321,000	1,351,470,000	1,350,620,000	1,349,552,000	1,347,830,000	1,346,980,000	1,346,132,000	1,345,284,000	1,409,200,000	1,410,335,000	1,412,775,000	1,416,260,000	1,425,170,000	1,427,049,000	1,426,164,000	1,425,101,000	1,436,011,000	1,595,092,000	1,593,942,000	1,753,762,000	1,752,506,000	1,753,369,000	1,955,926,000	1,953,670,000	1,952,988,000	2,044,564,000	2,054,247,000	2,059,228,000	2,058,492,000	2,057,552,000	2,056,611,000	2,055,679,000	2,055,246,000	1,964,277,000	2,055,354,000	2,054,543,000	2,054,087,000	2,052,997,000	1,996,581,000	1,999,268,000	1,999,901,000	1,999,906,000	1,998,765,000	2,088,352,000	2,086,925,000	2,085,742,000	2,082,649,000	2,165,438,000					2,318,200,000	2,317,613,000	2,317,300,000	2,316,962,000	2,316,477,000	2,256,075,000	2,255,082,000	2,254,411,000	2,253,102,000	2,252,297,000	2,251,740,000	2,251,143,000	2,230,515,000	2,229,972,000	2,229,419,000	2,229,262,000	2,228,404,000	2,225,966,000	2,225,705,000	2,225,642,000	2,028,594,000	2,028,253,000	2,027,687,000	2,026,881,000	1,927,356,000
retained earnings	885,771,000	892,232,000	904,818,000	926,267,000	937,833,000	955,500,000	1,035,395,000	1,068,351,000	1,058,531,000	1,041,372,000	1,003,700,000	952,062,000	870,975,000	773,228,000	714,588,000	588,803,000	490,776,000	401,694,000	379,672,000	296,629,000	217,214,000	138,990,000	115,184,000	95,462,000	84,570,000	72,180,000	71,956,000	55,659,000	24,922,000																																							-951,286,000	-953,609,000	-894,744,000			159,318,000	901,009,000	925,575,000	920,697,000	885,522,000	844,775,000	796,902,000	770,650,000	738,168,000	695,326,000	657,166,000	630,276,000	610,320,000	600,604,000	594,892,000	649,350,000	627,280,000	586,162,000
accumulated other comprehensive income	67,021,000	81,394,000	68,276,000	64,625,000	-4,088,000	-35,292,000	14,808,000	-16,969,000	-9,685,000	10,337,000	-25,883,000	12,655,000	9,032,000	-10,827,000	-129,093,000	-80,344,000	-32,177,000	-20,252,000	-15,613,000	-221,000	-11,526,000	13,559,000	-3,340,000	-26,326,000	-48,174,000	-26,646,000	-27,952,000	-6,316,000	-15,323,000	-6,791,000	-1,471,000	-7,418,000	52,544,000	25,714,000	10,158,000	-19,503,000	-74,753,000	-94,652,000	-105,582,000	-116,408,000	-96,300,000	-131,327,000	-121,186,000	-126,900,000	-143,499,000	-69,140,000	12,064,000	57,243,000	62,705,000	61,634,000	9,178,000	-18,935,000	-31,682,000	-10,222,000	14,149,000	-17,227,000	30,124,000	3,778,000	80,103,000	127,086,000	108,764,000	-14,003,000	-14,003,000	-14,003,000	-14,003,000	75,656,000	102,975,000	112,844,000	78,404,000	44,341,000	75,969,000	195,607,000	243,870,000	242,106,000	160,270,000	106,858,000	58,943,000	50,494,000	35,493,000	7,890,000			-45,599,000	40,479,000	37,495,000	91,881,000	133,732,000	37,465,000	17,044,000	26,347,000
total equity	2,075,865,000	2,088,273,000	2,083,064,000	2,094,991,000	2,032,132,000	2,028,962,000	2,173,563,000	2,181,446,000	2,187,228,000	2,200,806,000	2,142,523,000	2,214,442,000	2,147,317,000	2,050,150,000	1,900,281,000	1,840,411,000	1,816,122,000	1,746,720,000	1,728,179,000	1,659,418,000	1,568,461,000	1,579,015,000	1,539,169,000	1,498,724,000	1,469,826,000	1,487,689,000	1,487,851,000	1,492,078,000	1,451,612,000	1,384,670,000	1,458,685,000	1,385,789,000	1,515,106,000	1,430,189,000	1,602,741,000	1,723,781,000	1,619,749,000	1,570,958,000	1,709,382,000	1,680,896,000	1,682,729,000	1,628,043,000	1,783,731,000	1,813,488,000	1,779,026,000	1,830,877,000	1,822,387,000	1,918,625,000	1,896,545,000	1,878,196,000	1,794,387,000	1,676,863,000	1,635,317,000	1,628,236,000	1,632,275,000	1,577,509,000	1,670,011,000	1,608,161,000	1,653,040,000	1,646,224,000	1,629,033,000	164,701,000	164,701,000	164,701,000	175,037,000	1,539,993,000	1,521,601,000	1,502,672,000	1,465,571,000	1,489,724,000
total liabilities and equity	4,262,555,000	4,234,160,000	4,195,976,000	4,221,655,000	4,200,242,000	4,110,696,000	4,220,358,000	4,152,701,000	4,264,064,000	4,239,923,000	4,241,207,000	4,187,461,000	4,062,668,000	3,865,653,000	3,620,546,000	3,563,593,000	3,580,169,000																						3,148,826,000	3,067,422,000	3,146,624,000	3,152,986,000	3,171,551,000	3,218,947,000	3,211,766,000	3,298,773,000		3,309,502,000	3,253,128,000	3,237,139,000	3,168,564,000	3,089,906,000	2,997,876,000	3,016,277,000	2,988,174,000	3,007,698,000	3,018,020,000	2,993,730,000	3,118,285,000	3,156,695,000	3,118,511,000	226,077,000	226,077,000	226,077,000	226,456,000	2,755,150,000	2,719,546,000	2,733,564,000	2,654,256,000	2,671,956,000
long-term debt, less current portion		950,893,000				905,019,000				818,188,000				500,937,000				455,666,000				394,886,000				499,147,000				494,509,000				370,470,000				357,023,000				436,738,000				454,922,000				364,911,000				392,931,000				399,054,000				11,566,000	11,566,000	11,566,000	1,608,000		320,052,000				333,631,000				607,237,000
commitments and contingencies
preferred stock, par value 1.00 per share: authorized - 1,000,000 shares; zero issued
treasury stock			-224,590,000	-224,592,000	-224,600,000	-212,062,000	-199,440,000	-186,816,000	-174,194,000	-161,656,000	-140,633,000	-123,371,000	-103,145,000	-82,972,000	-54,671,000	-36,161,000	-9,873,000
equity:
u.s. transition tax payable									47,027,000	47,027,000	47,027,000	46,117,000	83,010,000	83,010,000	83,010,000	83,010,000	110,681,000	110,681,000	110,681,000	110,681,000	125,438,000	125,438,000	125,438,000	125,438,000	140,196,000	140,196,000	140,196,000	140,196,000	154,953,000	154,953,000	154,953,000	151,200,000	165,600,000	151,200,000
total vishay stockholders' equity						2,028,962,000	2,167,666,000	2,175,855,000	2,181,984,000	2,196,081,000	2,138,280,000	2,210,625,000	2,143,010,000	2,046,251,000	1,896,795,000	1,837,419,000	1,812,778,000	1,743,753,000	1,725,520,000	1,657,021,000	1,565,453,000	1,576,215,000	1,536,645,000	1,496,377,000	1,467,121,000	1,485,149,000	1,485,498,000	1,489,952,000	1,449,144,000	1,382,384,000	1,456,639,000	1,383,938,000	1,512,895,000	1,428,157,000	1,600,865,000	1,718,631,000	1,614,078,000	1,565,517,000	1,704,085,000	1,675,755,000	1,677,024,000	1,622,476,000	1,778,353,000	1,808,226,000	1,773,289,000	1,825,366,000	1,795,249,000	1,913,388,000	1,891,251,000	1,872,756,000	1,789,183,000	1,671,569,000	1,630,199,000	1,623,328,000	1,626,729,000	1,571,932,000	1,664,593,000	1,603,006,000	1,647,195,000	1,640,584,000	1,623,794,000					1,535,135,000	1,516,446,000	1,497,521,000	1,460,420,000	1,484,729,000
noncontrolling interests							5,897,000	5,591,000	5,244,000	4,725,000	4,243,000	3,817,000	4,307,000	3,899,000	3,486,000	2,992,000	3,344,000	2,967,000	2,659,000	2,397,000	3,008,000	2,800,000	2,524,000	2,347,000	2,705,000	2,540,000	2,353,000	2,126,000	2,468,000	2,286,000	2,046,000	1,851,000	2,211,000	2,032,000	1,876,000	5,150,000	5,671,000	5,441,000	5,297,000	5,141,000	5,705,000	5,567,000	5,378,000	5,262,000	5,737,000		27,138,000	5,237,000	5,294,000		5,204,000	5,294,000	5,118,000	4,908,000	5,546,000	5,577,000	5,418,000	5,155,000	5,845,000	5,640,000	5,239,000	166,000	166,000	166,000	166,000	4,858,000	5,155,000	5,151,000	5,151,000	4,995,000
vishay stockholders' equity
liabilities, temporary equity, and equity
redeemable convertible debentures																						170,000				174,000			206,000	2,016,000	79,186,000	79,544,000	250,990,000	252,070,000	252,889,000	88,044,000	88,362,000										91,092,000
preferred stock, par value 1.00 per share: authorized - 1,000,000 shares; none issued
total liabilities, temporary equity, and equity																		3,543,257,000	3,424,278,000	3,350,783,000	3,210,562,000	3,154,473,000	3,033,833,000	3,024,846,000	3,116,504,000	3,120,775,000	3,072,186,000	3,156,130,000	3,181,050,000	3,106,198,000	3,349,634,000	3,402,187,000	3,570,510,000	3,459,189,000	3,334,254,000	3,258,844,000	3,149,748,000	3,077,801,000									3,376,522,000
notes payable to banks																							4,000	1,000	199,000	2,000	7,000	40,000	18,000	18,000	4,000	123,000	56,000	4,000	25,000	11,000	11,000	3,000	105,000	7,000	3,000	4,000	11,000	17,000	12,000	18,000	17,000	19,000	22,000	2,000	6,000	839,000	20,000	6,000	5,000	116,000	52,000	13,000	50,000	12,000	511,000	534,000	534,000	534,000	534,000	33,000	24,000	608,000	642,000	406,000	11,293,000	2,285,000	36,000	22,000	30,000	3,421,000	4,551,000	39,000	526,000	6,042,000	6,626,000	5,616,000	3,473,000	3,902,000	19,598,000	22,069,000	3,727,000	11,155,000	18,380,000	4,870,000
(accumulated deficit) retained earnings																														-61,258,000	-151,404,000	-217,008,000	-307,833,000	-364,464,000	-177,075,000	-232,418,000	-279,457,000	-307,417,000	-249,535,000	-276,804,000	-300,673,000	-319,448,000	-172,770,000	-136,242,000	-153,648,000	-175,485,000	-195,837,000	-213,954,000	-240,742,000	-257,698,000	-287,719,000	-320,438,000	-351,747,000	-380,678,000	-401,653,000	-423,933,000	-469,604,000	-503,416,000	-534,368,000	-584,855,000	-666,950,000					-877,385,000	-922,805,000				-805,841,000	-153,549,000
redeemable convertible debenutres																																						88,659,000
property and equipment, at cost: - sum																																							848,762,000	850,410,000	860,452,000		848,575,000														901,440,000				912,708,000					966,919,000	1,010,256,000	1,052,299,000	1,079,086,000	1,103,398,000	1,162,162,000				1,220,998,000	1,171,355,000		1,115,211,000
liabilities and stockholders' equity
non controlling interests																																														5,511,000				5,440,000
continues on following page.
vishay intertechnology, inc.
consolidated condensed balance sheets
see accompanying notes.
accounts of 2,534 and 2,569, respectively																																																						247,035,000
consolidated balance sheets
preferred stock, par value 1.00 per share:
authorized - 1,000,000 shares; none issued
authorized - 300,000,000 shares; 131,143,534 and 143,735,481
shares outstanding																																																						13,114,000				14,374,000
authorized - 40,000,000 shares; 12,129,227 and 13,452,549
accounts of 2,005 and 7,187, respectively																																																										270,970,000
authorized - 300,000,000 shares; 143,735,481 and 150,611,657
authorized - 40,000,000 shares; 13,452,549 and 14,352,839
deferred grant income																																																											2,348,000	2,477,000	2,607,000					2,411,000	2,526,000	2,776,000	2,897,000	3,012,000	3,143,000	3,361,000	3,687,000	552,000	1,044,000	1,858,000	3,048,000	4,287,000	5,732,000	7,423,000	8,967,000	10,376,000	11,896,000	13,469,000	15,015,000	16,765,000	18,723,000
intangible assets																																																												106,575,000	110,551,000	15,371,000	15,371,000	15,371,000	15,371,000	146,182,000	153,623,000	160,845,000	163,138,000	168,435,000
net inventories																																																														44,075,000	44,075,000	44,075,000	44,075,000
vishay intertechnology, inc. investment																																																														178,538,000	178,538,000	178,538,000	188,874,000
total vishay intertechnology, inc. equity																																																														164,535,000	164,535,000	164,535,000	174,871,000
current portion of long-term debt																																																																		53,466,000	16,054,000	26,875,000	14,383,000	27,009,000	13,044,000	25,488,000	263,105,000	1,313,000	1,346,000	1,770,000	1,901,000	2,186,000	3,728,000	3,855,000	1,794,000	140,269,000	1,533,000	28,000	34,000	42,000	51,000	52,000	1,285,000	1,319,000
accounts of 9,253 and 3,310, respectively																																																																			284,295,000
authorized - 300,000,000 shares; 172,283,533 and 172,200,536
shares outstanding after deducting 274,173 shares in
treasury																																																																			17,228,000				17,220,000				17,198,000
authorized - 40,000,000 shares; 14,352,888 and 14,352,888
shares outstanding after deducting 279,453 shares in
accounts of 3,310 and 6,133, respectively																																																																							311,197,000
assets held for sale																																																																										10,105,000	28,611,000	66,787,000	65,450,000
liabilities and stockholders’ equity
liabilities related to assets held for sale																																																																										11,041,000	11,253,000	11,529,000	13,085,000
minority interest																																																																							5,038,000	5,414,000	5,271,000	5,483,000	5,364,000	5,167,000	4,798,000	4,521,000	4,794,000	4,591,000	4,376,000	3,994,000	4,109,000	4,266,000	4,352,000	96,936,000	94,567,000	92,052,000	88,943,000	85,961,000
stockholders’ equity:
authorized - 300,000,000 shares; 172,200,536 and 171,989,392
stockholders’ equity: - sum																																																																							1,544,858,000
class b common stock																																																																								1,435,000	1,435,000	1,435,000		1,435,000	1,435,000	1,436,000		1,436,000	1,438,000	1,468,000		1,468,000	1,468,000	1,468,000		1,468,000	1,468,000	1,498,000
total stockholders' equity																																																																								2,315,784,000	2,676,232,000	3,414,850,000		3,297,928,000
total liabilities and stockholders' equity																																																																								3,663,057,000	4,322,730,000	5,114,292,000		4,945,374,000
accounts of 6,133 and 7,017, respectively																																																																											441,772,000
authorized - 300,000,000 shares; 171,989,392 and 170,104,812
authorized - 40,000,000 shares; 14,352,888 and 14,358,361
stockholders' equity: - sum																																																																											3,356,775,000
total stockholders’ equity																																																																													3,214,240,000	3,144,231,000		3,026,404,000	2,983,724,000	2,904,831,000		2,914,755,000	2,891,723,000	2,737,571,000
total liabilities and stockholders’ equity																																																																													4,824,438,000	4,679,388,000		4,610,383,000	4,528,145,000	4,576,196,000		4,569,029,000	4,560,898,000	4,574,470,000
cash held for acquisitions																																																																														333,414,000
unearned compensation																																																																																			-95,000	-116,000	-144,000	-119,000	-152,000	-155,000	-190,000	-241,000
accumulated other comprehensive loss																																																																																	-2,151,000	-37,335,000
deferred income																																																																																								21,039,000	23,073,000	25,273,000
accrued pension and other post retirement costs																																																																																										236,022,000

Cashflow Statements:

Quarterly

Annual

Unit: USD	2026-04-04	2025-09-27	2025-06-28	2025-03-29	2024-09-28	2024-06-29	2024-03-30	2023-09-30	2023-07-01	2023-04-01	2022-10-01	2022-07-02	2022-04-02	2021-10-02	2021-07-03	2021-04-03	2020-10-03	2020-07-04	2020-04-04	2019-09-28	2019-06-29	2019-03-30	2018-09-29	2018-06-30	2018-03-31	2017-09-30	2017-07-01	2017-04-01	2016-10-01	2016-07-02	2016-04-02	2015-10-03	2015-07-04	2015-04-04	2014-09-27	2014-06-28	2014-03-29	2013-09-28	2013-06-29	2013-03-30	2012-09-29	2012-06-30	2012-03-31	2011-10-01	2011-07-02	2011-04-02	2010-10-02	2010-07-03	2010-04-03	2009-09-26	2009-06-27	2009-03-28	2008-09-27	2008-06-28	2008-03-29	2007-09-29	2007-06-30	2007-03-31	2006-09-30	2006-07-01	2006-04-01	2005-10-01	2005-07-02	2005-04-02	2004-10-02	2004-07-03	2004-04-03

operating activities
net earnings	7,164,000	-9,964,000	-2,088,000	-4,092,000	36,330,000	55,323,000	31,443,000	273,559,000	207,604,000	112,189,000	357,282,000	216,719,000	103,950,000	262,106,000	165,024,000	71,643,000	85,940,000	52,279,000	27,384,000	150,641,000	120,376,000	75,641,000	243,878,000	165,807,000	62,545,000	157,941,000	93,358,000	36,949,000	97,977,000	61,381,000	28,152,000	29,893,000	57,443,000	30,925,000	88,773,000	61,796,000	25,964,000	93,495,000	60,626,000	29,141,000	102,394,000	79,905,000	34,075,000	208,795,000	158,103,000	75,607,000	212,756,000	122,604,000	45,639,000	-85,254,000	-87,763,000	-29,054,000	-1,079,124,000	-766,257,000	-24,566,000	125,886,000	90,711,000	49,964,000	113,484,000	81,002,000	38,160,000	35,384,000	15,428,000	5,712,000	99,154,000	77,084,000	35,966,000
adjustments to reconcile net earnings to net cash from operating activities:
depreciation and amortization	58,211,000	167,036,000	109,743,000	53,773,000	155,272,000	101,677,000	49,527,000	133,910,000	87,694,000	43,301,000	121,301,000	80,967,000	40,650,000	125,095,000	83,879,000	42,146,000	123,776,000	82,158,000	41,520,000	122,302,000	81,346,000	40,428,000	121,888,000	81,174,000	40,558,000	121,319,000	80,380,000	40,212,000	119,143,000	79,117,000	40,017,000	134,281,000	90,185,000	45,410,000	132,344,000	86,931,000	43,355,000	125,611,000	83,456,000	41,346,000	125,149,000	83,838,000	41,993,000	136,406,000	91,512,000	45,401,000	143,789,000	99,262,000	50,445,000	169,578,000	110,416,000	54,571,000	166,579,000	110,929,000	54,391,000	158,161,000	104,617,000	50,354,000	145,951,000	92,902,000	47,046,000	141,752,000	96,147,000	49,378,000	146,970,000	99,919,000	48,934,000
loss on disposal of property and equipment	-41,000	56,000	73,000	189,000				-495,000	-495,000	-64,000	-372,000	-293,000	-59,000	-254,000			257,000	-43,000	-45,000	-168,000	-162,000	-173,000	-2,216,000	-2,242,000	-176,000	-106,000	-51,000	60,000	-1,373,000	76,000	-22,000	-116,000	-115,000	-83,000	-65,000	23,000	-60,000	118,000	86,000	137,000	-13,063,000	-13,070,000	-996,000	-1,073,000		-959,000	176,000	-92,000	-68,000	51,000	239,000	79,000			30,000									-24,000	1,452,000	1,428,000
inventory write-offs for obsolescence	11,065,000	25,614,000	17,456,000	9,030,000	27,163,000	19,051,000	8,179,000	27,469,000	18,023,000	8,986,000	18,197,000	10,777,000	5,825,000	14,960,000	9,550,000	4,784,000	17,891,000	11,587,000	5,643,000	19,214,000	12,643,000	6,967,000	17,059,000	11,799,000	5,457,000	12,157,000	9,729,000	4,834,000	17,085,000	11,225,000	5,816,000	15,348,000	9,329,000	4,854,000	15,101,000	9,867,000	4,516,000	14,476,000	9,479,000	4,213,000	16,008,000	10,050,000	5,220,000	15,434,000	10,560,000	5,237,000	17,022,000	10,853,000	6,005,000	22,301,000	14,089,000	6,376,000	22,805,000	15,269,000	6,205,000	19,603,000	12,886,000	6,278,000	20,769,000	13,655,000	8,203,000	19,869,000	14,341,000	6,849,000	24,697,000	15,870,000	7,499,000
deferred income taxes	541,000	-7,461,000	-6,034,000	1,573,000	-13,667,000	5,589,000	4,376,000	20,654,000	16,166,000	7,329,000	8,843,000	5,922,000	2,347,000	-4,208,000	519,000	901,000	-1,142,000	-4,370,000	-3,517,000	-4,481,000	-5,601,000	-2,614,000	-12,348,000	-25,669,000	7,014,000	9,115,000	6,640,000		-1,750,000	-2,836,000		-32,523,000
stock compensation expense	12,273,000	17,635,000	11,736,000	6,051,000	14,928,000	9,293,000	5,344,000	11,610,000	6,082,000
other	-1,476,000	-2,189,000	-3,606,000	-1,380,000	14,506,000	-632,000	426,000	7,574,000	-811,000	269,000	4,272,000	6,733,000	8,816,000	8,376,000	5,758,000	5,728,000	3,188,000	954,000	3,524,000	9,029,000	4,283,000	-1,744,000	13,021,000	4,148,000	2,908,000	6,531,000	2,579,000	6,333,000	-5,386,000	-9,451,000	-13,950,000	-1,939,000	-10,924,000	-7,080,000	4,215,000	1,312,000	1,804,000	-11,986,000	-3,929,000	2,337,000	9,813,000	8,110,000	1,416,000	12,943,000	3,557,000	25,222,000	44,081,000	13,436,000	5,186,000	-8,621,000	-8,980,000	-21,449,000	2,569,000	-1,339,000	6,486,000	-5,225,000	11,147,000	7,056,000	42,465,000	24,690,000	14,588,000	1,257,000	-2,947,000	-4,314,000	26,832,000	8,239,000	16,864,000
net change in operating assets and liabilities	-24,068,000					-81,107,000	-18,459,000	-106,050,000	-69,461,000	-42,117,000	-151,773,000	-172,555,000	-127,944,000		-74,983,000	-67,703,000
net cash from operating activities	63,669,000	34,946,000	7,307,000	16,098,000	106,046,000	55,481,000	80,211,000	359,435,000	237,132,000	129,893,000	317,792,000	108,312,000	33,585,000	310,452,000	174,783,000	57,322,000	189,239,000	124,909,000	34,478,000	212,021,000	135,819,000	79,518,000	108,891,000	38,170,000	46,859,000	245,845,000	128,266,000	43,674,000	212,628,000	94,971,000	20,258,000	153,569,000	92,362,000	13,498,000	197,011,000	99,073,000	29,954,000	179,561,000	94,068,000	23,391,000	185,534,000	94,404,000	22,622,000															24,520,000	228,420,000	130,506,000	53,192,000	116,351,000	43,336,000	-2,206,000	196,946,000	132,486,000	51,300,000
investing activities
capital expenditures	-110,661,000	-178,491,000	-126,167,000	-61,569,000	-175,175,000	-115,648,000	-53,084,000	-184,079,000	-117,250,000	-45,574,000	-172,175,000	-95,700,000	-35,909,000	-118,156,000	-60,710,000	-28,527,000	-70,801,000	-48,832,000	-24,328,000	-100,267,000	-70,148,000	-36,367,000	-126,391,000	-76,646,000	-28,273,000	-84,790,000	-49,067,000	-16,668,000	-81,346,000	-51,073,000	-19,756,000	-86,767,000	-49,550,000	-19,782,000	-90,507,000	-53,336,000	-19,347,000	-91,591,000	-47,173,000	-20,181,000	-86,754,000	-47,298,000	-16,815,000															-31,421,000	-115,404,000	-70,101,000	-36,085,000	-83,574,000	-53,148,000	-29,659,000	-89,450,000	-48,585,000	-15,056,000
free cash flows	-46,992,000	-143,545,000	-118,860,000	-45,471,000	-69,129,000	-60,167,000	27,127,000	175,356,000	119,882,000	84,319,000	145,617,000	12,612,000	-2,324,000	192,296,000	114,073,000	28,795,000	118,438,000	76,077,000	10,150,000	111,754,000	65,671,000	43,151,000	-17,500,000	-38,476,000	18,586,000	161,055,000	79,199,000	27,006,000	131,282,000	43,898,000	502,000	66,802,000	42,812,000	-6,284,000	106,504,000	45,737,000	10,607,000	87,970,000	46,895,000	3,210,000	98,780,000	47,106,000	5,807,000															-6,901,000	113,016,000	60,405,000	17,107,000	32,777,000	-9,812,000	-31,865,000	107,496,000	83,901,000	36,244,000
proceeds from sale of property and equipment	66,000	854,000	494,000	279,000	1,397,000	1,265,000	751,000	1,034,000	1,013,000	326,000	472,000	377,000	72,000	1,257,000	234,000	200,000	293,000	230,000	53,000	486,000	464,000	395,000	8,455,000	8,378,000	184,000	1,484,000	1,288,000	943,000	1,241,000	193,000	64,000	1,989,000	1,675,000	719,000	2,345,000	1,741,000	1,197,000	3,866,000	3,252,000	769,000	7,770,000	6,355,000	2,789,000	1,956,000	1,473,000	1,194,000	725,000	590,000	292,000	2,231,000	512,000	308,000	10,894,000	4,122,000	415,000	3,040,000	951,000	530,000	8,371,000	4,935,000	1,893,000	11,846,000	7,520,000	1,227,000	4,700,000	3,311,000	357,000
purchase of short-term investments	-126,000	-28,575,000	-28,481,000	-21,899,000	-101,263,000	-59,638,000	-19,232,000	-82,166,000	-41,000	-41,000	-182,079,000	-7,769,000	-7,753,000	-55,491,000	-27,488,000	-12,853,000	-157,177,000	-157,086,000	-35,463,000	-59,440,000	-1,970,000	-1,920,000	-172,732,000	-50,193,000	-39,243,000	-598,937,000	-418,114,000	-151,886,000	-472,938,000	-274,524,000	-24,588,000	-362,595,000	-185,583,000	-78,905,000	-335,341,000	-243,975,000	-28,423,000	-424,940,000	-361,940,000	-242,501,000	-268,286,000	-201,143,000	-4,444,000	-497,258,000	-391,524,000	-339,449,000
maturity of short-term investments	198,000	45,111,000	39,400,000	27,832,000	123,561,000	80,110,000	17,611,000	308,021,000	293,282,000	121,768,000	132,892,000	66,763,000	56,674,000	126,171,000	53,679,000	29,519,000	241,016,000	108,044,000		79,765,000	79,694,000	71,455,000	577,524,000	447,359,000	93,194,000	610,573,000	454,918,000	147,530,000	491,867,000	351,326,000	117,676,000	161,611,000	91,953,000	17,414,000	330,734,000	236,624,000	50,400,000	284,814,000	190,602,000	181,631,000	214,047,000	207,077,000	121,684,000	158,785,000	82,990,000
other investing activities	396,000	-2,336,000	-661,000	-661,000	-1,220,000	-1,220,000	-1,219,000	-1,219,000	-892,000	-892,000	-199,000	-199,000	-199,000	347,000	347,000	347,000	-529,000	-529,000	-1,507,000	4,021,000	2,893,000	2,893,000	-1,608,000	-935,000	-935,000	-6,663,000	-6,664,000	-5,971,000	2,886,000	2,975,000	2,975,000	-3,464,000	1,274,000	977,000	1,734,000	927,000	459,000	1,246,000	934,000	627,000	-109,000	-640,000	443,000	2,472,000	307,000	-6,000	-1,355,000			300,000	150,000		450,000	100,000		-1,862,000	-1,862,000
net cash from investing activities	-110,127,000	-163,437,000	-115,415,000	-56,018,000	-352,885,000	-295,316,000	-223,789,000	36,588,000	171,109,000	75,587,000	-221,089,000	-36,528,000	12,885,000	-45,872,000	-33,938,000	-11,314,000	-13,050,000	-98,173,000	-61,245,000	-87,297,000	-929,000	24,594,000	270,368,000	313,083,000	12,855,000	-78,333,000	-17,639,000	-26,052,000	-58,290,000	28,897,000	76,371,000	-288,826,000	-139,831,000	-78,674,000	-289,221,000	-78,795,000	4,286,000	-249,639,000	-237,359,000	-79,655,000	-218,825,000	-121,142,000	18,015,000															-361,886,000	-111,496,000	-55,050,000	-24,076,000	-90,195,000	-64,061,000	-28,432,000	-112,219,000	-56,040,000	-19,808,000
financing activities
net proceeds from revolving credit facility	31,000,000	53,000,000	49,000,000	82,000,000
dividends paid to common stockholders	-12,401,000	-37,050,000	-24,700,000	-12,352,000	-37,467,000	-25,033,000	-12,542,000	-38,207,000	-25,538,000	-12,810,000	-39,433,000	-26,389,000	-13,259,000	-37,823,000	-25,216,000	-12,608,000	-37,779,000	-25,185,000	-12,592,000	-36,396,000	-23,822,000	-11,249,000	-31,378,000	-20,148,000	-8,918,000	-25,054,000	-16,761,000	-8,378,000	-25,329,000	-16,924,000	-8,473,000	-24,378,000	-16,252,000	-8,126,000	-24,358,000	-16,238,000	-8,119,000
dividends paid to class b common stockholders	-1,210,000	-3,629,000	-2,419,000	-1,210,000	-3,629,000	-2,419,000	-1,210,000	-3,629,000	-2,419,000	-1,210,000	-3,629,000	-2,419,000	-1,210,000	-3,448,000	-2,298,000	-1,149,000	-3,448,000	-2,299,000	-1,149,000	-3,327,000	-2,178,000	-1,028,000	-2,873,000	-1,845,000	-817,000	-2,274,000	-1,516,000	-758,000	-2,274,000	-1,516,000	-758,000	-2,184,000	-1,456,000	-728,000	-2,183,000	-1,456,000	-728,000
repurchase of common stock
cash withholding taxes paid when shares withheld for vested equity awards	-3,861,000	-4,000,000	-3,957,000	-3,893,000	-4,092,000	-4,058,000	-4,053,000	-3,994,000	-3,653,000	-3,653,000	-2,123,000	-2,123,000	-2,123,000	-1,963,000	-1,963,000	-1,963,000	-2,016,000	-2,016,000	-1,991,000	-2,708,000	-2,708,000	-2,659,000	-2,297,000	-2,297,000	-2,297,000	-1,971,000	-1,971,000	-1,971,000
net cash from financing activities	13,528,000	-36,048,000	-26,447,000	52,007,000	-84,034,000	-56,670,000	-30,343,000	96,150,000	64,004,000	27,154,000	-100,597,000	-61,825,000	-26,465,000	-44,334,000	-30,577,000	-16,020,000	-192,130,000	-120,738,000	18,504,000	-71,132,000	-29,375,000	-37,631,000	-187,685,000	-79,308,000	22,020,000	-77,076,000	-30,976,000	7,646,000	-120,961,000	-126,039,000	-44,545,000	-54,273,000	-48,413,000	6,161,000	44,642,000	1,764,000	-13,134,000	16,495,000	12,140,000	1,442,000	-74,030,000	329,000	-9,792,000																-147,009,000	-139,447,000	539,000	-21,499,000	-5,849,000	33,040,000	-742,000	9,069,000	-4,106,000
effect of exchange rate changes on cash and cash equivalents	-2,679,000	18,111,000	18,129,000	7,029,000	1,925,000	-3,483,000	-2,257,000	-7,879,000	6,350,000	4,075,000	-35,222,000	-18,474,000	-4,865,000	-8,360,000	-3,383,000	-6,015,000	4,230,000	-201,000	-5,167,000	-8,141,000	-641,000	-3,087,000	-11,501,000	-12,921,000	9,825,000	13,168,000	9,600,000	2,337,000	2,703,000	1,831,000	3,705,000	-12,337,000	-13,270,000	-16,155,000	-17,478,000	-2,797,000	3,000	939,000	-5,245,000	-9,993,000	-4,505,000	-13,907,000	5,848,000	18,377,000	29,623,000	23,233,000	-9,860,000	-33,927,000	-14,138,000	14,896,000	4,077,000	-2,404,000	5,673,000	17,351,000	19,248,000	16,576,000	5,524,000	1,421,000	20,177,000	16,461,000	4,033,000	-30,360,000	-28,850,000	-11,680,000
net increase in cash and cash equivalents	-35,609,000			19,116,000	-328,948,000	-299,988,000	-176,178,000	484,294,000	478,595,000	236,709,000	-39,116,000	-8,515,000	15,140,000	211,886,000	106,885,000	23,973,000	-11,711,000	-94,203,000	-13,430,000	45,451,000	104,874,000	63,394,000	180,073,000	259,024,000	91,559,000	103,604,000	89,251,000	27,605,000	36,080,000	-340,000	55,789,000	-201,867,000	-109,152,000	-75,170,000		19,245,000	21,109,000			-64,815,000			36,693,000	-192,277,000	-204,746,000	-228,787,000	166,182,000	95,392,000	33,913,000	183,718,000	69,577,000	40,612,000			35,317,000			-338,333,000			33,688,000	-25,703,000	-55,424,000	-9,278,000
cash and cash equivalents at beginning of period	514,966,000	590,286,000	590,286,000	590,286,000	972,719,000	972,719,000	972,719,000	610,825,000	610,825,000	610,825,000	774,108,000	774,108,000	774,108,000	619,874,000	619,874,000	619,874,000	694,133,000	694,133,000	694,133,000	686,032,000	686,032,000	686,032,000	748,032,000	748,032,000	748,032,000	471,781,000	471,781,000	471,781,000	475,507,000	475,507,000	475,507,000	592,172,000	592,172,000	592,172,000	640,348,000	640,348,000	640,348,000	697,595,000	697,595,000	697,595,000	749,088,000	749,088,000	749,088,000	897,338,000	897,338,000	897,338,000	579,189,000	579,189,000	579,189,000	324,164,000	324,164,000	324,164,000	537,295,000	537,295,000	537,295,000	671,586,000	671,586,000	671,586,000	622,577,000	622,577,000	622,577,000	632,700,000	632,700,000	632,700,000	555,540,000	555,540,000	555,540,000
cash and cash equivalents at end of period	479,357,000	443,858,000	473,860,000	609,402,000	643,771,000	672,731,000	796,541,000	1,095,119,000	1,089,420,000	847,534,000	734,992,000	765,593,000	789,248,000	831,760,000	726,759,000	643,847,000	682,422,000	599,930,000	680,703,000	731,483,000	790,906,000	749,426,000	928,105,000	1,007,056,000	839,591,000	575,385,000	561,032,000	499,386,000	511,587,000	475,167,000	531,296,000	390,305,000	483,020,000	517,002,000	575,302,000	659,593,000	661,457,000	644,951,000	561,199,000	632,780,000	637,262,000	708,772,000	785,781,000	705,061,000	692,592,000	668,551,000	745,371,000	674,581,000	613,102,000	507,882,000	393,741,000	364,776,000	312,021,000	585,787,000	572,612,000	476,997,000	386,667,000	333,253,000	612,669,000	575,047,000	656,265,000	606,997,000	577,276,000	623,422,000	640,023,000	639,246,000	581,850,000
impairment of goodwill
pensions and other postretirement benefits, net of contributions
loss on early extinguishment of debt								18,874,000																																													13,601,000						2,854,000	2,854,000
other operating activities
change in u.s. transition tax liability		-47,027,000	-47,027,000		-37,622,000	-37,622,000		-27,670,000	-27,670,000		-14,757,000	-14,757,000		-14,757,000	-14,757,000		-14,757,000			-14,757,000	-14,757,000
change in repatriation tax liability		-9,375,000	-9,375,000		-15,000,000	-15,000,000					-25,201,000	-25,201,000					-16,258,000	-16,258,000		-38,814,000	-20,479,000
net change in operating assets and liabilities, net of effects of businesses acquired		-99,379,000	-63,571,000		-74,696,000												-27,408,000	-12,589,000	-46,588,000	-42,810,000	-50,122,000	-43,784,000	-125,499,000	-110,627,000	-72,756,000	-71,875,000	-73,873,000	-52,985,000	-13,455,000	-42,203,000	-37,264,000	-57,522,000	-55,646,000	-61,564,000	-61,875,000	-62,789,000	-46,583,000	-44,862,000				-75,737,000
purchase of and deposits for businesses, net of cash acquired
proceeds from long-term borrowings								750,000,000															600,000,000	600,000,000																	150,000,000	150,000,000		150,000,000	150,000,000																					86,000
principal payment upon maturity of convertible senior notes due 2025
repurchase of convertible senior notes due 2025								-386,745,000
net proceeds on revolving credit facility									143,000,000	65,000,000
debt issuance and amendment costs					-1,062,000
cash paid for capped call								-94,200,000
distributions to noncontrolling interests								-867,000	-867,000		-741,000	-733,000		-800,000	-800,000		-600,000	-600,000		-600,000	-600,000		-525,000	-525,000		-1,140,000	-740,000		-707,000	-707,000		-725,000	-725,000		-547,000	-547,000	-300,000	-240,000			-240,000			-500,000	-500,000	-500,000	-757,000	-516,000	-516,000	-302,000	-116,000	-116,000
acquisition of noncontrolling interests																										-4,100,000
other financing activities		10,080,000	10,078,000																							-1,255,000	-1,255,000	-1,255,000							-1,323,000
cash and cash equivalents at beginning of year
cash and cash equivalents at end of year
purchase of businesses, net of cash acquired					-200,185,000	-200,185,000																													-198,186,000	-20,776,000		-23,034,000	-23,034,000		-85,493,000	-85,493,000	-85,642,000										-73,924,000	-4,610,000		-331,815,000	-330,930,000		-14,989,000			-18,467,000	-18,433,000		-22,969,000		-5,109,000
principal payments on long-term debt		-41,911,000	-41,911,000																																																											-8,736,000	-8,724,000	-27,000	-3,395,000	-747,000	-162,000
repurchase of common stock held in treasury		-12,538,000	-12,538,000	-12,538,000	-37,784,000	-25,160,000	-12,538,000	-57,661,000	-40,399,000	-20,173,000	-54,671,000	-36,161,000	-9,873,000
net decrease in cash and cash equivalents		-146,428,000	-116,426,000																																-65,046,000			-52,644,000	-136,396,000		-111,826,000	-40,316,000											-225,274,000			-194,589,000	-284,919,000		-9,908,000	-47,530,000
net change in operating assets and liabilities, net of effects of business acquired				-49,046,000										-80,866,000
gain on disposal of property and equipment					-1,168,000	-1,091,000	-625,000								-207,000	-177,000																													-930,000								-3,217,000	-680,000		-740,000	-1,380,000	-1,520,000	-2,038,000	-1,306,000	-938,000
net payments on revolving credit facility								-42,000,000
debt issuance costs								-26,547,000	-6,120,000																																						-456,000	-456,000						-1,355,000
purchase of business, net of cash acquired							-168,616,000	-5,003,000	-5,003,000
repurchase of convertible debt instruments														-300,000	-300,000	-300,000	-148,177,000	-90,525,000
accretion of interest on convertible debt instruments																	10,232,000	7,125,000	3,637,000	10,558,000	6,985,000	3,490,000	6,966,000	2,964,000
net changes in short-term borrowings																	-110,000	-113,000	85,000	-12,000	22,000			119,000	52,000	22,000	7,000	8,000	-626,000	-725,000	-719,000	-7,000	-1,000	-6,000	14,000	16,000	20,000	-142,000	698,000	14,000	-116,000	-2,000	39,000	28,000	-9,000	489,000	511,000	554,000	9,000	-10,702,000	-10,660,000	-10,871,000	1,570,000	6,000	483,000	2,831,000	4,022,000	-489,000	2,569,000	3,135,000	2,142,000	-1,900,000	13,802,000	18,324,000	-6,278,000	902,000	-12,563,000
net proceeds on revolving credit lines												6,000,000							54,000,000		28,000,000		-150,000,000	-54,000,000	34,000,000	-5,000,000	-10,000,000	20,000,000	-41,000,000	-66,000,000	-12,000,000	-27,000,000	-30,000,000	15,000,000	73,000,000	20,000,000	-4,000,000	21,000,000	11,000,000	1,000,000	-69,000,000	5,000,000
issuance costs																				-5,394,000	-5,394,000		-15,621,000	-15,621,000														-4,558,000			-4,827,000	-4,827,000		-4,429,000	-4,144,000
loss on extinguishment of debt																	7,520,000	4,066,000	2,920,000	1,307,000	1,307,000	1,307,000	17,309,000	17,309,000
purchase of businesses, net of cash received																	-25,852,000			-11,862,000	-11,862,000	-11,862,000	-14,880,000	-14,880,000	-12,072,000
repurchase of convertible debentures																			-19,849,000	-22,695,000	-22,695,000	-22,695,000	-584,991,000	-584,991,000
loss on disposal of equity affiliate																										7,060,000	7,060,000	7,060,000
common stock repurchases																										-37,564,000			-16,981,000	-6,123,000
proceeds from stock options exercised																										1,260,000	1,260,000								50,000						174,000	174,000	174,000	9,675,000	7,938,000	6,793,000							172,000	29,000	16,000	20,671,000	20,600,000	64,000	2,817,000	2,791,000	2,024,000	137,000	73,000	63,000	9,025,000	9,019,000	8,619,000
impairment of intangible assets
u.s. pension settlement charges																																			15,588,000
u.s. transition tax																							-14,400,000	-14,400,000
repatriation taxes																							-156,767,000	-92,093,000
accretion of interest on convertible debentures																									1,309,000	3,703,000	2,444,000	1,211,000	3,425,000	2,259,000	1,120,000	3,167,000	2,090,000	1,036,000	2,930,000	1,933,000	958,000	2,709,000	1,787,000	886,000	2,160,000	1,308,000	611,000	1,448,000	861,000	376,000													1,700,000	1,700,000	996,000	2,986,000	1,984,000	988,000	4,184,000	3,184,000	1,713,000
impairment of goodwill and intangible assets																													1,559,000
gain on early extinguishment of debt																													-4,597,000	-4,597,000	-3,611,000
purchase and deposits for businesses, net of cash acquired
sale of short-term investments																																		503,000
sale of other investments																																400,000	400,000	400,000
principal payments on long-term debt and capital leases																													-34,044,000	-34,044,000	-22,595,000				-11,000	-11,000	-7,000	-21,000	-14,000	-8,000	-21,000	-16,000	-5,000	-670,000	-6,000		-25,998,000	-14,129,000	-1,614,000
acquisition of noncontrolling interests in capella
excess tax benefit from rsus vested																																21,000	21,000	21,000				456,000	456,000	436,000
other financing activites
continuing operating activities
impairment of goodwill and long-lived assets																																62,980,000
net cash from continuing operating activities																																												287,775,000	173,916,000	97,757,000	339,133,000	177,551,000	68,048,000			53,251,000	191,239,000		37,874,000	210,360,000	93,499,000
continuing investing activities
net cash from continuing investing activities																																												-443,088,000	-352,119,000	-356,861,000	-65,709,000	-33,603,000	-17,794,000	4,431,000	10,591,000	-11,001,000	-161,654,000	-58,188,000	-25,314,000	-419,749,000	-387,060,000
continuing financing activities
net cash from continuing financing activities																																												-55,341,000	-56,166,000	7,084,000	-97,300,000	-14,547,000	-2,121,000	-11,062,000	-10,845,000	3,766,000	-251,580,000	-4,726,000	173,000	19,501,000	20,709,000
excess tax benefit from stock options exercised																																												555,000	555,000	302,000
sale of investments
adjustments to reconcile net earnings to
net cash from operating activities:
common stock repurchase																																									-150,000,000	-150,000,000		-150,000,000	-150,000,000
see accompanying notes.
net change in operating assets and liabilities,
net of effects of businesses acquired																																							-57,437,000	-54,669,000	-56,927,000		-59,697,000					-68,199,000	-39,003,000	81,114,000	41,307,000	42,937,000	-76,826,000	-71,497,000		-90,172,000
net change in operating assets and liabilities, net of effects of businesses acquired or spun-off
proceeds from loans receivable																																															15,000,000	15,000,000
distribution in connection with spin-off of vpg																																															-70,600,000
increase in cash and cash equivalents from continuing activities
net cash from discontinued operating activities																																															-82,000	-82,000	-82,000						3,470,000
net cash from discontinued operations																																															-82,000	-82,000	-82,000
net payments on revolving credit lines																																											-10,000,000	-60,000,000	-60,000,000
net cash from discontinued investing activities
net cash from discontinued financing activities
net cash from continuing operating activities:
deferred grant income																																												-351,000	-235,000	-147,000	-426,000	-313,000	-156,000	-529,000	-367,000	-209,000	-1,166,000	-807,000	-535,000	-4,023,000	-2,788,000	-1,488,000	-4,612,000	-3,017,000	-1,563,000	-5,325,000	-3,734,000	-1,943,000	-6,751,000	-4,673,000	-2,428,000
net of effects of businesses acquired or spun-off																																												-85,827,000	-89,512,000	-52,980,000	-78,265,000
purchase of businesses, net of cash acquired or refunded																																												-19,335,000						28,195,000	28,195,000
from continuing activities																																												-192,277,000	-204,746,000	-228,787,000	166,264,000	95,474,000	33,995,000	186,905,000	72,764,000	43,612,000	-216,322,000	57,133,000	31,981,000	-173,312,000
loss on discontinued operations, net of tax																																																					42,136,000	42,136,000	42,136,000	3,222,000	1,298,000
impairment of goodwill and indefinite-lived intangibles, net of tax																																																					1,098,796,000
loss on purchase commitments
pensions and other postretirement benefits
asset write-downs																																																					4,195,000	4,195,000	4,195,000	2,665,000	2,665,000		6,583,000	3,874,000	80,000	4,813,000
net change in operating assets and liabilities, net of effects of businesses
acquired or spun-off
net proceeds on comerica facility
net proceeds on 2010 facility
adjustments to reconcile net earnings (loss) to
net cash provided by continuing operating activities:
proceeds from long-term borrowings, net of issuance costs																																																																	100,000
adjustments to reconcile net earnings to net cash provided by operating activities:
contract termination charge
proceeds from sale of business
net cash used by discontinued operating activities																																																		-3,187,000	-3,187,000		-10,382,000	-10,071,000		-19,936,000	-17,482,000
net cash provided (used) by discontinued investing activities																																																					1,430,000	1,430,000
net cash used by discontinued financing activities
net cash used by discontinued operations																																																		-3,187,000	-3,187,000		-8,952,000	-8,641,000		-21,277,000	-17,591,000
accretion of interest on convertible notes
changes in operating assets and liabilities,
net cash provided by continuing operating activities																																																		178,640,000	68,941,000			102,696,000
principal payments on long-term debt and capital lease obligations																																																		-15,058,000	-15,069,000	-247,000	-501,701,000	-3,406,000	-326,000	-1,318,000	-2,656,000	-1,039,000	-152,548,000	-145,448,000	-3,627,000
proceeds of long-term debt, net of issuance costs																																																		15,000,000	15,000,000	15,000,000	123,379,000
net proceeds (repayment) of revolving credit lines																																																					125,000,000						78,000
net cash provided by discontinued investing activities
impairment of goodwill, net of tax																																																						770,000,000
purchase of property and equipment																																																			-18,266,000	-11,309,000	-99,074,000	-57,800,000	-25,829,000	-107,779,000	-73,736,000	-31,421,000	-115,404,000	-70,101,000	-36,085,000			-29,659,000	-89,450,000	-48,585,000	-15,056,000
net cash (used) provided by discontinued operating activities																																																				-3,000,000
net cash used by discontinued investing activities																																																							-134,000	-1,341,000	-109,000
net cash (used) provided by discontinued operations																																																				-3,000,000
minority interest in net earnings of consolidated subsidiaries																																																					891,000	747,000	478,000	983,000	547,000	289,000	782,000	567,000	186,000	3,918,000	3,764,000	2,652,000	9,116,000	5,848,000	2,806,000
write-downs of tantalum and palladium inventories
changes in purchase commitment liability
redemption of short-term investments
(decrease) increase in cash and cash equivalents from continuing activities
proceeds from sale of businesses																																																							100,000	18,667,000	18,517,000	2,419,000
net (repayment) proceeds of revolving credit lines																																																								-2,683,000
net increase (decrease) in cash and cash equivalents																																																						48,492,000
changes in operating assets and liabilities																																																							-50,946,000			-86,413,000			-60,842,000			-51,879,000		-56,213,000	-49,388,000
cash held for acquisition
net cash provided by discontinued operations																																																							3,336,000
purchased in-process research and development																																																														9,201,000	9,201,000		1,500,000
redemption (purchase) of short-term investments
write-downs of tantalum inventories																																																											9,602,000	8,228,000	8,228,000
redemption of short-term investment																																																												9,925,000	9,925,000
proceeds from long-term debt																																																											75,000	75,000
adjustments to reconcile net earnings to net cash from continuing operating activities:
changes in operating assets and liabilities, net of effects of businesses acquired																																																									-126,204,000		-98,786,000	-89,109,000		-67,719,000	-71,453,000
net borrowings on revolving credit lines																																																									-1,257,000	-924,000						14,680,000
net decrease in cash and cash equivalents from continuing activities																																																									-267,328,000
cash held for acquisitions																																																										-333,414,000
net cash (used in) provided by financing activities																																																										-2,388,000
(gain) loss on disposal of property and equipment																																																														-1,564,000	-2,463,000
prepayment to tower semiconductor																																																																	-20,000,000
changes in operating assets and liabilities, net of effects of businesses acquired:
accounts receivable
inventories
prepaid expenses and other current assets
accounts payable
other current liabilities
proceeds from sale of aerogo																																																											601,000	191,000	191,000
purchase of software license																																																																	-4,500,000	-4,500,000
net (payments) borrowings on revolving credit lines
stock issuance costs																																																																	-194,000	-191,000
increase in cash and cash equivalents																																																																	84,483,000	83,706,000	26,310,000
purchase commitment liability																																																											-10,334,000	-5,534,000	-952,000	-28,221,000	-16,932,000	-9,625,000	-25,130,000	-18,200,000	-10,700,000
proceeds from redemption of short-term investment																																																											9,925,000
net repayment on revolving credit lines
gain on interest rate swap
gain on insurance claim
purchases of property and equipment																																																														-83,574,000	-53,148,000
net repayments on revolving credit lines																																																														-11,000,000	-11,000,000
(gain) loss on interest rate swap
net borrowings (payments) on revolving credit lines
net cash from (used in) financing activities
writedowns of tantalum and palladium inventories
changes in operating assets and liabilities, net of businesses acquired																																																																	-65,078,000
effect of exchange rate changes on cash																																																																	498,000	-1,809,000	-1,076,000
write-down of palladium inventory
purchase of businesses																																																																		-6,266,000
loss (gain) on disposal of property and equipment																																																																			34,000

Vishay Intertechnology, Inc(NYSE:VSH)

Vishay Intertechnology, Inc
(NYSE:VSH)