7Baggers

Viper Energy Partners LP
(NASDAQ:VNOM) 

VNOM stock logo

Viper Energy Partners LP owns, acquires, and exploits oil and natural gas properties in North America. As of December 31, 2020, it had mineral interests in 24,350 net royalty acres in the Permian Basin and Eagle Ford Shale; and estimated proved oil and natural gas reserves of 99,392 thousand barrels...

Founded: 2013
Sector: Energy
Industry: Oil & Gas Midstream

Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2026-03-31 2025-12-31 2025-09-30 
       
      operating income:
       
      oil income
    428,000,000 357,000,000 332,000,000 
      natural gas income
    16,000,000 16,000,000 15,000,000 
      natural gas liquids income
    52,000,000 49,000,000 46,000,000 
      royalty income
    496,000,000 422,000,000 393,000,000 
      lease bonus income
    14,000,000 5,000,000 8,000,000 
      lease bonus income—related party
    1,000,000 7,000,000 17,000,000 
      total operating income
    511,000,000 435,000,000 418,000,000 
      costs and expenses:
       
      production and ad valorem taxes
    35,000,000 29,000,000 27,000,000 
      depletion
    206,000,000 234,000,000 182,000,000 
      general and administrative expenses
    8,000,000 6,000,000 6,000,000 
      general and administrative expenses—related party
    5,000,000 6,000,000 4,000,000 
      other operating expenses
    4,000,000   
      total costs and expenses
    258,000,000 689,000,000 594,000,000 
      income from operations
    253,000,000 -254,000,000 -176,000,000 
      yoy
       
      qoq
    -199.61% 44.32%  
      other income:
       
      interest expense
    -27,000,000 -36,000,000 -32,000,000 
      gain on derivative instruments
    18,000,000 23,000,000 18,000,000 
      gain on early extinguishment of debt
    -1,000,000  -32,000,000 
      total other income
    -10,000,000 -13,000,000 -47,000,000 
      income before income taxes
    243,000,000 -267,000,000 -223,000,000 
      provision for income taxes
    28,000,000 -21,000,000 -26,000,000 
      net income
    215,000,000 -246,000,000 -197,000,000 
      yoy
       
      qoq
    -187.40% 24.87%  
      net income attributable to non-controlling interest
    118,000,000 -143,000,000 -120,000,000 
      net income attributable to viper energy, inc.
    97,000,000 -103,000,000 -77,000,000 
      net income attributable to common shares:
       
      basic
    540,000 -730,000 -520,000 
      diluted
    530,000 -730,000 -520,000 
      weighted-average number of common shares outstanding:
       
      basic
    181,304,000,000 142,530,000,000 148,882,000,000 
      diluted
    181,419,000,000 142,530,000,000 148,931,000,000 
      other operating income
       
      impairment
     408,000,000 360,000,000 
      transaction expenses
     6,250,000 15,000,000 
      other income
      -1,000,000 
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2026-03-31 2025-12-31 2025-09-30 
         
        assets
         
        current assets:
         
        cash and cash equivalents
      28,000,000 13,000,000 53,000,000 
        royalty income receivable
      383,000,000 262,000,000 277,000,000 
        royalty income receivable—related party
      17,000,000 88,000,000 107,000,000 
        prepaid expenses and other current assets
      41,000,000 50,000,000 36,000,000 
        total current assets
      469,000,000 413,000,000 887,000,000 
        property:
         
        oil and natural gas properties:
         
        proved properties
      9,514,000,000 9,746,000,000  
        unproved properties
      4,562,000,000 4,910,000,000  
        other property, equipment and land
      8,000,000 8,000,000 8,000,000 
        accumulated depletion and impairment
      -2,662,000,000 -2,455,000,000 -1,814,000,000 
        property
      11,422,000,000 12,209,000,000 12,783,000,000 
        deferred income taxes
      142,000,000 33,000,000  
        other assets
      15,000,000 16,000,000 18,000,000 
        total assets
      12,048,000,000 12,671,000,000 13,688,000,000 
        liabilities and stockholders’ equity
         
        current liabilities:
         
        accrued liabilities
      36,000,000 107,000,000 91,000,000 
        other current liabilities
      40,000,000 4,000,000  
        total current liabilities
      76,000,000 111,000,000 472,000,000 
        long-term debt
      1,603,000,000 2,186,000,000 2,241,000,000 
        other long-term liabilities
      4,000,000 11,000,000 5,000,000 
        total liabilities
      1,683,000,000 2,308,000,000 2,747,000,000 
        commitments and contingencies
         
        stockholders’ equity:
         
        class a common stock
         
        class b common stock
         
        additional paid-in capital
      5,395,000,000 4,726,000,000 4,696,000,000 
        retained earnings
      -281,000,000 -278,000,000 -76,000,000 
        total viper energy, inc. stockholders’ equity
      5,114,000,000 4,448,000,000 4,620,000,000 
        non-controlling interest
      5,251,000,000 5,915,000,000 6,321,000,000 
        total equity
      10,365,000,000 10,363,000,000 10,941,000,000 
        total liabilities and stockholders’ equity
      12,048,000,000 12,671,000,000 13,688,000,000 
        restricted cash
        390,000,000 
        income tax receivable
        2,000,000 
        derivative instruments
        22,000,000 
        oil and natural gas interests, full cost method of accounting
        14,589,000,000 
        accounts payable—related party
         
        current maturities of debt
        380,000,000 
        income taxes payable
        1,000,000 
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2026-03-31 2025-12-31 
          
          cash flows from operating activities:
          
          net income
        215,000,000 -246,000,000 
          adjustments to reconcile net income to net cash from operating activities:
          
          provision for deferred income taxes
        -13,000,000 -41,000,000 
          depletion
        206,000,000 234,000,000 
          loss on derivative instruments
        -18,000,000 -23,000,000 
          net cash receipts (payments) on derivatives
        20,000,000 7,000,000 
          other
        2,000,000 3,000,000 
          changes in operating assets and liabilities:
          
          royalty income receivable
        -121,000,000 15,000,000 
          royalty income receivable—related party
        71,000,000 -1,000,000 
          accounts payable and accrued liabilities
        -71,000,000 21,000,000 
          net cash from operating activities
        328,000,000 399,000,000 
          capital expenditures
          free cash flows
        328,000,000 399,000,000 
          cash flows from investing activities:
          
          acquisitions of oil and natural gas properties
        -18,000,000  
          acquisitions of oil and natural gas properties—related party
        -12,000,000  
          proceeds from sale of oil and natural gas properties
        611,000,000  
          net cash from investing activities
        581,000,000 -67,000,000 
          cash flows from financing activities:
          
          proceeds from debt
        175,000,000  
          repayments of debt
        -760,000,000  
          net proceeds from public offering
         
          repurchases of shares of class a common stock as part of the repurchase program
        -50,000,000  
          repurchases of opco units as part of the repurchase program
        -46,000,000  
          dividends to stockholders
        -100,000,000 -99,000,000 
          dividends to diamondback
        -93,000,000 -103,000,000 
          dividends to other non-controlling interest
        -20,000,000 -31,000,000 
          net cash from financing activities
        -894,000,000 -762,000,000 
          net increase in cash and cash equivalents
        15,000,000  
          cash and cash equivalents at beginning of period
        13,000,000  
          cash and cash equivalents at end of period
        28,000,000  
          supplemental disclosure of cash flow information:
          
          interest paid
        -52,000,000 -22,000,000 
          supplemental disclosure of non—cash transactions:
          
          opco units issued for acquisitions
         
          impairment
         408,000,000 
          loss on extinguishment of debt
         
          accounts payable—related party
         
          acquisitions of oil and natural gas interests
         -65,000,000 
          acquisitions of oil and natural gas interests—related party
         -2,000,000 
          proceeds from sale of oil and natural gas interests
          
          proceeds from public offering to diamondback
          
          cash paid for income taxes, net of refunds:
          
          federal
          
          state
          
          class a common stock issued for acquisition
          
          opco units issued to related party
         19,000,000 
          income taxes payable
          
          proceeds from term loan
          
          proceeds from borrowings under credit facility
          
          repayment on credit facility
          
          proceeds from guaranteed senior notes
          
          repayment of notes
          
          repurchases under share buyback program
          
          net increase in cash, cash equivalents and restricted cash
          
          cash, cash equivalents and restricted cash at beginning of period
          
          cash, cash equivalents and restricted cash at end of period
          
          cash received for income taxes