7Baggers

Varonis Systems, Inc
(NASDAQ:VRNS) 

VRNS stock logo

Varonis Systems, Inc. provides software products and services that allow enterprises to manage, analyze, and secure enterprise data in North America, Europe, the Middle East, Africa, and internationally. Its software enables enterprises to protect data stored on premises and in the cloud, including ...

Founded: 2005
Full Time Employees: 1,574
Sector: Technology
Industry: Software-Infrastructure

Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 
                                                     
      revenues:
                                                     
      saas
    161,065,000 142,316,000 125,824,000 105,895,000 88,560,000 72,206,000 57,805,000 44,785,000 33,985,000                                         
      term license subscriptions
    6,896,000 20,961,000 24,812,000 32,374,000 31,488,000 66,781,000 68,751,000 62,729,000 55,980,000                                         
      maintenance and services
    5,165,000 10,092,000 10,941,000 13,894,000 16,375,000 19,527,000 21,512,000 22,832,000 24,057,000 24,935,000 24,629,000 24,328,000 24,361,000 25,890,000 27,256,000 27,068,000 27,276,000 29,613,000 30,003,000 30,015,000 29,671,000 32,072,000 32,294,000 32,239,000 33,423,000 34,210,000 34,053,000 33,270,000 33,834,000 34,243,000 31,248,000 28,730,000 28,454,000 26,583,000 24,192,000 21,754,000 21,225,000 19,713,000 18,346,000 16,899,000 16,626,000 15,595,000 14,375,000 13,139,000 12,828,000 12,008,000 11,324,000 10,194,000 9,402,000 
      total revenues
    173,126,000 173,369,000 161,577,000 152,163,000 136,423,000 158,514,000 148,068,000 130,346,000 114,022,000 154,099,000 122,308,000 115,418,000 107,335,000 142,617,000 123,308,000 111,448,000 96,261,000 126,578,000 100,353,000 88,418,000 74,785,000 95,197,000 76,751,000 66,565,000 54,176,000 72,560,000 65,649,000 59,621,000 56,360,000 87,518,000 67,052,000 62,190,000 53,528,000 73,209,000 53,601,000 50,174,000 40,380,000 54,409,000 40,937,000 38,641,000 30,470,000 43,837,000 31,237,000 29,150,000 22,986,000 33,714,000 25,563,000 24,616,000 17,455,000 
      yoy
    26.90% 9.37% 9.12% 16.74% 19.65% 2.87% 21.06% 12.93% 6.23% 8.05% -0.81% 3.56% 11.50% 12.67% 22.87% 26.05% 28.72% 32.96% 30.75% 32.83% 38.04% 31.20% 16.91% 11.65% -3.88% -17.09% -2.09% -4.13% 5.29% 19.55% 25.09% 23.95% 32.56% 34.55% 30.94% 29.85% 32.52% 24.12% 31.05% 32.56% 32.56% 30.03% 22.20% 18.42% 31.69%     
      qoq
    -0.14% 7.30% 6.19% 11.54% -13.94% 7.05% 13.60% 14.32% -26.01% 25.99% 5.97% 7.53% -24.74% 15.66% 10.64% 15.78% -23.95% 26.13% 13.50% 18.23% -21.44% 24.03% 15.30% 22.87% -25.34% 10.53% 10.11% 5.79% -35.60% 30.52% 7.82% 16.18% -26.88% 36.58% 6.83% 24.25% -25.78% 32.91% 5.94% 26.82% -30.49% 40.34% 7.16% 26.82% -31.82% 31.89% 3.85% 41.03%  
      cost of revenues
    41,570,000 36,558,000 35,149,000 31,249,000 29,018,000 26,055,000 24,007,000 22,436,000 21,349,000 19,347,000 17,381,000 17,386,000 17,637,000 17,030,000 17,198,000 17,799,000 17,809,000 17,378,000 14,338,000 14,201,000 13,482,000 12,462,000 11,284,000 10,335,000 10,180,000 9,652,000 8,768,000 8,398,000 8,326,000 7,749,000 7,052,000 6,440,000 6,442,000 5,887,000 5,436,000 4,878,000 4,672,000 4,510,000 4,116,000 3,721,000 3,496,000 3,279,000 3,044,000 2,863,000 2,833,000 2,788,000 2,590,000 2,491,000 2,042,000 
      gross profit
    131,556,000 136,811,000 126,428,000 120,914,000 107,405,000 132,459,000 124,061,000 107,910,000 92,673,000 134,752,000 104,927,000 98,032,000 89,698,000 125,587,000 106,110,000 93,649,000 78,452,000 109,200,000 86,015,000 74,217,000 61,303,000 82,735,000 65,467,000 56,230,000 43,996,000 62,908,000 56,881,000 51,223,000 48,034,000 79,769,000 60,000,000 55,750,000 47,086,000 67,322,000 48,165,000 45,296,000 35,708,000 49,899,000 36,821,000 34,920,000 26,974,000 40,558,000 28,193,000 26,287,000 20,153,000 30,926,000 22,973,000 22,125,000 15,413,000 
      yoy
    22.49% 3.29% 1.91% 12.05% 15.90% -1.70% 18.24% 10.08% 3.32% 7.30% -1.11% 4.68% 14.33% 15.01% 23.36% 26.18% 27.97% 31.99% 31.39% 31.99% 39.34% 31.52% 15.09% 9.77% -8.41% -21.14% -5.20% -8.12% 2.01% 18.49% 24.57% 23.08% 31.86% 34.92% 30.81% 29.71% 32.38% 23.03% 30.60% 32.84% 33.85% 31.15% 22.72% 18.81% 30.75%     
      qoq
    -3.84% 8.21% 4.56% 12.58% -18.91% 6.77% 14.97% 16.44% -31.23% 28.42% 7.03% 9.29% -28.58% 18.36% 13.31% 19.37% -28.16% 26.95% 15.90% 21.07% -25.90% 26.38% 16.43% 27.81% -30.06% 10.60% 11.05% 6.64% -39.78% 32.95% 7.62% 18.40% -30.06% 39.77% 6.33% 26.85% -28.44% 35.52% 5.44% 29.46% -33.49% 43.86% 7.25% 30.44% -34.83% 34.62% 3.83% 43.55%  
      gross margin %
    75.99% 78.91% 78.25% 79.46% 78.73% 83.56% 83.79% 82.79% 81.28% 87.45% 85.79% 84.94% 83.57% 88.06% 86.05% 84.03% 81.50% 86.27% 85.71% 83.94% 81.97% 86.91% 85.30% 84.47% 81.21% 86.70% 86.64% 85.91% 85.23% 91.15% 89.48% 89.64% 87.97% 91.96% 89.86% 90.28% 88.43% 91.71% 89.95% 90.37% 88.53% 92.52% 90.26% 90.18% 87.68% 91.73% 89.87% 89.88% 88.30% 
      operating expenses:
                                                     
      research and development
    69,761,000 64,620,000 62,737,000 56,247,000 54,210,000 50,546,000 53,459,000 44,933,000 47,827,000 48,144,000 44,818,000 46,144,000 44,732,000 45,018,000 44,478,000 44,815,000 43,570,000 40,143,000 34,344,000 33,333,000 30,062,000 27,938,000 24,670,000 24,067,000 22,688,000 21,874,000 20,400,000 19,722,000 18,768,000 19,445,000 17,267,000 17,717,000 15,542,000 13,559,000 11,903,000 11,498,000 10,409,000 9,627,000 9,290,000 8,905,000 8,837,000 8,175,000 8,085,000 7,799,000 7,733,000 7,499,000 7,316,000 6,832,000 6,439,000 
      sales and marketing
    80,336,000 77,976,000 74,025,000 76,578,000 72,763,000 76,123,000 71,378,000 70,041,000 71,227,000 70,569,000 68,610,000 70,321,000 68,393,000 71,779,000 69,810,000 68,714,000 64,787,000 67,673,000 56,229,000 54,919,000 51,493,000 48,904,000 45,435,000 42,983,000 42,580,000 44,129,000 42,117,000 41,656,000 41,996,000 46,196,000 40,792,000 41,349,000 39,972,000 39,723,000 32,802,000 32,560,000 30,811,000 30,218,000 26,410,000 26,840,000 24,364,000 24,295,000 20,617,000 21,264,000 20,191,000 19,619,000 17,741,000 17,186,000 14,241,000 
      general and administrative
    25,940,000 24,477,000 25,600,000 24,641,000 24,198,000 23,342,000 22,864,000 21,762,000 21,252,000 21,283,000 20,646,000 21,283,000 19,689,000 18,783,000 17,404,000 17,688,000 18,180,000 19,217,000 13,997,000 14,196,000 13,823,000 13,092,000 11,814,000 11,274,000 11,398,000 10,910,000 10,339,000 13,851,000 9,271,000 9,628,000 8,774,000 7,989,000 7,069,000 8,017,000 6,711,000 6,582,000 5,513,000 5,443,000 5,051,000 4,760,000 4,562,000 4,530,000 4,036,000 3,760,000 3,780,000 3,512,000 3,030,000 2,665,000 2,665,000 
      total operating expenses
    176,037,000 167,073,000 162,362,000 157,466,000 151,171,000 150,011,000 147,701,000 136,736,000 140,306,000 139,996,000 134,074,000 137,748,000 132,814,000 135,580,000 131,692,000 131,217,000 126,537,000 127,033,000 104,570,000 102,448,000 95,378,000 89,934,000 81,919,000 78,324,000 76,666,000 76,913,000 72,856,000 75,229,000 70,035,000 75,269,000 66,833,000 67,055,000 62,583,000 61,299,000 51,416,000 50,640,000 46,733,000 45,288,000 40,751,000 40,505,000 37,763,000 37,000,000 32,738,000 32,823,000 31,704,000 30,630,000 28,087,000 26,683,000 23,345,000 
      operating income
    -44,481,000 -30,262,000 -35,934,000 -36,552,000 -43,766,000 -17,552,000 -23,640,000 -28,826,000 -47,633,000 -5,244,000 -29,147,000 -39,716,000 -43,116,000 -9,993,000 -25,582,000 -37,568,000 -48,085,000 -17,833,000 -18,555,000 -28,231,000 -34,075,000 -7,199,000 -16,452,000 -22,094,000 -32,670,000 -14,005,000 -15,975,000 -24,006,000 -22,001,000 4,500,000 -6,833,000 -11,305,000 -15,497,000 6,023,000 -3,251,000 -5,344,000 -11,025,000 4,611,000 -3,930,000 -5,585,000 -10,789,000 3,558,000 -4,545,000 -6,536,000 -11,551,000 296,000 -5,114,000 -4,558,000 -7,932,000 
      yoy
    1.63% 72.41% 52.01% 26.80% -8.12% 234.71% -18.89% -27.42% 10.48% -47.52% 13.94% 5.72% -10.33% -43.96% 37.87% 33.07% 41.12% 147.71% 12.78% 27.78% 4.30% -48.60% 2.99% -7.96% 48.49% -411.22% 133.79% 112.35% 41.97% -25.29% 110.18% 111.55% 40.56% 30.62% -17.28% -4.32% 2.19% 29.60% -13.53% -14.55% -6.60% 1102.03% -11.13% 43.40% 45.63%     
      qoq
    46.99% -15.78% -1.69% -16.48% 149.35% -25.75% -17.99% -39.48% 808.33% -82.01% -26.61% -7.89% 331.46% -60.94% -31.90% -21.87% 169.64% -3.89% -34.27% -17.15% 373.33% -56.24% -25.54% -32.37% 133.27% -12.33% -33.45% 9.11% -588.91% -165.86% -39.56% -27.05% -357.30% -285.27% -39.17% -51.53% -339.10% -217.33% -29.63% -48.23% -403.23% -178.28% -30.46% -43.42% -4002.36% -105.79% 12.20% -42.54%  
      operating margin %
    -25.69% -17.46% -22.24% -24.02% -32.08% -11.07% -15.97% -22.11% -41.78% -3.40% -23.83% -34.41% -40.17% -7.01% -20.75% -33.71% -49.95% -14.09% -18.49% -31.93% -45.56% -7.56% -21.44% -33.19% -60.30% -19.30% -24.33% -40.26% -39.04% 5.14% -10.19% -18.18% -28.95% 8.23% -6.07% -10.65% -27.30% 8.47% -9.60% -14.45% -35.41% 8.12% -14.55% -22.42% -50.25% 0.88% -20.01% -18.52% -45.44% 
      financial income
    4,446,000 5,470,000 7,806,000 4,967,000 11,951,000 7,605,000 10,245,000 8,249,000 8,545,000 5,433,000 8,634,000 8,465,000 7,773,000                 66,500 99,000  978,000    469,000             
      income before income taxes
    -40,035,000 -24,792,000 -28,128,000 -31,585,000 -31,815,000 -9,947,000 -13,395,000 -20,577,000 -39,088,000 189,000 -20,513,000 -31,251,000 -35,343,000 -5,723,000 -23,151,000 -34,592,000 -47,349,000 -21,920,000 -21,789,000 -32,033,000 -35,097,000 -11,737,000 -19,005,000 -23,939,000 -31,217,000 -13,849,000 -16,457,000 -23,941,000 -22,129,000 5,204,000 -6,734,000 -12,116,000 -14,519,000 6,344,000 -2,629,000 -4,394,000 -10,556,000 3,872,000 -4,117,000 -6,190,000 -10,144,000 2,778,000 -4,649,000 -6,134,000 -12,592,000 -510,000 -6,058,000 -4,484,000 -7,970,000 
      benefit for income taxes
    3,181,000                                                 
      net income
    -36,854,000 -27,775,000 -29,942,000 -35,824,000 -35,783,000 -12,994,000 -18,333,000 -23,948,000 -40,490,000 -898,000 -23,017,000 -38,697,000 -38,304,000 -10,748,000 -28,717,000 -36,290,000 -48,763,000 -24,943,000 -23,314,000 -32,948,000 -35,656,000 -19,032,000 -19,225,000 -24,323,000 -31,430,000 -14,650,000 -16,987,000 -24,488,000 -22,639,000 6,468,000 -7,317,000 -12,683,000 -15,046,000 5,534,000 -3,314,000 -5,035,000 -10,879,000 3,522,000 -4,389,000 -6,493,000 -10,350,000 2,634,000 -4,925,000 -6,322,000 -12,670,000 -331,000 -6,354,000 -4,639,000 -8,074,000 
      yoy
    2.99% 113.75% 63.32% 49.59% -11.63% 1346.99% -20.35% -38.11% 5.71% -91.64% -19.85% 6.63% -21.45% -56.91% 23.17% 10.14% 36.76% 31.06% 21.27% 35.46% 13.45% 29.91% 13.17% -0.67% 38.83% -326.50% 132.16% 93.08% 50.47% 16.88% 120.79% 151.90% 38.30% 57.13% -24.49% -22.45% 5.11% 33.71% -10.88% 2.70% -18.31% -895.77% -22.49% 36.28% 56.92%     
      qoq
    32.69% -7.24% -16.42% 0.11% 175.38% -29.12% -23.45% -40.85% 4408.91% -96.10% -40.52% 1.03% 256.38% -62.57% -20.87% -25.58% 95.50% 6.99% -29.24% -7.59% 87.35% -1.00% -20.96% -22.61% 114.54% -13.76% -30.63% 8.17% -450.02% -188.40% -42.31% -15.71% -371.88% -266.99% -34.18% -53.72% -408.89% -180.25% -32.40% -37.27% -492.94% -153.48% -22.10% -50.10% 3727.79% -94.79% 36.97% -42.54%  
      net income margin %
    -21.29% -16.02% -18.53% -23.54% -26.23% -8.20% -12.38% -18.37% -35.51% -0.58% -18.82% -33.53% -35.69% -7.54% -23.29% -32.56% -50.66% -19.71% -23.23% -37.26% -47.68% -19.99% -25.05% -36.54% -58.01% -20.19% -25.88% -41.07% -40.17% 7.39% -10.91% -20.39% -28.11% 7.56% -6.18% -10.04% -26.94% 6.47% -10.72% -16.80% -33.97% 6.01% -15.77% -21.69% -55.12% -0.98% -24.86% -18.85% -46.26% 
      net income per share
    -0.32 -0.23 -0.26 -0.32 -0.32 -0.12 -0.16 -0.21 -0.37  -0.21 -0.35 -0.35 -0.1 -0.26 -0.33 -0.45 -0.23 -0.22 -0.31 -0.36 -0.6 -0.61 -0.77 -1.02 -0.47 -0.56 -0.81 -0.76 0.23 -0.25 -0.44 -0.53 0.2 -0.12 -0.18 -0.4 0.14 -0.17 -0.25 -0.4 0.12 -0.19 -0.25 -0.51 0.04 -0.26 -0.19 -0.73 
      weighted-average number of shares used in computing net loss per share of common stock, basic and diluted
    115,788,061 114,413,076 114,974,455 112,054,715 112,651,178 111,660,541 112,268,210 111,885,305 109,990,177 109,141,894 109,429,722 109,740,289 108,387,402 109,281,368 109,996,589 109,675,310 108,204,960 105,305,957 107,028,201 106,393,429 100,246,972 31,445,631 31,614,242 31,494,291 30,893,000 30,257,410 30,380,154 30,284,421 29,827,927 29,020,645 29,281,701 28,920,314 28,362,479 27,467,440 27,595,461 27,321,837 26,951,205 26,406,312 26,492,313 26,273,380 26,117,073  25,367,347 24,875,227 24,741,306 21,242,313 24,516,417 24,455,259 11,082,770 
      income taxes
     -2,983,000 -1,814,000 -4,239,000 -3,968,000 -3,047,000 -4,938,000 -3,371,000 -1,402,000 -1,087,000 -2,504,000 -7,446,000 -2,961,000 -5,025,000 -5,566,000 -1,698,000 -1,414,000 -3,023,000 -1,525,000 -915,000 -559,000 -7,295,000 -220,000 -384,000 -213,000 -801,000 -530,000 -547,000 -510,000 1,264,000 -583,000 -567,000 -527,000 -810,000 -685,000 -641,000 -323,000 -350,000 -272,000 -303,000 -206,000 -144,000 -276,000 -188,000 -78,000 179,000 -296,000 -155,000 -104,000 
      subscriptions
             129,164,000 97,679,000 91,090,000 82,974,000 116,727,000 96,052,000 84,380,000 68,985,000 96,025,000 70,026,000 58,063,000 44,828,000 62,653,000 44,084,000 34,086,000 20,365,000 31,561,000 23,327,000 14,837,000 7,005,000                     
      financial income (expenses)
                 4,270,000 2,431,000 2,976,000 736,000    -1,022,000   -1,845,000 1,453,000 156,000 -482,000 65,000 -128,000   -811,000  321,000 622,000 950,000    -605,000 645,000         
      perpetual licenses
                     940,000 324,000 340,000 286,000 472,000 373,000 240,000 388,000 6,789,000 8,269,000 11,514,000 15,521,000                     
      financial expenses
                     -4,087,000 -3,234,000 -3,802,000  -736,250 -2,553,000               -739,000 -187,000   -780,000 -104,000   -806,000 -944,000   
      operating costs and expenses:
                                                     
      licenses
                                 53,275,000 35,804,000 33,460,000 25,074,000 46,626,000 29,409,000 28,420,000 19,155,000 34,696,000 22,591,000 21,742,000 13,844,000 28,242,000 16,862,000 16,011,000 10,158,000 21,706,000 14,239,000 14,422,000 8,053,000 
      financial income (expenses) and other
                                               402,000    74,000  
      financial expenses and other
                                                -1,041,000    -38,000 
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 
                                                       
        assets
                                                       
        current assets:
                                                       
        cash and cash equivalents
      179,339,000 202,482,000 157,354,000 199,231,000 153,107,000 185,585,000 282,218,000 155,403,000 147,051,000 230,740,000 111,196,000 399,196,000 248,585,000 367,800,000 754,245,000 753,172,000 775,719,000 805,761,000 803,144,000 781,357,000 753,606,000 234,092,000 231,458,000 239,979,000 77,533,000 68,929,000 52,984,000 69,159,000 64,461,000 48,707,000 67,868,000 73,636,000 70,778,000 56,689,000 53,478,000 53,539,000 51,070,000 48,315,000 41,688,000 56,102,000 54,455,000 49,241,000 69,927,000 69,778,000 77,919,000 76,593,000 115,237,000 120,128,000 125,496,000 
        marketable securities
      568,190,000 681,225,000 513,935,000 571,630,000 414,524,000 343,383,000 562,568,000 427,065,000 355,743,000 253,175,000 337,705,000 277,419,000 280,835,000 236,338,000 25,235,000 28,735,000 28,372,000  8,010,000 20,035,000 28,080,000 34,117,000 34,112,000 26,116,000 33,737,000 41,531,000 41,397,000 35,845,000 37,842,000 39,770,000                    
        short-term deposits
      38,380,000 37,259,000 36,632,000 36,587,000 41,588,000 39,450,000 34,174,000 44,846,000 45,280,000 49,800,000 76,186,000 77,139,000 226,850,000 128,350,000 10,871,000 6,856,000  1,850,000 2,276,000 12,276,000 42,284,000 30,053,000 60,000,000 60,000,000 15,000,000 10,000,000 37,000,000 41,328,000 61,328,000 70,438,000       70,250,000 65,493,000 70,353,000 52,353,000 57,353,000 57,103,000 35,102,000 35,102,000 35,102,000 35,102,000 102,000 102,000 357,000 
        accounts receivable
      156,617,000                                                 
        prepaid expenses and other short-term assets
      138,511,000 134,767,000 110,837,000 111,212,000 85,292,000 116,824,000 76,206,000                                           
        total current assets
      1,081,037,000 1,298,555,000 961,386,000 1,068,363,000 818,090,000 878,074,000 1,074,369,000 816,144,000 707,759,000 767,157,000 686,082,000 905,324,000 876,044,000 905,657,000 916,593,000 906,592,000 903,507,000 959,207,000 911,549,000 896,956,000 899,836,000 419,848,000 401,131,000 390,429,000 177,299,000 208,557,000 198,297,000 207,130,000 220,326,000 259,090,000 225,685,000 217,001,000 205,071,000 219,283,000 178,621,000 170,462,000 156,578,000 171,319,000 146,098,000 144,571,000 140,827,000 156,402,000 136,338,000 136,597,000 136,018,000 152,526,000 137,981,000 140,439,000 141,916,000 
        long-term assets:
                                                       
        long-term marketable securities
      113,614,000 187,202,000 395,651,000 364,203,000 591,702,000 658,896,000 332,329,000 162,972,000 226,366,000 211,063,000 206,440,000                                       
        operating lease right-of-use assets
      57,008,000 57,677,000 59,159,000 41,743,000 43,535,000 45,593,000 45,390,000 47,209,000 49,220,000 51,838,000                                        
        property and equipment
      39,566,000 36,032,000 34,740,000 33,088,000 31,078,000 30,795,000 28,908,000 30,075,000 31,733,000 33,964,000 34,396,000 36,602,000 37,643,000 39,043,000 38,188,000 39,636,000 39,495,000 38,298,000 34,163,000 34,621,000 35,930,000 37,163,000 36,019,000 36,566,000 36,849,000 36,338,000 27,188,000 24,351,000 21,065,000 17,323,000 12,593,000 12,342,000 12,180,000 11,896,000 11,512,000 11,160,000 10,786,000 9,910,000 9,231,000 8,646,000 8,490,000 8,265,000 7,832,000 6,426,000 5,474,000 3,989,000 2,737,000 2,610,000 2,210,000 
        intangible assets
      56,596,000 16,687,000 17,332,000 5,844,000 6,014,000  119,000 500,000 881,000 1,263,000 1,644,000 2,025,000 2,406,000 2,788,000 3,169,000 3,550,000 3,931,000 4,313,000 4,695,000 5,078,000 5,462,000 5,846,000                            
        goodwill
      216,801,000 135,276,000 135,176,000 39,750,000 39,750,000 23,135,000 23,135,000 23,135,000 23,135,000 23,135,000 23,135,000 23,135,000 23,135,000 23,135,000 23,135,000 23,135,000 23,135,000 23,135,000 23,135,000 23,135,000 23,135,000 23,135,000                            
        other assets
      69,955,000 60,183,000 61,562,000 62,021,000 46,925,000 27,782,000 16,904,000 14,780,000 14,560,000 15,490,000 16,333,000 15,888,000 16,400,000 16,337,000 18,666,000 18,862,000 20,143,000 19,835,000 19,717,000 19,988,000 19,444,000 21,566,000 21,686,000 20,007,000 19,026,000 18,360,000 15,621,000 13,149,000 12,180,000 8,565,000 7,601,000 7,724,000 7,674,000 973,000 861,000 818,000 778,000 609,000 545,000 511,000 494,000 477,000 475,000 570,000 326,000 332,000 950,000 295,000 380,000 
        total long-term assets
      553,540,000 493,057,000 703,620,000 546,649,000 759,004,000 786,201,000 446,785,000 278,671,000 345,895,000 336,753,000 334,627,000 131,569,000 135,276,000 138,075,000 141,915,000 145,695,000 148,055,000 149,330,000 146,933,000 135,376,000 137,971,000 135,634,000 101,388,000 107,867,000 109,683,000 109,755,000 99,855,000 96,890,000 85,120,000 25,888,000 20,194,000 20,066,000 19,854,000 12,869,000 12,373,000 11,978,000 11,564,000 10,519,000 9,776,000 9,157,000 8,984,000 8,742,000 8,307,000 6,996,000 5,800,000 4,321,000 3,687,000 2,905,000 2,590,000 
        total assets
      1,634,577,000 1,791,612,000 1,665,006,000 1,615,012,000 1,577,094,000 1,664,275,000 1,521,154,000 1,094,815,000 1,053,654,000 1,103,910,000 1,020,709,000 1,036,893,000 1,011,320,000 1,043,732,000 1,058,508,000 1,052,287,000 1,051,562,000 1,108,537,000 1,058,482,000 1,032,332,000 1,037,807,000 555,482,000 502,519,000 498,296,000 286,982,000 318,312,000 298,152,000 304,020,000 305,446,000 284,978,000 245,879,000 237,067,000 224,925,000 232,152,000 190,994,000 182,440,000 168,142,000 181,838,000 155,874,000 153,728,000 149,811,000 165,144,000 144,645,000 143,593,000 141,818,000 156,847,000 141,668,000 143,344,000 144,506,000 
        liabilities and stockholders’ equity
                                                       
        current liabilities:
                                                       
        trade payables
      10,762,000 5,735,000 5,261,000 7,115,000 6,274,000 4,313,000 1,489,000 2,532,000 2,899,000 672,000 1,328,000 680,000 708,000 2,962,000 5,989,000 4,757,000 4,771,000 5,324,000 3,446,000 3,167,000 637,000 850,000 767,000 678,000 823,000 997,000 2,999,000 2,299,000 624,000 2,620,000 3,145,000 1,899,000 483,000 635,000 1,366,000 1,348,000 1,582,000 1,288,000 944,000 2,074,000 702,000  2,215,000 2,584,000 2,122,000 2,703,000 2,754,000 2,300,000 2,089,000 
        accrued expenses and other short-term liabilities
      211,469,000 225,411,000 193,074,000 190,344,000 156,780,000 164,930,000 123,256,000 123,014,000 109,202,000 125,057,000 119,780,000 123,343,000 107,338,000 115,231,000 109,250,000 105,782,000 92,560,000 102,226,000 91,917,000 91,973,000 87,026,000 83,198,000 66,483,000 65,094,000 59,994,000 62,607,000 53,694,000                       
        deferred revenues
      416,383,000 427,811,000 333,578,000 322,791,000 296,142,000 290,113,000 217,605,000 208,907,000 185,086,000 181,049,000 145,453,000 130,727,000 109,297,000 110,550,000 94,190,000 98,369,000 98,763,000 104,221,000 86,253,000 86,421,000 91,596,000 98,588,000 81,192,000 79,129,000 84,331,000 95,975,000 76,978,000 79,078,000 81,844,000 87,729,000 72,544,000 71,663,000 68,481,000 73,891,000 58,383,000 57,457,000 54,576,000 58,478,000 46,434,000 44,953,000 43,201,000  34,950,000 33,589,000 31,891,000 33,753,000 25,914,000 25,868,000 25,189,000 
        total current liabilities
      638,614,000 658,957,000 531,913,000 771,398,000 710,108,000 709,885,000 593,975,000 334,453,000 297,187,000 306,778,000 266,561,000 254,750,000 217,343,000 228,743,000 209,429,000 208,908,000 196,094,000 211,771,000 181,616,000 181,561,000 179,259,000 182,636,000 148,442,000 144,901,000 145,148,000 159,579,000 133,671,000 135,171,000 132,769,000 146,340,000 121,793,000 119,055,000 105,154,000 116,979,000 91,915,000 89,574,000 77,737,000 88,245,000 69,575,000 69,741,000 62,021,000  56,220,000 53,040,000 48,493,000 53,210,000 43,549,000 41,051,000 38,720,000 
        long-term liabilities:
                                                       
        convertible senior notes
      452,769,000   251,148,000 250,912,000 250,529,000 251,625,000 251,239,000 250,860,000 250,477,000 250,096,000 249,716,000 249,339,000 248,963,000 248,589,000 248,216,000 247,846,000 225,330,000 223,584,000 221,857,000 220,149,000 218,460,000 216,791,000 215,144,000                          
        operating lease liabilities
      58,431,000 59,749,000 59,921,000 39,865,000 40,559,000 42,789,000 43,654,000 45,414,000 48,009,000 51,313,000 51,433,000                                       
        other liabilities
      8,183,000 7,585,000 8,653,000 10,895,000 7,812,000 3,491,000 3,676,000 5,081,000 4,846,000 4,808,000 7,891,000 7,505,000 5,985,000 4,771,000 7,191,000 4,472,000 3,680,000 3,583,000 4,122,000 3,756,000 3,274,000 2,997,000 2,689,000 2,490,000 2,712,000 2,701,000 2,555,000 2,694,000 2,997,000 6,781,000 7,651,000 7,933,000 8,045,000 6,561,000 5,283,000 5,273,000 5,429,000 5,628,000 5,681,000 5,393,000 5,552,000  5,163,000 4,820,000 4,182,000 3,698,000 445,000 15,000 17,000 
        total long-term liabilities
      542,450,000 533,999,000 528,258,000 502,115,000 499,243,000 498,734,000 498,619,000 301,756,000 304,118,000 307,484,000 309,575,000 311,434,000 312,699,000 312,864,000 316,772,000 316,947,000 319,690,000 300,173,000 299,896,000 280,385,000 279,958,000 278,775,000 271,157,000 274,865,000 61,793,000 65,201,000 66,711,000 68,655,000 62,682,000 13,268,000 14,025,000 14,207,000 14,292,000 13,595,000 12,035,000 10,634,000 11,135,000 10,854,000 9,976,000 9,616,000 9,944,000  9,572,000 9,317,000 8,856,000 8,611,000 4,973,000 3,601,000 3,519,000 
        stockholders’ equity:
                                                       
        share capital
                                                       
        trade receivables
       242,822,000 142,628,000 149,703,000 123,579,000 192,832,000 119,203,000 122,412,000 100,441,000 169,116,000 111,084,000 103,668,000 75,393,000 135,979,000 91,685,000 83,929,000 63,604,000 117,179,000 71,382,000 60,145,000 51,302,000 94,229,000 60,111,000 48,766,000 38,265,000 75,050,000 51,866,000 45,563,000 41,796,000 83,223,000 52,938,000 41,393,000 32,468,000 75,596,000 44,680,000 41,313,000 27,466,000 53,861,000 30,125,000 33,493,000 24,400,000 47,436,000 28,186,000 28,949,000 20,643,000 37,869,000 21,146,000 18,854,000 14,254,000 
        common stock of 0.001 par value - authorized: 200,000,000 shares at december 31, 2025 and december 31, 2024; issued and outstanding: 117,546,852 shares at december 31, 2025 and 112,550,156 shares at december 31, 2024
       118,000                                                
        accumulated other comprehensive income
       23,132,000    2,676,000        -9,557,000    6,083,000 2,528,000 3,093,000 4,191,000 9,371,000 3,665,000 3,536,000 291,000  771,000 258,000  -3,633,000 -1,742,000 -2,838,000 -1,973,000 136,000 1,009,000 2,128,000 1,645,000  379,000 48,000 893,000  67,000 610,000    47,000  
        additional paid-in capital
       1,444,885,000    1,193,022,000    1,142,578,000    1,055,048,000    1,018,005,000 976,995,000 946,532,000 920,691,000 395,410,000 370,933,000 347,447,000 327,881,000 310,682,000 299,051,000 285,001,000 271,260,000 266,941,000 256,210,000 243,733,000 231,860,000 223,868,000 213,995,000 204,751,000 197,237,000 189,335,000 185,583,000 179,574,000 175,711,000  169,828,000 166,744,000 164,711,000 162,478,000 160,484,000 159,087,000 158,092,000 
        accumulated deficit
       -869,479,000    -740,155,000    -644,390,000    -543,474,000    -427,603,000 -402,660,000 -379,346,000  -310,742,000 -291,710,000 -272,485,000 -248,162,000 -216,732,000 -202,082,000 -185,095,000 -160,607,000 -137,968,000 -144,436,000 -137,119,000 -124,437,000 -122,454,000 -127,988,000 -124,674,000 -119,639,000 -106,144,000 -109,666,000 -105,277,000 -98,784,000  -91,068,000 -86,143,000 -79,821,000 -67,151,000 -66,820,000 -60,466,000 -55,827,000 
        total stockholders’ equity
       598,656,000    455,656,000    489,648,000    502,125,000    596,593,000    94,071,000 82,920,000 78,530,000 80,041,000 93,532,000 97,770,000 100,194,000 109,995,000 125,370,000 110,061,000 103,805,000 105,479,000 101,578,000 87,044,000 82,232,000 79,270,000 82,739,000 76,323,000 74,371,000 77,846,000  78,853,000 81,236,000 84,469,000 95,026,000 93,146,000 98,692,000 102,267,000 
        total liabilities and stockholders’ equity
       1,791,612,000    1,664,275,000    1,103,910,000    1,043,732,000    1,108,537,000    555,482,000  498,296,000 286,982,000 318,312,000 298,152,000 304,020,000 305,446,000 284,978,000 245,879,000 237,067,000 224,925,000 232,152,000 190,994,000 182,440,000 168,142,000 181,838,000 155,874,000 153,728,000 149,811,000  144,645,000 143,593,000 141,818,000     
        common stock of 0.001 par value - authorized: 200,000,000 shares at december 31, 2024 and december 31, 2023; issued and outstanding: 112,550,156 shares at december 31, 2024 and 109,103,721 shares at december 31, 2023
           113,000                                            
        prepaid expenses and other current assets
             66,418,000 59,244,000 64,326,000 49,911,000 47,902,000 44,381,000 37,190,000 34,557,000 33,900,000 35,812,000 34,417,000 26,737,000 23,143,000 24,564,000 27,357,000 15,450,000 15,568,000 12,764,000 13,047,000 15,050,000 15,235,000 14,899,000 16,952,000 14,665,000 16,927,000 18,933,000 7,130,000 5,500,000 7,571,000 7,792,000 3,650,000 3,932,000 2,623,000 4,619,000 2,622,000 3,123,000 2,768,000 2,354,000 2,962,000 1,496,000 1,355,000 1,610,000 
        common stock of 0.001 par value - authorized: 200,000,000 shares at december 31, 2023 and december 31, 2022; issued and outstanding: 109,103,721 shares at december 31, 2023 and 107,673,052 shares at december 31, 2022
               109,000                                        
        accumulated other comprehensive loss
               -8,649,000                -449,000   -688,000         -479,000       -446,000 -326,000 -542,000  -22,000 
        operating lease right-of-use asset
                52,679,000 53,919,000 55,692,000 56,772,000 58,757,000 60,512,000 61,351,000 63,749,000 65,223,000 52,554,000 54,000,000 47,924,000 43,683,000 51,294,000 53,808,000 55,057,000 57,046,000 59,390,000 51,875,000                     
        operating lease liability
                 53,565,000 55,993,000 57,627,000 58,867,000 61,982,000 65,786,000 68,694,000 70,318,000 52,720,000 54,383,000 54,540,000 48,377,000 53,539,000 54,580,000 57,040,000 58,667,000 59,842,000 52,697,000                     
        common stock of 0.001 par value - authorized: 200,000,000 shares at june 30, 2023 and december 31, 2022; issued and outstanding: 109,818,559 shares at june 30, 2023 and 107,673,052 shares at december 31, 2022
                 110,000                                      
        common stock of 0.001 par value - authorized: 200,000,000 shares at march 31, 2023 and december 31, 2022; issued and outstanding: 109,791,863 shares at march 31, 2023 and 107,673,052 shares at december 31, 2022
                  110,000                                     
        common stock of 0.001 par value - authorized: 200,000,000 shares at december 31, 2022 and december 31, 2021; issued and outstanding: 107,673,052 shares at december 31, 2022 and 107,509,096 shares at december 31, 2021
                   108,000                                    
        common stock of 0.001 par value - authorized: 200,000,000 shares at september 30, 2022 and december 31, 2021; issued and outstanding: 110,213,856 shares at september 30, 2022 and 107,509,096 shares at december 31, 2021
                    110,000                                   
        common stock of 0.001 par value - authorized: 200,000,000 shares at june 30, 2022 and december 31, 2021; issued and outstanding: 109,886,197 shares at june 30, 2022 and 107,509,096 shares at december 31, 2021
                     110,000                                  
        common stock of 0.001 par value - authorized: 200,000,000 shares at march 31, 2022 and december 31, 2021; issued and outstanding: 109,566,197 shares at march 31, 2022 and 107,509,096 shares at december 31, 2021
                      110,000                                 
        common stock of 0.001 par value - authorized: 200,000,000 shares at december 31, 2021 and december 31, 2020; issued and outstanding: 107,509,096 shares at december 31, 2021 and 95,456,862 shares at december 31, 2020
                       108,000                                
        common stock of 0.001 par value - authorized: 200,000,000 shares at september 30, 2021 and december 31, 2020; issued and outstanding: 107,321,063 shares at september 30, 2021 and 95,456,862 shares at december 31, 2020
                        107,000                               
        common stock of 0.001 par value - authorized: 200,000,000 shares at june 30, 2021 and december 31, 2020; issued and outstanding: 106,914,031 shares at june 30, 2021 and 95,456,862 shares at december 31, 2020
                         107,000                              
        common stock of 0.001 par value - authorized: 200,000,000 shares at march 31, 2021 and december 31, 2020; issued and outstanding: 106,147,395 shares at march 31, 2021 and 95,456,862 shares at december 31, 2020
                          106,000                             
        common stock of 0.001 par value - authorized: 200,000,000 shares at december 31, 2020 and december 31, 2019; issued and outstanding: 31,818,954 shares at december 31, 2020 and 30,583,311 shares at december 31, 2019
                           32,000                            
        common stock of 0.001 par value - authorized: 200,000,000 shares at september 30, 2020 and december 31, 2019; issued and outstanding: 31,725,314 shares at september 30, 2020 and 30,583,311 shares at december 31, 2019
                            32,000                           
        common stock of 0.001 par value - authorized: 200,000,000 shares at june 30, 2020 and december 31, 2019; issued and outstanding: 31,543,519 shares at june 30, 2020 and 30,583,311 shares at december 31, 2019
                             32,000                          
        common stock of 0.001 par value - authorized: 200,000,000 shares at march 31, 2020 and december 31, 2019; issued and outstanding: 31,466,270 shares at march 31, 2020 and 30,583,311 shares at december 31, 2019
                              31,000                         
        common stock of 0.001 par value - authorized: 200,000,000 shares at december 31, 2019 and december 31, 2018; issued and outstanding: 30,583,311 shares at december 31, 2019 and 29,576,880 shares at december 31, 2018
                               31,000                        
        common stock of 0.001 par value - authorized: 200,000,000 shares at september 30, 2019 and december 31, 2018; issued and outstanding: 30,482,452 shares at september 30, 2019 and 29,576,880 shares at december 31, 2018
                                30,000                       
        accrued expenses and other short term liabilities
                                 53,794,000 50,301,000 55,991,000 46,104,000 45,493,000 36,190,000 42,453,000 32,166,000 30,769,000 21,579,000 28,479,000        16,754,000    
        common stock of 0.001 par value - authorized: 200,000,000 shares at june 30, 2019 and december 31, 2018; issued and outstanding: 30,327,027 shares at june 30, 2019 and 29,576,880 shares at december 31, 2018
                                 30,000                      
        common stock of 0.001 par value - authorized: 200,000,000 shares at march 31, 2019 and december 31, 2018; issued and outstanding: 30,263,237 shares at march 31, 2019 and 29,576,880 shares at december 31, 2018
                                  30,000                     
        common stock of 0.001 par value - authorized: 200,000,000 shares at december 31, 2018 and 2017; issued and outstanding: 29,576,880 shares at december 31, 2018 and 28,146,162 shares at december 31, 2017
                                   30,000                    
        short-term investments
                                    90,214,000 85,045,000 82,892,000 79,868,000 74,963,000 68,039,000              
        common stock of 0.001 par value - authorized: 200,000,000 shares at september 30, 2018 and december 31, 2017; issued and outstanding: 29,424,275 shares at september 30, 2018 and 28,146,162 shares at december 31, 2017
                                    29,000                   
        common stock of 0.001 par value - authorized: 200,000,000 shares at june 30, 2018 and december 31, 2017; issued and outstanding: 29,218,030 shares at june 30, 2018 and 28,146,162 shares at december 31, 2017
                                     29,000                  
        common stock of 0.001 par value - authorized: 200,000,000 shares at march 31, 2018 and december 31, 2017; issued and outstanding: 28,748,631 shares at march 31, 2018 and 28,146,162 shares at december 31, 2017
                                      29,000                 
        common stock of 0.001 par value—authorized: 200,000,000 shares at december 31, 2017 and 2016; issued and outstanding: 28,146,162 shares at december 31, 2017 and 26,821,762 shares at december 31, 2016
                                       28,000                
        severance pay
                                        1,705,000 1,472,000 1,445,000 1,664,000 1,556,000 1,549,000 1,524,000  1,478,000 1,466,000 1,449,000 1,449,000 1,445,000 1,440,000 1,415,000 
        common stock of 0.001 par value - authorized: 200,000,000 shares at september 30, 2017 and december 31, 2016; issued and outstanding: 27,826,524 shares at september 30, 2017 and 26,821,762 shares at december 31, 2016
                                        28,000               
        common stock of 0.001 par value - authorized: 200,000,000 shares at june 30, 2017 and december 31, 2016; issued and outstanding: 27,468,395 shares at june 30, 2017 and 26,821,762 shares at december 31, 2016
                                         27,000              
        common stock of 0.001 par value - authorized: 200,000,000 shares at march 31, 2017 and december 31, 2016; issued and outstanding: 27,204,790 shares at march 31, 2017 and 26,821,762 shares at december 31, 2016
                                          27,000             
        common stock of 0.001 par value—authorized: 200,000,000 shares at december 31, 2016 and 2015; issued and outstanding: 26,821,762 shares at december 31, 2016 and 26,069,154 shares at december 31, 2015
                                           27,000            
        accrued expenses and other liabilities
                                            22,197,000 22,714,000 18,118,000  19,055,000 16,867,000 14,480,000  14,881,000 12,883,000 11,442,000 
        common stock of 0.001 par value - authorized: 200,000,000 shares at september 30, 2016 and december 31, 2015; issued and outstanding: 26,668,745 shares at september 30, 2016 and 26,069,154 shares at december 31, 2015
                                            27,000           
        common stock of 0.001 par value - authorized: 200,000,000 shares at june 30, 2016 and december 31, 2015; issued and outstanding: 26,373,417 shares at june 30, 2016 and 26,069,154 shares at december 31, 2015
                                             26,000          
        common stock of 0.001 par value - authorized: 200,000,000 shares at march 31, 2016 and december 31, 2015; issued and outstanding: 26,202,892 shares at march 31, 2016 and 26,069,154 shares at december 31, 2015
                                              26,000         
        45
                                                       
        common stock of 0.001 par value - authorized: 200,000,000 shares at september 30, 2015 and december 31, 2014; issued and outstanding: 25,747,570 shares at september 30, 2015 and 24,685,604 shares at december 31, 2014
                                                26,000       
        common stock of 0.001 par value - authorized: 200,000,000 shares at june 30, 2015 and december 31, 2014; issued and outstanding: 24,908,121 shares at june 30, 2015 and 24,685,604 shares at december 31, 2014
                                                 25,000      
        common stock of 0.001 par value - authorized: 200,000,000 shares at march 31, 2015 and december 31, 2014; issued and outstanding: 24,844,646 shares at march 31, 2015 and 24,685,604 shares at december 31, 2014
                                                  25,000     
        restricted cash
                                                      199,000 
        liabilities, convertible preferred stock and stockholders’ equity
                                                       
        warrants to purchase convertible preferred stock
                                                       
        commitments and contingent liabilities
                                                       
        convertible preferred stock
                                                       
        preferred a, b, c, d and e stock of 0.001 par value—authorized: no shares at december 31, 2014 and 16,986,384 shares at december 31, 2013; issued and outstanding: no shares at december 31, 2014 and 15,082,141 shares at december 31, 2013
                                                       
        stockholders’ equity
                                                       
        common stock of 0.001 par value—authorized: 200,000,000 shares at december 31, 2014 and 26,000,000 shares at december 31, 2013; issued and outstanding: 24,685,604 shares at december 31, 2014 and 3,953,314 shares at december 31, 2013
                                                   25,000    
        total liabilities, convertible preferred stock and stockholders’ equity
                                                   156,847,000 141,668,000 143,344,000 144,506,000 
        convertible preferred stock:
                                                       
        preferred a, b, c, d and e stock of 0.001 par value - authorized: no shares at september 30, 2014 and 16,986,384 shares at december 31, 2013; issued and outstanding: no shares at september 30, 2014 and 15,082,141 shares at december 31, 2013
                                                       
        common stock of 0.001 par value - authorized: 200,000,000 shares at september 30, 2014 and 26,000,000 at december 31, 2013; issued and outstanding: 24,564,444 shares at september 30, 2014 and 3,953,314 shares at december 31, 2013
                                                    24,000   
        preferred a, b, c, d and e stock of 0.001 par value - authorized: no shares at june 30, 2014 and 16,986,384 shares at december 31, 2013; issued and outstanding: no shares at june 30, 2014 and 15,082,141 shares at december 31, 2013
                                                       
        common stock of 0.001 par value - authorized: 200,000,000 shares at june 30, 2014 and 26,000,000 at december 31, 2013; issued and outstanding: 24,456,389 shares at june 30, 2014 and 3,953,314 shares at december 31, 2013
                                                     24,000  
        preferred a, b, c, d and e stock of 0.001 par value - authorized: no shares at march 31, 2014 and 16,986,384 shares at december 31, 2013; issued and outstanding: no shares at march 31, 2014 and 15,082,141 shares at december 31, 2013
                                                       
        common stock of 0.001 par value - authorized: 200,000,000 shares at march 31, 2014 and 26,000,000 at december 31, 2013; issued and outstanding: 24,453,983 shares at march 31, 2014 and 3,953,314 shares at december 31, 2013
                                                      24,000 
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 
                                                         
          cash flows from operating activities:
                                                         
          net loss
        -36,854,000 -27,775,000 -29,942,000 -35,824,000 -35,783,000 -12,994,000 -18,333,000 -23,948,000 -40,490,000 -898,000 -23,017,000 -38,697,000 -38,304,000 -10,748,000 -28,717,000 -36,290,000 -48,763,000 -24,943,000 -23,314,000 -32,948,000 -35,656,000 -19,032,000 -19,225,000 -24,323,000 -31,430,000 -14,650,000 -16,987,000 -24,488,000 -22,639,000 6,468,000 -7,317,000 -12,683,000 -15,046,000 5,534,000 -3,314,000 -5,035,000 -10,879,000 3,522,000 -4,389,000 -6,493,000 -10,350,000 2,634,000 -4,925,000 -6,322,000 -12,670,000 -331,000 -6,354,000 -4,639,000 -8,074,000 
          adjustments to reconcile net loss to net cash from operating activities:
                                                         
          depreciation and amortization
        4,354,000 4,345,000 2,976,000 2,569,000 2,419,000 2,583,000 2,776,000 2,858,000 2,909,000 2,967,000 2,929,000 2,916,000 2,891,000 4,051,000 2,948,000 2,498,000 2,679,000 2,617,000 2,815,000                               
          stock-based compensation
        33,739,000 32,578,000 31,550,000 33,859,000 32,255,000 32,569,000 31,931,000 30,089,000 32,093,000 31,643,000 32,980,000 39,385,000 35,811,000 34,806,000 34,300,000 37,758,000 35,998,000 38,110,000 24,422,000 25,868,000 21,379,000 19,401,000 18,678,000 17,623,000 12,883,000 11,360,000 11,022,000 14,796,000 8,961,000 10,787,000 8,399,000 8,848,000 6,927,000 5,390,000 4,782,000 5,259,000 4,404,000 3,483,000 3,458,000 3,373,000 2,624,000 2,090,000 2,057,000 1,962,000 1,685,000 1,826,000 1,214,000 978,000 646,000 
          amortization of deferred commissions
        15,971,000 12,962,000 13,817,000 13,788,000 11,353,000 34,486,000 5,408,000 6,566,000 7,932,000 3,984,000 5,023,000 9,062,000 3,462,000 5,066,000 5,312,000 5,766,000 6,120,000 2,636,000 3,442,000 3,912,000 4,157,000 3,554,000 3,769,000 2,534,000 3,249,000 3,100,000 3,394,000 3,510,000 3,626,000 3,467,000 3,277,000 3,116,000 3,325,000                 
          non-cash operating lease costs
        2,482,000 2,617,000 2,490,000 2,476,000 2,476,000 2,476,000 2,328,000 2,328,000 2,394,000                                         
          amortization of debt issuance costs
        510,000 505,000 697,000 887,000 887,000 880,000 496,000 385,000 383,000  379,000 378,000 376,000                                     
          amortization of premium and accretion of discount on marketable securities
        882,000 1,056,000 797,000 315,000 99,000 -1,402,000 -3,677,000 -3,868,000 -3,743,000 -3,797,000 -2,833,000 -1,431,000 -1,293,000                                     
          deferred income taxes
        -9,134,000                                                 
          remeasurement of options to repurchase common stock
        2,091,000                                                 
          changes in assets and liabilities:
                                                         
          accounts receivable
        86,206,000                                                 
          prepaid expenses and other short-term assets
        -2,547,000 3,048,000 2,781,000 -9,650,000 11,077,000 -24,443,000                                            
          deferred commissions
        -19,748,000 -33,135,000 -22,139,000 -21,989,000 -13,603,000 -35,974,000 -8,549,000 -7,938,000 -7,359,000 -3,626,000 -5,915,000 -9,390,000 -3,033,000 -4,523,000 -3,615,000 -6,953,000 -6,942,000 -7,499,000 -4,911,000 -4,868,000 -3,873,000 -5,959,000 -5,357,000 -5,579,000 -2,236,000 -5,731,000 -4,858,000 -3,673,000 -4,870,000 -5,444,000 -4,040,000 -3,390,000 -2,434,000                 
          other long-term assets
        -11,253,000 -855,000 841,000 -1,132,000 12,000 476,000 -71,000 78,000 -136,000 386,000 -516,000 142,000 -589,000 -836,000 244,000 735,000 359,000 585,000 56,000 -137,000 900,000 1,686,000 -42,000 -126,000 -82,000                         
          trade payables
        5,026,000 474,000 -2,047,000 841,000 1,961,000 2,824,000 -1,043,000 -367,000 2,227,000 -656,000 648,000 -28,000 -2,254,000 -3,027,000 1,232,000 -14,000 -553,000 1,878,000 279,000 2,530,000 -213,000 51,000 90,000 -295,000 -174,000 -2,002,000 700,000 1,675,000 -1,996,000 -525,000 1,246,000 1,416,000 -152,000 -731,000 18,000 -234,000 294,000 344,000 -1,130,000 1,372,000 -1,910,000 397,000 -369,000 462,000 -581,000 -51,000 454,000 211,000 -74,000 
          accrued expenses and other short-term liabilities
        -14,081,000 29,406,000 7,467,000 32,681,000 -16,728,000 23,199,000 -1,508,000 12,466,000 -16,840,000 12,374,000 -11,853,000 9,995,000 -15,794,000 8,010,000 -4,662,000 39,000 -12,502,000 10,907,000 659,000 -687,000 -5,029,000 17,325,000 503,000 5,152,000 -6,922,000 6,789,000                        
          deferred revenues
        -2,785,000 97,970,000 16,034,000 28,082,000 5,988,000 73,189,000 10,205,000 23,441,000 3,554,000 36,327,000 14,233,000 20,696,000 -1,374,000 15,738,000 -4,331,000 -495,000 -5,646,000 18,662,000 -348,000 -5,275,000 -7,618,000 16,774,000 1,671,000 -6,011,000 -12,603,000 18,968,000 -2,730,000 -3,635,000 -5,384,000 15,298,000 981,000 3,209,000 -5,373,000 17,495,000 2,084,000 2,509,000 -3,203,000 12,867,000 1,546,000 1,558,000 -2,702,000 10,890,000 1,261,000 1,504,000 -2,101,000 8,220,000 983,000 738,000 -1,424,000 
          other long-term liabilities
        183,000 829,000 546,000 571,000 458,000 34,000 144,000 -45,000 173,000 -2,646,000 388,000 1,518,000 1,214,000 -2,244,000 2,722,000 790,000 96,000 479,000 368,000 1,932,000 -1,198,000 785,000 2,464,000 2,240,000 4,000                         
          net cash from operating activities
        55,042,000 24,684,000 33,398,000 21,349,000 68,000,000 24,274,000 22,479,000 11,724,000 56,723,000 10,447,000 6,333,000 5,806,000 36,830,000 3,434,000 -1,638,000 -14,467,000 24,542,000 338,000 -4,305,000 -9,238,000 20,383,000 7,654,000 -2,692,000 -14,678,000 3,874,000 -7,000 -13,629,000 -11,102,000 14,055,000 7,280,000 -4,118,000 2,939,000 17,444,000 5,505,000 3,462,000 -913,000 8,297,000 2,811,000 2,195,000 -3,101,000 5,442,000 1,904,000 793,000 -6,671,000 1,245,000 -2,466,000 -4,064,000 -4,917,000 4,337,000 
          capital expenditures
        -6,019,000 -4,325,000 -4,505,000 -4,027,000 -2,664,000 -4,352,000 -1,226,000 -819,000 -297,000 -2,154,000 -342,000 -1,493,000 -1,110,000 -3,762,000 -1,500,000 -2,639,000 -3,495,000 -6,370,000 -1,974,000 -1,030,000 -1,116,000 -3,115,000 -2,565,000 -2,609,000 -11,173,000 -4,341,000 -4,775,000 -5,103,000 -6,406,000 -1,105,000 -991,000 -1,081,000 -1,742,000 -1,038,000 -1,036,000 -1,498,000 -1,249,000 -1,129,000 -725,000 -722,000 -999,000 -1,767,000 -1,297,000 -473,000 -594,000 -451,000 -680,000 -608,000 
          free cash flows
        49,023,000 20,359,000 28,893,000 17,322,000 65,336,000 19,922,000 21,253,000 10,905,000 56,426,000 8,293,000 5,991,000 4,313,000 35,720,000 -328,000 -3,138,000 -17,106,000 21,047,000 -6,032,000 -6,279,000 -10,268,000 19,267,000 4,539,000 -5,257,000 -14,678,000 1,265,000 -11,180,000 -17,970,000 -15,877,000 8,952,000 874,000 -5,223,000 1,948,000 16,363,000 3,763,000 2,424,000 -1,949,000 6,799,000 1,562,000 1,066,000 -3,826,000 4,720,000 905,000 -974,000 -7,968,000 772,000 -3,060,000 -4,515,000 -5,597,000 3,729,000 
          cash flows from investing activities:
                                                         
          proceeds from maturities of marketable securities
        93,840,000 40,875,000 198,080,000 70,000,000 56,000,000 151,740,000                                            
          proceeds from sales of marketable securities
        90,250,000                                                 
          investment in marketable securities
         -171,792,000 -57,654,000 -373,088,000 -410,654,000 -34,617,000 -131,482,000 -186,297,000 -271,953,000 -143,000 -59,555,000 -219,819,000 -29,317,000 -363,000 -28,372,000                                 
          proceeds from short-term and long-term deposits
        62,570,000 93,863,000 59,655,000 65,576,000 34,174,000 9,757,000 10,700,000 8,039,000 6,299,000 43,519,000 8,913,000 158,012,000 4,000,000 9,079,000 5,032,000 1,850,000 516,000 10,001,000                               
          investment in short-term and long-term deposits
        -63,691,000 -94,490,000 -59,701,000 -60,099,000 -36,289,000 -15,021,000 -41,000 -7,606,000 -1,586,000 -17,218,000 -7,953,000 -8,152,000 -102,500,000 -126,581,000 -9,055,000 -5,077,000 -1,853,000                               
          acquisitions, net of cash acquired
        -113,619,000                                                
          purchases of property and equipment
        -4,971,000 -3,941,000 -2,971,000 -3,377,000 -2,339,000 -4,352,000 -1,226,000 -819,000 -297,000 -2,154,000 -342,000 -1,493,000 -1,110,000 -3,762,000 -1,500,000 -2,639,000 -3,495,000 -6,370,000 -1,974,000 -1,030,000 -1,116,000 -3,115,000 -2,565,000                           
          capitalized internal-use software
        -1,048,000 -384,000 -1,534,000 -650,000 -325,000                                             
          net cash from investing activities
        63,331,000 35,923,000 -81,693,000 69,950,000 -25,017,000 -119,412,000 -295,875,000 -5,002,000 -111,966,000 110,350,000 -263,335,000 152,424,000 -142,515,000 -332,283,000 -2,019,000 -8,079,000 -31,870,000 2,157,000 20,051,000 37,016,000 -4,845,000 -5,191,000 -10,637,000 -39,334,000 414,000 15,681,000 -5,574,000 17,263,000 5,933,000 -26,386,000 -6,248,000 -3,132,000 -4,422,000 -6,718,000 -7,986,000 1,127,000 -6,424,000 3,547,000 -19,161,000 4,258,000 -989,000 -22,998,000 -1,672,000 -1,541,000 -467,000 -35,591,000 -491,000 -141,000 3,401,000 
          cash flows from financing activities:
                                                         
          repurchase of common stock
        -135,000,000 -15,000,000 -38,736,000 -61,264,000     -35,923,000 -5,080,000 -2,519,000                                     
          proceeds from options to repurchase common stock
        2,900,000                                                 
          proceeds from employee stock plans
        7,970,000 7,186,000 7,163,000 6,290,000 3,378,000 6,414,000 191,000 5,457,000 36,000 5,853,000 431,000 5,393,000 5,000 6,111,000 122,000 6,041,000 -27,000 3,942,000         -55,000 4,078,000 3,025,000 1,066,000 4,483,000 4,463,000 2,255,000 882,000 269,000 2,552,000 490,000 761,000         
          taxes paid related to net share settlement of equity awards
        -17,386,000 -732,000 -631,000 -6,439,000 -21,360,000 -1,031,000 -656,000 -1,748,000 -34,860,000 -1,444,000 -532,000 -2,575,000 -16,864,000 -1,583,000 -663,000 -6,000 -28,825,000                                 
          net cash from financing activities
        -141,516,000 -15,479,000 6,418,000 -45,175,000 -75,461,000 -1,495,000 400,211,000 1,630,000 -28,446,000 -1,253,000 -30,998,000 -7,619,000 -13,530,000 -57,596,000 4,730,000 -1,000 -22,714,000 122,000 6,041,000 -27,000 503,976,000 171,000 4,808,000 216,458,000 4,316,000     -55,000 4,078,000 3,025,000 1,066,000 4,483,000 4,463,000 2,255,000 882,000 269,000 2,552,000 490,000 761,000 408,000 1,028,000 71,000 548,000 -587,000 -336,000 -310,000 108,125,000 
          decrease in cash and cash equivalents
        -23,143,000    -32,478,000    -83,689,000    -119,215,000                                     
          cash and cash equivalents at beginning of period
        202,482,000 185,585,000 230,740,000 367,800,000 805,761,000 234,092,000 68,929,000          48,315,000 49,241,000 76,593,000 9,633,000 
          income from options to repurchase common stock
                                                         
          acquired in-process research and development
                                                        
          trade receivables
         -99,088,000 7,530,000 -26,125,000 65,129,000 -73,629,000 3,209,000 -21,971,000 68,675,000 -58,032,000 -7,416,000 -28,275,000 60,586,000 -44,294,000 -7,756,000 -20,325,000 53,575,000 -45,797,000 -11,237,000 -8,843,000 42,927,000 -34,014,000 -11,345,000 -10,501,000 36,785,000 -23,184,000 -6,303,000 -3,767,000 41,427,000 -30,285,000 -11,545,000 -8,925,000 43,128,000 -30,916,000 -3,367,000 -13,847,000 26,395,000 -23,736,000 3,368,000 -9,093,000 23,036,000 -19,250,000 763,000 -8,306,000 17,226,000 -16,723,000 -2,292,000 -4,600,000 14,014,000 
          purchase of in-process research and development
                                                        
          repayment of convertible senior notes
                                                        
          proceeds from issuance of convertible senior notes, net of issuance costs
             -464,000                                          
          purchases of capped calls
                                                      
          increase in cash and cash equivalents
         45,128,000 -41,877,000    126,815,000       -386,445,000 1,073,000 -22,547,000 -30,042,000 2,617,000 21,787,000 27,751,000 519,514,000 2,634,000 -8,521,000 162,446,000 8,604,000          -61,000 2,469,000 2,755,000   1,647,000 5,214,000 -20,686,000 149,000 -8,141,000 1,326,000 -38,644,000 -4,891,000 -5,368,000 115,863,000 
          cash and cash equivalents at end of period
         45,128,000 -41,877,000 46,124,000 153,107,000 -96,633,000 126,815,000 8,352,000 147,051,000 119,544,000 -288,000,000 150,611,000 248,585,000 -386,445,000 1,073,000 -22,547,000 775,719,000 2,617,000 21,787,000 27,751,000 753,606,000 2,634,000 -8,521,000 162,446,000 77,533,000          -61,000 2,469,000 51,070,000 6,627,000 -14,414,000 1,647,000 54,455,000 -20,686,000 149,000 -8,141,000 77,919,000 -38,644,000 -4,891,000 -5,368,000 125,496,000 
          supplemental disclosure of cash flow information:
                                                         
          cash paid for income taxes
         -3,240,000   894,000   5,319,000 420,000 9,858,000 3,831,000 2,049,000 351,000 5,087,000 925,000 835,000 507,000 4,861,000 300,000 524,000 2,822,000 34,000 498,000 308,000 502,000 389,000 420,000 603,000 2,543,000 149,000 75,000 384,000 102,000 191,000 138,000 120,000 20,000 113,000 37,000 30,000 66,000 138,000 53,000 130,000 33,000 201,000 57,000 18,000 28,000 
          cash paid for interest
         5,000      18,000 1,584,000 1,000 1,584,000 3,000 1,608,000 1,000 1,583,000 1,000 1,582,000                                 
          liability related to acquisition holdback
                                                        
          lease liabilities arising from obtaining right-of-use assets
         54,000          162,000 997,000 11,000 195,000 1,171,000 248,000                                 
          common stock issued for debt conversion
                                                        
          supplemental disclosure of non-cash activities:
                                                         
          issuance costs included in accrued expenses and other short-term liabilities
                                                         
          acquisition, net of cash acquired
           -18,584,000                                             
          other investing activities
                                                         
          gain from sale of property and equipment
                                                        
          proceeds from sale of property and equipment
                                1,000   25,000                  
          prepaid expenses and other current assets
               -8,350,000 4,951,000 -10,341,000 -1,053,000 -2,829,000 -7,236,000 -925,000 -1,995,000 -666,000 -2,575,000 -1,074,000 -253,000 2,494,000 -1,673,000 1,319,000 -892,000 -1,312,000 342,000 1,014,000 -335,000 -1,281,000 -623,000 -1,005,000 2,639,000 2,240,000 -5,806,000 -2,479,000 945,000 714,000 -2,497,000 -98,000 -977,000 695,000 -648,000 108,000 -572,000 196,000 1,064,000 251,000 -250,000 302,000 -284,000 
          proceeds from sales and maturities of marketable securities
               30,001,000 15,100,000 272,500,000 8,000,000 4,200,000 16,650,000 8,800,000    8,011,000 12,024,000                               
          noncash operating lease costs
                 2,381,000 2,356,000 2,364,000 2,367,000 2,331,000 2,328,000 2,320,000 2,326,000 2,031,000 1,990,000 1,969,000 2,242,000                             
          amortization of debt discount and issuance costs
                     373,000 373,000 370,000 370,000 1,746,000 1,727,000 1,708,000 1,689,000 1,669,000 1,647,000                           
          proceeds from follow-on offering
                         500,034,000                             
          capital loss from sale of fixed assets
                                 21,000                        
          net lease liabilities arising from obtaining right-of-use assets
                          14,203,000 110,000 7,785,000     1,344,000 2,684,000                       
          depreciation
                            2,349,000 2,584,000 3,111,000 2,110,000 2,098,000 2,001,000 1,504,000 1,479,000 1,337,000 1,676,000 854,000 829,000 797,000 1,358,000 686,000 662,000 622,000 570,000 544,000 569,000 497,000 564,000 362,000 345,000 344,000 427,000 324,000 280,000 254,000 
          increase in short-term deposits
                            -12,225,000                             
          decrease in marketable securities
                            6,036,000 -5,000 -7,996,000 7,621,000 7,794,000   1,997,000 1,928,000                     
          decrease in long-term deposits
                            2,460,000  -5,000 -6,000 34,000             -84,000    76,000   -9,000 2,000 9,000 37,000 
          decrease in short-term deposits
                             29,927,000 -71,000 -45,122,000 -4,805,000 26,992,000 4,320,000 20,034,000 9,120,000                     
          increase in long-term deposits
                                 -5,000 -1,000 -3,000 -12,000 6,000 -1,000 -10,000 -308,000  -49,000 -20,000 -140,000             
          proceeds (withholdings) from employee stock plans
                             171,000 4,808,000 498,000 4,316,000 271,000 3,028,000 -1,463,000 -4,234,000                     
          amortization of operating lease right-of-use asset
                              2,236,000 3,030,000 1,960,000 2,014,000 4,172,000 1,438,000 1,399,000                     
          purchase of property and equipment
                                -2,609,000 -11,173,000 -4,341,000 -4,775,000 -5,103,000 -6,406,000 -1,105,000 -991,000 -1,081,000 -1,742,000 -1,038,000 -1,036,000 -1,498,000 -1,249,000 -1,129,000 -725,000 -722,000 -999,000 -1,767,000 -1,297,000 -473,000 -594,000 -451,000 -680,000 -608,000 
          other long term assets
                                 31,000 43,000 26,000 -19,000 -275,000 -11,000 -25,000 41,000                 
          other long term liabilities
                                 262,000 -147,000 31,000 170,000 -870,000 -281,000 -111,000 237,000 -385,000 9,000 -156,000 -199,000 -53,000 288,000 297,000 -521,000 454,000 343,000 638,000 -1,327,000 367,000 430,000 -2,000 3,000 
          increase in marketable securities
                                 -134,000                        
          increase in cash, cash equivalents and restricted cash
                                 15,945,000 -16,175,000 4,698,000 15,754,000 -19,161,000 -6,288,000 2,832,000 14,088,000                 
          cash, cash equivalents and restricted cash at beginning of period
                                 48,707,000 57,236,000                 
          cash, cash equivalents and restricted cash at end of period
                                 15,945,000 -16,175,000 4,698,000 64,461,000 -19,161,000 -6,288,000 2,832,000 71,324,000                 
          net cash provided (used in) by financing activities
                                  3,028,000 -1,463,000 -4,234,000                     
          capital loss from disposal of fixed assets
                                                         
          accrued expenses and other short term liabilities
                                   2,787,000 -7,358,000 7,988,000 1,705,000 8,417,000 -8,200,000 10,286,000 1,398,000 9,190,000 -6,421,000             
          capital gain from disposal of fixed assets
                                    24,000 -25,000   -6,000 -12,000               
          initial recognition of operating lease right-of-use assets
                                    53,274,000                     
          initial recognition of operating lease liabilities
                                    58,024,000                     
          increase in short-term investments
                                      -5,167,000 -2,133,000 -3,033,000 -4,929,000                
          supplemental disclosures of non-cash flow information
                                                         
          deferred rent fixed asset additions
                                             546,000    1,355,000     
          severance pay
                                          233,000 27,000 -219,000 108,000 7,000 25,000 -4,000         
          increase in restricted cash
                                          6,000 -20,000 -29,000  -34,000          -15,000 
          proceeds on sales of property and equipment
                                          12,000               
          supplemental disclosure of non-cash flow information:
                                                         
          decrease in short-term investments
                                                         
          increase in short-term deposit
                                            -4,757,000    -250,000         
          amortization of deferred charges related to loan
                                                     94,000    
          decrease in restricted cash
                                                -17,000 -2,000 19,000 -179,000 6,000 12,000 -42,000   
          payment of deferred equity offering cost
                                                     -756,000 -519,000 -327,000 -335,000 
          net proceeds from initial public offering
                                                     108,447,000 
          conversion of preferred stock to common stock
                                                     43,775,000 
          conversion of liability warrants to equity
                                                     2,866,000 
          capital gain from disposal of fixed asset
                                                  -1,000       
          accrued expenses and other liabilities
                                              -518,000 4,596,000 -4,580,000  1,862,000 2,833,000 -2,394,000  1,975,000 1,790,000 -1,069,000 
          decrease in short-term deposit
                                                     -35,000,000 255,000 3,987,000 
          revaluation of fair value of warrants to convertible preferred stock
                                                         
          exercise of employee stock options
                                                 408,000 1,028,000 71,000 548,000 169,000 183,000 17,000 13,000 
          exercise of warrants to purchase series d convertible preferred stock
                                                         
          deferred charges related to warrants granted to credit facilitator
                                                         
          increase in severance pay
                                                  12,000   4,000 5,000 25,000 314,000 
          supplemental disclosures of non-cash flow information:
                                                         
          supplemental disclosures of non-cash flow information: - sum
                                                        
          deferred offering costs not yet paid
                                                       -327,000 846,000 
          capital loss from disposal of fixed asset
                                                    -1,000     
          supplemental disclosure of non-cash flow information: - sum
                                                    1,355,000  -519,000   
          supplemental disclosures of cash flow information:
                                                         
          issuance of common stock
                                                         
          amortization of deferred charges related to long-term loan
                                                       31,000