Vulcan Materials Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Vulcan Materials Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 320,800,000 | 129,400,000 | 293,500,000 | 208,400,000 | 308,300,000 | 102,900,000 | 228,100,000 | 277,300,000 | 308,600,000 | 120,900,000 | 119,800,000 | 177,200,000 | 187,400,000 | 92,100,000 | 137,681,000 | 176,761,000 | 195,344,000 | 160,614,000 | 114,518,000 | 199,788,000 | 209,916,000 | 60,258,000 | 141,093,000 | 215,712,000 | 197,558,000 | 63,299,000 | 124,022,000 | 179,152,000 | 159,652,000 | 52,979,000 | 327,546,000 | 108,579,000 | 120,139,000 | 44,921,000 | 137,052,000 | 139,765,000 | 123,750,000 | 18,924,000 | 88,888,000 | 123,805,000 | 48,162,000 | -39,678,000 | 38,021,000 | 66,939,000 | 45,968,000 | 53,995,000 | -46,997,000 | -13,349,000 | 54,232,000 | 22,211,000 | -32,780,000 | -217,853,000 | 59,050,000 | 140,755,000 | 13,933,000 | ||||||||||||||
adjustments to reconcile net earnings to net cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, depletion, accretion and amortization | 185,400,000 | 186,400,000 | 163,800,000 | 160,700,000 | 156,800,000 | 150,900,000 | 152,600,000 | 161,100,000 | 154,900,000 | 148,400,000 | 152,500,000 | 151,000,000 | 143,000,000 | 141,000,000 | 142,008,000 | 117,517,000 | 103,107,000 | 100,368,000 | 100,894,000 | 100,961,000 | 99,471,000 | 95,480,000 | 95,671,000 | 96,248,000 | 93,496,000 | 89,181,000 | 89,783,000 | 89,391,000 | 85,633,000 | 81,439,000 | 77,991,000 | 79,635,000 | 76,776,000 | 71,563,000 | 71,578,000 | 72,048,000 | 71,908,000 | 69,406,000 | 70,053,000 | 69,662,000 | 68,385,000 | 66,723,000 | 70,639,000 | 71,156,000 | 68,324,000 | 69,378,000 | 78,320,000 | 76,960,000 | 75,597,000 | 78,568,000 | 84,108,000 | 84,116,000 | 85,167,000 | 88,048,000 | 90,948,000 | 92,137,000 | 90,586,000 | 92,919,000 | 97,698,000 | 97,279,000 | 94,197,000 | 96,454,000 | 99,243,000 | 99,600,000 | 99,315,000 | 97,569,000 | 98,716,000 | 96,919,000 | 95,856,000 |
noncash operating lease expense | 13,200,000 | 13,500,000 | 12,800,000 | 12,900,000 | 12,800,000 | 12,900,000 | 13,200,000 | 13,400,000 | 13,700,000 | 13,600,000 | 13,700,000 | 15,300,000 | 14,900,000 | 16,400,000 | 16,303,000 | 11,830,000 | 10,339,000 | 10,528,000 | 10,452,000 | 9,843,000 | 9,126,000 | 8,851,000 | 8,995,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of property, plant & equipment and businesses | -1,200,000 | -7,400,000 | -47,700,000 | -200,000 | -3,800,000 | -600,000 | -53,600,000 | -4,300,000 | -16,800,000 | -1,700,000 | 17,700,000 | -23,800,000 | -2,000,000 | -2,600,000 | 216,000 | -2,940,000 | -211,000 | -117,165,000 | -1,680,000 | -1,576,000 | 258,000 | -999,000 | -12,770,000 | -234,000 | -3,451,000 | -7,297,000 | -6,570,000 | -2,104,000 | -2,106,000 | -4,164,000 | -13,197,000 | -1,488,000 | -2,773,000 | -369,000 | -12,497,000 | -2,023,000 | -356,000 | -555,000 | -2,504,000 | -799,000 | -249,000 | -6,375,000 | -5,695,000 | -1,001,000 | -1,162,000 | -236,364,000 | -8,047,000 | -23,409,000 | -17,141,000 | -46,768,000 | -872,000 | -13,152,000 | -17,862,000 | -2,922,000 | -40,229,000 | -2,919,000 | -12,738,000 | -9,091,000 | -477,000 | -1,362,000 | -57,165,000 | -16,451,000 | -7,585,000 | -653,000 | -3,227,000 | -7,537,000 | -2,247,000 | ||
contributions to pension plans | -2,200,000 | -1,200,000 | -1,600,000 | -3,700,000 | -1,700,000 | -1,700,000 | -1,800,000 | -1,800,000 | -1,900,000 | -1,900,000 | -2,000,000 | -1,900,000 | -1,900,000 | -2,000,000 | -1,968,000 | -1,935,000 | -1,973,000 | -2,124,000 | -2,279,000 | -2,131,000 | -2,265,000 | -2,144,000 | -2,115,000 | -2,129,000 | -2,318,000 | -2,320,000 | -2,429,000 | -2,408,000 | -2,351,000 | -102,443,000 | -2,385,000 | -12,894,000 | -2,370,000 | -2,374,000 | -2,450,000 | -2,389,000 | -2,394,000 | -2,343,000 | -2,710,000 | -8,515,000 | -1,375,000 | -1,447,000 | -1,373,000 | -1,324,000 | -1,436,000 | -1,355,000 | -1,227,000 | -1,176,000 | -1,132,000 | -1,130,000 | -1,131,000 | -1,124,000 | -1,124,000 | -1,130,000 | -1,767,000 | -982,000 | -1,013,000 | -1,096,000 | -2,325,000 | -1,025,000 | -20,050,000 | -823,000 | -24,551,000 | -1,111,000 | -1,131,000 | -708,000 | -826,000 | -855,000 | -738,000 |
share-based compensation expense | 19,100,000 | 13,900,000 | 13,500,000 | 15,400,000 | 15,400,000 | 9,100,000 | 19,700,000 | 19,200,000 | 16,100,000 | 8,200,000 | 13,200,000 | 9,700,000 | 10,700,000 | 7,500,000 | 9,500,000 | 7,512,000 | 9,819,000 | 7,869,000 | 9,752,000 | 8,019,000 | 8,504,000 | 6,716,000 | 7,028,000 | 10,445,000 | 8,646,000 | 5,724,000 | 3,565,000 | 6,887,000 | 7,969,000 | 6,794,000 | 6,682,000 | 6,282,000 | 7,183,000 | 6,488,000 | 5,025,000 | ||||||||||||||||||||||||||||||||||
deferred income taxes | -9,500,000 | -1,800,000 | 20,900,000 | -11,800,000 | -16,400,000 | -2,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities before initial effects of business acquisitions and dispositions | -187,800,000 | -85,200,000 | 129,300,000 | -273,600,000 | -102,200,000 | 22,349,000 | 10,147,000 | -65,861,000 | 45,828,000 | 68,374,000 | -9,232,000 | 87,695,000 | -72,161,000 | 36,311,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 3,900,000 | 3,900,000 | 15,800,000 | -2,600,000 | 3,300,000 | 4,200,000 | 2,000,000 | 4,900,000 | 4,700,000 | 2,300,000 | 15,600,000 | 5,000,000 | 3,700,000 | -100,000 | 23,658,000 | -2,520,000 | 16,047,000 | -785,000 | 12,269,000 | -997,000 | 2,807,000 | -5,761,000 | 12,529,000 | -9,849,000 | 13,270,000 | 12,568,000 | 3,053,000 | 2,144,000 | -3,339,000 | 3,641,000 | 4,280,000 | 4,902,000 | 1,999,000 | 1,839,000 | 36,879,000 | -2,730,000 | -3,008,000 | -27,450,000 | -1,077,000 | -1,107,000 | -1,449,000 | -11,911,000 | 1,860,000 | 1,553,000 | 1,162,000 | 2,624,000 | 1,098,000 | 2,513,000 | -2,719,000 | 2,507,000 | -872,000 | 1,022,000 | -1,723,000 | 1,062,000 | 2,462,000 | 5,976,000 | 461,000 | 8,552,000 | 1,892,000 | 2,414,000 | 8,753,000 | 10,741,000 | 1,678,000 | 5,276,000 | -1,604,000 | -15,828,000 | 9,331,000 | -2,389,000 | -4,177,000 |
net cash from operating activities | 341,700,000 | 251,500,000 | 440,100,000 | 595,000,000 | 201,100,000 | 173,400,000 | 481,600,000 | 547,700,000 | 286,200,000 | 221,300,000 | 399,900,000 | 422,800,000 | 149,900,000 | 175,600,000 | 287,084,000 | 326,943,000 | 228,611,000 | 169,262,000 | 292,433,000 | 352,335,000 | 343,116,000 | 82,475,000 | 337,993,000 | 344,213,000 | 185,752,000 | 116,164,000 | 260,146,000 | 296,871,000 | 182,792,000 | 92,968,000 | 245,143,000 | 244,313,000 | 61,070,000 | 94,152,000 | 299,140,000 | 242,915,000 | 59,676,000 | 42,857,000 | 222,041,000 | 216,700,000 | 45,483,000 | 19,154,000 | 110,610,000 | 126,826,000 | 27,872,000 | -4,972,000 | 305,357,000 | -32,478,000 | -12,867,000 | 144,716,000 | 96,820,000 | -32,205,000 | 29,144,000 | 47,317,000 | 114,710,000 | -37,034,000 | 44,050,000 | 74,879,000 | 109,171,000 | 12,217,000 | 6,439,000 | 98,213,000 | 185,420,000 | 64,304,000 | 105,098,000 | 109,574,000 | 144,189,000 | 149,127,000 | 32,295,000 |
capex | -102,900,000 | -168,000,000 | -162,500,000 | -96,800,000 | -191,400,000 | -152,800,000 | -206,300,000 | -311,700,000 | -161,000,000 | -193,600,000 | -162,200,000 | -159,800,000 | -130,200,000 | -160,400,000 | -132,680,000 | -126,386,000 | -91,584,000 | -100,650,000 | -93,205,000 | -45,842,000 | -80,497,000 | -142,650,000 | -77,201,000 | -81,056,000 | -103,818,000 | -122,019,000 | -120,850,000 | -101,072,000 | -118,478,000 | -128,688,000 | -92,721,000 | -75,811,000 | -158,012,000 | -133,022,000 | -62,708,000 | -87,676,000 | -91,480,000 | -108,284,000 | -74,447,000 | -66,094,000 | -99,110,000 | -49,611,000 | -55,632,000 | -52,908,000 | -70,306,000 | -46,006,000 | -57,269,000 | -33,190,000 | -26,851,000 | -43,939,000 | -15,834,000 | -14,736,000 | -18,848,000 | -21,580,000 | -25,820,000 | -27,305,000 | -24,207,000 | -24,220,000 | -19,946,000 | -22,399,000 | -19,759,000 | -15,564,000 | -34,064,000 | -34,463,000 | -25,638,000 | 0 | -96,227,000 | -117,363,000 | -128,664,000 |
free cash flows | 238,800,000 | 83,500,000 | 277,600,000 | 498,200,000 | 9,700,000 | 20,600,000 | 275,300,000 | 236,000,000 | 125,200,000 | 27,700,000 | 237,700,000 | 263,000,000 | 19,700,000 | 15,200,000 | 154,404,000 | 200,557,000 | 137,027,000 | 68,612,000 | 199,228,000 | 306,493,000 | 262,619,000 | -60,175,000 | 260,792,000 | 263,157,000 | 81,934,000 | -5,855,000 | 139,296,000 | 195,799,000 | 64,314,000 | -35,720,000 | 152,422,000 | 168,502,000 | -96,942,000 | -38,870,000 | 236,432,000 | 155,239,000 | -31,804,000 | -65,427,000 | 147,594,000 | 150,606,000 | -53,627,000 | -30,457,000 | 54,978,000 | 73,918,000 | -42,434,000 | -50,978,000 | 248,088,000 | -65,668,000 | -39,718,000 | 100,777,000 | 80,986,000 | -46,941,000 | 10,296,000 | 25,737,000 | 88,890,000 | -64,339,000 | 19,843,000 | 50,659,000 | 89,225,000 | -10,182,000 | -13,320,000 | 82,649,000 | 151,356,000 | 29,841,000 | 79,460,000 | 109,574,000 | 47,962,000 | 31,764,000 | -96,369,000 |
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property, plant & equipment | -102,900,000 | -168,000,000 | -162,500,000 | -96,800,000 | -191,400,000 | -152,800,000 | -206,300,000 | -311,700,000 | -161,000,000 | -193,600,000 | -162,200,000 | -159,800,000 | -130,200,000 | -160,400,000 | -132,680,000 | -126,386,000 | -91,584,000 | -100,650,000 | -93,205,000 | -45,842,000 | -80,497,000 | -142,650,000 | -77,201,000 | -81,056,000 | -103,818,000 | -122,019,000 | -120,850,000 | -101,072,000 | -118,478,000 | -128,688,000 | -92,721,000 | -75,811,000 | -158,012,000 | -133,022,000 | -62,708,000 | -87,676,000 | -91,480,000 | -108,284,000 | -74,447,000 | -66,094,000 | -99,110,000 | -49,611,000 | -55,632,000 | -52,908,000 | -70,306,000 | -46,006,000 | -57,269,000 | -33,190,000 | -26,851,000 | -43,939,000 | -15,834,000 | -14,736,000 | -18,848,000 | -21,580,000 | -25,820,000 | -27,305,000 | -24,207,000 | -24,220,000 | -19,946,000 | -22,399,000 | -19,759,000 | -15,564,000 | -34,064,000 | -34,463,000 | -25,638,000 | ||||
proceeds from sale of property, plant & equipment | 1,500,000 | 17,700,000 | 49,100,000 | 2,000,000 | 2,200,000 | 1,400,000 | 68,400,000 | 5,700,000 | 19,100,000 | 1,400,000 | 900,000 | 27,600,000 | 4,000,000 | 6,200,000 | 24,133,000 | 1,620,000 | 4,250,000 | 186,497,000 | 2,021,000 | 6,377,000 | 527,000 | 2,536,000 | 10,549,000 | 912,000 | 4,688,000 | 6,512,000 | 9,372,000 | 4,315,000 | 6,822,000 | 1,701,000 | 5,353,000 | 1,873,000 | 7,291,000 | 1,239,000 | 17,453,000 | 3,438,000 | 1,341,000 | 1,086,000 | 3,754,000 | 1,045,000 | 1,065,000 | 2,354,000 | 4,708,000 | 866,000 | 2,669,000 | 17,785,000 | 12,457,000 | 894,000 | 1,623,000 | 51,899,000 | 2,861,000 | 15,319,000 | 10,750,000 | 1,945,000 | 5,013,000 | 6,125,000 | 592,000 | 9,594,000 | 784,000 | 2,170,000 | 1,054,000 | 11,351,000 | 2,348,000 | 981,000 | 3,070,000 | 8,745,000 | 3,221,000 | ||
proceeds from sale of businesses | 0 | 19,000,000 | 0 | 0 | 200,000 | 0 | 483,600,000 | 0 | 0 | 130,000,000 | 0 | 0 | 317,000 | 0 | 651,000 | 0 | 0 | 0 | 0 | 1,744,000 | 0 | 0 | 0 | 11,256,000 | 0 | 4,538,000 | 0 | 11,537,000 | 0 | 0 | 208,269,000 | 17,514,000 | |||||||||||||||||||||||||||||||||||||
payment for businesses acquired, net of acquired cash and adjustments | -9,900,000 | 4,700,000 | -2,059,800,000 | -13,000,000 | -181,100,000 | -12,300,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -110,400,000 | -126,500,000 | -2,173,100,000 | -108,000,000 | -370,000,000 | -163,800,000 | 345,700,000 | -306,000,000 | -141,500,000 | -61,700,000 | -112,300,000 | -472,000,000 | -166,200,000 | -302,500,000 | -113,516,000 | -1,759,112,000 | -87,344,000 | 85,872,000 | -127,767,000 | -34,221,000 | -89,284,000 | -130,242,000 | -112,580,000 | -86,909,000 | -96,470,000 | -119,878,000 | -120,393,000 | -92,889,000 | -264,585,000 | -192,024,000 | -711,925,000 | -73,938,000 | -175,811,000 | -307,817,000 | -85,529,000 | -83,612,000 | -89,826,000 | -106,110,000 | -78,289,000 | -64,430,000 | -119,432,000 | -47,591,000 | -64,254,000 | -258,352,000 | -67,874,000 | 628,811,000 | -46,116,000 | -27,291,000 | -67,274,000 | 19,234,000 | -13,196,000 | 601,000 | 3,760,000 | -28,391,000 | 40,059,000 | -20,216,000 | -10,931,000 | -46,193,000 | -50,174,000 | -20,696,000 | 28,687,000 | -2,597,000 | -27,216,000 | -64,797,000 | 14,608,000 | -6,692,000 | -129,981,000 | 74,316,000 | -126,683,000 |
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term debt | -100,000 | -94,900,000 | 103,000,000 | 0 | 0 | 91,100,000 | 47,000,000 | 28,000,000 | 72,800,000 | 728,400,000 | 370,800,000 | 189,000,000 | 0 | 0 | 0 | 0 | 0 | 6,800,000 | 163,900,000 | 196,200,000 | 225,000,000 | 8,700,000 | 254,200,000 | 252,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
payment of short-term debt | 0 | 0 | -8,000,000 | 0 | 0 | -91,100,000 | -47,000,000 | -128,000,000 | -284,800,000 | -592,400,000 | -294,800,000 | -89,000,000 | 0 | 0 | 0 | 0 | 0 | -143,800,000 | -205,400,000 | -150,700,000 | -292,000,000 | -168,700,000 | -94,200,000 | -52,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
payment of current maturities and long-term debt | 0 | -400,400,000 | 0 | -100,000 | 0 | -550,400,000 | 0 | -100,000 | 0 | -550,400,000 | -100,000 | -550,000,000 | -5,300,000 | -2,300,000 | -7,676,000 | -944,011,000 | -7,000 | -500,006,000 | -7,000 | -6,000 | -250,006,000 | -6,000 | -6,000 | -6,000 | -6,000 | -5,000 | -6,000 | -892,038,000 | -662,736,000 | -565,565,000 | -151,461,000 | -10,016,000 | -134,660,000 | -15,000 | -15,000 | -90,000 | -5,123,000 | -213,000 | -734,680,000 | -3,059,000 | -325,210,000 | -118,806,000 | -95,000 | -75,093,000 | |||||||||||||||||||||||||
payment of finance leases | -2,900,000 | -2,900,000 | -3,000,000 | -3,000,000 | -3,400,000 | -3,600,000 | -13,600,000 | -5,600,000 | -5,800,000 | -5,800,000 | -6,800,000 | -8,200,000 | -10,300,000 | -8,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of common stock | 0 | -38,100,000 | 0 | 0 | -50,000,000 | -18,800,000 | -150,100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26,132,000 | 0 | -2,602,000 | 0 | 0 | -34,067,000 | -24,995,000 | -19,353,000 | -55,568,000 | 0 | 0 | -11,082,000 | -49,221,000 | 0 | -92,307,000 | -45,723,000 | -23,433,000 | 0 | ||||||||||||||||||||||||||||||||||||
dividends paid | -64,700,000 | -66,000,000 | -60,800,000 | -60,800,000 | -60,800,000 | -62,000,000 | -56,800,000 | -57,200,000 | -57,200,000 | -57,200,000 | -53,100,000 | -53,200,000 | -53,100,000 | -53,200,000 | -49,133,000 | -49,094,000 | -49,088,000 | -49,085,000 | -45,055,000 | -45,033,000 | -45,028,000 | -45,100,000 | -41,030,000 | -41,016,000 | -40,988,000 | -40,939,000 | -36,917,000 | -36,996,000 | -37,020,000 | -37,176,000 | -33,072,000 | -33,069,000 | -33,042,000 | -33,152,000 | -26,468,000 | -26,527,000 | -26,620,000 | -26,718,000 | -13,336,000 | -13,329,000 | -13,296,000 | -13,253,000 | -7,911,000 | -7,899,000 | -6,543,000 | -6,531,000 | -1,292,000 | -1,299,000 | -1,299,000 | -1,298,000 | -1,295,000 | -1,295,000 | -1,295,000 | -1,294,000 | -32,308,000 | -32,305,000 | -32,265,000 | -32,096,000 | -32,096,000 | -32,000,000 | -31,600,000 | -31,420,000 | -31,296,000 | -54,683,000 | -54,069,000 | -53,967,000 | -53,840,000 | -53,799,000 | -53,177,000 |
share-based compensation, shares withheld for taxes | -3,900,000 | -25,400,000 | -8,500,000 | -200,000 | -500,000 | -23,800,000 | -2,000,000 | -2,100,000 | -3,500,000 | -14,300,000 | -1,100,000 | -200,000 | -100,000 | -17,100,000 | -3,324,000 | -2,994,000 | -696,000 | -12,086,000 | -5,841,000 | -473,000 | -465,000 | -15,365,000 | -973,000 | -12,100,000 | -11,375,000 | -14,137,000 | -428,000 | -32,000 | -7,227,000 | -24,159,000 | -715,000 | -377,000 | -2,807,000 | -21,424,000 | |||||||||||||||||||||||||||||||||||
distribution to noncontrolling interest | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -73,200,000 | -532,900,000 | 1,899,500,000 | -164,300,000 | -19,600,000 | -658,700,000 | -223,100,000 | -64,900,000 | -116,500,000 | -181,100,000 | -273,000,000 | 72,400,000 | 7,000,000 | 18,400,000 | -68,485,000 | 600,193,000 | -63,800,000 | -562,208,000 | -51,383,000 | -50,583,000 | 443,094,000 | -106,466,000 | -42,009,000 | -192,724,000 | -93,868,000 | -9,582,000 | -138,418,000 | -222,028,000 | 96,394,000 | -1,076,000 | -96,768,000 | -599,011,000 | 957,583,000 | 241,636,000 | -89,990,000 | -115,840,000 | -69,834,000 | -28,921,000 | -28,373,000 | -58,325,000 | -243,972,000 | 279,821,000 | 3,049,000 | -4,290,000 | -1,087,000 | -548,804,000 | -100,407,000 | -41,333,000 | -7,256,000 | -131,598,000 | 1,201,000 | -1,267,000 | 2,429,000 | -15,466,000 | -109,134,000 | 100,830,000 | -17,496,000 | -63,641,000 | -18,674,000 | 14,712,000 | -21,451,000 | -119,898,000 | -155,368,000 | -3,242,000 | -82,454,000 | -183,657,000 | -74,449,000 | -123,256,000 | 110,523,000 |
net decrease in cash and cash equivalents and restricted cash | 158,100,000 | -407,900,000 | -649,100,000 | -21,500,000 | 23,200,000 | -9,300,000 | -108,500,000 | -307,074,000 | -154,233,000 | -4,586,000 | -13,296,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at beginning of year | 0 | 600,800,000 | 0 | 0 | 0 | 949,200,000 | 0 | 0 | 0 | 161,500,000 | 0 | 0 | 0 | 241,500,000 | -13,000 | 0 | 0 | 1,198,013,000 | 0 | 0 | 0 | 274,506,000 | 0 | 0 | 0 | 44,404,000 | 0 | 0 | 0 | 146,646,000 | |||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at end of period | 158,100,000 | 192,900,000 | 322,700,000 | -188,500,000 | 300,100,000 | 176,800,000 | 28,200,000 | 140,000,000 | 23,200,000 | -9,300,000 | 133,000,000 | -831,976,000 | 77,467,000 | 890,939,000 | 267,531,000 | 696,926,000 | 120,273,000 | 64,580,000 | -4,586,000 | 31,108,000 | -18,046,000 | 14,601,000 | 46,514,000 | ||||||||||||||||||||||||||||||||||||||||||||||
loss on impairments | 0 | 0 | 0 | 100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in assets excluding the initial effects of business acquisitions and dispositions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts and notes receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in liabilities excluding the initial effects of business acquisitions and dispositions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest and income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade payables and other accruals | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other noncurrent liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | 2,000,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 550,000,000 | 0 | 0 | 1,600,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 850,000,000 | 600,000,000 | 0 | 1,250,000,000 | 350,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400,000,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||
debt issuance and exchange costs | -28,100,000 | -3,500,000 | 0 | 0 | 0 | 0 | 0 | -3,400,000 | 100,000 | -2,200,000 | 0 | -700,000 | -14,000 | 0 | 0 | -4,632,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45,513,000 | |||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents and restricted cash | 166,500,000 | 322,700,000 | 604,200,000 | 176,800,000 | 105,083,000 | -831,976,000 | 113,283,000 | 267,531,000 | 183,404,000 | -18,046,000 | 14,601,000 | -100,132,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
for the years ended december 31 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in millions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in assets excluding the initial effects of business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions and dispositions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in liabilities excluding the initial effects of business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes to consolidated financial statements are an integral part of these statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax provision | -1,300,000 | 8,600,000 | -13,300,000 | 22,502,000 | 20,471,000 | -17,879,000 | 10,709,000 | 4,016,000 | -64,000 | -11,592,000 | 5,220,000 | 13,134,000 | 7,672,000 | -7,648,000 | 5,719,000 | 8,337,000 | -39,918,000 | -3,636,000 | -14,581,000 | -20,647,000 | -30,966,000 | -35,170,000 | 33,462,000 | -41,468,000 | -50,563,000 | -624,000 | 3,695,000 | -22,386,000 | -32,369,000 | -17,296,000 | -32,148,000 | 3,052,000 | 2,619,000 | ||||||||||||||||||||||||||||||||||||
changes in assets and liabilities before initial | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effects of business acquisitions and dispositions | 50,900,000 | -201,700,000 | -55,200,000 | -6,300,000 | -211,400,000 | -77,800,000 | -9,628,000 | -118,015,000 | -16,992,000 | 24,726,000 | -1,674,000 | -99,597,000 | -19,745,000 | -155,491,000 | -45,765,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes to the condensed consolidated financial statements are an integral part of the statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for businesses acquired, net of acquired cash | 500,000 | -1,200,000 | -339,900,000 | -39,900,000 | -148,200,000 | -4,908,000 | -1,634,492,000 | -37,555,000 | 0 | -5,668,000 | 0 | -45,273,000 | 0 | 0 | 1,122,000 | -8,281,000 | 5,858,000 | -142,737,000 | -76,259,000 | -899,163,000 | 0 | -25,495,000 | -185,067,000 | -30,926,000 | 0 | 0 | -1,611,000 | -6,397,000 | 586,000 | -15,633,000 | -268,397,000 | -207,000 | 0 | 0 | -29,739,000 | -60,212,000 | -10,531,000 | -35,130,000 | -35,404,000 | 0 | 0 | -36,980,000 | 0 | -4,944,000 | 709,000 | -23,937,000 | -55,885,000 | ||||||||||||||||||||||
deferred tax expense | 22,300,000 | 28,800,000 | 5,500,000 | 1,100,000 | -4,649,000 | 30,346,000 | 14,154,000 | 26,949,000 | 11,672,000 | 13,702,000 | 16,973,000 | 19,671,000 | 13,779,000 | 27,416,000 | 34,042,000 | 774,000 | -12,140,000 | 36,230,000 | 32,581,000 | 7,968,000 | -246,995,000 | 8,397,000 | 2,748,000 | 153,000 | |||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlements of interest rate derivatives | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,863,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,378,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
in thousands | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of debt purchase | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,922,000 | 97,724,000 | 0 | 0 | 0 | 0 | 0 | 0 | 45,341,000 | 21,734,000 | 0 | 0 | 0 | 72,949,000 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities before initial effects of business acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and dispositions | -95,247,000 | 39,832,000 | 7,852,000 | -142,632,000 | -28,069,000 | 13,927,000 | -154,692,000 | 19,668,000 | 30,790,000 | -114,365,000 | 4,575,000 | -29,995,000 | -100,020,000 | 40,127,000 | 29,348,000 | 5,733,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based compensation | 26,747,000 | -2,998,000 | -2,514,000 | -21,235,000 | -1,426,000 | -5,493,000 | -3,882,000 | -7,575,000 | -89,000 | -133,000 | -245,000 | -2,997,000 | -743,000 | 2,757,000 | 4,847,000 | 443,000 | 3,162,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of businesses, net of transaction costs | 0 | 0 | 0 | 0 | 2,270,000 | 0 | -967,000 | 720,056,000 | -1,304,000 | 34,744,000 | 18,164,000 | 10,476,000 | -1,137,000 | 0 | 11,827,000 | 1,909,000 | 60,546,000 | 0 | 12,284,000 | 0 | 0 | -110,000 | 51,064,000 | ||||||||||||||||||||||||||||||||||||||||||||||
debt discounts and issuance costs | -245,000 | 0 | -10,481,000 | -4,565,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 0 | 0 | 0 | 0 | 5,083,000 | 17,119,000 | 19,353,000 | 31,416,000 | 10,989,000 | 418,000 | 496,000 | 11,599,000 | 893,000 | 395,000 | 3,203,000 | 4,295,000 | 2,643,000 | 41,000 | 3,483,000 | 383,000 | 0 | 120,000 | 3,112,000 | 7,905,000 | 0 | 2,491,000 | 10,106,000 | 6,369,000 | 7,261,000 | 942,000 | 2,755,000 | -3,217,000 | 20,969,000 | 2,651,000 | 4,199,000 | ||||||||||||||||||||||||||||||||||
decrease in restricted cash | 0 | 0 | 9,033,000 | 0 | 0 | 1,150,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from line of credit | 0 | 0 | 0 | 150,000,000 | 7,000,000 | 23,000,000 | 70,000,000 | 45,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of line of credit | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -428,636,000 | 842,842,000 | 27,971,000 | 123,621,000 | -92,174,000 | 115,379,000 | 93,945,000 | -317,921,000 | 251,384,000 | -41,089,000 | 75,035,000 | 158,834,000 | -101,102,000 | -87,397,000 | 32,352,000 | 84,825,000 | -32,871,000 | 35,333,000 | 3,460,000 | 45,635,000 | 43,580,000 | 15,623,000 | -34,955,000 | 40,323,000 | 6,233,000 | 13,675,000 | -24,282,000 | 2,836,000 | -3,735,000 | 37,252,000 | -60,241,000 | 100,187,000 | 16,135,000 | ||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | 0 | 0 | 258,986,000 | 0 | 0 | 0 | 284,060,000 | 0 | 0 | 0 | 141,273,000 | 0 | 0 | 0 | 193,738,000 | 0 | 0 | 275,478,000 | 0 | 0 | 0 | 155,839,000 | 0 | 0 | 0 | 47,541,000 | 0 | 0 | 0 | 22,265,000 | 0 | 0 | 0 | 10,194,000 | 0 | 0 | 0 | 34,888,000 | |||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | -428,636,000 | 842,842,000 | 286,957,000 | 43,463,000 | -99,984,000 | 191,886,000 | 93,945,000 | -317,921,000 | 392,657,000 | -135,816,000 | -41,089,000 | 268,773,000 | 158,834,000 | -101,102,000 | 188,081,000 | 84,825,000 | -32,871,000 | 191,172,000 | 45,635,000 | 43,580,000 | 63,164,000 | 40,323,000 | 6,233,000 | 35,940,000 | 2,836,000 | -3,735,000 | 47,446,000 | -60,241,000 | 100,187,000 | 51,023,000 | |||||||||||||||||||||||||||||||||||||||
increase in restricted cash | 0 | 0 | 937,000 | -63,024,000 | -103,000 | -3,643,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt and line of credit issuance costs | -1,860,000 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 0 | 0 | 0 | 0 | 0 | 3,081,000 | 4,731,000 | 22,808,000 | 0 | 0 | 0 | 0 | 0 | 0 | 4,745,000 | 191,000 | 0 | 6,420,000 | 24,065,000 | 11,249,000 | 19,417,000 | 8,892,000 | 571,437,000 | 6,800,000 | 0 | 0 | -6,000 | 55,078,000 | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of line of credit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of current maturities and long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation | 6,511,000 | 4,321,000 | 4,228,000 | 4,341,000 | 4,979,000 | 4,700,000 | 5,459,000 | 6,497,000 | 7,609,000 | 4,319,000 | 5,687,000 | 6,169,000 | 4,933,000 | 8,112,000 | 5,761,000 | 1,724,000 | 1,877,000 | 5,463,000 | 4,142,000 | 5,173,000 | 3,676,000 | 5,439,000 | 4,674,000 | 5,247,000 | 5,277,000 | 1,250,000 | 7,860,000 | 8,219,000 | 5,791,000 | 4,713,000 | 5,214,000 | 4,950,000 | 4,219,000 | ||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of future production, net of transaction costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in assets before initial effects of business acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in liabilities before initial effects of business acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of current maturities, long-term debt and line of credit | -74,611,000 | -530,527,000 | -145,918,000 | -23,118,000 | -70,017,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of future production, net of transactions costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of current maturities, long-term debt & line of credit | -579,676,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of current maturities of long-term debt & line of credit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 28,772,000 | -54,836,000 | 3,483,000 | 14,260,000 | -18,283,000 | -52,053,000 | 19,959,000 | -8,139,000 | -54,733,000 | -23,992,000 | -38,747,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
for the years ended december 31 in thousands | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in assets before initial effects of business acquisitions and dispositions | -24,827,000 | 3,170,000 | -85,155,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in liabilities before initial effects of business acquisitions and dispositions | -222,000 | -12,925,000 | 12,302,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net short-term borrowings | 0 | -200,000,000 | 14,500,000 | 20,001,000 | 63,487,000 | -417,475,000 | -983,189,000 | 101,189,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt, net of discounts | 0 | 450,000,000 | 0 | 0 | 0 | 0 | 0 | 397,660,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs | 0 | 0 | -9,522,000 | 0 | 0 | -3,058,000 | 0 | 0 | 0 | 0 | 0 | -3,033,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from settlement of interest rate swap agreements | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net short-term payments | 0 | -125,942,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification of cash equivalents from medium-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of medium-term investments | 1,000 | 0 | 0 | 22,000 | 2,692,000 | 0 | 5,387,000 | 25,203,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in restricted cash | 29,000 | -1,000 | 438,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification of cash equivalents (to) from medium-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from loan on life insurance policies | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlements of forward starting interest rate swap agreements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts in thousands | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities before initial effects of business acquistions and dispositions | 46,543,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification from cash equivalents to medium-term investments | 0 | 258,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of short-term debt and current maturities | -15,094,000 | -266,378,000 | -15,083,000 | -48,229,000 | -82,000 | -80,000 | -403,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlements of forward starting swaps | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from share-based compensation | -129,000 | -196,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
withdrawal from nonconsolidated companies | -50,000 | 113,000 | 181,000 | -50,000 | 519,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of contractual rights | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of contractual rights, net of cash transaction fees | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of medium-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in investments and long-term receivables | -860,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property, plant and equipment | -96,227,000 | -117,363,000 | -128,664,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance cost | 0 | -5,533,000 | -100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in investments and long-term receivables | 395,000 | 183,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of property, plant and equipment | -3,945,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, plant and equipment | 6,588,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from loan on life insurance polices | 28,646,000 |
We provide you with 20 years of cash flow statements for Vulcan Materials stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Vulcan Materials stock. Explore the full financial landscape of Vulcan Materials stock with our expertly curated income statements.
The information provided in this report about Vulcan Materials stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.