Verint Systems Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Verint Systems Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 | 2012-10-31 | 2012-07-31 | 2012-04-30 | 2012-01-31 | 2011-10-31 | 2011-07-31 | 2011-04-30 | 2011-01-31 | 2010-10-31 | 2010-07-31 | 2010-04-30 | 2010-01-31 | 2009-10-31 | 2009-07-31 | 2009-04-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -1,380,000 | 1,927,000 | 32,980,000 | 29,017,000 | 5,723,000 | 15,379,000 | 28,923,000 | 12,865,000 | -5,788,000 | 3,634,000 | 13,095,000 | 4,226,000 | -2,236,000 | 574,000 | -4,260,000 | 13,501,000 | 5,316,000 | 1,094,000 | -18,546,000 | 11,827,000 | 10,587,000 | -3,975,000 | 6,668,000 | 12,983,000 | 12,271,000 | 3,761,000 | 28,308,000 | 20,213,000 | 22,924,000 | -1,225,000 | 18,286,000 | 3,066,000 | -5,766,000 | -19,040,000 | 8,459,000 | -7,434,000 | -11,078,000 | -16,193,000 | 18,787,000 | 12,627,000 | -9,917,000 | 731,000 | 6,490,000 | 11,473,000 | -10,380,000 | 28,819,000 | 24,154,000 | 24,054,000 | 18,505,000 | -7,937,000 | 27,294,000 | 6,615,000 | 13,265,000 | 11,630,000 | 17,875,000 | 9,921,000 | 11,274,000 | 1,555,000 | 13,422,000 | 18,388,000 | 12,391,000 | -15,616,000 | -18,269,000 | 13,315,000 | 1,482,000 | 20,572,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 13,083,000 | 12,973,000 | 12,348,000 | 11,848,000 | 11,565,000 | 11,367,000 | 14,198,000 | 14,495,000 | 25,289,000 | 17,503,000 | 15,794,000 | 16,818,000 | 17,300,000 | 18,048,000 | 18,539,000 | 19,241,000 | 18,620,000 | 19,049,000 | 26,950,000 | 25,720,000 | 23,807,000 | 23,931,000 | 23,652,000 | 23,114,000 | 21,812,000 | 22,954,000 | 22,684,000 | 21,296,000 | 20,972,000 | 23,963,000 | 25,851,000 | 24,463,000 | 25,994,000 | 29,422,000 | 28,846,000 | 28,376,000 | 28,700,000 | 28,335,000 | 26,831,000 | 27,081,000 | 27,360,000 | 25,028,000 | 25,166,000 | 25,106,000 | 25,868,000 | 23,324,000 | 15,738,000 | 12,946,000 | 12,825,000 | 14,459,000 | 14,621,000 | 14,211,000 | 14,169,000 | 14,096,000 | 13,888,000 | 13,613,000 | 12,585,000 | 12,954,000 | 12,851,000 | 12,148,000 | 12,054,000 | 11,898,000 | 11,866,000 | 11,917,000 | 12,434,000 | 13,073,000 |
stock-based compensation, excluding cash-settled awards | 16,814,000 | 15,428,000 | 18,777,000 | 18,079,000 | 23,775,000 | 18,009,000 | 17,336,000 | 16,130,000 | 19,342,000 | 14,814,000 | 12,094,000 | 19,904,000 | 25,689,000 | 18,364,000 | 14,168,000 | 16,589,000 | 18,084,000 | 16,405,000 | 10,751,000 | 19,971,000 | 17,375,000 | 14,192,000 | 26,534,000 | 18,559,000 | 20,540,000 | 17,065,000 | 16,148,000 | 16,638,000 | 17,428,000 | 16,443,000 | 18,899,000 | 16,042,000 | 16,735,000 | 17,620,000 | 19,874,000 | 13,909,000 | 16,326,000 | 15,312,000 | ||||||||||||||||||||||||||||
other | 1,153,000 | -6,657,000 | 434,000 | -122,000 | 577,000 | 179,000 | -13,229,000 | 1,176,000 | 4,455,000 | 45,000 | -13,602,000 | 441,000 | 5,468,000 | 2,163,000 | 4,289,000 | 1,142,000 | 1,439,000 | -2,317,000 | 4,683,000 | -2,769,000 | -1,684,000 | 1,934,000 | 13,603,000 | -2,303,000 | -10,444,000 | -725,000 | 8,041,000 | 408,000 | -6,534,000 | -409,000 | -9,367,000 | 3,202,000 | 1,926,000 | 2,668,000 | -5,029,000 | 1,917,000 | 3,043,000 | -46,000 | 9,956,000 | -6,963,000 | 25,000 | -2,945,000 | 2,496,000 | -2,679,000 | 566,000 | -550,000 | 627,000 | -1,005,000 | -303,000 | 884,000 | -2,847,000 | 3,272,000 | 3,319,000 | -620,000 | -1,522,000 | -1,110,000 | 2,380,000 | -7,000 | -742,000 | -1,874,000 | ||||||
changes in operating assets and liabilities, net of effects of business combinations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 18,354,000 | 32,864,000 | -51,692,000 | 10,464,000 | -296,000 | 33,802,000 | -22,954,000 | -35,461,000 | 17,882,000 | 31,124,000 | -19,019,000 | -19,562,000 | -125,000 | 41,766,000 | -33,874,000 | -10,078,000 | -2,362,000 | 58,026,000 | -33,416,000 | -39,046,000 | 87,000 | 70,087,000 | -33,685,000 | 3,352,000 | -35,461,000 | 58,900,000 | -57,399,000 | -9,636,000 | 129,000 | 45,386,000 | -7,688,000 | -32,462,000 | 15,005,000 | 1,633,000 | -4,061,000 | 3,729,000 | -25,566,000 | 25,545,000 | -2,808,000 | -10,373,000 | 11,664,000 | 4,950,000 | -13,204,000 | -18,528,000 | 2,223,000 | -25,412,000 | -14,567,000 | -11,337,000 | 12,171,000 | -9,654,000 | -11,328,000 | 10,814,000 | -30,897,000 | 17,602,000 | 14,164,000 | -14,855,000 | -4,272,000 | 8,340,000 | -13,787,000 | 1,782,000 | -13,179,000 | 2,852,000 | -5,365,000 | |||
contract assets | 262,000 | 3,807,000 | 1,821,000 | -15,939,000 | -6,094,000 | -4,776,000 | -16,294,000 | 6,713,000 | 1,307,000 | 1,923,000 | -10,506,000 | -6,656,000 | -5,624,000 | 4,024,000 | -7,681,000 | 2,624,000 | 850,000 | -2,184,000 | 6,911,000 | -2,824,000 | 2,198,000 | 2,094,000 | 705,000 | -10,059,000 | 7,923,000 | -39,000 | 6,750,000 | 11,218,000 | 6,594,000 | -18,811,000 | ||||||||||||||||||||||||||||||||||||
inventories | -235,000 | -908,000 | -545,000 | 2,072,000 | 844,000 | -2,372,000 | -1,397,000 | 2,751,000 | -2,229,000 | -937,000 | -2,301,000 | -4,108,000 | -1,412,000 | 68,000 | 45,000 | -552,000 | 144,000 | -350,000 | 1,285,000 | -1,221,000 | 3,546,000 | -5,118,000 | 2,357,000 | 3,831,000 | -1,318,000 | -3,118,000 | -3,804,000 | -4,579,000 | -2,259,000 | 2,434,000 | -633,000 | -1,274,000 | -16,000 | -942,000 | 2,537,000 | 319,000 | -555,000 | -2,587,000 | -1,120,000 | 322,000 | 1,231,000 | -3,691,000 | 3,578,000 | 1,157,000 | -6,509,000 | -2,449,000 | 3,966,000 | -1,193,000 | -2,765,000 | 3,097,000 | -3,718,000 | -1,838,000 | -549,000 | -102,000 | -1,245,000 | -1,636,000 | -488,000 | 1,175,000 | 1,081,000 | 2,492,000 | 938,000 | |||||
prepaid expenses and other assets | -8,618,000 | -9,925,000 | 17,787,000 | -11,950,000 | -3,225,000 | 1,404,000 | 2,418,000 | 18,941,000 | -7,610,000 | 21,278,000 | -27,973,000 | 12,306,000 | -19,894,000 | -8,686,000 | -11,521,000 | 6,340,000 | -9,145,000 | -18,781,000 | -18,288,000 | 3,534,000 | 9,648,000 | -11,630,000 | 13,632,000 | -8,278,000 | 2,901,000 | 5,268,000 | 2,290,000 | -3,855,000 | -1,111,000 | -3,477,000 | 10,917,000 | -10,405,000 | -4,054,000 | 1,512,000 | 11,007,000 | -3,616,000 | -1,058,000 | -1,392,000 | 2,576,000 | 3,522,000 | 90,000 | -9,074,000 | 8,301,000 | 6,395,000 | 2,103,000 | 4,613,000 | 8,665,000 | 4,881,000 | 20,235,000 | -294,000 | -23,838,000 | 1,239,000 | 4,486,000 | 536,000 | 3,985,000 | 1,178,000 | 10,329,000 | -3,341,000 | 1,435,000 | 1,501,000 | 2,133,000 | -4,916,000 | -2,092,000 | -6,667,000 | ||
accounts payable and accrued expenses | -6,004,000 | -155,000 | -7,876,000 | 11,716,000 | -19,394,000 | -2,410,000 | 24,737,000 | -20,574,000 | -22,685,000 | -6,821,000 | 15,936,000 | -3,253,000 | -595,000 | -5,694,000 | 20,146,000 | 5,353,000 | -25,761,000 | -1,510,000 | 40,896,000 | -3,357,000 | 11,327,000 | 564,000 | -4,327,000 | -1,870,000 | -16,778,000 | 8,487,000 | 2,193,000 | -3,105,000 | -11,709,000 | -3,027,000 | -2,987,000 | 14,678,000 | -1,574,000 | 41,000 | 11,784,000 | -18,467,000 | 13,252,000 | -16,090,000 | 1,493,000 | 11,868,000 | -25,353,000 | 3,091,000 | -14,447,000 | 36,735,000 | 21,837,000 | 10,053,000 | -7,115,000 | -1,331,000 | 9,572,000 | -2,642,000 | 17,424,000 | 2,213,000 | -18,757,000 | 14,959,000 | 14,320,000 | 9,913,000 | 3,691,000 | -15,012,000 | ||||||||
contract liabilities | -16,439,000 | -21,465,000 | 27,678,000 | -10,269,000 | -10,508,000 | -12,418,000 | 13,231,000 | 1,398,000 | -21,452,000 | -19,245,000 | 43,908,000 | 113,000 | -28,981,000 | -9,645,000 | 50,438,000 | -9,152,000 | -17,942,000 | -15,524,000 | 48,974,000 | -2,553,000 | -42,977,000 | -14,776,000 | 57,173,000 | -5,138,000 | 188,000 | -24,648,000 | 62,859,000 | -24,245,000 | -1,152,000 | -4,543,000 | ||||||||||||||||||||||||||||||||||||
deferred income taxes | 651,000 | 2,106,000 | -1,430,000 | -521,000 | 775,000 | 1,584,000 | 114,000 | 90,000 | -1,188,000 | 773,000 | -1,074,000 | 991,000 | 456,000 | -16,977,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 19,111,000 | 26,323,000 | 59,220,000 | 33,647,000 | 3,863,000 | 60,717,000 | 68,963,000 | 18,347,000 | 3,325,000 | 60,007,000 | 71,205,000 | 21,931,000 | -7,246,000 | 53,926,000 | 64,405,000 | 46,635,000 | -15,143,000 | 29,702,000 | 96,015,000 | 21,100,000 | 60,753,000 | 75,978,000 | 101,434,000 | 38,191,000 | 5,216,000 | 93,063,000 | 83,601,000 | 27,497,000 | 44,001,000 | 60,152,000 | 80,153,000 | -2,336,000 | 38,749,000 | 59,761,000 | 100,726,000 | 2,393,000 | 7,434,000 | 61,862,000 | 69,332,000 | 21,408,000 | -463,000 | 66,626,000 | 103,484,000 | 19,868,000 | 16,338,000 | 54,035,000 | 63,265,000 | 42,361,000 | 46,502,000 | 26,156,000 | 58,251,000 | 25,883,000 | -8,281,000 | 47,532,000 | 61,267,000 | 17,393,000 | 8,544,000 | 19,294,000 | 52,054,000 | 12,954,000 | 10,032,000 | -4,520,000 | 35,346,000 | 13,311,000 | 24,738,000 | 27,442,000 |
capex | -2,888,000 | -3,168,000 | -3,165,000 | -4,305,000 | -4,277,000 | -3,591,000 | -3,275,000 | -4,291,000 | -3,625,000 | -4,923,000 | -10,030,000 | -7,760,000 | -4,936,000 | -5,224,000 | -5,059,000 | -4,328,000 | -3,206,000 | -4,369,000 | -7,284,000 | -4,556,000 | -7,205,000 | -8,835,000 | -6,640,000 | -10,670,000 | -9,387,000 | -8,331,000 | -8,753,000 | -5,036,000 | -10,150,000 | -7,747,000 | -9,085,000 | -10,277,000 | -9,009,000 | -7,159,000 | -6,929,000 | -5,478,000 | -5,692,000 | -9,441,000 | -8,253,000 | -6,821,000 | -4,985,000 | -5,206,000 | -7,303,000 | -6,473,000 | -5,577,000 | -3,781,000 | -6,286,000 | -3,815,000 | -3,134,000 | -2,490,000 | -4,573,000 | -5,292,000 | 0 | 0 | 0 | 582,000 | -776,000 | 1,435,000 | -2,573,000 | -2,302,000 | -1,231,000 | -1,383,000 | -1,497,000 | -1,136,000 | -1,168,000 | -522,000 |
free cash flows | 16,223,000 | 23,155,000 | 56,055,000 | 29,342,000 | -414,000 | 57,126,000 | 65,688,000 | 14,056,000 | -300,000 | 55,084,000 | 61,175,000 | 14,171,000 | -12,182,000 | 48,702,000 | 59,346,000 | 42,307,000 | -18,349,000 | 25,333,000 | 88,731,000 | 16,544,000 | 53,548,000 | 67,143,000 | 94,794,000 | 27,521,000 | -4,171,000 | 84,732,000 | 74,848,000 | 22,461,000 | 33,851,000 | 52,405,000 | 71,068,000 | -12,613,000 | 29,740,000 | 52,602,000 | 93,797,000 | -3,085,000 | 1,742,000 | 52,421,000 | 61,079,000 | 14,587,000 | -5,448,000 | 61,420,000 | 96,181,000 | 13,395,000 | 10,761,000 | 50,254,000 | 56,979,000 | 38,546,000 | 43,368,000 | 23,666,000 | 53,678,000 | 20,591,000 | -8,281,000 | 47,532,000 | 61,267,000 | 17,975,000 | 7,768,000 | 20,729,000 | 49,481,000 | 10,652,000 | 8,801,000 | -5,903,000 | 33,849,000 | 12,175,000 | 23,570,000 | 26,920,000 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for asset acquisitions and business combinations, including adjustments, net of cash acquired | 0 | -299,000 | -3,120,000 | -45,508,000 | -1,150,000 | -9,206,000 | -2,257,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
divestitures, net of cash divested | 0 | 889,000 | 1,000,000 | 1,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -2,888,000 | -3,168,000 | -3,165,000 | -4,305,000 | -4,277,000 | -3,591,000 | -3,275,000 | -4,291,000 | -3,625,000 | -4,923,000 | -10,030,000 | -7,760,000 | -4,936,000 | -5,224,000 | -5,059,000 | -4,328,000 | -3,206,000 | -4,369,000 | -7,284,000 | -4,556,000 | -7,205,000 | -8,835,000 | -6,640,000 | -10,670,000 | -9,387,000 | -8,331,000 | -8,753,000 | -5,036,000 | -10,150,000 | -7,747,000 | -9,085,000 | -10,277,000 | -9,009,000 | -7,159,000 | -6,929,000 | -5,478,000 | -5,692,000 | -9,441,000 | -8,253,000 | -6,821,000 | -4,985,000 | -5,206,000 | -7,303,000 | -6,473,000 | -5,577,000 | -3,781,000 | -6,286,000 | -3,815,000 | -3,134,000 | -2,490,000 | -4,573,000 | -5,292,000 | -2,691,000 | -2,295,000 | -1,672,000 | -1,878,000 | -1,619,000 | -1,327,000 | -1,281,000 | -738,000 | ||||||
purchases of investments | -1,027,000 | 0 | 0 | -330,000 | -914,000 | 0 | 0 | -3,180,000 | -459,000 | -9,918,000 | 0 | -250,000 | -8,963,000 | -49,288,000 | -77,667,000 | -15,198,000 | -15,647,000 | -11,659,000 | -10,106,000 | -9,995,000 | -5,197,000 | -44,607,000 | -6,469,000 | -2,792,000 | -3,570,000 | -1,546,000 | -5,259,000 | -1,500,000 | -2,546,000 | -1,955,000 | -7,293,000 | -24,967,000 | -2,119,000 | -50,847,000 | -1,487,000 | -38,355,000 | -13,848,000 | -3,339,000 | ||||||||||||||||||||||||||||
maturities and sales of investments | 0 | 908,000 | 440,000 | 0 | 0 | 228,000 | 915,000 | 746,000 | 2,190,000 | 232,000 | 10,459,000 | 0 | 0 | 250,000 | 659,000 | 0 | 0 | 45,640,000 | 62,727,000 | 27,419,000 | 15,143,000 | 15,648,000 | 9,330,000 | 26,158,000 | 20,871,000 | 2,965,000 | 22,498,000 | 3,468,000 | 3,477,000 | 3,552,000 | 1,392,000 | 300,000 | 9,412,000 | 18,988,000 | 28,034,000 | 32,908,000 | 15,506,000 | |||||||||||||||||||||||||||||
cash paid for capitalized software development costs | -2,745,000 | -2,857,000 | -3,172,000 | -3,355,000 | -3,163,000 | -2,538,000 | -2,514,000 | -2,721,000 | -2,520,000 | -1,868,000 | -1,892,000 | -1,887,000 | -1,813,000 | -2,003,000 | -1,923,000 | -1,940,000 | -1,731,000 | -1,966,000 | -3,704,000 | -2,516,000 | -3,078,000 | -3,146,000 | -4,791,000 | -5,850,000 | -3,762,000 | -2,819,000 | -2,553,000 | -1,865,000 | -1,781,000 | -1,121,000 | -2,217,000 | -607,000 | -154,000 | -148,000 | -608,000 | -392,000 | -642,000 | -696,000 | -1,574,000 | -1,317,000 | -1,105,000 | -1,031,000 | -1,573,000 | -1,618,000 | -1,419,000 | -1,473,000 | -2,776,000 | -2,288,000 | -1,117,000 | -487,000 | -995,000 | -623,000 | -923,000 | -746,000 | -396,000 | -462,000 | -818,000 | -639,000 | -749,000 | -509,000 | ||||||
change in restricted bank time deposits, and other investing activities | 0 | -5,000 | 2,000 | 11,000 | -192,000 | -1,019,000 | -129,000 | 2,000 | 20,000 | -48,000 | 54,000 | -32,000 | -3,247,000 | -4,974,000 | 20,824,000 | 948,000 | 866,000 | 2,941,000 | 951,000 | -22,477,000 | 398,000 | |||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -5,633,000 | -5,421,000 | -10,034,000 | -52,280,000 | -7,592,000 | -14,135,000 | -13,046,000 | -8,512,000 | -5,063,000 | -10,758,000 | -19,107,000 | -23,522,000 | -6,747,000 | -7,207,000 | -6,760,000 | -56,530,000 | -11,883,000 | 39,273,000 | 63,433,000 | -32,188,000 | -77,781,000 | 9,293,000 | -56,490,000 | -3,296,000 | -30,566,000 | -35,449,000 | -56,277,000 | -47,017,000 | -61,167,000 | -11,262,000 | -55,788,000 | -46,840,000 | -19,735,000 | -22,118,000 | -75,396,000 | -23,294,000 | 13,916,000 | -71,254,000 | 19,344,000 | -52,180,000 | -12,878,000 | -29,886,000 | -5,250,000 | -12,377,000 | -34,035,000 | -625,173,000 | 78,961,000 | -36,804,000 | -57,151,000 | -49,202,000 | -21,648,000 | -6,455,000 | -9,574,000 | -26,842,000 | -17,657,000 | -23,760,000 | -8,214,000 | -4,974,000 | -7,112,000 | -4,299,000 | ||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings and other financing obligations | -218,000 | -254,000 | -348,000 | -546,000 | -613,000 | -553,000 | -654,000 | -1,239,000 | -661,000 | -100,530,000 | -633,000 | -1,350,000 | -900,000 | -775,000 | -939,000 | -1,080,000 | -702,000 | -310,633,000 | -1,718,000 | -201,653,000 | -1,896,000 | -1,898,000 | -1,807,000 | -1,477,000 | -1,610,000 | -1,584,000 | -1,666,000 | -1,589,000 | -1,453,000 | -1,275,000 | -21,352,000 | -1,107,000 | -408,034,000 | -1,395,000 | -1,321,000 | -1,616,000 | -222,000 | -149,000 | -49,000 | -48,000 | -60,000 | -152,000 | -75,000 | -69,000 | -642,419,000 | -719,289,000 | -1,817,000 | -2,046,000 | -3,987,000 | -578,276,000 | -16,905,000 | -1,644,000 | -15,203,000 | -281,000 | -22,099,000 | -580,000 | 0 | -100,000 | -4,426,000 | -1,562,000 | ||||||
purchases of treasury stock and common stock for retirement | -9,233,000 | -41,843,000 | -13,724,000 | -5,688,000 | -15,817,000 | -37,095,000 | -25,027,000 | -24,997,000 | -13,972,000 | -60,294,000 | -22,848,000 | -471,000 | -453,000 | -105,213,000 | -22,000 | -473,000 | -446,000 | -75,014,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock dividend payments | -8,000,000 | -8,000,000 | 0 | 0 | -9,680,000 | -10,400,000 | 0 | 0 | -10,400,000 | -10,400,000 | 0 | 0 | -10,400,000 | -10,400,000 | 0 | 0 | -7,656,000 | -5,200,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
payments of debt-related costs | -96,000 | -2,166,000 | 0 | -223,000 | -9,000 | 0 | -131,000 | -93,000 | -177,000 | -1,109,000 | -9,422,000 | -80,000 | 0 | 0 | -625,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
distributions paid to noncontrolling interest | -245,000 | -13,000 | -512,000 | -267,000 | 0 | -245,000 | -276,000 | 0 | -245,000 | -245,000 | -150,000 | -147,000 | -490,000 | -375,000 | -100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
payments of contingent consideration for business combinations and asset acquisitions | -1,320,000 | -6,831,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received for contingent consideration for business divestitures | 0 | 224,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -19,112,000 | -58,883,000 | -15,301,000 | -6,905,000 | -26,741,000 | -50,737,000 | -25,957,000 | -27,827,000 | -28,084,000 | -71,486,000 | -23,566,000 | -1,904,000 | -14,407,000 | -118,030,000 | -5,875,000 | -2,336,000 | -401,856,000 | -20,056,000 | -7,140,000 | -204,829,000 | 169,163,000 | 114,739,000 | -77,041,000 | -7,145,000 | -13,404,000 | -13,732,000 | -5,315,000 | -2,915,000 | -8,844,000 | -4,807,000 | -4,083,000 | -1,809,000 | 3,972,000 | -3,583,000 | -14,730,000 | -20,577,000 | -755,000 | -20,857,000 | -5,142,000 | -1,984,000 | -1,086,000 | -1,992,000 | -1,206,000 | 318,000 | 17,652,000 | 378,949,000 | -868,000 | 1,023,000 | -15,728,000 | 70,107,000 | -19,041,000 | -2,260,000 | -691,000 | -1,296,000 | 1,563,000 | 2,502,000 | -6,364,000 | 18,290,000 | -14,074,000 | -4,789,000 | -2,059,000 | -100,000 | -4,628,000 | -3,704,000 | ||
foreign currency effects on cash, cash equivalents, restricted cash, and restricted cash equivalents | -268,000 | 3,144,000 | -1,487,000 | 183,000 | 1,468,000 | -848,000 | 1,299,000 | -1,957,000 | 398,000 | 859,000 | 1,477,000 | -935,000 | -144,000 | -2,431,000 | -812,000 | -369,000 | 122,000 | 218,000 | 2,033,000 | -1,297,000 | 2,310,000 | -3,106,000 | -572,000 | 639,000 | -1,037,000 | -853,000 | 706,000 | -286,000 | -2,083,000 | -1,495,000 | ||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents, restricted cash, and restricted cash equivalents | -5,902,000 | -34,837,000 | 32,398,000 | -25,355,000 | -29,002,000 | -5,003,000 | 31,259,000 | -19,949,000 | -29,424,000 | -21,378,000 | -4,430,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash, and restricted cash equivalents, beginning of period | 0 | 215,707,000 | 0 | 0 | 242,669,000 | 0 | 0 | 282,161,000 | 0 | 0 | 358,868,000 | 0 | 0 | 700,133,000 | 0 | 0 | 411,657,000 | 0 | 0 | 412,699,000 | 0 | 0 | 398,210,000 | |||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash, and restricted cash equivalents, end of period | -5,902,000 | 180,870,000 | -25,355,000 | -29,002,000 | 237,666,000 | -19,949,000 | -29,424,000 | 260,783,000 | -4,430,000 | -28,544,000 | 285,126,000 | -12,600,000 | -428,760,000 | 749,270,000 | -217,214,000 | 154,445,000 | 608,561,000 | 28,389,000 | -39,791,000 | 455,728,000 | -22,721,000 | -28,093,000 | 440,798,000 | |||||||||||||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period to the condensed consolidated balance sheets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | -5,902,000 | 180,870,000 | 32,884,000 | -25,022,000 | -28,747,000 | 236,592,000 | 31,753,000 | -21,649,000 | -29,423,000 | 260,719,000 | 285,046,000 | 50,958,000 | -12,592,000 | -204,286,000 | 174,430,000 | 556,671,000 | 24,292,000 | -23,478,000 | 412,024,000 | -21,655,000 | -7,160,000 | 382,237,000 | ||||||||||||||||||||||||||||||||||||||||||||
restricted cash and cash equivalents included in prepaid expenses and other current assets | -333,000 | -255,000 | 1,074,000 | -494,000 | 1,758,000 | -1,000 | 6,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash, cash equivalents, restricted cash, and restricted cash equivalents | -5,902,000 | 180,870,000 | -25,355,000 | -29,002,000 | 237,666,000 | 31,259,000 | -19,949,000 | -29,424,000 | 260,783,000 | 50,958,000 | -12,600,000 | -217,214,000 | 154,445,000 | 608,561,000 | 28,389,000 | -39,791,000 | 455,728,000 | -22,721,000 | -28,093,000 | 440,798,000 | ||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects of business combinations and divestitures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from credit losses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from deferred income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on early retirements of debt | 0 | 0 | 0 | 237,000 | 0 | 0 | 0 | 2,474,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses on divested businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash items | -3,537,000 | 650,000 | 589,000 | 659,000 | 2,646,000 | -356,000 | 634,000 | -2,158,000 | -448,000 | -735,000 | -4,502,000 | 204,000 | 4,605,000 | -1,101,000 | 1,365,000 | 4,655,000 | 2,747,000 | 1,123,000 | 145,000 | 2,003,000 | 9,072,000 | 541,000 | 1,174,000 | 2,067,000 | 5,146,000 | -3,747,000 | 988,000 | -3,866,000 | 4,661,000 | 658,000 | 168,000 | -6,398,000 | 275,000 | 755,000 | 162,000 | 3,132,000 | -487,000 | 759,000 | -322,000 | 1,189,000 | 2,400,000 | 859,000 | -3,501,000 | 1,685,000 | ||||||||||||||||||||||
other liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investing activities | -918,000 | -1,385,000 | 205,000 | 497,000 | 1,871,000 | -582,000 | 805,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings | 0 | 0 | 0 | 100,000,000 | 0 | 0 | 0 | 315,000,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of contingent consideration for business combinations | -717,000 | -404,000 | -397,000 | -2,658,000 | -1,330,000 | -6,767,000 | -2,584,000 | -102,000 | -5,358,000 | -1,750,000 | 0 | -284,000 | -2,947,000 | -2,420,000 | -1,936,000 | -850,000 | -2,006,000 | -1,761,000 | -2,658,000 | -3,170,000 | -2,856,000 | 0 | -714,000 | -11,922,000 | -3,451,000 | -423,000 | -934,000 | |||||||||||||||||||||||||||||||||||||||
cash received for contingent consideration for business divestitures (financing portion) and other financing activities | 0 | 0 | -234,000 | 214,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash, and restricted cash equivalents, beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash, and restricted cash equivalents, end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents, restricted cash, and restricted cash equivalents at end of year to the consolidated balance sheets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash and cash equivalents included in other assets | 0 | 58,000 | 0 | 0 | -5,497,000 | -4,871,000 | 13,886,000 | 4,021,000 | -642,000 | 4,331,000 | 2,198,000 | -23,868,000 | 26,020,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of future tranche right | 0 | 0 | 0 | -15,810,000 | 33,312,000 | 9,224,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash losses on derivative financial instruments | 14,374,000 | 172,000 | 370,000 | 276,000 | 140,000 | -329,000 | -682,000 | -26,000 | 1,933,000 | 1,592,000 | 924,000 | 1,644,000 | 1,703,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net incomees on divested businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities — continuing operations | 71,205,000 | 21,931,000 | -7,246,000 | 53,926,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities — discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for business combinations, including adjustments, net of cash acquired | -18,100,000 | 190,000 | -50,214,000 | -22,615,000 | -2,223,000 | -29,048,000 | -20,210,000 | -62,652,000 | 72,000 | -74,907,000 | -11,204,000 | -2,945,000 | -13,922,000 | -69,534,000 | 0 | -2,518,000 | -69,751,000 | 260,000 | -10,403,000 | -19,066,000 | -2,149,000 | -2,336,000 | 0 | 671,000 | -603,614,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock and future tranche right, net of issuance costs | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of 2014 notes | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of capped calls | 0 | 0 | -110,000 | -40,950,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of equity issuance, debt issuance, and other debt-related costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for termination of interest rate swap | 0 | 0 | 0 | -16,502,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash transferred to cognyte software ltd. | 0 | 0 | 0 | -114,657,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend and other settlements received from cognyte software ltd. | 0 | 0 | -1,884,000 | 40,164,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of contingent consideration for business combinations (financing portion) and other financing activities | -1,548,000 | -2,842,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of contingent consideration for business combinations (financing portion), and other financing activities | -1,591,000 | -2,583,000 | -8,000 | 64,000 | -2,033,000 | -1,549,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(income) from discontinued operations, net of income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income from continuing operations to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of discount on convertible notes | 3,263,000 | 3,220,000 | 3,174,000 | 3,226,000 | 3,184,000 | 3,143,000 | 3,102,000 | 3,061,000 | 3,021,000 | 2,981,000 | 2,943,000 | 2,905,000 | 2,866,000 | 2,829,000 | 2,792,000 | 2,756,000 | 2,720,000 | 2,684,000 | 2,650,000 | 2,614,000 | 2,581,000 | 2,547,000 | 2,515,000 | 2,480,000 | 2,449,000 | 2,417,000 | ||||||||||||||||||||||||||||||||||||||||
net cash from investing activities — continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities — discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments to repurchase convertible notes | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of deferred purchase price and contingent consideration for business combinations (financing portion) and other financing activities | -757,000 | -1,407,000 | -10,552,000 | -1,282,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities — continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities — discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, restricted cash, and restricted cash equivalents | -73,742,000 | 50,958,000 | -12,600,000 | -428,760,000 | 49,137,000 | 154,341,000 | -217,214,000 | 154,445,000 | 196,904,000 | -32,669,000 | 28,389,000 | -39,791,000 | 43,029,000 | 22,715,000 | -22,721,000 | -28,093,000 | 42,588,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash and cash equivalents included in restricted cash and cash equivalents, and restricted bank time deposits | 0 | -8,000 | -7,431,000 | -15,114,000 | 38,004,000 | 76,000 | -15,671,000 | 39,373,000 | -3,264,000 | 2,935,000 | 32,541,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock | 0 | -1,269,000 | 200,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash losses (gains) on derivative financial instruments | 840,000 | 405,000 | 1,558,000 | 737,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlements of derivative financial instruments not designated as hedges | -564,000 | -135,000 | 323,000 | 17,000 | -4,000 | 0 | -2,143,000 | -20,643,000 | -5,664,000 | -6,333,000 | -6,274,000 | -4,879,000 | -4,411,000 | -3,850,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
change in restricted bank time deposits, including long-term portion | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities - continuing operations | 43,396,000 | -10,856,000 | 37,709,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities - discontinued operations | 3,239,000 | -4,287,000 | -8,007,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities - continuing operations | -56,530,000 | -11,883,000 | 39,273,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities - discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities - continuing operations | -2,336,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities - discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from doubtful accounts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends or distributions paid to noncontrolling interests | -4,539,000 | -294,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of treasury stock | 0 | 0 | 0 | -36,836,000 | -113,216,000 | 0 | 0 | -474,000 | 0 | 0 | 0 | -173,000 | -11,000,000 | -18,734,000 | 0 | -17,162,000 | 0 | 0 | 0 | 0 | 0 | 0 | -834,000 | -3,312,000 | ||||||||||||||||||||||||||||||||||||||||||
non-cash gains on derivative financial instruments | 464,000 | -1,014,000 | 268,000 | -179,000 | -549,000 | 189,000 | -309,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings, net of original issuance discount | 155,000,000 | 19,872,000 | 0 | 0 | 0 | 0 | 646,750,000 | 136,000 | 0 | 0 | 597,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution paid to noncontrolling interest | -245,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash (gains) losses on derivative financial instruments | -1,221,000 | -1,488,000 | -132,000 | -2,320,000 | -430,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of deferred purchase price and contingent consideration for business combinations | -5,374,000 | -10,927,000 | -11,674,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other financing activities | 4,000 | -418,000 | -15,000 | 25,000 | -623,000 | 278,000 | -227,000 | -249,000 | -600,000 | -351,000 | -2,791,000 | -897,000 | 96,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid to noncontrolling interest | -3,649,000 | 0 | 0 | -760,000 | -2,588,000 | 0 | 0 | -716,000 | -2,003,000 | 0 | 0 | -2,142,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock award plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred cost of revenue | -784,000 | 580,000 | -845,000 | 2,449,000 | -1,221,000 | 333,000 | 193,000 | 977,000 | 5,775,000 | 180,000 | 619,000 | 550,000 | 1,710,000 | 1,643,000 | 864,000 | 1,970,000 | 2,500,000 | -2,632,000 | -335,000 | -210,000 | -4,197,000 | -1,289,000 | -1,503,000 | 841,000 | -1,764,000 | 893,000 | 5,020,000 | 7,272,000 | -4,625,000 | 2,132,000 | 3,176,000 | 2,516,000 | 3,659,000 | 3,684,000 | 3,112,000 | 6,161,000 | 3,634,000 | 4,283,000 | -876,000 | 7,041,000 | ||||||||||||||||||||||||||
proceeds from exercises of stock options | 6,000 | 0 | 0 | 1,000 | 3,000 | 0 | 0 | 229,000 | 4,525,000 | 4,496,000 | 2,346,000 | 6,239,000 | 4,464,000 | 3,783,000 | 963,000 | 1,686,000 | 834,000 | 376,000 | 371,000 | 1,024,000 | 3,080,000 | 678,000 | 3,594,000 | 5,122,000 | 10,215,000 | 18,922,000 | ||||||||||||||||||||||||||||||||||||||||
loss on early retirement of debt | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | 23,815,000 | -17,472,000 | -14,796,000 | 18,139,000 | 30,454,000 | -19,299,000 | -23,959,000 | 21,509,000 | 27,766,000 | -30,148,000 | -32,028,000 | 22,046,000 | 34,960,000 | -18,578,000 | -3,458,000 | 11,133,000 | 5,924,000 | -4,775,000 | -9,578,000 | 6,435,000 | 23,864,000 | -11,653,000 | 4,951,000 | -22,904,000 | -14,797,000 | -18,476,000 | 1,678,000 | -22,303,000 | -3,773,000 | 3,255,000 | ||||||||||||||||||||||||||||||||||||
change in restricted cash and bank time deposits, including long-term portion | 732,000 | -486,000 | 228,000 | 2,363,000 | 3,344,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of equity issuance, debt issuance and other debt-related costs | 0 | 0 | -1,451,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 1,208,000 | -4,291,000 | -2,143,000 | -602,000 | 887,000 | -200,000 | 1,696,000 | -603,000 | -870,000 | 383,000 | 1,610,000 | -1,650,000 | 585,000 | -1,689,000 | -1,140,000 | 3,104,000 | -216,000 | 1,405,000 | 495,000 | -1,863,000 | -1,922,000 | -767,000 | 4,544,000 | 805,000 | ||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 25,276,000 | -52,472,000 | 25,047,000 | 32,728,000 | 16,211,000 | -28,200,000 | -14,841,000 | 35,956,000 | 92,737,000 | 5,666,000 | -647,000 | -191,302,000 | 141,158,000 | 8,276,000 | -26,980,000 | 46,191,000 | 17,945,000 | 18,778,000 | -16,582,000 | 39,170,000 | -211,000 | 9,452,000 | 35,900,000 | 5,807,000 | -21,204,000 | -34,932,000 | 17,542,000 | 20,244,000 | ||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in restricted cash and bank time deposits, including long-term portion, and other investing activities | -26,758,000 | -3,760,000 | 311,000 | -34,457,000 | 2,027,000 | 693,000 | 1,702,000 | 3,765,000 | 11,376,000 | -13,316,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of foreign currency exchange rate changes on cash and cash equivalents | -1,487,000 | 2,061,000 | -1,332,000 | -2,809,000 | -4,384,000 | 2,049,000 | -1,171,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 307,363,000 | 0 | 0 | 352,105,000 | 0 | 0 | 285,072,000 | 0 | 0 | 0 | 378,618,000 | 0 | 0 | 0 | 209,973,000 | 0 | 0 | 0 | 150,662,000 | 0 | 0 | 169,906,000 | 0 | 0 | 184,335,000 | 0 | 0 | 115,928,000 | ||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | -52,472,000 | 25,047,000 | 340,091,000 | -44,287,000 | 16,211,000 | 323,905,000 | -33,927,000 | -14,841,000 | 321,028,000 | 92,737,000 | 5,666,000 | -647,000 | 187,316,000 | 141,158,000 | 8,276,000 | -26,980,000 | 256,164,000 | 17,945,000 | 18,778,000 | -16,582,000 | 189,832,000 | -66,734,000 | -211,000 | 179,358,000 | 5,807,000 | -21,204,000 | 149,403,000 | 7,470,000 | 17,542,000 | 136,172,000 | ||||||||||||||||||||||||||||||||||||
benefit for deferred income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from public issuance of common stock | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of warrants | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for convertible note hedges | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation - equity portion | 14,257,000 | 9,446,000 | 21,225,000 | 13,100,000 | 11,264,000 | 11,942,000 | 12,878,000 | 10,228,000 | 7,969,000 | 5,719,000 | 5,460,000 | 4,550,000 | 6,008,000 | 4,986,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and maturities of investments | 5,479,000 | 9,440,000 | 350,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received in cti merger | 0 | 0 | 0 | 10,370,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reduction of valuation allowance resulting from acquisition of kana | 0 | 0 | -45,171,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of debt issuance and other debt-related costs | -63,000 | -8,895,000 | 0 | 0 | -782,000 | -6,972,000 | 0 | -58,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses, and other current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | -70,519,000 | -75,404,000 | -49,586,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and maturities of short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings, net of original issuance discounts | 0 | 423,000,000 | 1,103,750,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on early retirement of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on extinguishment of debt | 7,092,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 173,000 | 9,706,000 | 0 | 0 | 0 | 8,136,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 5,571,000 | 5,855,000 | 5,785,000 | 7,546,000 | 8,025,000 | 7,638,000 | 9,275,000 | 6,257,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on extinguishments of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects of business combinations and cti merger: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of short-term investments | 50,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for business combinations, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects of cti merger: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for business combinations, including adjustments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in restricted cash and bank time deposits | -540,000 | 1,543,000 | 4,376,000 | -3,158,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects of business combination: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt issuance and other debt-related costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in restricted cash and bank time deposits and other investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 6,947,000 | 2,400,000 | 13,027,000 | 8,039,000 | 2,778,000 | 6,698,000 | 3,538,000 | 5,866,000 | 5,655,000 | 5,874,000 | 7,310,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes, net of refunds received | 4,284,000 | 3,644,000 | 4,136,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing transactions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued but unpaid purchases of property and equipment | 582,000 | -776,000 | 1,435,000 | 118,000 | -7,000 | 441,000 | 495,000 | 122,000 | 191,000 | 113,000 | 216,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory transfers to property and equipment | 223,000 | 151,000 | 181,000 | 502,000 | 285,000 | 10,000 | 77,000 | 141,000 | 133,000 | 152,000 | 195,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities for contingent consideration in business combinations | 32,800,000 | 0 | 904,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock options exercised, proceeds received subsequent to period end | 347,000 | -139,000 | 156,000 | 55,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases under supplier financing arrangements, including capital leases | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued but unpaid debt issuance and other debt-related costs | 999,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplier financing arrangements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for business combination, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairments of goodwill | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash gains on sales of auction rate securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for business combinations, net of cash acquired, and payments of contingent consideration associated with business combinations consummated in prior periods | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of embedded derivative | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend to noncontrolling interest — declared, but paid in subsequent year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock options exercised, proceeds received subsequent to year end | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases under supplier financing arrangements | 1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity-based compensation | 7,220,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for business combination, net of cash acquired, and payments of contingent consideration associated with business combinations in prior periods | 0 | 0 | -15,292,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 2,289,000 | 1,719,000 | 1,525,000 | 1,973,000 | 4,697,000 | 1,941,000 | 3,050,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued but unpaid debt fees | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplier financing arrangments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairments of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in-process research and development | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for business combinations, net of cash acquired, including payments of contingent consideration | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt issuance and other debt related costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of stock options exchanged in connection with business combinations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business combination consideration earned, but paid in subsequent periods | 89,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend to noncontrolling interest — declared, but paid in subsequent period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on derivative financial instruments not designated as hedges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of contingent consideration associated with business combinations in prior periods | 0 | -89,000 | -7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase (decrese) in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) on derivative financial instruments not designated as hedges | 3,496,000 | 3,539,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of derivative financial instruments not designated as hedges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercises of stock options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercises of stock options and employee stock purchase plan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing transactions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of license, paid for in subsequent periods | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating asset write-down and impairments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advance payments from customers | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liability for severance pay | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due to (from) related parties | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for business combinations, net of cash acquired of 1,292 during the year ended january 31, 2004 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capitalization of software development costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of common stock in connection with public offerings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock in connection with exercise of stock options and employee stock purchase plan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term bank loan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operations after adjustment for non-cash items | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for a business combination | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of short-term securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayments of bank loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock in connection with | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of stock options and employee stock purchase plan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due to/from related parties | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for business combination, net of cash acquired of 1,292 in 2004 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term bank loan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayments of other bank debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of related party loans |
We provide you with 20 years of cash flow statements for Verint Systems stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Verint Systems stock. Explore the full financial landscape of Verint Systems stock with our expertly curated income statements.
The information provided in this report about Verint Systems stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.