7Baggers

Varex Imaging Corporation
(NASDAQ:VREX) 

VREX stock logo

Varex Imaging Corporation designs and manufactures X-ray imaging components. The company operates in two segments, Medical and Industrial. The Medical segment designs, manufactures, sells, and services X-ray imaging components comprising X-ray tubes, digital detectors, high voltage connectors, image...

Founded: 2016
Full Time Employees: 2,000
Sector: Healthcare
Industry: Medical Devices
Healthcare
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2026-04-03 2026-01-02 2025-10-03 2025-07-04 2025-04-04 2025-01-03 2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 
                                          
      revenues
    		216 209,600,000 -615,699,155.4 203,000,000 212,900,000 199,800,000 205,700,000 209,100,000 206,200,000 190,000,000 227,400,000 232,200,000 228,200,000 205,600,000 231,400,000 214,500,000 214,700,000 198,800,000 226,300,000 211,200,000 203,500,000 177,100,000 170,000,000 171,200,000 197,000,000 200,100,000 202,400,000 196,700,000 195,800,000 185,700,000 204,800,000 191,200,000 201,200,000 176,200,000 215,700,000 170,100,000 154,800,000 157,400,000 
      cost of revenues
    		143.4 139,800,000 -402,999,445.9 135,500,000 136,200,000 131,300,000 138,600,000 142,200,000 140,400,000 132,900,000 149,400,000 155,900,000 155,500,000 142,300,000 156,900,000 141,100,000 143,900,000 134,000,000 150,700,000 137,100,000 138,900,000 119,900,000 124,800,000 144,900,000 139,400,000 139,000,000 130,800,000 136,000,000 131,400,000 125,700,000 145,600,000 128,200,000 131,100,000 114,700,000 138,000,000 110,600,000 97,200,000 98,600,000 
      gross profit
    		72.6 69,800,000 -212,699,709.5 67,500,000 76,700,000 68,500,000 67,100,000 66,900,000 65,800,000 57,100,000 78,000,000 76,300,000 72,700,000 63,300,000 74,500,000 73,400,000 70,800,000 64,800,000 75,600,000 74,100,000 64,600,000 57,200,000                 
      yoy
    		-100.00% 1.90% -416.99% 0.90% 16.57% 19.96% -13.97% -12.32% -9.49% -9.79% 4.70% 3.95% 2.68% -2.31% -1.46% -0.94% 9.60% 13.29%                     
      qoq
    		-100.00% -132.82% -415.11% -11.99% 11.97% 2.09% 0.30% 1.67% 15.24% -26.79% 2.23% 4.95% 14.85% -15.03% 1.50% 3.67% 9.26% -14.29% 2.02% 14.71% 12.94%                  
      operating expenses:
    		                                      
      research and development
    		22.2 21,700,000 -66,899,908.9 21,400,000 22,000,000 23,500,000 21,900,000 22,000,000 22,600,000 20,500,000 21,800,000 20,000,000 23,000,000 20,000,000 20,200,000 20,200,000 18,900,000 17,700,000 17,800,000 19,200,000 18,200,000 16,700,000 17,300,000 19,000,000 20,900,000 21,700,000 19,600,000 20,900,000 18,800,000 18,800,000 20,700,000 20,500,000 22,000,000 19,700,000 21,900,000 17,700,000 14,400,000 13,300,000 
      selling, general, and administrative
    		36 32,700,000 -99,299,866.7 32,900,000 32,600,000 33,800,000 25,875,000 35,600,000 35,500,000 32,400,000                             
      total operating expenses
    		58.2 54,400,000 -260,099,681.7 148,200,000 54,600,000 57,300,000 56,200,000 57,600,000 58,100,000 52,900,000 53,700,000 52,100,000 57,100,000 50,300,000 49,900,000 50,400,000 44,200,000 50,800,000 49,100,000 48,400,000 48,800,000 51,100,000 58,100,000 53,100,000 56,200,000 56,500,000 55,400,000 56,100,000 49,900,000 49,600,000 52,800,000 55,700,000 52,900,000 47,900,000 51,100,000 44,000,000 34,100,000 40,200,000 
      operating income
    		14.4 15,400,000 47,399,972.2 -80,700,000 22,100,000 11,200,000 10,900,000 9,300,000 7,700,000 4,200,000 24,300,000 24,200,000 15,600,000 13,000,000 24,600,000 23,000,000 26,600,000 14,000,000 26,500,000 25,700,000 15,800,000                  
      yoy
    		-100.00% 37.50% 334.86% -967.74% 187.01% 166.67% -55.14% -61.57% -50.64% -67.69% -1.22% 5.22% -41.35% -7.14% -7.17% -10.51% 68.35%                      
      qoq
    		-100.00% -67.51% -158.74% -465.16% 97.32% 2.75% 17.20% 20.78% 83.33% -82.72% 0.41% 55.13% 20.00% -47.15% 6.96% -13.53% 90.00% -47.17% 3.11% 62.66%                   
      interest income
    		0.4 600,000 -7,499,991.5 2,500,000 2,900,000 2,100,000 1,800,000 1,800,000 1,800,000 1,900,000 1,600,000 900,000 700,000 500,000 200,000 100,000 100,000        100,000    100,000  100,000   100,000  100,000  100,000 
      interest expense
    		-17.2 -7,900,000 27,599,964.5 -9,400,000 -10,200,000 -8,000,000 -7,600,000 -7,400,000 -7,900,000 -7,300,000 -7,200,000 -7,300,000 -7,300,000 -7,500,000 -9,400,000 -9,400,000 -11,100,000 -9,900,000 -10,800,000 -10,600,000 -10,400,000 -10,300,000 -14,500,000 -6,900,000 -4,600,000 -5,400,000 -5,400,000 -5,100,000 -5,500,000 -5,100,000 -5,200,000 -5,400,000 -5,600,000 -5,500,000 -6,500,000 -4,200,000 -1,000,000 -600,000 
      other expense
    		-4 -4,300,000     -2,600,000 -2,900,000   -17,700,000 -700,000 -1,200,000 -600,000   -2,000,000 -800,000    -500,000 -1,125,000 -6,100,000  -400,000    -1,200,000         
      interest and other expense
    		-20.8 -11,600,000 25,899,968.6 -5,900,000 -11,300,000 -8,700,000 -8,400,000 -8,500,000 -5,400,000 -4,800,000 -23,300,000 -7,100,000 -7,800,000 -7,600,000 -10,500,000 -9,500,000 -13,000,000 -10,700,000 -11,700,000 -10,400,000 -12,600,000 -10,800,000 -17,600,000 -13,000,000 -2,500,000 -5,800,000 -4,550,000 -5,200,000 -6,700,000 -6,300,000         
      income before taxes
    		-6.4 3,800,000 73,299,940.8 -86,600,000 10,800,000 2,500,000 2,500,000 800,000 2,300,000 -600,000 1,000,000 17,100,000 7,800,000 5,400,000 14,100,000 13,500,000 13,600,000 3,300,000 14,800,000 15,300,000 3,200,000                  
      income tax expense
    		1.6 1,400,000 -8,799,989.3 2,500,000 3,700,000 2,600,000 52,400,000 -700,000 700,000 -200,000 -31,000,000 7,900,000 3,500,000 2,200,000 900,000 5,100,000 6,000,000 1,700,000 6,000,000 3,100,000  1,600,000 -2,725,000 -11,600,000               
      net income
    		-8 2,400,000 82,099,930.1 -89,100,000 7,100,000 -100,000 -49,900,000 1,500,000 1,600,000 -400,000 32,000,000 9,200,000 4,300,000 3,200,000 13,200,000 8,400,000 7,600,000 1,600,000 8,800,000 12,200,000 3,200,000 -6,300,000                 
      yoy
    		-100.00% -2500.00% -264.53% -6040.00% 343.75% -75.00% -255.94% -83.70% -62.79% -112.50% 142.42% 9.52% -43.42% 100.00% 50.00% -31.15% 137.50% -125.40%                     
      qoq
    		-100.00% -97.08% -192.14% -1354.93% -7200.00% -99.80% -3426.67% -6.25% -500.00% -101.25% 247.83% 113.95% 34.38% -75.76% 57.14% 10.53% 375.00% -81.82% -27.87% 281.25% -150.79%                  
      less: net income attributable to noncontrolling interests
    		0.1 100,000 -399,999.6  200,000 200,000 100,000 100,000 200,000 100,000 100,000 100,000 200,000 100,000 100,000 200,000  200,000 100,000 200,000 100,000                  
      net income attributable to varex
    		-8.1 2,300,000 82,499,929.7 -89,100,000 6,900,000  -50,000,000 1,400,000 1,400,000 -500,000 31,900,000 9,100,000 4,100,000 3,100,000 13,100,000 8,200,000 7,600,000 1,400,000 8,700,000 12,000,000 3,100,000                  
      net income per common share attributable to varex
    		                                      
      basic
    		-0.19 60,000 1,999,998.3 -2,150,000 170,000  -1,230,000 30,000 30,000 -10,000 790,000 230,000 100,000 80,000 330,000 210,000 190,000 40,000 220,000 310,000 80,000                  
      diluted
    		-0.19 50,000 1,999,998.3 -2,150,000 170,000  -1,230,000 30,000 30,000 -10,000 680,000 210,000 100,000 80,000 320,000 200,000 180,000 30,000 210,000 290,000 80,000                  
      weighted-average common shares outstanding
    		                                      
      basic
    		42 41,800,000 41.4 41,500,000 41,400,000 41,100,000 40,800,000 40,900,000 40,700,000 40,600,000 40,300,000 40,400,000 40,200,000 40,100,000 39,800,000 39,900,000 39,700,000 39,500,000 39,300,000 39,400,000 39,200,000 39,100,000 38,800,000 39,000,000 38,600,000 38,500,000 38,200,000 38,300,000 38,200,000 38,100,000 37,900,000 37,900,000 37,800,000 37,700,000 37,600,000 37,600,000 37,500,000  
      diluted
    		42 42,300,000 41.4 41,500,000 51,200,000 41,100,000 40,800,000 41,200,000 41,200,000 40,600,000 50,300,000 50,400,000 40,500,000 40,600,000 41,600,000 40,500,000 42,200,000 43,900,000 40,300,000 41,300,000 40,000,000 39,100,000 38,800,000 39,000,000 38,600,000 38,500,000 38,600,000 38,300,000 38,500,000 38,300,000 38,400,000 38,400,000 38,400,000 38,200,000 38,000,000 38,000,000 37,800,000  
      impairment of goodwill
    		  -93,899,906.1 93,900,000                                   
      other income
    		  -1,450,000 1,000,000 -4,000,000 -2,800,000   700,000 600,000     -750,000 -200,000   -625,000 200,000 -2,200,000    2,000,000  -600,000 -100,000 -1,300,000  -1,100,000 700,000 4,100,000 -1,100,000 -1,900,000 4,400,000 -100,000 200,000 
      net loss attributable to varex
    		     -300,000                -6,400,000                 
      net loss per common share attributable to varex
    		                                      
      basic
    		     -10,000                -160,000                 
      diluted
    		     -10,000                -160,000                 
      selling, general and administrative
    		          31,900,000 32,100,000 34,100,000 30,300,000 29,700,000 30,200,000 25,300,000 33,100,000 31,300,000 29,200,000 30,600,000 34,400,000 40,700,000 31,400,000 35,300,000 34,800,000 31,000,000 35,200,000 31,100,000 30,800,000 32,100,000 35,200,000 30,900,000 28,200,000 29,200,000 26,300,000 19,700,000 26,900,000 
      impairment of intangible assets
    		                      100,000 2,700,000               
      operating earnings
    		                     6,100,000 -12,900,000 -26,800,000 1,400,000 4,600,000 16,200,000 4,600,000 14,500,000 10,400,000 6,400,000 7,300,000 17,200,000 13,600,000 26,600,000 15,500,000 23,500,000 18,600,000 
      loss before taxes
    		                     -4,700,000                 
      less: net earnings attributable to noncontrolling interests
    		                     100,000 200,000 100,000 100,000 100,000 100,000 100,000 100,000  400,000 100,000 100,000 100,000 200,000 100,000  100,000 
      gross margin
    		                      36,250,000 26,300,000 57,600,000 61,100,000 71,600,000 60,700,000 64,400,000 60,000,000 59,200,000 63,000,000 70,100,000 61,500,000 77,700,000 59,500,000 57,600,000 58,800,000 
      earnings before taxes
    		                      -30,500,000 -39,800,000 -1,100,000 -1,200,000 10,200,000 -600,000 7,800,000 4,100,000 200,000 2,600,000 15,700,000 7,100,000 18,200,000 15,800,000 22,400,000 18,300,000 
      net earnings
    		                      -26,200,000 -28,200,000 -1,800,000 -1,200,000 8,200,000 -1,300,000 5,900,000 3,000,000 400,000 3,900,000 12,300,000 11,400,000 15,000,000 10,700,000 15,000,000 11,200,000 
      net earnings attributable to varex
    		                      -26,400,000 -28,300,000 -1,900,000 -1,300,000 8,100,000 -1,400,000 5,800,000 3,000,000  3,800,000 12,200,000 11,300,000 14,800,000 10,600,000 15,000,000 11,100,000 
      net earnings per common share attributable to varex
    		                                      
      basic
    		                      -202,500 -730,000 -50,000 -30,000 220,000 -40,000 150,000 80,000  100,000 320,000 300,000 390,000 280,000 400,000  
      diluted
    		                      -202,500 -730,000 -50,000 -30,000 210,000 -40,000 150,000 80,000  100,000 320,000 300,000 390,000 280,000 400,000  
      taxes on earnings
    		                        700,000          3,200,000 5,100,000 7,400,000 7,100,000 
      taxes (benefit) on earnings
    		                          2,000,000 700,000 1,900,000 1,100,000         
      interest and other income
    		                              -3,150,000 -4,700,000 -1,500,000 -6,500,000 -125,000 300,000 -1,100,000 -300,000 
      income tax provision on earnings
    		                              -600,000 -1,300,000 3,400,000      
      (benefit) taxes on earnings
    		                                 -4,300,000     
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2026-04-03 2026-01-02 2025-10-03 2025-07-04 2025-04-04 2025-01-03 2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 
                                            
        assets
      		                                      
        current assets:
      		                                      
        cash and cash equivalents
      		85,300,000 119,500,000 145,000,000 136,400,000 205,100,000 176,000,000 168,700,000 156,400,000 141,800,000 141,300,000 152,600,000 118,500,000 104,400,000 81,500,000 89,400,000 99,600,000 115,100,000 157,800,000 144,600,000 128,300,000 111,100,000 105,500,000 100,600,000 87,400,000 24,200,000 30,000,000 29,900,000 28,500,000 31,000,000 55,100,000 51,900,000 52,800,000 55,400,000 94,100,000 83,300,000 89,300,000 79,600,000 53,900,000 
        marketable securities
      		3,000,000 6,100,000 10,100,000 16,200,000 17,900,000 36,600,000 31,800,000 33,600,000 47,100,000                              
        accounts receivable
      		148,100,000 146,500,000 156,600,000 137,000,000 145,700,000 138,100,000 157,700,000 152,000,000 151,500,000 139,600,000 163,600,000 163,300,000 159,500,000 157,900,000 173,300,000 157,500,000 154,300,000 127,100,000 155,300,000 148,500,000 129,100,000 121,000,000 123,800,000 109,700,000 126,700,000 122,900,000 141,000,000 131,100,000 124,500,000 133,400,000 154,000,000 131,700,000 129,200,000 130,000,000 163,600,000 133,100,000 120,700,000 111,500,000 
        inventories
      		346,700,000 328,000,000 299,400,000 298,700,000 284,700,000 279,900,000 264,800,000 281,700,000 286,100,000 289,700,000 277,500,000 297,700,000 310,700,000 320,300,000 303,200,000 300,300,000 269,200,000 247,600,000 224,800,000 243,200,000 248,200,000 269,800,000 271,900,000 283,200,000 282,200,000 269,100,000 248,200,000 263,400,000 261,200,000 256,700,000 235,100,000 244,000,000 245,300,000 245,300,000 234,500,000 256,300,000 212,100,000 204,000,000 
        prepaid expenses and other current assets
      		42,500,000 33,500,000 30,700,000 31,200,000 30,400,000 26,300,000 26,900,000 25,600,000 25,400,000 75,100,000 64,600,000 59,000,000 43,800,000 47,600,000 44,000,000 36,000,000 30,600,000 25,400,000 29,500,000 39,800,000 41,400,000 26,300,000 25,700,000 18,600,000 20,900,000 18,200,000 19,300,000 18,400,000 20,600,000 20,500,000 17,100,000 15,500,000 15,800,000 14,500,000 13,900,000 27,600,000 12,100,000 6,200,000 
        total current assets
      		625,600,000 633,600,000 641,800,000 619,500,000 683,800,000 656,900,000 649,900,000 649,300,000 651,900,000 645,700,000 658,300,000 638,500,000 618,400,000 607,300,000 609,900,000 593,400,000 569,200,000 557,900,000 554,200,000 559,800,000 529,800,000 522,600,000 522,000,000 498,900,000 454,000,000 440,200,000 438,400,000 441,400,000 437,300,000 465,700,000 458,100,000 444,000,000 445,700,000 483,900,000 495,300,000 506,300,000 424,500,000 375,600,000 
        property, plant, and equipment
      		163,400,000 160,200,000 157,800,000 152,600,000 152,900,000 151,100,000  148,000,000 147,700,000 148,300,000  142,000,000 142,600,000 142,900,000                         
        goodwill
      		197,800,000 198,400,000 198,400,000 198,500,000 290,300,000 287,200,000 291,000,000 288,900,000 289,300,000 290,400,000 288,500,000 289,200,000 289,200,000 288,200,000 284,500,000 287,200,000 289,900,000 291,200,000 292,200,000 293,500,000 293,300,000 295,300,000 293,100,000 290,800,000 290,800,000 290,800,000 290,800,000 290,100,000 243,600,000 243,600,000 243,600,000 242,200,000 242,200,000 241,900,000 241,900,000 243,300,000 74,700,000 74,700,000 
        intangible assets
      		13,200,000 14,700,000 14,000,000 15,000,000 15,300,000 14,200,000 16,100,000 16,400,000 18,200,000 22,100,000 22,400,000 25,500,000 28,900,000 31,700,000 33,600,000 37,400,000 42,100,000 46,400,000 50,700,000 55,200,000 59,200,000 64,500,000 67,500,000 70,600,000 77,500,000 81,800,000  90,700,000 65,800,000 70,100,000         
        investments in privately-held companies
      		20,000,000 21,300,000 24,500,000 24,600,000 23,200,000 25,200,000 26,800,000 27,100,000 28,900,000 28,300,000 29,000,000 46,800,000 47,300,000 47,800,000 46,400,000 47,700,000 47,900,000 49,200,000 49,300,000 50,100,000 49,000,000 49,700,000 51,300,000 50,900,000 54,300,000 54,900,000 53,600,000 54,100,000 52,000,000 52,600,000 51,000,000 52,600,000 51,700,000 50,300,000 52,300,000 52,000,000  49,600,000 
        deferred tax assets
      		2,900,000 2,900,000 2,900,000 3,000,000 3,000,000 3,100,000 4,700,000 55,300,000 47,800,000 42,000,000 41,300,000 2,800,000 2,100,000 1,900,000 2,300,000 500,000 1,200,000 1,600,000 4,000,000    500,000 6,300,000              400,000 
        operating lease assets
      		29,000,000 29,100,000 29,400,000 24,100,000 24,700,000 27,100,000 28,300,000 28,500,000 29,500,000 28,400,000 29,000,000 28,700,000 23,200,000 22,100,000 23,200,000 24,300,000 23,000,000 21,200,000 24,300,000   26,300,000 27,700,000 29,600,000 29,000,000 25,100,000             
        other assets
      		37,500,000 37,800,000 38,600,000 36,100,000 37,300,000 41,600,000 46,800,000 39,200,000 38,400,000 37,100,000 37,500,000 38,200,000 39,100,000 39,000,000 43,200,000 36,800,000 32,900,000 33,900,000 32,600,000 32,600,000 32,200,000 33,900,000 32,200,000 29,100,000 30,300,000 29,400,000 27,500,000 28,800,000 29,800,000 30,600,000 16,500,000 16,000,000 17,100,000 12,800,000 11,000,000 10,700,000 6,400,000 22,700,000 
        total assets
      		1,089,400,000 1,098,000,000 1,107,400,000 1,073,400,000 1,357,600,000 1,332,200,000 1,217,000,000 1,252,700,000 1,251,700,000 1,242,300,000 1,249,600,000 1,211,700,000 1,190,800,000 1,180,900,000 1,184,400,000 1,163,400,000 1,142,600,000 1,139,000,000 1,147,500,000 1,160,900,000 1,132,600,000 1,137,100,000 1,139,500,000 1,121,700,000 1,082,000,000 1,068,400,000 1,038,900,000 1,043,700,000 965,600,000 1,000,900,000 987,900,000 976,800,000 985,900,000 1,020,100,000 1,040,100,000 1,046,500,000 692,800,000 645,100,000 
        liabilities and stockholders' equity
      		                                      
        current liabilities:
      		                                      
        accounts payable
      		96,400,000 78,900,000 69,900,000 70,700,000 70,800,000 65,600,000 59,100,000 69,600,000 69,400,000 73,700,000 64,700,000 74,600,000 74,200,000 86,200,000 78,200,000 83,200,000 78,800,000 71,600,000 58,800,000 66,200,000 51,800,000 68,100,000 72,900,000 79,800,000 78,900,000 73,200,000 58,200,000 61,300,000 62,300,000 65,700,000 66,300,000 54,900,000 53,500,000 58,300,000 58,900,000 62,200,000 46,400,000 39,700,000 
        accrued liabilities and other current liabilities
      		61,100,000 65,700,000 98,400,000 86,000,000 83,000,000 70,400,000 78,600,000 67,000,000 69,400,000 61,600,000 82,600,000 67,900,000 66,900,000 56,000,000 81,400,000 70,400,000 72,800,000 61,000,000 89,700,000 71,800,000 76,600,000 67,400,000 70,500,000 69,500,000 71,800,000 70,900,000             
        current operating lease liabilities
      		4,700,000 4,600,000 4,400,000 3,900,000 3,900,000 3,700,000 4,000,000 3,700,000 3,800,000 3,800,000 3,800,000 3,400,000 3,900,000 3,900,000 4,000,000 4,700,000 5,300,000 5,900,000 6,200,000 6,600,000 6,200,000 6,100,000 6,100,000 5,600,000 5,500,000 6,700,000             
        current maturities of long-term debt
      		18,600,000 1,400,000 1,500,000 1,500,000 1,400,000 1,400,000 46,300,000 46,200,000 1,500,000 1,600,000 1,500,000 1,800,000 2,000,000 2,100,000 2,100,000 2,500,000 2,600,000 2,800,000 2,800,000 32,900,000 2,900,000 2,600,000 2,500,000 27,600,000 30,200,000 30,400,000 30,700,000 30,200,000 29,400,000 27,500,000 25,000,000 22,500,000 20,000,000 20,000,000 20,000,000 20,000,000 15,000,000  
        deferred revenues
      		14,500,000 12,400,000 13,000,000 14,600,000 9,700,000 9,400,000 7,900,000 8,100,000 10,000,000 9,400,000 10,200,000 10,900,000 10,200,000 9,200,000 7,400,000 11,500,000 7,600,000 8,600,000 9,100,000 8,700,000 8,800,000 8,300,000 8,600,000 9,400,000 11,700,000 9,700,000 10,500,000 13,800,000 12,900,000 14,000,000 13,200,000 10,600,000 10,000,000 10,000,000 10,500,000 10,000,000 10,100,000 11,500,000 
        total current liabilities
      		195,300,000 163,000,000 187,200,000 176,700,000 168,800,000 150,500,000 195,900,000 194,600,000 154,100,000 150,100,000 162,800,000 158,600,000 157,200,000 157,400,000 173,100,000 172,300,000 167,100,000 149,900,000 166,600,000 186,200,000 146,300,000 152,500,000 160,600,000 191,900,000 198,100,000 190,900,000 175,100,000 171,200,000 156,300,000 165,500,000 152,000,000 140,700,000 137,000,000 148,800,000 151,800,000 153,300,000 145,800,000 76,100,000 
        long-term debt
      		329,000,000 366,200,000 366,000,000 366,000,000 565,800,000 565,600,000 397,100,000 396,900,000 441,400,000 441,400,000 441,100,000 441,100,000 441,000,000 440,800,000 412,300,000 410,100,000 408,400,000 433,700,000 431,700,000 429,800,000 458,000,000 457,500,000 452,800,000 389,500,000 352,800,000 350,900,000 364,400,000 379,400,000 316,700,000 347,900,000 364,800,000 377,100,000 397,100,000 434,500,000 463,900,000 478,700,000 187,300,000  
        deferred tax liabilities
      		5,800,000 5,500,000 5,500,000 2,600,000   1,400,000        500,000    2,200,000 2,600,000 2,200,000 1,700,000 2,300,000  8,800,000 8,900,000 8,200,000 15,700,000 19,000,000 19,400,000 23,200,000 16,900,000 19,600,000 20,100,000 29,500,000 36,700,000 3,700,000  
        operating lease liabilities
      		23,000,000 23,300,000 24,000,000 19,400,000 19,600,000 21,400,000 23,000,000 22,800,000 23,900,000 22,900,000 23,100,000 23,400,000 17,100,000 17,900,000 18,000,000 20,200,000 19,000,000 17,300,000 18,700,000 22,300,000 22,000,000 22,200,000 23,100,000 24,100,000 23,500,000 19,200,000             
        other long-term liabilities
      		48,200,000 49,200,000 38,100,000 39,200,000 39,500,000 40,500,000 50,400,000 43,100,000 42,100,000 44,900,000 41,600,000 43,700,000 42,600,000 39,800,000 33,800,000 32,700,000 33,700,000 32,000,000 31,800,000 35,300,000 35,200,000 38,800,000 34,900,000 35,100,000 34,000,000 36,600,000 32,500,000 28,800,000 27,600,000 28,000,000 8,500,000 7,800,000 7,900,000 7,800,000 4,700,000 8,400,000 2,200,000 5,000,000 
        total liabilities
      		601,300,000 607,200,000 620,800,000 603,900,000 793,700,000 778,000,000 667,800,000 657,400,000 661,500,000 659,300,000 668,600,000 666,800,000 657,900,000 655,900,000 637,700,000 635,300,000 628,200,000 632,900,000 651,000,000 676,200,000 663,700,000 672,700,000 673,700,000 640,600,000 617,200,000 606,500,000 580,200,000 595,100,000 519,600,000 560,800,000 548,500,000 542,500,000 561,600,000 611,200,000 649,900,000 677,100,000 339,000,000 81,100,000 
        stockholders' equity:
      		                                      
        preferred stock, 0.01 par value: 20,000,000 shares authorized, none issued
      		                                      
        common stock
      		                                      
        shares issued and outstanding: 42,146,485 and 41,689,672 at april 3, 2026 and october 3, 2025, respectively
      		400,000                                      
        additional paid-in capital
      		491,100,000 485,600,000 483,300,000 478,400,000 474,700,000 470,000,000 467,200,000 462,200,000 458,400,000 453,200,000 450,400,000 444,900,000 441,600,000 437,900,000 469,100,000 465,200,000 459,900,000 458,000,000 449,400,000 446,100,000 441,300,000 439,200,000 434,400,000 427,200,000 379,500,000 377,600,000 371,800,000 368,100,000 363,100,000 362,100,000 357,600,000 354,700,000 348,800,000 348,100,000 342,700,000 338,200,000 333,500,000  
        accumulated other comprehensive loss
      		-5,600,000 -5,500,000 -5,200,000 -5,400,000 -2,400,000 -300,000 -2,900,000 -1,800,000 -1,700,000 -2,200,000      -1,500,000       800,000 -3,100,000  -2,600,000     5,800,000   2,600,000 800,000 400,000   
        accumulated deficit
      		-11,700,000 -3,600,000                                     
        total varex stockholders' equity
      		474,200,000 476,900,000 472,600,000 455,300,000 549,700,000 540,200,000 535,100,000 581,200,000 576,100,000 568,900,000 567,700,000 531,500,000 519,600,000 511,700,000 533,400,000 514,800,000 501,100,000 492,800,000 483,300,000 471,500,000   451,700,000    444,900,000    426,200,000        
        noncontrolling interests
      		13,900,000 13,900,000 14,000,000 14,200,000 14,200,000 14,000,000 14,100,000 14,100,000 14,100,000 14,100,000 13,300,000 13,400,000 13,300,000 13,300,000 13,300,000 13,300,000 13,300,000 13,300,000 13,200,000 13,200,000 14,200,000 14,200,000 14,100,000 3,200,000 3,200,000 3,300,000 3,300,000 3,300,000 1,900,000 1,900,000 2,100,000        
        total stockholders' equity
      		488,100,000 490,800,000 486,600,000 469,500,000 563,900,000 554,200,000 549,200,000 595,300,000 590,200,000 583,000,000 581,000,000 544,900,000 532,900,000 525,000,000 546,700,000 528,100,000 514,400,000 506,100,000 496,500,000 484,700,000 468,900,000 464,400,000 465,800,000    448,200,000    428,300,000 423,200,000 412,600,000 397,500,000 379,000,000 359,100,000 343,500,000  
        total liabilities and stockholders' equity
      		1,089,400,000 1,098,000,000 1,107,400,000 1,073,400,000 1,357,600,000 1,332,200,000 1,217,000,000 1,252,700,000 1,251,700,000 1,242,300,000 1,249,600,000 1,211,700,000 1,190,800,000 1,180,900,000 1,184,400,000 1,163,400,000 1,142,600,000 1,139,000,000 1,147,500,000 1,160,900,000 1,132,600,000 1,137,100,000                 
        shares issued and outstanding: 41,919,432 and 41,689,672 at january 2, 2026 and october 3, 2025, respectively
      		 400,000                                     
        shares issued and outstanding: 41,689,672 and 41,094,179 at october 3, 2025 and september 27, 2024, respectively
      		  400,000                                    
        (accumulated deficit) retained earnings
      		  -5,900,000 -18,100,000                                   
        shares issued and outstanding: 41,520,742 and 41,094,179 at july 4, 2025 and september 27, 2024, respectively
      		   400,000                                   
        restricted cash
      		    127,100,000 125,800,000                                 
        shares issued and outstanding: 41,512,831 and 41,094,179 at april 4, 2025 and september 27, 2024, respectively
      		    400,000                                  
        retained earnings
      		    77,000,000 70,100,000 70,400,000 120,400,000 119,000,000 117,500,000 118,100,000 86,500,000 77,400,000 73,300,000 63,800,000 50,700,000 42,500,000 34,900,000 33,500,000 24,800,000 12,800,000 9,700,000 16,100,000 42,600,000 70,900,000 72,500,000 74,400,000 66,300,000 67,700,000 61,300,000 62,400,000 62,600,000 58,700,000 46,400,000 35,100,000 20,100,000 9,600,000  
        shares issued and outstanding: 41,231,000 and 41,094,179 at january 3, 2025 and september 27, 2024, respectively
      		     400,000                                 
        property, plant and equipment
      		      153,400,000    143,600,000    141,300,000 136,100,000 136,400,000 137,600,000 140,200,000 142,200,000 142,200,000 144,800,000 145,200,000 145,500,000 146,100,000 146,200,000 142,300,000 138,600,000 137,100,000 138,300,000 144,900,000 146,100,000 146,300,000 144,100,000 148,300,000 138,700,000 119,100,000 122,100,000 
        commitments and contingencies
      		                                      
        shares issued and outstanding: 41,094,179 and 40,529,573 at september 27, 2024 and september 29, 2023, respectively
      		      400,000                                
        preferred stock, .01 par value: 20,000,000 shares authorized, none issued
      		                                      
        shares issued and outstanding: 40,860,965 and 40,529,573 at june 28, 2024 and september 29, 2023, respectively
      		       400,000                               
        shares issued and outstanding: 40,855,981 and 40,529,573 at march 29, 2024 and september 29, 2023, respectively
      		        400,000                              
        shares issued and outstanding: 40,618,590 and 40,529,573 at december 29, 2023 and september 29, 2023, respectively
      		         400,000                             
        shares issued and outstanding: 40,529,573 and 40,085,126 at september 29, 2023 and september 30, 2022, respectively
      		          400,000                            
        accumulated other comprehensive income
      		          -1,200,000 -300,000 200,000 100,000 100,000  -1,700,000 -500,000  200,000 200,000 900,000   300,000  -1,700,000 -400,000 2,100,000 3,500,000  5,500,000 4,700,000      
        shares issued and outstanding: 40,387,511 and 40,085,126 at june 30, 2023 and september 30, 2022, respectively
      		           400,000                           
        shares issued and outstanding: 40,384,190 and 40,085,126 at march 31, 2023 and september 30, 2022, respectively
      		            400,000                          
        shares issued and outstanding: 40,087,100 and 40,085,126 at december 30, 2022 and september 30, 2022, respectively
      		             400,000                         
        shares issued and outstanding: 40,085,126 and 39,435,830 at september 30, 2022 and october 1, 2021, respectively
      		              400,000                        
        shares issued and outstanding: 39,940,055 and 39,435,830 at july 1, 2022 and october 1, 2021, respectively
      		               400,000                       
        shares issued and outstanding - 39,823,331 and 39,435,830 at april 1, 2022 and october 1, 2021, respectively
      		                400,000                      
        shares issued and outstanding - 39,645,030 and 39,435,830 at december 31, 2021 and october 1, 2021, respectively.
      		                 400,000                     
        shares issued and outstanding: 39,435,830 and 39,059,094 at october 1, 2021 and october 2, 2020, respectively
      		                  400,000                    
        operating lease right-of-use assets
      		                   27,500,000 26,900,000                  
        shares issued and outstanding - 39,433,708 and 39,059,094 at july 2, 2021 and october 2, 2020, respectively.
      		                   400,000                   
        shares issued and outstanding - 39,300,288 and 39,059,094 at april 2, 2021 and october 2, 2020, respectively.
      		                    400,000                  
        total varex equity
      		                    454,700,000 450,200,000  467,100,000 451,100,000 447,900,000  434,400,000 433,300,000 427,300,000         
        shares issued and outstanding - 39,184,538 and 39,059,094 at january 1, 2021 and october 2, 2020, respectively.
      		                     400,000                 
        liabilities, redeemable noncontrolling interests and stockholders' equity
      		                                      
        redeemable noncontrolling interests
      		                       10,800,000 10,500,000 10,700,000 10,500,000 10,900,000 10,800,000 10,900,000 11,100,000 11,100,000 11,700,000 11,400,000 11,200,000 10,300,000 10,300,000 10,300,000 
        shares issued and outstanding: 39,059,094 and 38,371,305 at october 2, 2020 and september 27, 2019, respectively
      		                      400,000                
        total liabilities, redeemable noncontrolling interests and stockholders' equity
      		                      1,139,500,000    1,038,900,000    987,900,000        
        liabilities, redeemable noncontrolling interests and equity
      		                                      
        equity:
      		                                      
        shares issued and outstanding - 39,056,965 and 38,371,305 at july 3, 2020 and september 27, 2019, respectively.
      		                       400,000               
        total equity
      		                       470,300,000 454,300,000 451,200,000  437,700,000 435,200,000 429,200,000        553,700,000 
        total liabilities, redeemable noncontrolling interests and equity
      		                       1,121,700,000 1,082,000,000 1,068,400,000  1,043,700,000 965,600,000 1,000,900,000        645,100,000 
        shares issued and outstanding - 38,653,547 and 38,371,305 at april 3, 2020 and september 27, 2019, respectively.
      		                        400,000              
        authorized shares - 150,000,000
      		                                      
        shares issued and outstanding - 38,494,349 and 38,371,305 at january 3, 2020 and september 27, 2019, respectively.
      		                         400,000             
        intangibles assets
      		                          86,300,000    73,800,000 75,900,000 82,900,000 87,100,000 91,300,000 95,500,000 18,000,000  
        accrued liabilities
      		                          75,700,000 65,900,000 51,700,000 58,300,000 47,500,000 52,700,000 53,500,000 60,500,000 62,400,000 61,100,000 74,300,000 24,900,000 
        shares issued and outstanding: 38,371,305 and 38,026,597 at september 27, 2019 and september 28, 2018, respectively
      		                          400,000            
        shares issued and outstanding - 38,341,103 and 38,026,597 at june 28, 2019 and september 28, 2018, respectively.
      		                           400,000           
        shares issued and outstanding - 38,249,440 and 38,026,597 at march 29, 2019 and september 28, 2018, respectively.
      		                            400,000          
        shares issued and outstanding - 38,119,344 and 38,026,597 at december 28, 2018 and september 28, 2018, respectively.
      		                             400,000         
        issued shares - 38,026,597 and 37,633,747 at september 28, 2018 and september 29, 2017, respectively
      		                                      
        outstanding shares - 38,026,597 and 37,633,747 at september 28, 2018 and september 29, 2017, respectively
      		                              400,000        
        issued shares - 38,006,792 and 37,633,747
      		                                      
        outstanding shares - 38,006,792 and 37,633,747
      		                               400,000       
        total liabilities, redeemable noncontrolling interests and varex stockholders' equity
      		                               976,800,000 985,900,000 1,020,100,000 1,040,100,000 1,046,500,000 692,800,000  
        issued shares - 37,878,841 and 37,633,747
      		                                      
        outstanding shares - 37,878,841 and 37,633,747
      		                                400,000      
        issued shares - 37,753,118 and 37,633,747
      		                                      
        outstanding shares - 37,753,118 and 37,633,747
      		                                 400,000     
        issued shares - 37,633,747 and 0
      		                                      
        outstanding shares - 37,633,747 and 0
      		                                  400,000    
        net parent investment
      		                                     553,700,000 
        issued shares - 37,630,219 and 0
      		                                      
        outstanding shares - 37,630,219 and 0
      		                                   400,000   
        investments in privately held companies
      		                                    50,100,000  
        issued shares - 37,538,165 and 0
      		                                      
        outstanding shares - 37,538,165 and 0
      		                                    400,000  
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2026-04-03 2026-01-02 2025-10-03 2025-07-04 2025-04-04 2025-01-03 2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 
                                              
          cash flows from operating activities:
        		                                      
          net income
        		-8,000,000 2,400,000 12,200,000 -89,100,000   -49,900,000 1,500,000 1,600,000 -400,000 32,000,000 9,200,000 4,300,000 3,200,000 13,200,000 8,400,000 7,600,000 1,600,000 8,800,000                    
          adjustments to reconcile net income to net cash from operating activities:
        		                                      
          share-based compensation expense
        		4,000,000 3,800,000 3,400,000 3,700,000 3,800,000 4,100,000 3,500,000 3,900,000 4,200,000 3,700,000 3,400,000 3,600,000 3,200,000 3,300,000 3,300,000 3,400,000 3,900,000 3,400,000 3,300,000 3,400,000 3,600,000 3,600,000 3,200,000 3,700,000 3,300,000 3,200,000 3,000,000 3,100,000 3,000,000 2,600,000 2,500,000 2,800,000 2,600,000 2,100,000 2,300,000 2,500,000 1,300,000 2,300,000 
          depreciation
        		5,700,000 5,700,000 5,600,000 5,800,000 5,600,000 6,200,000 5,600,000 5,300,000 5,200,000 5,100,000 5,300,000 4,900,000 4,700,000 4,600,000 4,700,000 4,700,000 4,800,000 4,800,000 5,000,000 5,000,000 5,300,000 5,200,000 5,000,000 5,900,000 6,200,000 5,200,000 4,800,000 4,600,000 4,300,000 9,800,000 10,000,000 5,500,000 5,600,000 4,900,000 6,300,000 2,100,000 5,400,000 3,100,000 
          amortization of intangible assets
        		1,100,000 1,100,000 1,100,000 1,000,000 1,000,000 900,000 1,000,000 1,700,000 3,600,000 3,600,000 3,500,000 3,400,000 3,400,000 3,400,000 3,400,000 3,700,000 3,700,000 3,800,000 4,100,000 4,200,000 4,300,000 4,200,000 4,100,000 4,200,000 4,400,000 4,500,000 4,300,000 4,100,000 3,600,000 3,700,000 3,700,000 4,100,000 4,200,000 4,200,000 4,300,000 3,600,000 1,300,000 1,300,000 
          deferred taxes
        		-100,000 600,000 2,700,000 -3,400,000 100,000 100,000 51,300,000 -7,700,000 -5,800,000 -800,000 -38,400,000 -700,000 -200,000 -200,000 -900,000 1,000,000 300,000 200,000 -3,500,000 400,000 0 100,000 12,500,000 -15,900,000 -200,000 500,000 -7,200,000 -3,100,000 -100,000 -2,500,000 6,300,000 -2,900,000 -1,200,000 -9,900,000 -16,700,000 900,000 1,700,000 5,200,000 
          loss from equity method investments
        		1,300,000 3,200,000 200,000 -600,000 1,400,000 1,700,000 1,200,000    1,500,000 800,000   1,100,000 -100,000    -300,000 800,000 1,700,000             1,700,000 -2,600,000   
          amortization of deferred loan costs
        		300,000 500,000     700,000 800,000 600,000 700,000 700,000 600,000 700,000 600,000 2,800,000 2,800,000 2,700,000 2,600,000     2,800,000 1,100,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 500,000 600,000 600,000 1,200,000    
          inventory write-down
        		1,600,000 1,100,000 800,000 1,400,000 1,100,000 500,000 1,500,000 800,000 1,700,000 900,000 1,800,000 1,200,000 600,000 2,000,000 1,100,000 3,700,000 1,200,000 400,000 0 0   2,300,000    0            
          loss on debt extinguishment
        		                                      
          other
        		1,600,000 500,000 -2,000,000 -2,200,000 500,000 1,900,000 -500,000 700,000 1,800,000 -500,000 800,000 -300,000   2,400,000 300,000 300,000 1,100,000 600,000 -300,000 300,000 700,000 4,000,000 500,000   -200,000 -400,000 1,300,000 100,000 1,300,000    1,200,000 0 400,000 200,000 
          changes in assets and liabilities:
        		                                      
          accounts receivable
        		-1,100,000 8,900,000 -20,100,000 8,600,000 -7,900,000 19,500,000 -5,700,000 -600,000 -12,300,000 25,300,000 -400,000 -3,800,000 -1,600,000 15,600,000 -16,200,000 -3,200,000 -27,100,000 28,400,000 -7,400,000 -19,300,000 -8,400,000 2,200,000 -13,900,000 16,900,000 -3,800,000 18,500,000 -10,300,000 -4,300,000 8,800,000 20,600,000 -23,500,000 -1,900,000 800,000 33,600,000 -30,300,000 6,900,000 -9,600,000 9,900,000 
          inventories
        		-21,800,000 -30,100,000 -2,300,000 -16,500,000 -5,500,000 -15,600,000 14,600,000 3,800,000 1,400,000 -13,200,000 18,500,000 11,600,000 8,900,000 -18,800,000 -3,900,000 -34,600,000 -22,700,000 -23,800,000 18,200,000 4,200,000 17,900,000 2,500,000 7,400,000 -15,900,000 -13,100,000 -21,100,000 15,100,000 200,000 -4,400,000 -22,000,000 7,300,000 1,300,000 -1,400,000 -9,600,000 19,900,000 -8,900,000 -8,500,000 -6,700,000 
          prepaid expenses and other assets
        		-7,400,000 -2,100,000 1,700,000 -700,000 -2,200,000 -2,400,000 2,800,000   2,200,000 3,000,000 5,900,000 -1,500,000 -400,000 5,700,000 3,500,000 -2,300,000 3,400,000 13,700,000 500,000 -13,100,000 -2,000,000 -1,600,000 -1,800,000 -9,600,000 3,700,000 -400,000 2,200,000 -1,200,000 3,700,000 -800,000 1,500,000   -3,300,000 400,000 -5,400,000 -2,400,000 
          accounts payable
        		16,200,000 12,100,000 -5,400,000 0 4,800,000 6,800,000 -10,100,000 -200,000 -1,900,000 9,000,000 -11,300,000 -100,000 -11,600,000 8,000,000 -5,100,000 4,400,000 6,900,000 13,500,000 -7,600,000 13,800,000 -15,600,000 -4,200,000 -7,400,000 700,000 5,600,000 15,400,000 -4,700,000 -1,600,000 -2,200,000 -500,000 7,900,000 4,500,000 -8,700,000 1,500,000 -5,800,000 3,400,000 9,200,000 -1,900,000 
          accrued liabilities and other current and long-term liabilities
        		-6,400,000 -23,800,000 11,500,000 300,000 4,700,000 -16,400,000 10,100,000 -2,000,000 4,800,000 -22,000,000 11,500,000 700,000 12,200,000 -25,400,000 7,900,000 -4,600,000 12,300,000 -30,500,000                     
          deferred revenues
        		  -1,900,000 4,800,000 1,300,000 1,500,000 -200,000 -1,900,000 600,000 -800,000 -1,200,000 700,000 1,100,000 1,700,000  3,900,000 -1,000,000 -500,000 500,000 -200,000 600,000 -300,000 -900,000 -2,300,000 2,000,000 -800,000 -3,300,000 0 -500,000 -1,400,000 2,300,000 500,000 100,000 -500,000 400,000 0 -1,500,000 -500,000 
          net cash from operating activities
        		-1,500,000 -16,100,000 7,900,000 7,700,000 16,600,000 9,500,000 25,900,000 8,000,000 3,100,000 10,300,000 47,100,000 37,700,000 27,300,000 -3,700,000 17,100,000 -2,700,000 -8,300,000 10,800,000 50,600,000 22,100,000 12,800,000 7,100,000 -11,800,000 1,100,000 900,000 23,000,000 22,900,000 16,100,000 12,900,000 20,000,000 18,500,000 21,300,000 5,400,000 40,100,000 14,800,000 26,800,000 13,800,000 19,200,000 
          capital expenditures
        		-4,900,000 -8,400,000 -900,000 -6,500,000 -6,600,000 -3,500,000 0 -4,200,000 -7,400,000 -7,900,000 1,400,000 400,000 -6,700,000 -3,500,000 -9,500,000 -3,900,000 -3,100,000 -3,300,000 -2,000,000 -4,200,000 -4,000,000 -3,400,000 -3,500,000 -5,100,000 -6,000,000 -7,300,000 -4,900,000 -6,100,000 -5,400,000 -1,600,000 -5,600,000 -11,400,000 -800,000 -600,000 -10,000,000 -2,100,000 -1,700,000 -2,400,000 
          free cash flows
        		-6,400,000 -24,500,000 7,000,000 1,200,000 10,000,000 6,000,000 25,900,000 3,800,000 -4,300,000 2,400,000 48,500,000 38,100,000 20,600,000 -7,200,000 7,600,000 -6,600,000 -11,400,000 7,500,000 48,600,000 17,900,000 8,800,000 3,700,000 -15,300,000 -4,000,000 -5,100,000 15,700,000 18,000,000 10,000,000 7,500,000 18,400,000 12,900,000 9,900,000 4,600,000 39,500,000 4,800,000 24,700,000 12,100,000 16,800,000 
          cash flows from investing activities:
        		                                      
          purchases of property, plant, and equipment
        		-6,200,000 -10,700,000 -5,600,000 -6,300,000 -6,800,000 -4,200,000  -4,700,000 -5,800,000 -10,400,000                             
          proceeds from sales of marketable debt securities
        		  1,000,000 0 1,000,000 9,500,000                                 
          proceeds from maturities of marketable debt securities
        		3,100,000 4,000,000 5,200,000 4,800,000 29,900,000 10,600,000 13,600,000 15,000,000 16,000,000 14,200,000 11,600,000 5,200,000 7,500,000 4,000,000                         
          purchase of marketable debt securities
        		  0 0 -9,200,000 -21,400,000 -19,500,000 -2,000,000 -10,600,000 -24,500,000 -18,600,000 -23,700,000 -3,600,000 -6,300,000                         
          proceeds from maturities of certificates of deposit
        		  0 0 0 3,400,000                                 
          net cash from investing activities
        		-3,100,000 -7,700,000 -700,000 -700,000 14,700,000 -3,000,000 -14,000,000 7,700,000 -1,300,000 -19,900,000 -14,600,000 -22,800,000 -3,800,000 -3,700,000 -27,500,000 -14,300,000 -4,000,000 -2,600,000 -3,300,000 -4,500,000 -4,000,000 -4,400,000 -3,700,000 -5,900,000 -6,700,000 -10,600,000 -6,800,000 -78,800,000 -4,200,000 -3,400,000 -10,500,000 -8,400,000 -4,300,000 -2,600,000 -8,400,000 -276,900,000 -2,400,000 -4,300,000 
          cash flows from financing activities:
        		                                      
          proceeds from issuance of term loans
        		                                      
          taxes related to net share settlement of equity awards
        		0 -1,500,000 0 0 -700,000 -1,200,000 -300,000 -100,000 -800,000 -1,000,000 0 0   -700,000 0   0 0   0 0   0 0   0 0   0 0   
          proceeds from issuance of senior secured notes
        		  0 0 0 126,900,000                                 
          debt extinguishment costs
        		                                      
          repayments of borrowings
        		                                      
          proceeds from revolver borrowings
        		                                      
          repayments of revolver borrowings
        		                                      
          payment of debt issuance costs
        		  0 -700,000   -100,000 -600,000               -8,200,000 -8,000,000   0 0       0    
          proceeds from shares issued under employee stock purchase plan
        		  1,600,000 0   1,800,000 0   1,900,000 0   1,300,000 1,900,000 0 1,700,000 0 1,600,000 0 1,200,000 0 1,800,000 0 1,800,000 0 1,900,000 0 1,900,000 0 1,900,000 0 1,400,000     
          net cash from financing activities
        		-29,300,000 -1,600,000 1,100,000 -201,200,000 -700,000 124,900,000 800,000 -1,100,000 -1,300,000 -1,700,000 1,400,000 -700,000 -500,000 -400,000 200,000 1,400,000 -30,400,000 5,000,000 -31,000,000 -300,000 -3,200,000 2,200,000 26,900,000 68,800,000 -100,000 -12,000,000 -14,800,000 60,300,000 -32,500,000 -13,100,000 -8,900,000 -14,800,000 -39,900,000 -26,800,000 -12,600,000 259,800,000 14,300,000 1,800,000 
          effects of exchange rate changes on cash and cash equivalents and restricted cash
        		  300,000 500,000       200,000    -100,000 0 0 -100,000 0    1,900,000 -800,000 100,000 -300,000 0 -100,000 -200,000 -400,000         
          net increase in cash and cash equivalents and restricted cash
        		-34,000,000 -25,400,000 8,600,000 -193,700,000 30,400,000 131,400,000 12,600,000 14,600,000   34,100,000 14,100,000 23,000,000 -7,800,000 -10,300,000 -15,600,000 -42,700,000 13,100,000 16,300,000 17,200,000 5,600,000 4,900,000 13,300,000 63,200,000 -5,800,000 100,000    3,100,000         
          cash and cash equivalents and restricted cash at beginning of period
        		0 147,100,000 0 0 0 170,400,000 0 0 0 154,000,000 0 0 0 90,600,000 0 0 0 146,100,000 0 0 0 102,100,000 0 0 0 31,300,000 0 0 0 53,400,000         
          cash and cash equivalents and restricted cash at end of period
        		-34,000,000 121,700,000 8,600,000 -193,700,000 30,400,000 301,800,000 12,600,000 14,600,000 500,000 142,700,000 34,100,000 14,100,000 23,000,000 82,800,000 -10,300,000 -15,600,000 -42,700,000 159,200,000 16,300,000 17,200,000 5,600,000 107,000,000 13,300,000 63,200,000 -5,800,000 31,400,000 1,300,000 -2,500,000 -24,000,000 56,500,000         
          supplemental cash flow information:
        		                                      
          cash paid for interest
        		12,300,000 14,600,000 700,000 16,700,000 200,000 13,700,000 0 13,800,000 100,000 13,700,000 0 13,600,000 100,000 13,700,000 0 13,700,000 1,000,000 14,800,000 600,000 17,000,000 200,000 3,800,000 5,100,000 2,400,000 4,200,000 5,000,000 6,200,000 4,600,000 6,100,000 3,000,000 4,700,000 4,700,000 4,900,000 5,000,000 5,400,000 3,500,000   
          income taxes paid, net of refunds
        		4,700,000 4,000,000 1,500,000 3,100,000 7,800,000 6,200,000        4,500,000                         
          supplemental non-cash activities:
        		                                      
          purchases of property, plant, and equipment financed through accounts payable
        		1,300,000 2,300,000 4,700,000 -200,000 200,000 700,000  500,000 -1,600,000 2,500,000                             
          impairment of equity method investment
        		                                      
          gain on purchase of business
        		      0 0 0 -2,100,000                             
          impairment of goodwill
        		  0                                    
          loss on settlement of cash flow hedge
        		          0 0 100,000 -300,000                         
          purchase of marketable equity securities
        		      0    0 0 0 -2,700,000                         
          purchase of certificates of deposit
        		                                      
          settlement of net investment hedge
        		  0        0 0 0 7,000,000                         
          acquisitions of businesses, net of cash acquired
        		      0 0 0 900,000             -400,000 0 0 -1,200,000 0        4,200,000    
          proceeds from exercise of stock options
        		              0 0 300,000 3,500,000     0 0 400,000 1,100,000 600,000 100,000   300,000 1,300,000 400,000 1,800,000 0 2,200,000   
          amortization of deferred loan costs, net of premium
        		   700,000 800,000 800,000                                 
          repayments of borrowing under credit agreements
        		   -200,400,000 -400,000 -700,000  -400,000 -400,000 -400,000  -500,000 -700,000 -500,000  -600,000 -28,100,000 -300,000  -700,000 -1,300,000 -200,000  -181,500,000 -18,700,000 -17,800,000 -21,300,000 -13,700,000 -33,000,000 -19,000,000 -10,000,000 -18,000,000 -46,000,000 -32,000,000 -21,000,000 -230,200,000   
          net loss
        		     -100,000               3,200,000 -6,300,000                 
          adjustments to reconcile net loss to net cash from operating activities:
        		                                      
          loss on operating lease abandonment
        		              0 0 0 1,900,000                     
          purchases of property, plant and equipment
        		            -5,600,000 -5,500,000 -9,800,000 -4,000,000 -3,400,000 -4,100,000 -2,600,000 -4,700,000 -3,400,000 -4,400,000 -4,000,000 -5,300,000 -6,100,000 -8,100,000 -6,500,000 -5,700,000 -4,200,000 -3,400,000 -5,100,000 -8,400,000 -4,300,000 -2,600,000 -12,600,000 -900,000 -1,700,000 -5,000,000 
          proceeds from sales of business and assets
        		              0 0 0 1,700,000                     
          investments in and loans to privately-held companies
        		              -300,000 0                       
          other financing activities
        		              0 100,000 -500,000 100,000 -100,000 -1,200,000 -600,000 -100,000 -1,100,000 -500,000 0 -100,000          0   
          cash paid for income tax, net of refunds
        		                                      
          purchases of property, plant and equipment financed through accounts payable
        		          1,400,000 400,000 -1,100,000 2,000,000 300,000 100,000 300,000 800,000 600,000 500,000 -600,000 1,000,000 500,000 200,000 100,000 800,000 1,600,000 -400,000 -1,200,000 1,800,000 -500,000 -3,000,000 3,500,000 2,000,000 2,600,000 -1,200,000 0 2,600,000 
          income from equity method investments
        		        -200,000 -400,000               1,400,000 -700,000  1,000,000 500,000 -800,000  0       
          income taxes paid, net of
        		        10,100,000 2,700,000  3,000,000    2,800,000                       
          net decrease in cash and cash equivalents and restricted cash
        		         -11,300,000                  -2,500,000           
          other assets impairment charges
        		                                      
          acquisitions of businesses and assets
        		                                      
          proceeds from issuance of debt
        		                                      
          (income) income from equity method investments
        		             -1,300,000                        -100,000 
          impairment of intangible assets
        		                          0 4,000,000   0        
          proceeds from issuance of warrant
        		                                      
          purchases of hedges
        		                      0                
          purchases of marketable securities
        		                                      
          borrowings under credit agreements
        		                   0 200,000 1,300,000  68,200,000 20,500,000 3,000,000 6,400,000 72,000,000 3,000,000 4,000,000 0 0 8,000,000 2,000,000 5,000,000 538,000,000   
          loss from equity method investments, net of dividends received
        		                 500,000                     
          cash paid for income tax
        		                 400,000  1,100,000 8,500,000 4,400,000  400,000 5,900,000 500,000 4,400,000 3,500,000 -300,000 600,000 1,200,000 700,000 11,700,000 200,000 3,400,000    
          changes in assets and liabilities, net of effects of acquisitions:
        		                                      
          accrued operating liabilities and other long-term operating liabilities
        		                          11,400,000 3,900,000 -7,500,000 3,100,000 -3,200,000 -1,000,000 -7,100,000 1,100,000 18,600,000 7,100,000   
          investments in privately-held companies
        		                      700,000 -600,000               
          amortization of debt issuance costs and discounts
        		                   2,500,000 2,500,000 2,400,000                 
          impairment of assets
        		                                      
          changes in assets and liabilities, net of effects of acquisition:
        		                                      
          accrued liabilities and other current and long-term operating liabilities
        		                   -4,000,000 7,900,000 -2,700,000  10,100,000 5,700,000 -4,800,000             
          investments and loans to privately-held companies
        		                   -200,000                   
          proceeds from issuance of convertible debt
        		                                      
          proceeds from issuance of warrants
        		                                      
          net earnings
        		                      -26,200,000 -28,200,000 -1,800,000 -1,200,000 8,200,000 -1,300,000 5,900,000 3,000,000 400,000 4,000,000 12,500,000 11,400,000 15,000,000 10,800,000 15,000,000 11,200,000 
          adjustments to reconcile net earnings to net cash from operating activities:
        		                                      
          contributions from noncontrolling partner
        		                                      
          contributions and advances to joint ventures
        		                         -1,300,000             
          gain from equity method investments, net of dividends received
        		                                      
          net transfers from parent
        		                                      
          distributions to varian medical systems, inc.
        		                                      
          excess tax benefits from share-based compensation
        		                                      
          dividends paid to redeemable noncontrolling interest
        		                                      
          transfers of property, plant and equipment from varian medical systems, inc.
        		                                  1,200,000 -900,000   
          other non-cash transfers to varian medical systems, inc.
        		                                      
          sale of available-for-sale securities
        		                                      
          increase in restricted cash
        		                                      
          net transfers from (to) parent
        		                                  1,700,000   1,800,000 
          effects of exchange rate changes on cash and cash equivalents
        		                              0 -700,000 100,000 100,000 200,000 0 0 700,000 
          net increase in cash and cash equivalents
        		                              -900,000 -2,600,000 -38,700,000 10,800,000 -6,000,000 9,700,000 25,700,000 17,400,000 
          cash and cash equivalents at beginning of period
        		                              0 0 0 83,300,000 0 0 0 36,500,000 
          cash and cash equivalents at end of period
        		                              -900,000 -2,600,000 -38,700,000 94,100,000 -6,000,000 9,700,000 25,700,000 53,900,000 
          distribution to varian medical systems, inc.
        		                                   -27,100,000   
          distribution payable to varian medical systems, inc.
        		                                      
          other non-cash transfers from parent
        		                                      
          loss (income) from equity method investments
        		                                 700,000     
          tax effect of (windfalls) shortfalls from share-based compensation
        		                                      
          accrued liabilities and other long-term liabilities
        		                                     -2,400,000 
          transfers of property, plant and equipment from varian
        		                                     12,300,000