Verisk Analytics Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Verisk Analytics Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2019-12-31 | 2019-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||
net income | 21,000,000 | 232,300,000 | 737,500,000 | -87,800,000 | 88,400,000 | 219,400,000 | 427,000,000 | -9,400,000 | 140,400,000 | 56,400,000 | 764,800,000 | -8,300,000 | -308,000,000 | 505,800,000 | 461,400,000 | 53,300,000 | -16,400,000 | 168,000,000 | 526,900,000 | 6,800,000 | 417,000,000 | -117,500,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||
depreciation and amortization of fixed assets | -1,400,000 | 67,400,000 | 175,500,000 | -900,000 | 1,600,000 | 57,400,000 | 158,700,000 | 1,600,000 | 1,900,000 | 44,600,000 | 145,400,000 | 1,900,000 | 200,000 | 49,600,000 | 154,800,000 | -1,200,000 | 4,800,000 | 48,500,000 | 142,800,000 | 3,500,000 | 139,900,000 | 100,000 |
amortization of intangible assets | 500,000 | 15,800,000 | 54,000,000 | 100,000 | -300,000 | 18,500,000 | 55,000,000 | 800,000 | 1,100,000 | 17,700,000 | 106,300,000 | -3,200,000 | -4,800,000 | 44,600,000 | 139,100,000 | -12,900,000 | 5,500,000 | 45,000,000 | 124,400,000 | 500,000 | 104,700,000 | -300,000 |
amortization of debt issuance costs and original issue discount, net of original issue premium | 200,000 | 600,000 | 1,700,000 | 0 | 500,000 | 400,000 | 1,100,000 | -100,000 | 400,000 | 100,000 | 900,000 | -200,000 | 100,000 | 300,000 | 1,000,000 | 100,000 | -100,000 | 400,000 | 1,300,000 | 0 | 2,300,000 | |
benefit from doubtful accounts | 800,000 | 5,300,000 | 9,000,000 | 800,000 | 100,000 | 3,400,000 | 5,300,000 | 500,000 | 300,000 | 2,600,000 | 5,500,000 | 300,000 | -500,000 | 1,700,000 | 13,400,000 | -1,200,000 | 2,300,000 | 3,200,000 | 11,700,000 | -2,500,000 | 5,400,000 | -300,000 |
net gain on early extinguishment of debt | ||||||||||||||||||||||
impairment of cost-based investments | 1,000,000 | |||||||||||||||||||||
stock-based compensation expense | -1,500,000 | 15,600,000 | 36,300,000 | -800,000 | -800,000 | 13,200,000 | 41,600,000 | 2,400,000 | -13,900,000 | 23,900,000 | 45,200,000 | -7,100,000 | -2,100,000 | 20,500,000 | 44,500,000 | 400,000 | -14,600,000 | 25,400,000 | ||||
net gain upon settlement of investment in non-public companies | ||||||||||||||||||||||
deferred income taxes | 100,000 | -9,700,000 | -12,500,000 | 1,300,000 | -1,200,000 | -8,300,000 | 61,900,000 | -11,500,000 | 21,300,000 | -19,000,000 | -249,100,000 | 400,000 | 24,800,000 | -37,100,000 | 48,500,000 | -32,000,000 | 34,000,000 | -700,000 | 18,700,000 | 13,800,000 | -1,900,000 | -24,100,000 |
loss on disposal of fixed assets | -1,000,000 | 7,300,000 | 1,400,000 | -100,000 | 1,000,000 | -600,000 | 300,000 | 500,000 | 0 | |||||||||||||
acquisition related liability adjustment | ||||||||||||||||||||||
other operating | ||||||||||||||||||||||
changes in assets and liabilities, net of effects from acquisitions: | ||||||||||||||||||||||
accounts receivable | 87,500,000 | -133,600,000 | -148,200,000 | 27,500,000 | 160,000,000 | -155,900,000 | -105,900,000 | -35,300,000 | 243,600,000 | -185,400,000 | -78,700,000 | -8,800,000 | 162,900,000 | -133,100,000 | -21,800,000 | -56,400,000 | 138,000,000 | -89,500,000 | -25,000,000 | -39,300,000 | -105,500,000 | 43,300,000 |
prepaid expenses and other assets | -19,100,000 | 11,100,000 | 11,500,000 | -8,500,000 | 16,100,000 | 300,000 | -57,500,000 | 5,100,000 | 28,400,000 | -32,900,000 | -14,400,000 | 24,900,000 | -20,300,000 | 1,400,000 | -29,200,000 | 14,500,000 | -14,700,000 | -4,200,000 | -58,200,000 | 27,000,000 | -10,500,000 | -19,000,000 |
operating lease right-of-use assets | 200,000 | 5,600,000 | 19,300,000 | 2,400,000 | 500,000 | 6,600,000 | 18,300,000 | -1,500,000 | 7,100,000 | 2,900,000 | 30,000,000 | 8,300,000 | -2,100,000 | 10,400,000 | 31,400,000 | -700,000 | 200,000 | 10,400,000 | 33,800,000 | -700,000 | 41,400,000 | 18,400,000 |
income taxes | -221,700,000 | 141,100,000 | 5,100,000 | 37,200,000 | -98,700,000 | 58,000,000 | -61,300,000 | 79,700,000 | -156,400,000 | 82,200,000 | 700,000 | 178,500,000 | -284,600,000 | 131,000,000 | -16,600,000 | 48,700,000 | -76,200,000 | 38,400,000 | 62,800,000 | -88,900,000 | 12,300,000 | 16,800,000 |
accounts payable and accrued liabilities | 19,900,000 | -44,500,000 | -93,700,000 | 32,500,000 | 99,800,000 | -99,400,000 | 8,200,000 | 6,800,000 | 63,900,000 | -32,400,000 | -57,600,000 | 30,000,000 | 76,400,000 | -70,000,000 | -130,000,000 | 43,300,000 | 31,800,000 | -25,900,000 | -15,000,000 | 28,700,000 | 12,200,000 | 105,500,000 |
deferred revenues | -55,300,000 | 136,700,000 | 148,800,000 | -12,800,000 | -323,700,000 | 260,800,000 | 124,800,000 | 43,000,000 | -347,900,000 | 261,300,000 | 157,900,000 | -55,000,000 | -304,500,000 | 266,100,000 | 103,600,000 | -2,000,000 | -326,100,000 | 256,900,000 | 111,700,000 | -37,700,000 | 106,700,000 | -44,400,000 |
operating lease liabilities | -4,700,000 | -3,700,000 | -20,100,000 | -10,400,000 | 2,800,000 | -7,300,000 | -19,000,000 | 2,400,000 | -7,900,000 | -2,600,000 | -25,900,000 | -8,100,000 | 400,000 | -10,300,000 | -30,800,000 | -100,000 | -300,000 | -10,100,000 | -20,900,000 | -11,300,000 | -40,800,000 | 700,000 |
other liabilities | -13,900,000 | 4,700,000 | 8,500,000 | -3,400,000 | -2,900,000 | 4,100,000 | 33,400,000 | -38,300,000 | -17,800,000 | 17,600,000 | -28,900,000 | 4,800,000 | -700,000 | -4,200,000 | -33,100,000 | -1,900,000 | 16,300,000 | -17,100,000 | 4,300,000 | -6,700,000 | 600,000 | -8,100,000 |
net cash from operating activities | -200,200,000 | 444,700,000 | 847,800,000 | 84,500,000 | -160,500,000 | 372,200,000 | 810,600,000 | 57,200,000 | -172,400,000 | 365,300,000 | 778,800,000 | 150,000,000 | -269,400,000 | 399,600,000 | 870,500,000 | 52,000,000 | -215,500,000 | 448,700,000 | 861,100,000 | -42,400,000 | 742,700,000 | 13,300,000 |
cash flows from investing activities: | ||||||||||||||||||||||
acquisitions and purchase of additional controlling interest, net of cash acquired of 0.3, 0.0, 0.3, and 1.8, respectively | ||||||||||||||||||||||
investments in non-public companies | -2,700,000 | |||||||||||||||||||||
proceeds received upon settlement of investment in non-public companies | ||||||||||||||||||||||
capital expenditures | -2,100,000 | -53,700,000 | -168,400,000 | 2,300,000 | -2,600,000 | -55,200,000 | -175,700,000 | 3,900,000 | 3,000,000 | -61,200,000 | -208,900,000 | 3,400,000 | -9,200,000 | -60,000,000 | -207,000,000 | 1,100,000 | -3,300,000 | -59,200,000 | -182,000,000 | -8,100,000 | -156,100,000 | -13,800,000 |
free cash flows | -202,300,000 | 391,000,000 | 679,400,000 | 86,800,000 | -163,100,000 | 317,000,000 | 634,900,000 | 61,100,000 | -169,400,000 | 304,100,000 | 569,900,000 | 153,400,000 | -278,600,000 | 339,600,000 | 663,500,000 | 53,100,000 | -218,800,000 | 389,500,000 | 679,100,000 | -50,500,000 | 586,600,000 | -500,000 |
net cash from investing activities | -22,800,000 | -57,800,000 | -72,200,000 | -108,700,000 | 136,000,000 | -79,900,000 | 2,801,800,000 | 53,000,000 | -3,075,400,000 | 2,967,100,000 | 369,300,000 | -492,700,000 | 398,500,000 | 26,300,000 | -504,300,000 | 12,100,000 | -26,100,000 | -73,700,000 | -376,800,000 | -160,800,000 | -821,500,000 | -58,600,000 |
cash flows from financing activities: | ||||||||||||||||||||||
proceeds from issuance of long term debt, net of original discount | 698,300,000 | |||||||||||||||||||||
payment of debt issuance costs | -6,200,000 | -6,700,000 | 1,900,000 | 4,300,000 | -5,500,000 | -5,600,000 | 5,500,000 | -5,100,000 | 0 | |||||||||||||
repayment of current portion of long-term debt | ||||||||||||||||||||||
payment on early extinguishment of debt | ||||||||||||||||||||||
repurchases of common stock | 70,100,000 | -170,100,000 | -665,000,000 | -212,500,000 | 42,500,000 | -170,000,000 | -2,712,500,000 | -2,000,000,000 | -1,362,500,000 | 25,000,000 | 246,300,000 | -571,300,000 | -325,000,000 | 0 | -50,000,000 | -100,000,000 | -298,800,000 | 25,000,000 | -225,000,000 | -25,000,000 | ||
share repurchases not yet settled | -30,000,000 | -37,500,000 | 7,500,000 | -30,000,000 | -500,000,000 | |||||||||||||||||
payment of contingent liability related to acquisition | -1,200,000 | |||||||||||||||||||||
payment of excise tax | ||||||||||||||||||||||
proceeds from stock options exercised | -1,800,000 | 24,700,000 | 77,400,000 | 12,400,000 | 6,800,000 | 28,200,000 | 122,500,000 | -37,100,000 | -1,900,000 | 58,400,000 | 113,900,000 | -58,600,000 | 61,400,000 | 15,800,000 | 60,400,000 | 10,500,000 | 5,800,000 | 7,600,000 | 62,000,000 | 3,100,000 | 38,900,000 | -7,200,000 |
net share settlement of taxes from restricted stock and performance share awards | 10,300,000 | -17,900,000 | -14,500,000 | 100,000 | 11,600,000 | -12,100,000 | -15,000,000 | 1,100,000 | 10,900,000 | -12,300,000 | -20,300,000 | 8,300,000 | 2,600,000 | -11,300,000 | -11,600,000 | 3,000,000 | 4,600,000 | -7,800,000 | ||||
dividends paid | 0 | -63,000,000 | -166,000,000 | 200,000 | 300,000 | -55,800,000 | -147,600,000 | 300,000 | -300,000 | -49,200,000 | -146,600,000 | 600,000 | 200,000 | -49,400,000 | -141,400,000 | 300,000 | 0 | -47,100,000 | -131,900,000 | 100,000 | -122,700,000 | 200,000 |
other financing activities | -1,200,000 | -2,500,000 | -8,900,000 | -9,900,000 | -300,000 | -2,800,000 | -5,300,000 | -9,200,000 | 400,000 | -1,600,000 | -4,900,000 | -7,700,000 | 700,000 | -2,400,000 | -7,100,000 | -9,300,000 | 100,000 | -1,900,000 | -5,900,000 | -6,100,000 | -9,000,000 | -3,700,000 |
net cash from financing activities | -1,092,300,000 | 433,300,000 | -607,200,000 | -435,400,000 | 256,600,000 | -242,500,000 | -3,696,900,000 | -92,800,000 | 3,408,200,000 | -3,405,000,000 | -930,400,000 | 67,600,000 | -173,800,000 | -293,600,000 | -329,700,000 | 79,500,000 | -49,500,000 | -199,200,000 | -368,700,000 | 10,500,000 | -40,500,000 | 231,200,000 |
effect of exchange rate changes | 11,000,000 | 700,000 | -5,800,000 | 5,800,000 | -2,100,000 | -100,000 | -13,600,000 | 13,900,000 | -22,800,000 | 11,800,000 | -1,400,000 | -3,500,000 | -6,300,000 | -6,600,000 | -800,000 | -3,200,000 | 4,400,000 | -3,700,000 | 5,900,000 | 100,000 | 6,200,000 | -1,200,000 |
net increase in cash and cash equivalents | -1,304,300,000 | 820,900,000 | -453,800,000 | 230,000,000 | 49,700,000 | 31,300,000 | 137,600,000 | -60,800,000 | -278,600,000 | -51,000,000 | 125,700,000 | 140,400,000 | -286,700,000 | 172,100,000 | ||||||||
cash and cash equivalents, beginning of period | 820,900,000 | 291,200,000 | -329,400,000 | 279,700,000 | 49,700,000 | 302,700,000 | -16,000,000 | 76,800,000 | -60,800,000 | 292,700,000 | -200,400,000 | 74,700,000 | 125,700,000 | 280,300,000 | -57,500,000 | -114,600,000 | 172,100,000 | 218,800,000 | -124,800,000 | 105,000,000 | -13,800,000 | -26,200,000 |
cash and cash equivalents, end of period | -483,400,000 | 1,112,100,000 | -166,800,000 | -174,100,000 | 279,700,000 | 352,400,000 | -114,100,000 | 108,100,000 | 76,800,000 | 231,900,000 | 15,900,000 | -203,900,000 | 74,700,000 | 406,000,000 | -21,800,000 | 25,800,000 | -114,600,000 | 390,900,000 | -3,000,000 | -87,600,000 | -127,200,000 | 158,500,000 |
supplemental disclosures: | ||||||||||||||||||||||
income taxes paid | 210,700,000 | -58,300,000 | 129,200,000 | 6,100,000 | 210,000,000 | -68,900,000 | 124,900,000 | 10,000,000 | 281,900,000 | -167,500,000 | 198,400,000 | 11,700,000 | 129,200,000 | -42,300,000 | 77,300,000 | 10,800,000 | 49,400,000 | 85,500,000 | 102,300,000 | -16,400,000 | ||
interest paid | 39,100,000 | 10,400,000 | 123,700,000 | -38,100,000 | 36,900,000 | 9,100,000 | 102,700,000 | -27,600,000 | 19,800,000 | 16,300,000 | 120,600,000 | -25,800,000 | 18,400,000 | 21,100,000 | 107,800,000 | -29,000,000 | 30,700,000 | 19,500,000 | 115,100,000 | -21,900,000 | 103,400,000 | -28,800,000 |
noncash investing and financing activities: | ||||||||||||||||||||||
deferred tax liability established on date of acquisition | 1,400,000 | 4,100,000 | 3,100,000 | -15,700,000 | 16,100,000 | -1,100,000 | 0 | 2,200,000 | ||||||||||||||
finance lease additions | -600,000 | 1,200,000 | -4,200,000 | -2,300,000 | 12,400,000 | 23,700,000 | 700,000 | 6,200,000 | 0 | -700,000 | 2,100,000 | 1,300,000 | -1,400,000 | 2,000,000 | ||||||||
operating lease additions | 400,000 | 600,000 | -1,600,000 | 2,700,000 | 4,100,000 | -26,800,000 | 26,300,000 | 1,000,000 | ||||||||||||||
fixed assets included in accounts payable and accrued liabilities | 100,000 | 200,000 | 2,400,000 | -300,000 | -100,000 | 200,000 | 0 | 300,000 | -5,200,000 | 9,100,000 | 500,000 | 900,000 | -300,000 | 400,000 | 1,100,000 | 100,000 | ||||||
acquisitions and purchase of additional controlling interest, net of cash acquired of 0.0, and 1.8, respectively | -4,100,000 | |||||||||||||||||||||
escrow release associated with acquisitions | ||||||||||||||||||||||
income taxes (received) paid | -67,400,000 | |||||||||||||||||||||
gain on sale of assets | -121,500,000 | 128,400,000 | -401,700,000 | -7,800,000 | 466,400,000 | -450,800,000 | ||||||||||||||||
impairment of long-lived assets | 73,700,000 | |||||||||||||||||||||
gain on lease modification | 0 | |||||||||||||||||||||
acquisitions and purchases of controlling interests, net of cash acquired of 1.8, 8.0, and 17.4, respectively | ||||||||||||||||||||||
proceeds from sale of businesses | ||||||||||||||||||||||
investments in nonpublic companies | -1,300,000 | -1,300,000 | -800,000 | -43,900,000 | -1,300,000 | 40,200,000 | -41,000,000 | -17,600,000 | 9,100,000 | |||||||||||||
escrow funding associated with acquisitions | 2,500,000 | -2,300,000 | -6,800,000 | 2,400,000 | -1,300,000 | 0 | ||||||||||||||||
other investing activities | -500,000 | 100,000 | -100,000 | -100,000 | 0 | 400,000 | 2,100,000 | 7,200,000 | -6,600,000 | 600,000 | ||||||||||||
(repayment of) proceeds from short-term debt | ||||||||||||||||||||||
repayments of current portion of long-term debt | ||||||||||||||||||||||
proceeds from issuance of long-term debt, inclusive of original issue premium and net of original issue discount | 397,900,000 | |||||||||||||||||||||
proceeds from issuance of short-term debt with original maturities less than three months | 125,000,000 | |||||||||||||||||||||
repayment of short-term debt with original maturities greater than three months | -125,000,000 | |||||||||||||||||||||
treasury stock repurchased not yet settled | ||||||||||||||||||||||
increase in cash and cash equivalents | 121,800,000 | -192,600,000 | -113,400,000 | 184,700,000 | ||||||||||||||||||
deferred tax liability established on date of acquisitions | ||||||||||||||||||||||
net assets sold as part of the dispositions, net of cash sold | ||||||||||||||||||||||
finance lease additions, net of disposals | ||||||||||||||||||||||
operating lease (terminations) additions | 5,100,000 | |||||||||||||||||||||
loss on sale of assets | ||||||||||||||||||||||
acquisitions and purchase of additional controlling interest, net of cash acquired of 0.0, 0.0, 1.8, and 8.0, respectively | ||||||||||||||||||||||
proceeds from sale of assets | 3,066,400,000 | -76,700,000 | 575,000,000 | |||||||||||||||||||
escrow release (funding) associated with acquisitions | ||||||||||||||||||||||
proceeds from issuance of long-term debt, net of original issue discount | 495,200,000 | |||||||||||||||||||||
repayment of short-term debt | ||||||||||||||||||||||
deferred tax (asset) liability established on date of acquisition | ||||||||||||||||||||||
net assets sold as part of disposition | 3,211,800,000 | |||||||||||||||||||||
acquisitions and purchase of additional controlling interest, net of cash acquired of 0.0, 7.0, 1.8, and 8.0, respectively | ||||||||||||||||||||||
gain on disposal of fixed assets | ||||||||||||||||||||||
acquisitions and purchase of additional controlling interest, net of cash acquired of 1.8 and 1.0, respectively | -25,900,000 | |||||||||||||||||||||
repayment from short-term debt | ||||||||||||||||||||||
acquisitions and purchases of controlling interests, net of cash acquired of 8.0, 17.4, and 9.3, respectively | ||||||||||||||||||||||
payment of contingent liability related to acquisitions | ||||||||||||||||||||||
treasury stock shares repurchased not yet settled | ||||||||||||||||||||||
operating lease additions, net of terminations | 1,700,000 | 10,800,000 | 8,900,000 | -4,000,000 | 6,700,000 | 85,500,000 | -41,300,000 | |||||||||||||||
acquisitions and purchase of additional controlling interest, net of cash acquired of 0.0, 0.0, 8.0, and 17.4, respectively | ||||||||||||||||||||||
proceeds (repayment) of short-term debt | ||||||||||||||||||||||
repayment of long-term-debt | ||||||||||||||||||||||
net assets sold as part of the disposition | 371,700,000 | 124,200,000 | ||||||||||||||||||||
acquisitions and purchase of additional controlling interest, net of cash acquired of 7.0, 0.0, 8.0, and 17.4, respectively | ||||||||||||||||||||||
(repayment) proceeds of short-term debt | ||||||||||||||||||||||
acquisitions and purchase of additional controlling interest, net of cash acquired of 1.0 and 17.4 respectively | -37,200,000 | |||||||||||||||||||||
(repayment) proceeds from short-term debt | -1,265,000,000 | |||||||||||||||||||||
impairment of long lived assets | ||||||||||||||||||||||
acquisition-related liabilities | -76,900,000 | 63,400,000 | 25,500,000 | |||||||||||||||||||
acquisitions and purchases of controlling interests, net of cash acquired of 17.4, 9.3, and 11.1, respectively | ||||||||||||||||||||||
proceeds from (repayment of) short-term debt | ||||||||||||||||||||||
proceeds from issuance of short-term debt with original maturities less than three month | ||||||||||||||||||||||
proceeds from issuance of short-term debt with original maturities greater than three months | ||||||||||||||||||||||
noncash contribution of assets for a nonpublic company | ||||||||||||||||||||||
acquisitions and purchase of additional controlling interest, net of cash acquired of 0.0 and 0.0; 17.4 and 5.7 respectively | ||||||||||||||||||||||
proceeds from short-term debt | 200,000,000 | |||||||||||||||||||||
repayment of current portion of long-term-debt | ||||||||||||||||||||||
acquisitions and purchase of additional controlling interest, net of cash acquired of 17.4 and 1.9; 17.4 and 5.7 respectively | ||||||||||||||||||||||
(repayments of) proceeds from short-term debt | ||||||||||||||||||||||
acquisitions and purchase of additional controlling interest, net of cash acquired of 17.4 and 3.8, respectively | -445,400,000 | |||||||||||||||||||||
(gain) income from sale of assets | ||||||||||||||||||||||
realized gain on available-for-sale securities | 100,000 | |||||||||||||||||||||
acquisitions and purchases of controlling interests, net of cash acquired of 9.3, 11.1, and 10.4, respectively | ||||||||||||||||||||||
net increase in cash and cash equivalents, including cash classified within current assets held for sale | ||||||||||||||||||||||
increase in cash classified within current assets held for sale | ||||||||||||||||||||||
right-of-use assets obtained in exchange for new operating lease liabilities | ||||||||||||||||||||||
tenant improvements included in operating lease right-of-use assets | ||||||||||||||||||||||
acquisitions and purchase of controlling interest, net of cash acquired of 0.0 and 5.2; and 5.7 and 5.2, respectively | ||||||||||||||||||||||
proceeds (repayments) from short-term debt | -375,000,000 | |||||||||||||||||||||
cash and cash equivalents classified within current assets held for sale, beginning of period | ||||||||||||||||||||||
gain on sale of assets included in other current and long-term assets | ||||||||||||||||||||||
held for sale assets contributed to a nonpublic company | ||||||||||||||||||||||
acquisitions and purchase of controlling interest, net of cash acquired of 1.9 and 0.0; and 5.7 and 0.0, respectively | ||||||||||||||||||||||
repayments of short-term debt with original maturities greater than three months | ||||||||||||||||||||||
debt issuance costs included in accounts payable and accrued liabilities | 0 | |||||||||||||||||||||
dividends included in accrued liabilities and other liabilities | 0 | 400,000 | ||||||||||||||||||||
realized loss on available-for-sale securities | ||||||||||||||||||||||
acquisitions and purchase of controlling interest, net of cash acquired of 3.8 and 0.0, respectively | -13,700,000 | |||||||||||||||||||||
repayments of short-term debt | -50,000,000 | 40,000,000 | ||||||||||||||||||||
realized gain on subordinated promissory note | ||||||||||||||||||||||
other operating incomes | ||||||||||||||||||||||
realized (gain) loss on available-for-sale securities | ||||||||||||||||||||||
acquisitions, net of cash acquired of 11.1 million, 10.4 million and 3.1 million, respectively | ||||||||||||||||||||||
proceeds from subordinated promissory note | ||||||||||||||||||||||
net share settlement of taxes from restricted stock awards | ||||||||||||||||||||||
less: increase in cash classified within current assets held for sale | ||||||||||||||||||||||
non-cash contribution of assets for a non-public company | ||||||||||||||||||||||
dividend payable included in other liabilities | 600,000 | -200,000 | 700,000 | |||||||||||||||||||
stock-based compensation | 500,000 | -9,600,000 | ||||||||||||||||||||
acquisitions, net of cash acquired of 5.2 and 3.1 and 5.2 and 6.8, respectively | ||||||||||||||||||||||
purchase of investments in a nonpublic company | ||||||||||||||||||||||
net share settlement from restricted stock awards | ||||||||||||||||||||||
finance lease obligations | 23,700,000 | 2,100,000 | ||||||||||||||||||||
acquisitions, net of cash acquired of 0 and 0, and 0 and 3.7, respectively | ||||||||||||||||||||||
deferred tax asset established on date of acquisition | ||||||||||||||||||||||
tenant improvements | 200,000 | |||||||||||||||||||||
acquisitions, net of cash acquired of 0 and 3.7, respectively | ||||||||||||||||||||||
other operating expenses | ||||||||||||||||||||||
acquisitions, net of cash acquired of 10.4 million, 3.1 million and 29.9 million, respectively | ||||||||||||||||||||||
less: decrease in cash classified within current assets held for sale | ||||||||||||||||||||||
tenant improvement | ||||||||||||||||||||||
acquisitions, net of cash acquired of 3.1 and 0, and 6.8 and 3.1, respectively | ||||||||||||||||||||||
operating lease obligations | 700,000 | |||||||||||||||||||||
amortization of debt issuance costs and original issue discount | ||||||||||||||||||||||
acquisitions, net of cash acquired of 0 and 0.8, and 3.7 and 3.1, respectively | ||||||||||||||||||||||
purchases of available-for-sale securities | ||||||||||||||||||||||
proceeds from sales and maturities of available-for-sale securities | ||||||||||||||||||||||
repurchases of common stock included in accounts payable and accrued liabilities | ||||||||||||||||||||||
deferred tax liability (asset) established on date of acquisition | ||||||||||||||||||||||
stock based compensation | ||||||||||||||||||||||
acquisitions, net of cash acquired of 3.7 and 2.3, respectively | ||||||||||||||||||||||
dividend included in other liabilities | ||||||||||||||||||||||
ksop stock based compensation expense | ||||||||||||||||||||||
realized gain on settlement of subordinated promissory note | ||||||||||||||||||||||
gain on sale of subsidiary | ||||||||||||||||||||||
realized loss on securities | ||||||||||||||||||||||
gain on sale of non-controlling equity investments in non-public companies | ||||||||||||||||||||||
acquisitions, net of cash acquired of 3.3 million, 29.9 million and 2.1 million, respectively | ||||||||||||||||||||||
proceeds from sale of subsidiary | ||||||||||||||||||||||
(repayments) proceeds from short-term debt | ||||||||||||||||||||||
promissory note received for sale of discontinued operations | ||||||||||||||||||||||
equity interest received for sale of discontinued operations | ||||||||||||||||||||||
deferred tax liability established on the date of acquisitions | ||||||||||||||||||||||
tenant improvement allowance | ||||||||||||||||||||||
capital lease obligations | ||||||||||||||||||||||
capital expenditures included in accounts payable and accrued liabilities | ||||||||||||||||||||||
acquisitions, net of cash acquired of 3.1 and 22.1, respectively | ||||||||||||||||||||||
purchase of equity method investments in nonpublic companies | ||||||||||||||||||||||
(repayments) proceeds of short-term debt | ||||||||||||||||||||||
acquisitions, net of cash acquired of 3.1 and 4.0, respectively | ||||||||||||||||||||||
non-cash investing and financing activities: | ||||||||||||||||||||||
acquisitions, net of cash acquired of 2.3 and 3.6, respectively | ||||||||||||||||||||||
gain on derivative instruments | ||||||||||||||||||||||
gain on exercise of common stock warrants | ||||||||||||||||||||||
loss on extinguishment of convertible note | ||||||||||||||||||||||
acquisitions, net of cash acquired of 29.9 million, 2.1 million and 41.4 million, respectively | ||||||||||||||||||||||
proceeds from extinguishment of convertible note | ||||||||||||||||||||||
proceeds from the settlement of derivative instruments | ||||||||||||||||||||||
cash received from the exercise of common stock warrants | ||||||||||||||||||||||
repayments of long-term debt | ||||||||||||||||||||||
proceeds from issuance of stock as part of a public offering | ||||||||||||||||||||||
allowance for doubtful accounts | ||||||||||||||||||||||
gain on sale of discontinued operations | ||||||||||||||||||||||
acquisitions, net of cash acquired of 22.1 and 1.0, respectively | ||||||||||||||||||||||
purchase of equity method investments in non-public companies | ||||||||||||||||||||||
sale of non-controlling equity investments in non-public companies | ||||||||||||||||||||||
proceeds from sale of discontinued operations | ||||||||||||||||||||||
net share settlement of restricted stock awards | ||||||||||||||||||||||
tenant improvement included in other liabilities | ||||||||||||||||||||||
ksop compensation expense | ||||||||||||||||||||||
acquisitions, net of cash acquired of 4.0 and 1.0, respectively | ||||||||||||||||||||||
escrow funding associated with acquisition | ||||||||||||||||||||||
acquisitions, net of cash acquired of 3.6 and 0, respectively | ||||||||||||||||||||||
taxes paid | ||||||||||||||||||||||
repurchase of common stock included in accounts payable and accrued liabilities | ||||||||||||||||||||||
realized gain on securities | ||||||||||||||||||||||
excess tax benefits from exercised stock options | ||||||||||||||||||||||
pension and postretirement benefits | ||||||||||||||||||||||
acquisitions, net of cash acquired of 2.1 million, 41.4 million and 0.3 million, respectively | ||||||||||||||||||||||
purchase of non-controlling equity investments in non-public companies | ||||||||||||||||||||||
excess tax benefits from exercised stock options and restricted stock awards | ||||||||||||||||||||||
acquisitions, net of cash acquired of 1,034 and 35,398, respectively | ||||||||||||||||||||||
purchase of non-controlling interest in non-public companies | ||||||||||||||||||||||
cash received from exercise of common stock warrants | ||||||||||||||||||||||
repayment of long-term debt | ||||||||||||||||||||||
(gain) loss on disposal of fixed assets | ||||||||||||||||||||||
acquisitions, net of cash acquired of 0 and 232, respectively | ||||||||||||||||||||||
other operating activities | ||||||||||||||||||||||
acquisitions, net of cash acquired of 40,803, 304 and 0, respectively | ||||||||||||||||||||||
proceeds from release of acquisition related escrows | ||||||||||||||||||||||
fees received in advance | ||||||||||||||||||||||
acquisitions, net of cash acquired of 35,398 and 0, respectively | ||||||||||||||||||||||
proceeds of short-term debt | ||||||||||||||||||||||
acquisitions, net of cash acquired of 232 and 0, respectively | ||||||||||||||||||||||
repurchases of class a common stock | ||||||||||||||||||||||
repurchases of class a common stock included in accounts payable and accrued liabilities | ||||||||||||||||||||||
realized (gain) loss on securities | ||||||||||||||||||||||
acquisitions, net of cash acquired of 304, 0 and 36,113, respectively | ||||||||||||||||||||||
earnout payments | ||||||||||||||||||||||
repayments of short-term debt refinanced on a long-term basis | ||||||||||||||||||||||
increase in goodwill due to acquisition related escrow distributions | ||||||||||||||||||||||
acquisitions | ||||||||||||||||||||||
purchases of fixed assets | ||||||||||||||||||||||
noncash charges associated with performance based appreciation awards | ||||||||||||||||||||||
acquisition related liabilities adjustment | ||||||||||||||||||||||
acquisitions, net of cash acquired of 0, 36,113 and 590, respectively | ||||||||||||||||||||||
repayment of short-term debt refinanced on a long-term basis | ||||||||||||||||||||||
deferred tax (liability) asset established on the date of acquisitions | ||||||||||||||||||||||
increase in goodwill due to accrual of acquisition related liabilities | ||||||||||||||||||||||
acquisitions, net of cash acquired of 0 and 36,113, respectively | ||||||||||||||||||||||
repurchase of common stock | ||||||||||||||||||||||
acquisitions, net of cash acquired of 0 and 29,387, respectively | ||||||||||||||||||||||
deferred tax asset (liability) established on date of acquisition | ||||||||||||||||||||||
acquisitions, net of cash acquired for 2012 of 29,387 | ||||||||||||||||||||||
acquisitions, net of cash acquired of 36,113, 590 and 10,524, respectively | ||||||||||||||||||||||
payment of debt issuance cost | ||||||||||||||||||||||
repurchase of class a common stock | ||||||||||||||||||||||
repurchase of class b-1 common stock | ||||||||||||||||||||||
repurchase of class b-2 common stock | ||||||||||||||||||||||
net share settlement of taxes upon exercise of stock options | ||||||||||||||||||||||
repurchase of class a common stock included in accounts payable and accrued liabilities | ||||||||||||||||||||||
noncash charges associated with performance-based appreciation awards | ||||||||||||||||||||||
loss on disposal of assets | ||||||||||||||||||||||
federal and foreign income taxes | ||||||||||||||||||||||
state and local income taxes | ||||||||||||||||||||||
acquisitions, net of cash acquired for 2012 and 2011 of 36,113 and 590, respectively | ||||||||||||||||||||||
purchase of non-controlling equity investment in non-public companies | ||||||||||||||||||||||
other financing | ||||||||||||||||||||||
decrease in cash and cash equivalents | ||||||||||||||||||||||
deferred tax (liability) asset established on date of acquisition | ||||||||||||||||||||||
acquisitions, net of cash acquired for 2012 and 2011 of 29,387 and 590, respectively | ||||||||||||||||||||||
proceeds/(repayments) of short-term debt | ||||||||||||||||||||||
net cash provided by/(used in) financing activities | ||||||||||||||||||||||
(gain)/loss on disposal of assets | ||||||||||||||||||||||
acquisitions, net of cash acquired for 2012 and 2011 of 29,387 and 0, respectively | ||||||||||||||||||||||
(decrease)/increase in cash and cash equivalents | ||||||||||||||||||||||
non-cash charges associated with performance based appreciation awards | ||||||||||||||||||||||
realized (gain)/loss on securities | ||||||||||||||||||||||
non-cash charges associated with lease termination | ||||||||||||||||||||||
acquisitions, net of cash acquired of 590, 10,524 and 9,477, respectively | ||||||||||||||||||||||
redemption of iso class a common stock | ||||||||||||||||||||||
repurchase of verisk class a common stock | ||||||||||||||||||||||
repurchase of verisk class b-1 common stock | ||||||||||||||||||||||
repurchase of verisk class b-2 common stock | ||||||||||||||||||||||
increase/(decrease) in cash and cash equivalents | ||||||||||||||||||||||
repurchase of verisk class a common stock included in accounts payable and accrued liabilities | ||||||||||||||||||||||
redemption of iso class a common stock used to fund the exercise of stock options | ||||||||||||||||||||||
deferred tax asset/(liability) established on the date of acquisitions | ||||||||||||||||||||||
decrease in goodwill due to finalization of acquisition related liabilities | ||||||||||||||||||||||
amortization of debt issuance costs | ||||||||||||||||||||||
amortization of debt original issue discount | ||||||||||||||||||||||
acquisitions, net of cash acquired of 590 and 1,556, respectively | ||||||||||||||||||||||
proceeds from issuance of short-term debt with original maturities of three months or greater | ||||||||||||||||||||||
deferred tax asset/(liability) established on date of acquisition | ||||||||||||||||||||||
accrual of acquisition related liabilities | ||||||||||||||||||||||
realized gains on securities | ||||||||||||||||||||||
acquisitions, net of cash acquired of 1,556 in 2010 | ||||||||||||||||||||||
acquisition related compensation expense | ||||||||||||||||||||||
non-cash charges/(credits) associated with performance based appreciation awards | ||||||||||||||||||||||
interest income on notes receivable from stockholders | ||||||||||||||||||||||
proceeds from repayment of interest on notes receivable from stockholders | ||||||||||||||||||||||
realized (gains)/losses on securities | ||||||||||||||||||||||
acquisition related liabilities | ||||||||||||||||||||||
acquisitions, net of cash acquired of 10,524, 9,477 and 365, respectively | ||||||||||||||||||||||
purchase of noncontrolling interest in non-public companies | ||||||||||||||||||||||
proceeds from repayment of notes receivable from stockholders | ||||||||||||||||||||||
issuance of notes receivable from stockholders | ||||||||||||||||||||||
proceeds from issuance of long-term debt | ||||||||||||||||||||||
repurchase of iso class b common stock | ||||||||||||||||||||||
proceeds from repayment of exercise price loans classified as a component of redeemable common stock | ||||||||||||||||||||||
loans made to directors and officers in connection with the exercise of stock options | ||||||||||||||||||||||
redemption of iso class a common stock used to repay maturities of notes receivable from stockholders | ||||||||||||||||||||||
deferred tax liabilities established as a result of acquisitions | ||||||||||||||||||||||
acquisitions, net of cash acquired of 1,556 and 9,477 | ||||||||||||||||||||||
proceeds from issuance of short-term debt | ||||||||||||||||||||||
goodwill impairment | ||||||||||||||||||||||
realized losses/(gains) on securities | ||||||||||||||||||||||
acquisitions, net of cash acquired of 9,477, 365 and 120, respectively | ||||||||||||||||||||||
purchase of cost-based investments | ||||||||||||||||||||||
proceeds from release of contingent escrows | ||||||||||||||||||||||
debt issuance cost | ||||||||||||||||||||||
ksop stock redemption funded in the prior year | ||||||||||||||||||||||
deferred tax (liability)/asset established on date of acquisition | ||||||||||||||||||||||
realized losses on securities | ||||||||||||||||||||||
acquisitions, net of cash acquired of 9,477 in 2009 | ||||||||||||||||||||||
redemption of class a common stock | ||||||||||||||||||||||
repurchase of class b common stock | ||||||||||||||||||||||
redemption of class a common stock used to repay maturities of notes receivable from stockholders | ||||||||||||||||||||||
redemption of class a common stock used to fund the exercise of stock options |
We provide you with 20 years of cash flow statements for Verisk Analytics stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Verisk Analytics stock. Explore the full financial landscape of Verisk Analytics stock with our expertly curated income statements.
The information provided in this report about Verisk Analytics stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.