Volaris
(NYSE:VLRS)

Controladora Vuela Compaa de Aviacin, S.A.B. de C.V. provides air transportation services for passengers, cargo, and mail in Mexico and internationally. As of December 31, 2019, the company operated a fleet of 82 aircraft. It operates approximately 131 daily flights on routes that connect 40 cities ...

Website: http://www.volaris.mx

Founded: 2005

Full Time Employees: 4,813

CEO: Enrique Javier Beltranena Mejicano

Sector: Industrials

Industry: Airlines

Airlines Transportation

Share this website to your friends

• Market Cap:

• Exchange:

• Shs Outstanding:

• Employees:

• Beta:

• Return on Equity (ROE) ttm:

• Return on Assets (ROA) ttm:

• EPS ttm:

• Book value per Share:

• Cash per Share:

• Current ast per Share:

• P/E ttm:

• P/E forward:

• P/E ttm high:

• P/E ttm low:

• P/S ttm:

• P/B ttm:

• P/FCF ttm:

• PEG ratio:

• Cash Ratio ttm:

• Quick Ratio ttm:

• Current Ratio ttm:

• Gross Mgn ttm:

• EBITDA Mgn ttm:

• Operating Mgn ttm:

• Net Income Mgn ttm:

• Trailing Div yield:

• Forward Div yield:

• Payout Ratio ttm:

• Ex-Dividend date:

• Target Price High:

• Target Price Low:

• Target Price Mean:

• Number of Analysts:

• Debt Ratio ttm:

• Debt to Equity ttm:

• Total Net Debt:

At a glance:

Bull Thesis:

Bear Thesis:

Main Competitors:

Moat:

Income Statements:

Quarterly

Annual

Unit: USD	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-02-18	2020-12-31	2020-12-07	2020-10-22	2020-07-27	2020-04-23	2020-02-25	2019-10-24	2019-07-25	2019-04-26	2019-02-22	2018-10-25	2018-07-20	2018-04-19	2018-02-21	2017-12-31	2017-10-22	2017-07-21	2017-04-20	2017-02-17	2016-12-31	2016-10-26	2016-07-22	2016-04-25	2016-02-22	2015-12-31	2015-10-19	2015-07-27	2015-04-22	2015-02-25	2014-12-31	2014-10-22	2014-07-28	2014-04-28	2014-02-25	2013-12-31	2013-10-28

total operating revenues	2,156,000,000	693,000,000	678,000,000	834,876,000	2,307,000,000	726,000,000	768,000,000	212,000,000	848,000,000	782,000,000	731,000,000	506.75	2,027	1,258,000,000	567,000,000	378,000,000	1,512,000,000	904,000,000																								298,000,000		192,500,000	770,000,000	505,000,000	249,000,000	954,000,000	187,250,000	749,000,000	467,000,000	212,000,000	994,000,000
total operating expenses	2,121,000,000	715,000,000	688,000,000	502,750,000	2,011,000,000	660,000,000	664,000,000	202,250,000	809,000,000	731,000,000	762,000,000	510.75	2,043	1,309,000,000	598,000,000	316,000,000	1,264,000,000	808,000,000																								250,000,000		166,250,000	665,000,000	461,000,000	226,000,000	940,000,000	191,500,000	766,000,000	511,000,000	249,000,000	970,000,000	178,750,000	715,000,000
ebit	35,000,000	-22,000,000	-10,000,000	74,000,000	296,000,000	66,000,000	104,000,000	9,750,000	39,000,000	51,000,000	-31,000,000	-4	-16	-51,000,000	-31,000,000	62,000,000	248,000,000	97,000,000																								48,000,000	146,000,000	26,000,000	104,000,000	45,000,000	23,000,000	14,000,000	-4,250,000	-17,000,000	-45,000,000	-37,000,000	24,000,000	10,000,000	40,000,000
ebit margin	1,600,000	-3,200,000	-1,500,000	3,200,000	12,800,000	9,100,000	13,500,000	1,150,000	4,600,000	6,500,000	-4,300,000	-0.2	-0.8	-4,000,000	-5,500,000	4,100,000	16,400,000	10,700,000																								16,100,000	13,800,000	3,400,000	13,600,000	8,800,000	9,200,000	1,500,000	-550,000	-2,200,000	-9,600,000	-17,600,000	2,400,000	1,300,000	5,200,000
depreciation and amortization	486,000,000	160,000,000	159,000,000	-247,885,000	431,000,000	150,000,000	134,000,000	8,296,000	126,000,000	121,000,000	119,000,000	97,485,695	305	197,000,000	95,000,000	923,224,000	236,000,000	157,000,000		248,683,000	230,802,000																					7	6	26,542,993	7	8	7	9	23,271,994	6	5	4	7	23,058,994	6
aircraft and engine variable lease expenses	138,000,000	56,000,000	54,000,000	52,155,000	83,000,000	45,000,000		61,845,000	42,000,000	40,000,000	35,000,000	124,531,968	32		25,000,000	1,686,874,979	21	24		507,381,000	537,304,000
net income	-108,000,000	-63,000,000	-51,000,000	20,250,000	81,000,000	10,000,000	33,000,000	-9,750,000	-39,000,000	6,000,000	-71,000,000	-14.5	-58	-98,000,000	-49,000,000	28,500,000	114,000,000	41,000,000	-4,293,791			-5,190,857	-3,136,872	-1,493,134	2,639,063	1,351,720	638,660	519,257	-687,480	-1,198,861	-1,080,043		-594,599			-1,880,702	-1,360,821	3,519,489	636,536	2,546,144	1,536,469	35,000,000	143,000,000	26,500,000	106,000,000	42,000,000	20,000,000	41,000,000	-1,750,000	-7,000,000	-34,000,000	-28,000,000	20,000,000	7,000,000	28,000,000
yoy	-233.33%	-730.00%	-254.55%	-307.69%	-307.69%	66.67%	-146.48%	67241279.31%	67241279.31%	-106.12%	44.90%	-100.00%	-100.00%	-339.02%	1041.18%			-889.85%	36.88%			-484.02%	-591.16%	-387.55%	-483.87%	-212.75%	-159.13%		15.62%				-56.31%			-173.86%	-188.57%	-89.94%	-99.55%	-90.39%	-98.55%	-16.67%	615.00%	-35.37%	-6157.14%	-700.00%	-158.82%	-246.43%	-108.75%	-200.00%	-221.43%
qoq	71.43%	23.53%	-351.85%	-75.00%	710.00%	-69.70%	-438.46%	-75.00%	-750.00%	-108.45%	489655072.41%	-75.00%	-100.00%	100.00%	-271.93%	-75.00%	178.05%	-1054.87%				65.48%	110.09%	-156.58%	95.24%	111.65%	22.99%	-175.53%	-42.66%	11.00%						38.20%	-138.67%	452.91%	-75.00%	65.71%	-95.61%	-75.52%	439.62%	-75.00%	152.38%	110.00%	-51.22%	-2442.86%	-75.00%	-79.41%	21.43%	-240.00%	185.71%	-75.00%
net income margin	-5,000,000	-9,100,000	-7,600,000	875,000	3,500,000	1,400,000	4,300,000	-1,150,000	-4,600,000	700,000	-9,700,000	-0.725	-2.9	-7,800,000	-8,700,000	1,900,000	7,600,000	4,500,000																								11,600,000	13,600,000	3,450,000	13,800,000
earnings per share :
basic	-0.09	-0.06	-0.04	0.018	0.07	0.01	0.03	-0.008	-0.03			-0.013	-0.05	-0.08		0.025	0.1																									0.03	0.14	0.028	0.11	0.04	0.02	0.04	-0.003	-0.01			2.4	0.85	3.4
diluted	-0.09	-0.05	-0.04	0.018	0.07	0.01	0.03	-0.008	-0.03			-0.013	-0.05	-0.08		0.025	0.1																									0.03	0.14	0.028	0.11	0.04	0.02	0.04	-0.003	-0.01			2.4	0.825	3.3
earnings per ads *:
basic	-0.94	-0.55	-0.45	0.175	0.7	0.09	0.29	-0.085	-0.34			-0.125	-0.5	-0.84		0.245	0.98	0.35																								0.34	1.42	0.263	1.05	0.42	0.2	0.41	-0.018	-0.07	-0.34	-0.28	24
diluted	-0.93	-0.54	-0.44	0.173	0.69	0.09	0.29	-0.083	-0.33			-0.125	-0.5	-0.84		0.245	0.98	0.35																								0.34	1.42	0.263	1.05	0.42	0.2	0.41	-0.018	-0.07	-0.34	-0.28	24
weighted-average shares outstanding:											1,165,976,677
basic	1,149,377,923	1,149,340,345	1,149,802,368		1,150,951,354	1,150,766,440	1,151,450,983		1,153,301,262				1,165,976,677	1,165,976,677	1,165,976,677
diluted	1,163,357,902	1,162,826,854	1,164,583,159		1,165,976,677	1,165,976,677	1,165,976,677		1,165,651,409				1,165,976,677	1,165,976,677	1,165,976,677
financial indicators
total operating revenue per asm	8.08	7.8	7.76	2.303	9.21	8.89	9.34	2.093	8.37	7.92	7.71	1.975	7.9	7.7	7	1.9	7.6	7.4																									7.5	1.875	7.5	7.9	8.2	8.1	2.125	8.5	8.2	7.7	9.1	2.375	9.5
average base fare per passenger	40	38	39	13	52	49	54	12	48	47	47
total ancillary revenue per passenger	54	54	53	13.75	55	53	57	12.25	49	46	42	9.25	37	36	35	9.7	38.8	39.3
total operating revenue per passenger	95	92	91	26.75	107	102	111	24.5	98	93	89	22.5	90	87	81	22.3	89.2	87.3
operating expenses per asm	7.95	8.05	7.88	2.005	8.02	8.08	8.08	1.995	7.98	7.4	8.03	1.983	7.93	7.97	7.42	1.575	6.3	6.5																								6.4	6.5	1.625	6.5	7.2	7.4	7.9			9	9.1	8.9	2.25	9
casm ex fuel	5.52	5.69	5.4	1.325	5.3	5.33	5.16	1.228	4.91	4.82	4.65	1.055	4.22	4.3	4.4	1.075	4.3	4.5																								4.9	4.5	1.1	4.4		5.1	4.9			5.5	5.5	5.3
adjusted casm ex fuel	5.08	5.11	4.87	1.26	5.04	4.86	5.32	1.123	4.49	4.43	4.28	1.008	4.03
operating indicators
available seat miles	26,689	8,885	8,737	6,265	25,060	8,173	8,217	2,531.5	10,126	9,873	9,488	6,444.25	25,777	16,422	8,061
domestic	15,621	5,286	5,108	3,709.25	14,837	4,868	4,768	1,661.75	6,647	6,614	6,537	4,508.25	18,033	11,526	5,682
international	11,069	3,599	3,629	2,555.75	10,223	3,305	3,449	869.75	3,479	3,260	2,951	1,936	7,744	4,896	2,379
revenue passenger miles	22,434	7,322	7,462	5,427.25	21,709	6,988	7,146	2,186	8,744	8,348	8,067	5,472.75	21,891	13,884	6,728
load factor	84.1	82.4	85.4	21.65	86.6	85.5	87	21.6	86.4	84.6	85	21.225	84.9	84.5	83.5
booked passengers	22,804	7,531	7,418	5,406.25	21,625	7,087	6,924	2,172.75	8,691	8,373	8,186	5,644	22,576	14,452	6,989
departures	139,383	46,775	44,577	31,910.75	127,643	42,495	40,428	13,096.75	52,387	51,127	50,191	35,525	142,100	91,514	44,938
block hours	355,604	118,450	116,134	83,443	333,772	109,638	109,363	33,756.25	135,025	132,965	130,549	90,656	362,624	232,300	113,413
aircraft at end of period	152	149	145	34.25	137	136	134			123	120	28.25	113	113	104
average daily aircraft utilization	12.9	13.24
fuel gallons accrued	250.34	84.9	81.56	59.83	239.32	77.93	79.2	24.473	97.89	94.04	92.23
average economic fuel cost per gallon	2.56	2.46	2.63	0.708	2.83	2.86	3.01	0.793	3.17	2.7	3.46	0.958	3.83	3.79	3.15	0.525	2.1	2.1																								1.3	1.7	0.425	1.7	1.95	1.96	2.6	0.75	3	3.1	3.1	3	0.75	3
average exchange rate	19.53	19.54	20.42	4.428	17.71	17.21	17	4.265	17.06	17.72	18.7	5.068	20.27	20.28	0.05
exchange rate at the end of the year	18.38
*each ads represents ten cpos and each cpo represents a financial interest in one series a share
unaudited
operating revenues:
passenger revenues	744			195.5	782		732				701	185.5	742	664	542	153.25	613
fare revenues	342			100.75	403		375				387	113.25	453	416	322	92.75	371
other passenger revenues	402			1,492,592,621	379		357				314	1,078,250,711	289	248	219	17,594,222,759	241			3,480,740,000	1,875,850,000
non-passenger revenues	40			7.75	31		36				30	6.75	27	27	25	5.5	22
cargo	5			20,625,995	5		5				4	14,785,997	3	3	3	241,201,997	3	3		69,594,000	49,281,000
other non-passenger revenues	35			111,550,974	26		31				26	92,976,976	24	23	22	1,558,091,981	19			327,048,000	205,710,000
other operating income	-60			-206,443,951	-49		-45							-13		-217,837,998	-2	-3	730,333	-162,164,000	-266,866,000	568,169	301,303	121,219	327,208	264,118	123,309	74	621,973	474,805	231,766	746		4,702.75	18,811	10,821	540	496,742	-24,409,030	370,030	369,455	-11		-11,225,995	-5		-2	-1					-6	-8,508,999	-1
fuel expense	219			893,986,781	219		240				321	1,299,253,646	354	359	243	12,376,262,832	168	147		2,026,915,000	1,648,451,000
salaries and benefits	119			411,252,902	98		102				91	283,088,928	72	66	67	4,857,082,939	61	59		983,172,000	865,153,000																					32	31	110,582,971	29	29	28	27	107,114,971	29	30	30	32	119,545,970	30
landing, take-off and navigation expenses	139			492,506,879	121		127				110			92		6,020,680,925	75																									45	41	150,838,959	41	39	38	33	140,337,960	40	40	40	39	147,108,962	38
sales, marketing and distribution expenses	33			169,471,945	55		45				35			28		1,961,935,972	28		1,840,819	335,111,000	963,576,000	1,505,708					621,253	271,291	1,501,203	1,078,881	739,138	357,451	1,691,524	84,497,548	1,212,452	744,211	357,681	1,413,348	67,420,864	976,136	594,836	17	20	63,278,982	18	15	14	15	55,528,982	18	15	12	14	53,847,986	14
maintenance expenses	34			100,425,976	24		37				26	97,782,976	24	26	26	1,952,201,975	25	25		453,682,000	314,696,000																					20	17	50,829,988	12	13	12	13	45,155,988	12	11	12	11	43,750,989	11
depreciation of right of use assets	116			25.5	102		99				88	320,442,918	82	80	75	5,462,624,931	69	67		1,297,018,000	1,277,828,000
other operating expenses	36			139,247,970	30		27				25	102,584,976	24	26	20	1,336,791,982	18	15		287,777,000	352,160,000											6,399,819		38,026,737	17,125,263	11,637,396	6,070,789					11	13	40,553,990	10	10	9	10	33,287,991	9	8	8	12	35,062,992	8
operating income	68			413,221,874	126		104				-31	43,688,965	35	-20	-31	8,066,295,846	154	134	-3,253,596	959,748,000	-2,226,957,000	-4,213,344	-2,039,072	307,948	4,355,423	2,388,068	685,278	25,920	-880,530	-1,235,325	-1,481,179	-906,350	18,642	1,043,284	-99,284	-733,389	-772,163	2,739,691	130,315,452	2,266,548	1,223,628	48	43	145,895,937	63	22	23	29	13,867,973	27	-7	-37	-15	24,268,971	29
yoy	-46.03%						-435.48%				0.00%	-99.46%	-77.27%	-114.93%	-100.00%	740.46%	-100.00%	-100.00%	59.56%	311559.11%	-51230.67%	-276.43%	-397.55%	1088.07%	-594.64%	-293.31%	-146.27%	-102.86%	-4823.37%	-218.41%	1391.86%	23.58%	-102.41%	-61.92%	-100.08%	-132.36%	-163.10%	5707589.58%	303059090.70%	-98.45%	1942166.67%	118.18%	86.96%	503089337.93%	-100.00%	-18.52%	-428.57%	-178.38%	-92453253.33%	-100.00%	-124.14%
qoq				327953768.25%							-100.00%	124825514.29%	-275.00%	-35.48%	-100.00%	5237854345.45%	14.93%	-100.00%	-100.34%	-143.10%	52754.86%	106.63%	-762.15%	-92.93%	82.38%	248.48%	2543.82%	-102.94%	-28.72%	-16.60%	63.42%	-4961.87%	-98.21%	-1150.81%	-86.46%	-5.02%	-128.18%	-97.90%	5649.51%	85.23%	2549125.00%	11.63%	-100.00%	231580752.38%	186.36%	-4.35%	-20.69%	-100.00%	51362762.96%	-485.71%	-81.08%	146.67%	-100.00%	83686006.90%
finance income	11			49,443,987	13		12				7	12,901,996	4	2	1	71,577,999	1	1	730,817	8,403,000	16,677,000	93,108	76,431	49,210	1,648,300	1,137,355	1,249,603	1,191,844	152,603	108,123	70,943	33,686	105,795	5,288,284	72,716	42,804	21,315	2,272,096	3,569,375	1,395,625	986,359	2	1	2,733,999	1	1	1							1,894,999	1
finance cost	-76			-293,638,927	-73		-62				-58	-192,534,954	-46	-44	-47	-2,831,988,963	-37	-32		-495,080,000	-729,767,000													410,048.25	1,640,193	1,745,631	1,165,487											-1	-2,196,999	-1	-1			-9,614,994	-6
exchange gain	6			3.5	14						-14			-18	13	-3	-12	8																								1	10	8.25	33	9	6	23			-1	1	2	5,079,998	2
comprehensive financing result	-59			-11.5	-46		-57				-65	-11	-44	-61	-33	-11.75	-47	-23																								2	11	8.5	34	10	6	23	2	8	-1	1	2	-0.75	-3
income before income tax	9			182,688,920	80		47				-96				-65	2,714,478,893	107	111		1,362,416,000	-2,754,098,000				3,733,894	1,931,029	912,372	715,219	-920,736	-1,712,658	-1,512,603		-755,774					4,976,671	237,200,254	3,637,746	2,194,952	50	53	203,542,903	97	32	29	52	43,749,965	35	-9		-13	21,628,974	26
income tax expense				-10.75	-43																			-639,914	1,094,831	579,309	273,712	195,962	-233,256	-513,797	-432,560		-161,175	-129,171.5	-516,686	-555,514	-555,514	1,457,182			658,483	-16	-15	-60,345,971	-29				-2,630,991	-9
time:		9,000,000	11,000,000			9,000,000			9,000,000	8,000,000
webcast link:
dial-in & live q&a link:
earnings per ads*:
basic	-0.94	-0.55	-0.45	0.175	0.7	0.09	0.29	-0.085	-0.34			-0.125	-0.5	-0.84		0.245	0.98	0.35																								0.34	1.42	0.263	1.05	0.42	0.2	0.41	-0.018	-0.07	-0.34	-0.28	24
diluted	-0.93	-0.54	-0.44	0.173	0.69	0.09	0.29	-0.083	-0.33			-0.125	-0.5	-0.84		0.245	0.98	0.35																								0.34	1.42	0.263	1.05	0.42	0.2	0.41	-0.018	-0.07	-0.34	-0.28	24
exchange rate at the end of the period		18.89	20.32	4.908	19.63	18.38	16.68	4.405	17.62
the basic and diluted loss or earnings per share are calculated in accordance with ias 33. basic loss or earnings per share is calculated by dividing net loss or earnings by the average number of shares outstanding (excluding treasury shares). diluted loss or earnings per share is calculated by dividing net loss or earnings by the average number of shares outstanding adjusted for dilutive effects.
average aircraft utilization			13	3.248	12.99	13.05	12.73	3.363	13.45	13.27	13.52	3.32	13.28	13.24	13.26
*each ads represents ten cpos and each cpo represents a financial interest in one series a share.
operating expenses							664				762	183.5	734	710	598	119.25	477	447																								250	911,000,000	60.75	243	241	226	240	67.5	270	261	249	259	64.25	257
exchange loss
income tax benefit							-14				25	52,138,951	49	32	16	-593,927,968	-32	-33		-465,350,000	579,046,000	-1,871,534										-479,218														-10	-9	-4			3	8	6	-1.25	-5
aircraft at the end of the period								31.25	125
includes schedule and charter. includes schedule. includes “other passenger revenues” and “non-passenger revenues”. excludes non-creditable vat. excludes fuel expense, aircraft and engine variable lease expenses and sale and lease-back gains.
earnings (loss) per share :
basic										0.05								0.03
diluted										0.05								0.03
earnings (loss) per ads*:
weighted average shares outstanding:
basic										1,152,974,446
diluted										1,165,244,334
end of period exchange rate										17.07	18.11	5.078	20.31	19.98	0.05
loss per share :
basic								-0.023			-0.06
diluted								-0.023			-0.06
loss per ads*:
basic											-0.62
diluted											-0.61
weighted-average shares outstanding:											1,165,976,677
aircraft and engine rent expenses								29.5				22.5	90	58,000,000		17,000,000	68,000,000	48,000,000
earnings per share:
basic	-0.09	-0.06	-0.04	0.018	0.07	0.01	0.03	-0.008	-0.03			-0.013	-0.05	-0.08		0.025	0.1																									0.03	0.14	0.028	0.11	0.04	0.02	0.04	-0.003	-0.01			2.4	0.85	3.4
diluted	-0.09	-0.05	-0.04	0.018	0.07	0.01	0.03	-0.008	-0.03			-0.013	-0.05	-0.08		0.025	0.1																									0.03	0.14	0.028	0.11	0.04	0.02	0.04	-0.003	-0.01			2.4	0.825	3.3
earnings per ads:
basic	-0.94	-0.55	-0.45	0.175	0.7	0.09	0.29	-0.085	-0.34			-0.125	-0.5	-0.84		0.245	0.98	0.35																								0.34	1.42	0.263	1.05	0.42	0.2	0.41	-0.018	-0.07	-0.34	-0.28	24
diluted	-0.93	-0.54	-0.44	0.173	0.69	0.09	0.29	-0.083	-0.33			-0.125	-0.5	-0.84		0.245	0.98	0.35																								0.34	1.42	0.263	1.05	0.42	0.2	0.41	-0.018	-0.07	-0.34	-0.28	24
fuel gallons consumed												62.043	248.17	159.13	77.22
non-derivatives financial instruments																-434,521,996	-4	-5		-173,784,000	-171,147,000
landing, take-off, and navigation expenses												23.5	94		92			77
sales, marketing, and distribution expenses												7.25	29		25			24
includes schedule and charter. includes “other passenger revenues” and “non-passenger revenues”. includes schedule. excludes non-derivative financial instruments.
non-derivative financial instruments
aircraft and engine rent expense														25	33																											70	61	13.5	54	52	50	46	172,205,953	47	48	45	45	167,272,957	43
loss before income tax														-81																		-1,597,401																				-36
2q 2021 figures include a benefit from non-derivatives financial instruments by an amount of 2 million.
loss per share:
basic															-0.04
diluted															-0.04
loss per ads:
basic															-0.42
diluted															-0.42
q 2021 figures include a benefit from non-derivative financial instruments by an amount of usd3 million.
*peso amounts were converted to u.s. dollars at end of period exchange rate for convenience purposes only. includes schedule and charter. includes schedule. dollar amounts were converted at average exchange rate of each period. includes “other passenger revenues” and “non-passenger revenues”. excludes non-derivatives financial instruments.
* peso amounts were converted to u.s. dollars at end of period exchange rate for convenience purposes only. 3q 2021 and 3q 2020 figures include a benefit from non-derivatives financial instruments by an amount of ps.26.9 million and ps.153.5 million, respectively.
earnings (loss) per share:
basic										0.05								0.03
diluted										0.05								0.03
*peso amounts were converted to us dollars at end of period exchange rate for convenience purposes only. includes scheduled and chartered.
includes scheduled. dollar amounts were converted at average exchange rate of each period. includes “other passenger revenue” and “non-passenger revenue”. excludes non-derivatives financial instruments.
operating revenue:
passenger revenue																		563
fare revenue																		340
other passenger revenue																		223
non-passenger revenue																		23
other non-passenger revenue																		20
total operating revenue																		581																																				188,750,000	755,000,000
* peso amounts were converted to us dollars at end of period exchange rate for convenience purposes only. 2q 2021 and 2q 2020 figures include a benefit from non-derivatives financial instruments by an amount of ps.34.7 million and ps.123.2 million, respectively.
consolidated statement of operations
profit
operating revenues																			22,159,591			14,074,027	9,350,355	7,824,480	34,752,672	25,023,410	15,521,654	7,192,405	27,305,150	19,396,491	12,080,416	5,850,174	24,845,375	4,554,905	18,219,620	11,637,397	5,655,767	23,512,451	4,260,981	17,043,924	10,312,527		1,057,000,000
cost of sales
gross profit																			22,159,591			14,074,027	9,350,355	7,824,480	34,752,672	25,023,410	15,521,654	7,192,405	27,305,150	19,396,491	12,080,416	5,850,174	24,845,375					23,512,451	4,260,981	17,043,924	10,312,527
yoy																			136.99%			-43.76%	-39.76%	8.79%	27.28%	29.01%	28.49%	22.94%	9.90%
qoq																						50.52%	19.50%	-77.49%	38.88%	61.22%	115.81%	-73.66%	40.77%	60.56%	106.50%	-76.45%						451.81%	-75.00%	65.27%
administrative expenses
other operating expense																						17,349,832	11,148,598					6,895,268	27,306,450	20,027,740	13,054,223
finance costs																			3,177,196			2,942,155	2,518,605	2,490,206	2,269,829	1,594,394	1,022,509	502,545	192,809	585,456	102,367	724,737	880,211					35,116	6,106.75	24,427	15,035
share of profit of associates and joint ventures accounted for using equity method
income before tax																			-5,699,975			-7,062,391	-4,481,246											-416,690.25	-1,666,761	-2,436,216	-1,916,335
tax income benefit																			-1,406,184
income from continuing operations																			-4,293,791			-5,190,857	-3,136,872		2,639,063	1,351,720	638,660	519,257	-687,480	-1,198,861	-1,080,043		-594,599	-287,518.75	-1,150,075	-1,880,702	-1,360,821
income from discontinued operations
income, attributable to
income, attributable to owners of parent																			-4,293,791				-3,136,872		2,639,063	1,351,720	638,660	519,257	-687,480	-1,198,861	-1,080,043		-594,599	-287,518.75	-1,150,075	-1,880,702	-1,360,821
loss) income, attributable to non-controlling interests
earnings per share
basic earnings per share
basic earnings per share from continuing operations																			-4.2			-5.13	-3.1	-1.48	2.61	1.34	0.63	0.51	-0.68	-1.18	-1.07		-0.59	-0.285	-1.14	-1.86	-1.34	3.48
basic earnings per share from discontinued operations
total basic earnings per share																			-4.2			-5.13	-3.1	-1.48	2.61	1.34	0.63	0.51	-0.68	-1.18	-1.07		-0.59	-0.285	-1.14	-1.86	-1.34	3.48	0.63	2.52	1.52
diluted earnings per share
diluted earnings per share from continuing operations																			-4.2			-5.13	-3.1	-1.48	2.61	1.34	0.63	0.51	-0.68	-1.18	-1.07		-0.59	-0.285	-1.14	-1.86	-1.34	3.48	0.63	2.52	1.52
diluted earnings per share from discontinued operations
total diluted earnings per share																			-4.2			-5.13	-3.1	-1.48	2.61	1.34	0.63	0.51	-0.68	-1.18	-1.07			-0.285	-1.14	-1.86	-1.34	3.48	0.63	2.52	1.52
passenger revenues:
non- passenger revenues
landing, take-off and navigations expenses																				735,655,750	1,027,525,000
foreign exchange gain																				889,345,000	185,949,000
earnings per share basic:
earnings per share diluted:
income , attributable to owners of parent																						-5,190,857
income, attributable to non-controlling interests
consolidated statements of operations
sales, marketing and distribution expense																							542,132		1,447,637	1,038,344
income benefit																							-1,344,374
sales, marketing, and distribution expense																								362,874
(loss) income before income tax																								-2,133,048
(loss) income from continuing operations																								-1,493,134
(loss) income from discontinued operations
(loss) income, attributable to
(loss) income, attributable to owners of parent																								-1,493,134
(loss) income, attributable to non-controlling interests
(loss) earnings per share
profit or loss
share of income of associates and joint ventures accounted for using equity method
loss from continuing operations																																-1,118,183
net los																																-1,118,183
loss, attributable to
loss, attributable to owners of parent																																-1,118,183
loss per share
basic loss per share
basic loss per share from continuing operations																																-1.11
basic loss per share from discontinued operations
total basic loss per share																																-1.11
diluted loss per share
diluted loss per share from continuing operations																																-1.11
diluted loss per share from discontinued operations
total diluted loss per share																																-1.11
other income																																	96,765
other expense																																	23,231,974					19,856,154
total (loss) diluted earnings per share																																	-0.59
income or loss
income
gross income																																		4,554,905	18,219,620	11,637,397	5,655,767
(loss) income																																		-287,518.75	-1,150,075
income, attributable to:
profit, attributable to non-controlling interests
net income from continuing operations																																						3,519,489
net income from discontinued operations
net income, attributable to
net income, attributable to owners of parent																																						3,519,489
net income, attributable to non-controlling interests
other incomes																																							3,542,817.5	14,171,270
income tax																																							272,900.5	1,091,602
profit from discontinued operations
attribution of net income:
equity holders of the parent																																							636,536	2,546,144	1,536,469	35		17	68	23	20	48	6.5	26	-6	-28	-7	5	20
non-controlling interests
earnings per share basic																																							0.63	2.52	1.52
other expenses*																																									8,863,518
adjusted ebitda																																										55,000,000	172,000,000	31,250,000	125,000,000	59,000,000	30,000,000	37,000,000	-250,000	-1,000,000	-36,000,000	-33,000,000	47,000,000	14,000,000	56,000,000
adjusted ebitda margin																																										18,400,000	16,300,000	4,050,000	16,200,000	11,700,000	11,900,000	3,900,000	-50,000	-200,000	-7,600,000	-15,500,000	4,800,000	1,850,000	7,400,000
adjusted ebitdar																																										125,000,000	377,000,000	67,750,000	271,000,000	160,000,000	79,000,000	209,000,000	34,250,000	137,000,000	58,000,000	12,000,000	215,000,000	44,500,000	178,000,000
adjusted ebitdar margin																																										42,000,000	35,700,000	8,800,000	35,200,000	31,600,000	32,000,000	22,000,000	4,575,000	18,300,000	12,400,000	5,900,000	21,600,000	5,925,000	23,700,000
revenues passenger miles
total operating revenues per asm																																										7.7
passenger revenues per asm																																										5.8
passenger revenues per rpm																																										6.8
average fare																																										65.6	69	17.25	69	72	76.9	78.3	21.1	84.4	82.7	80	95.1	24.25	97
non-ticket revenues per passenger																																										21.4
*peso amounts were converted to u.s. dollars at the rate of ps.17.4015 for convenience purposes only
**peso amounts were converted to u.s. dollars at the rate of ps.15.1542 for convenience purposes only
includes schedule + charter includes schedule
passenger																																										224	228	61	244	201	193	213	60.5	242	203	173	209	61.75	247
non-ticket																																										73	68	235,337,937	63	63	56	56	185,718,945	55	51	39	35	144,161,961	39
fuel																																										58	67	274,378,923	77	78	69	87	364,441,892	108	103	98	105	388,928,892	108
non-controlling interest
*peso amounts were converted to u.s. dollars at the rate of ps.17.4015 for convenience purposes only.
passenger revenue per asm																																											5.8	1.45	5.8	6.1	6.3	6.5	1.725	6.9	6.7	6.3	7.8	2.025	8.1
passenger revenue per rpm																																											7.1	1.775	7.1	7.5	7.9	7.9	2.1	8.4	8.2	7.8	9.4
non-ticket revenue per passenger																																											19.6	4.85	19.4	21.7	22.2	18.9	4.95	19.8	19.8	18.2	16.1	4.25	17
non-ticket revenue excluding cargo per passenger																																											18.7	4.625	18.5	20.6	21	17.4	4.5	18	17.7	15.9
*peso amounts were converted to u.s. dollars at the rate of ps.17.0073 for convenience purposes only.
**peso amounts were converted to u.s. dollars at the rate of ps.13.4541 for convenience purposes only.
net margin																																														8,400,000	8,100,000	4,300,000	-250,000	-1,000,000	-7,300,000	-13,300,000	2,000,000	925,000	3,700,000
casm ex-fuel																																														4.9
convenience translation to period-end u.s. dollars (ps.15.5676). *convenience translation to period-end u.s. dollars (ps.13.0323) includes schedule + charter includes schedule
*peso amounts were converted to u.s. dollars at the rate of ps.15.5676 for convenience purposes only.
attribution of net income
exchange gain																																																	2.25	9
attribution of net loss:
net income excluding special items (millions)**																																																					29,000,000
net margin excluding special items**																																																					2,900,000
earnings per share excluding special items:
basic (cents)**																																																					3.4	1.025	4.1
diluted (cents)**																																																					3.4	0.975	3.9
earnings per ads***:
basic	-0.94	-0.55	-0.45	0.175	0.7	0.09	0.29	-0.085	-0.34			-0.125	-0.5	-0.84		0.245	0.98	0.35																								0.34	1.42	0.263	1.05	0.42	0.2	0.41	-0.018	-0.07	-0.34	-0.28	24
diluted	-0.93	-0.54	-0.44	0.173	0.69	0.09	0.29	-0.083	-0.33			-0.125	-0.5	-0.84		0.245	0.98	0.35																								0.34	1.42	0.263	1.05	0.42	0.2	0.41	-0.018	-0.07	-0.34	-0.28	24
earnings per ads excluding special items***:
net income excluding special items																																																						8,250,000	33,000,000
net margin excluding special items																																																						1,100,000	4,400,000
casm excluding fuel																																																						1.35	5.4

Balance Sheets:

Quarterly

Annual

Unit: USD	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-04-21	2021-02-18	2020-12-31	2020-12-07	2020-10-22	2020-10-05	2020-07-27	2020-04-23	2020-02-25	2019-10-24	2019-07-25	2019-04-26	2019-02-22	2018-12-31	2018-10-25	2018-07-20	2018-04-19	2018-02-21	2017-12-31	2017-10-22	2017-09-30	2017-07-21	2017-04-20	2017-03-31	2017-02-17	2016-12-31	2016-10-26	2016-09-30	2016-07-22	2016-06-30	2016-04-25	2016-02-22	2015-12-31	2015-10-19	2015-07-27	2015-04-22	2015-02-25	2015-02-22	2014-12-31	2014-10-22	2014-07-28	2014-04-28	2014-02-25	2013-12-31	2013-10-28

assets
cash and cash equivalents	779,000,000	772,000,000	847,000,000														624,000,000	532,000,000	423,000,000	506,000,000			365,000,000		436,000,000	453,000,000	423,000,000	398,000,000	424,000,000	365,000,000	298,000,000		323,000,000	341,000,000	399,000,000	6,950,879		5,372,982	5,372,982	5,981,016	6,838,671	6,838,671	7,071,251		6,993,313	6,993,313	6,929,843	6,929,843	366,000,000	300,000,000		259,000,000	259,000,000	208,000,000	154,000,000			135,000,000	160,000,000	171,000,000	187,000,000		229,000,000
short-term investments	15,000,000	16,000,000	15,000,000	45,737,000	46,000,000	16,000,000	16,000,000	15,265,000	15,000,000
total cash, cash equivalents, and short-term investments	794,000,000	788,000,000
accounts receivable	207,000,000	230,000,000	212,000,000		171,000,000	226,000,000	295,000,000		278,000,000	289,000,000	285,000,000	240,000,000	203	275,000,000	168,000,000		137,000,000	144,000,000	106,000,000	121,000,000			108,000,000		119,000,000	89,000,000	123,000,000	115,000,000	111,000,000	91,000,000	78,000,000		110,000,000	82,000,000	100,000,000														34,000,000	27,000,000		17,000,000	18,000,000	19,000,000	30,000,000			41,000,000	52,000,000	51,000,000	46,000,000		53,000,000
inventories	15,000,000	16,000,000	17,000,000	16,633,000	17,000,000	16,000,000	16,000,000	16,117,000	17,000,000	17,000,000	15,000,000	16,000,000	15	15,000,000	13,000,000	14,397,000	14,000,000	13,000,000	13,000,000	14,000,000	13,984,000	11,317,000	11,000,000		12,000,000	12,000,000	16,000,000	15,000,000	15,000,000	15,000,000	15,000,000	15,103,000	16,000,000	16,000,000	17,000,000	294,850	14,940,000	272,775	272,775	260,574	248,756	248,756	243,884	11,802,000	215,057	215,057	185,072	185,072	10,000,000	9,000,000	9,477,000	9,000,000	10,000,000	9,000,000	9,000,000		9,490,000	9,000,000	10,000,000	9,000,000	9,000,000	8,705,000	9,000,000
guarantee deposits	282,000,000	252,000,000	232,000,000	227,211,000	223,000,000	200,000,000	150,000,000	147,836,000	83,000,000	71,000,000	54,000,000	64,000,000	60	67,000,000	64,000,000	78,990,000	80,000,000	79,000,000	61,000,000	57,000,000	57,245,000	64,297,000	64,000,000		62,000,000	41,000,000	32,000,000	40,000,000	39,000,000	32,000,000	40,000,000	40,169,000	49,000,000	63,000,000	64,000,000		68,552,000							56,485,000					60,000,000	50,000,000	50,053,000	40,000,000	34,000,000	38,000,000	37,000,000		37,043,000	48,000,000	43,000,000	39,000,000	38,000,000	38,167,000	31,000,000
derivative financial instruments		1,000,000		431,000				1,683,000
prepaid expenses and other current assets	54,000,000	49,000,000	42,000,000	45,248,000	60,000,000	57,000,000	48,000,000	43,676,000	50,000,000	41,000,000	41,000,000	33,000,000	41	44,000,000	45,000,000	38,387,000	42,000,000	61,000,000	53,000,000	25,000,000	42,631,000	35,771,000	36,000,000		45,000,000	35,000,000	41,000,000	28,000,000	49,000,000	30,000,000	37,000,000	36,059,000	36,000,000	40,000,000	41,000,000		38,900,000							75,616,000					29,000,000	34,000,000	34,015,000	20,000,000	21,000,000	16,000,000	15,000,000		15,471,000	17,000,000	29,000,000	26,000,000	25,000,000	24,698,000	29,000,000
total current assets	1,352,000,000	1,336,000,000	1,365,000,000	1,382,051,000	1,302,000,000	1,273,000,000	1,277,000,000	1,247,647,000	1,192,000,000	1,073,000,000	1,099,000,000	1,066,000,000	1,069	1,160,000,000	1,039,000,000	978,980,000	898,000,000	830,000,000	656,000,000	724,000,000	721,968,000	584,206,000	584,000,000	15,522,000,000	676,000,000	631,000,000	643,000,000	598,000,000	642,000,000	536,000,000	471,000,000	466,889,000	546,000,000	569,000,000	641,000,000	11,313,030	573,236,000	9,914,864	9,914,864	9,903,683	10,944,723	10,944,723	12,039,698	558,995,000	10,210,551	10,210,551	9,848,196	9,848,196	501,000,000	421,000,000	420,855,000	348,000,000	352,000,000	295,000,000	251,000,000		250,623,000	250,000,000	294,000,000	297,000,000	306,000,000	305,888,000	350,000,000
right of use assets	2,483,000,000	2,436,000,000	2,459,000,000		2,405,000,000	2,436,000,000	2,463,000,000		2,269,000,000	2,254,000,000	2,210,000,000	2,181,000,000	2,137	2,160,000,000	1,943,000,000		1,823,000,000	1,857,000,000	1,631,000,000	1,720,000,000			1,512,000,000		1,428,000,000	1,407,000,000	1,814,000,000	1,679,000,000	1,691,000,000	1,668,000,000
rotable spare parts, furniture and equipment	1,025,000,000	1,012,000,000	1,054,000,000	1,070,070,000	1,040,000,000	954,000,000	865,000,000	804,610,000	732,000,000	636,000,000	562,000,000	479,000,000	434	402,000,000	436,000,000	454,602,000	397,000,000	400,000,000	354,000,000	365,000,000	364,994,000	333,864,000	334,000,000		306,000,000	318,000,000	392,000,000	347,000,000	305,000,000	312,000,000	294,000,000	293,772,000	270,000,000	254,000,000	249,000,000	4,375,697	221,718,000	3,548,449	3,548,449	3,116,657	2,750,917	2,750,917		122,194,000	1,996,881	1,996,881	1,864,348	1,864,348	126,000,000	148,000,000	148,179,000	134,000,000	155,000,000	145,000,000	151,000,000		151,061,000	148,000,000	129,000,000	116,000,000	103,000,000	102,575,000	82,000,000
intangible assets	31,000,000	26,000,000	25,000,000	25,957,000	22,000,000	21,000,000	18,000,000	16,219,000	14,000,000	13,000,000	12,000,000	13,000,000	11	12,000,000	12,000,000	12,632,000	8,000,000	9,000,000	9,000,000	10,000,000	9,603,000	7,447,000	7,000,000		7,000,000	7,000,000	9,000,000	8,000,000	9,000,000	9,000,000	9,000,000	9,100,000	9,000,000	8,000,000	9,000,000	190,420	9,649,000	156,845	156,845	145,189	119,352	119,352	114,041	5,519,000	102,273	102,273	98,257	98,257	6,000,000	6,000,000	5,501,000	5,000,000	4,000,000	5,000,000	5,000,000		4,930,000	5,000,000	5,000,000	6,000,000	6,000,000	6,063,000	5,000,000
derivatives financial instruments					1,000,000	1,000,000	1,000,000		2,000,000	1,000,000	2,000,000	2,000,000	2	2,000,000	2,000,000
deferred income taxes	427,000,000	365,000,000	329,000,000	286,199,000	239,000,000	249,000,000	231,000,000	236,026,000	246,000,000	252,000,000	246,000,000	257,000,000	248	194,000,000	160,000,000	141,272,000	105,000,000	140,000,000	167,000,000	157,000,000	156,830,000	160,124,000	160,000,000		139,000,000	118,000,000	78,000,000	156,000,000	141,000,000	145,000,000	30,000,000	30,143,000	30,000,000	29,000,000	31,000,000		28,499,000	640,481	640,481	580,994	576,762	576,762	559,083	27,054,000	549,444	549,444	544,463	544,463	51,000,000	51,000,000	31,651,000		5,000,000	2,000,000	2,000,000		1,824,000	3,000,000	2,000,000	2,000,000	2,000,000	1,645,000	1,000,000
other long-term assets	32,000,000	37,000,000	39,000,000	43,389,000	43,000,000	43,000,000	43,000,000	39,399,000	36,000,000	37,000,000						23,077,000					16,294,000	12,369,000										3,757,000
total non-current assets	4,351,000,000	4,273,000,000	4,321,000,000	4,321,659,000	4,190,000,000	4,145,000,000	4,104,000,000	3,898,325,000	3,817,000,000	3,716,000,000	3,566,000,000	3,451,000,000	3,346	3,257,000,000	3,026,000,000	3,005,588,000	2,809,000,000	2,896,000,000	2,622,000,000	2,696,000,000	2,696,255,000	2,418,394,000	2,418,000,000	52,261,000,000	2,275,000,000	2,316,000,000	2,715,000,000	2,552,000,000	2,504,000,000	2,490,000,000	663,000,000	666,615,000	607,000,000	603,000,000	604,000,000	11,353,237	575,273,000	10,450,196	10,450,196	9,947,035	9,753,236	9,753,236	10,244,810	495,094,000	9,073,981	9,073,981	8,531,322	8,531,322	453,000,000	466,000,000		460,000,000	467,000,000
total assets	5,703,000,000	5,609,000,000	5,686,000,000		5,492,000,000	5,418,000,000	5,381,000,000		5,009,000,000	4,789,000,000	4,665,000,000	4,517,000,000	4,415	4,417,000,000	4,065,000,000		3,707,000,000	3,727,000,000	3,279,000,000	3,420,000,000			3,003,000,000	67,783,000,000	2,951,000,000	2,947,000,000	3,358,000,000	3,150,000,000	3,146,000,000	3,026,000,000	1,134,000,000		1,153,000,000	1,172,000,000	1,245,000,000	22,666,267		20,365,060	20,365,060	19,850,718	20,697,959	20,697,959	22,284,508		19,284,532	19,284,532	18,379,518	18,379,518	954,000,000	887,000,000		808,000,000	819,000,000	731,000,000	673,000,000			647,000,000	679,000,000	665,000,000	641,000,000		650,000,000
liabilities and equity
unearned transportation revenue	392,000,000	395,000,000	375,000,000		405,000,000	459,000,000	394,000,000		412,000,000	446,000,000	444,000,000	346,000,000	389	418,000,000	373,000,000		312,000,000	413,000,000	306,000,000	293,000,000			293,000,000		254,000,000	190,000,000	195,000,000	184,000,000	220,000,000	214,000,000	124,000,000		149,000,000	172,000,000	180,000,000															114,000,000		112,000,000	151,000,000	129,000,000	97,000,000			111,000,000	149,000,000	138,000,000	107,000,000		116,000,000
accounts payable	265,000,000	179,000,000	142,000,000		178,000,000	209,000,000	179,000,000		247,000,000	187,000,000	177,000,000	210,000,000	163	155,000,000	73,000,000		90,000,000	70,000,000	73,000,000	120,000,000			120,000,000		160,000,000	163,000,000	88,000,000	50,000,000	79,000,000	47,000,000	56,000,000		57,000,000	64,000,000	59,000,000														41,000,000	46,000,000		42,000,000	35,000,000	18,000,000	34,000,000			40,000,000	38,000,000	39,000,000	41,000,000		36,000,000
accrued liabilities	253,000,000	232,000,000	239,000,000	223,392,000	215,000,000	184,000,000	205,000,000	162,763,000	163,000,000	140,000,000	192,000,000	188,000,000	246	265,000,000	223,000,000	178,096,000	182,000,000	175,000,000	125,000,000	117,000,000	118,118,000	105,043,000	105,000,000		77,000,000	107,000,000	136,000,000	146,000,000	138,000,000	135,000,000	118,000,000	117,787,000	120,000,000	114,000,000	116,000,000	2,050,973	103,924,000	1,883,626	1,883,626	1,679,123	1,783,447	1,783,447	2,053,367	86,402,000	2,042,555	2,042,555	1,937,158	1,937,158	104,000,000	86,000,000	85,507,000	73,000,000	82,000,000	71,000,000	76,000,000		76,202,000	76,000,000	77,000,000	74,000,000	79,000,000	78,972,000	69,000,000
other taxes and fees payable	255,000,000	285,000,000	326,000,000	274,178,000	256,000,000	271,000,000	304,000,000	262,115,000	274,000,000	323,000,000	319,000,000	218,000,000	183	260,000,000	201,000,000	131,182,000	132,000,000	160,000,000	120,000,000	112,000,000	112,096,000	106,102,000	106,000,000		99,000,000	116,000,000	112,000,000	121,000,000	138,000,000	159,000,000	98,000,000	98,160,000	89,000,000	87,000,000	114,000,000		63,097,000							71,440,000					85,000,000		64,320,000
income taxes payable	6,000,000	5,000,000	2,000,000	28,737,000	10,000,000	14,000,000	14,000,000	8,310,000	29,000,000	15,000,000	11,000,000	6,000,000	11	12,000,000	4,000,000	4,187,000					201,000	81,000					7,000,000					207,000	8,000,000	7,000,000	8,000,000	111,292	5,639,000	67,051	67,051	32,546	32,716	32,716	698,979	9,497,000	1,022,836	1,022,836	653,623	653,623	16,000,000		19,643,000
financial debt	343,000,000	302,000,000	241,000,000	283,616,000	299,000,000	325,000,000	260,000,000	220,289,000	165,000,000	150,000,000	155,000,000	112,000,000	87	49,000,000	137,000,000	196,898,000	218,000,000	168,000,000	134,000,000	79,000,000	78,144,000	103,676,000	104,000,000		155,000,000	123,000,000	111,000,000	87,000,000	86,000,000	86,000,000	62,000,000	61,590,000	127,000,000	130,000,000	139,000,000		121,789,000							50,873,000			425,338	425,338	49,000,000	80,000,000	79,691,000	67,000,000	82,000,000	56,000,000	56,000,000		55,923,000	20,000,000	10,000,000	10,000,000	21,000,000	20,531,000	10,000,000
lease liabilities	406,000,000	419,000,000	395,000,000	391,158,000	387,000,000	357,000,000	375,000,000	372,697,000	366,000,000	351,000,000	345,000,000	336,000,000	325	281,000,000	288,000,000	283,843,000	287,000,000	266,000,000	327,000,000	342,000,000	325,038,000	333,889,000	334,000,000		298,000,000	255,000,000	250,000,000	240,000,000	236,000,000	230,000,000
other liabilities	92,000,000	118,000,000	96,000,000	62,800,000	24,000,000	6,000,000	13,000,000	2,303,000	15,000,000	20,000,000	6,000,000	5,000,000	13	21,000,000	31,000,000	34,635,000	8,000,000	9,000,000	9,000,000	5,000,000	5,074,000	3,332,000	3,000,000		13,000,000	12,000,000	22,000,000	16,000,000	10,000,000	2,000,000	6,000,000	5,981,000	5,000,000	5,000,000	8,000,000	280,744	14,225,000	254,710	254,710	299,650	390,574	390,574	16,272	13,752,000	101,989	101,989	79,601	79,601	1,000,000	3,000,000	1,085,000	2,000,000	2,000,000	1,000,000	1,000,000		605,000	1,000,000	1,000,000	1,000,000	1,000,000	727,000	6,000,000
total short-term liabilities	2,012,000,000	1,935,000,000	1,816,000,000		1,774,000,000	1,825,000,000	1,744,000,000		1,671,000,000	1,632,000,000	1,649,000,000	1,421,000,000	1,417	1,461,000,000	1,329,000,000		1,228,000,000	1,261,000,000	1,094,000,000	1,069,000,000		1,084,125,000	1,084,000,000	25,124,000,000	1,094,000,000	1,039,000,000	921,000,000	843,000,000	907,000,000	872,000,000	470,000,000	469,913,000	555,000,000	579,000,000	623,000,000	9,371,823	474,873,000	254,710	254,710	299,650	390,574	390,574	8,390,635	381,719,000	7,841,742	7,841,742	8,039,249	8,039,249	445,000,000	413,000,000	412,799,000	399,000,000	456,000,000	372,000,000	324,000,000		323,980,000	299,000,000	343,000,000	332,000,000	296,000,000	296,068,000	292,000,000
employee benefits	16,000,000	15,000,000	13,000,000	12,790,000	14,000,000	15,000,000	15,000,000	14,644,000	14,000,000	14,000,000	12,000,000	11,000,000	10	4,000,000	4,000,000	3,968,000	3,000,000	3,000,000	3,000,000	3,000,000	2,538,000	2,053,000	2,000,000		2,000,000	2,000,000	2,000,000	1,000,000	1,000,000	1,000,000	1,000,000	922,000	1,000,000	1,000,000	1,000,000		977,000	15,767	15,767	14,982	14,243	14,243	13,438	650,000	12,402	12,402	11,619	11,619	1,000,000	1,000,000	584,000	1,000,000	1,000,000	1,000,000	1,000,000		526,000					402,000
total long-term liabilities	3,429,000,000	3,420,000,000	3,555,000,000		3,398,000,000	3,307,000,000	3,360,000,000		3,207,000,000	2,985,000,000	2,852,000,000	2,819,000,000	2,748	2,746,000,000	2,477,000,000		2,249,000,000	2,284,000,000	2,129,000,000	2,211,000,000		2,159,321,000	2,159,000,000	46,827,000,000	2,038,000,000	2,075,000,000	2,148,000,000	2,095,000,000	2,025,000,000	1,967,000,000	198,000,000	197,619,000	127,000,000	132,000,000	134,000,000		158,665,000	2,565,650	2,565,650	2,262,394	2,400,728	2,400,728	3,099,797	150,009,000	1,810,266	1,810,266	1,729,403	1,729,403	79,000,000	77,000,000	77,490,000	45,000,000	28,000,000				45,312,000
total liabilities	5,441,000,000	5,355,000,000	5,371,000,000	5,338,897,000	5,172,000,000	5,132,000,000	5,104,000,000	4,903,378,000	4,878,000,000	4,617,000,000	4,501,000,000	4,240,000,000	4,165	4,207,000,000	3,805,000,000	3,671,431,000	3,477,000,000	3,545,000,000	3,223,000,000	3,280,000,000	3,278,055,000	3,243,446,000	3,243,000,000	71,951,000,000	3,132,000,000	3,114,000,000	3,069,000,000	2,939,000,000	2,933,000,000	2,839,000,000	668,000,000	667,532,000	682,000,000	711,000,000	757,000,000	12,503,096	633,538,000	198,499	198,499	170,665	158,982	158,982	11,490,432	531,728,000	9,652,008	9,652,008	9,768,652	9,768,652	524,000,000	490,000,000	490,289,000	444,000,000	484,000,000	414,000,000	369,000,000		369,292,000	361,000,000	409,000,000	390,000,000	337,000,000	337,658,000	332,000,000
equity
capital stock	248,000,000	248,000,000	248,000,000	248,278,000	248,000,000	248,000,000	248,000,000	248,278,000	248,000,000	248,000,000	248,000,000	248,000,000	248	248,000,000	248,000,000	166,464,000	169,000,000	173,000,000	166,000,000	172,000,000	171,761,000	132,409,000	132,000,000	2,974,000,000	129,000,000	126,000,000	158,000,000	151,000,000	155,000,000	153,000,000	151,000,000	151,073,000	158,000,000	150,000,000	162,000,000		150,671,000	2,973,559	2,973,559	2,973,559	2,973,559	2,973,559	2,973,559	143,900,000	2,973,559	2,973,559	2,973,559	2,973,559	171,000,000	173,000,000	172,816,000	175,000,000	191,000,000	196,000,000	202,000,000		202,036,000	221,000,000	228,000,000	227,000,000	227,000,000	227,397,000	229,000,000
treasury shares	-13,000,000	-13,000,000	-13,000,000	-12,787,000	-12,000,000	-12,000,000	-12,000,000	-11,555,000	-13,000,000	-12,000,000	-13,000,000	-13,000,000	-10	-10,000,000		-10,172,000	-9,000,000	-10,000,000	-11,000,000	-11,000,000	-11,216,000	-8,829,000	-9,000,000				-9,000,000		-6,000,000	-6,000,000	-6,000,000		-5,000,000	-4,000,000	-5,000,000	85,034		82,727	82,727	83,365	83,365	83,365	83,365	-4,034,000	81,635	81,635	94,558	94,558	-5,000,000		-5,308,000	-7,000,000		-8,000,000	-8,000,000		-7,799,000	-8,000,000	-8,000,000	-8,000,000	-8,000,000	-8,238,000	-3,000,000
contributions for future capital increases
legal reserve	17,000,000	17,000,000	17,000,000	17,363,000	17,000,000	17,000,000	17,000,000	17,363,000	17,000,000	17,000,000	17,000,000	17,000,000	17	17,000,000	17,000,000	14,146,000	14,000,000	15,000,000	14,000,000	15,000,000	14,596,000	12,966,000	13,000,000		13,000,000	12,000,000	15,000,000	15,000,000	15,000,000	15,000,000	15,000,000	14,794,000	16,000,000	15,000,000	16,000,000		14,754,000							1,851,000					2,000,000	2,000,000	2,223,000	2,000,000	2,000,000	3,000,000	3,000,000		2,599,000	3,000,000	3,000,000	3,000,000	3,000,000	2,925,000	3,000,000
additional paid-in capital	286,000,000	285,000,000	284,000,000	283,362,000	285,000,000	284,000,000	283,000,000	282,040,000	284,000,000	285,000,000	284,000,000	283,000,000	283	283,000,000	282,000,000	226,120,000	230,000,000	237,000,000	228,000,000	237,000,000	236,618,000	81,907,000	82,000,000		81,000,000	79,000,000	100,000,000	92,000,000	95,000,000	94,000,000	94,000,000	93,333,000	96,000,000	91,000,000	99,000,000		91,436,000	1,807,071	1,807,071	1,804,918	1,802,766	1,802,766		87,138,000			1,792,188	1,792,188	103,000,000	104,000,000	104,091,000	105,000,000	115,000,000	118,000,000	121,000,000		121,402,000	133,000,000	137,000,000	136,000,000	137,000,000	136,561,000	139,000,000
accumulated deficit	-130,000,000	-136,000,000	-73,000,000	-21,709,000	-67,000,000	-104,000,000	-115,000,000	-148,084,000	-260,000,000	-221,000,000	-227,000,000	-106,000,000	-134	-174,000,000	-125,000,000	-84,282,000
accumulated other comprehensive loss	-146,000,000	-147,000,000	-148,000,000	-149,694,000	-151,000,000	-147,000,000	-144,000,000	-145,448,000	-145,000,000	-145,000,000	-145,000,000	-152,000,000	-154	-154,000,000
total equity	262,000,000	254,000,000	315,000,000	364,813,000	320,000,000	286,000,000	277,000,000	242,594,000	131,000,000	172,000,000	164,000,000	277,000,000	250	210,000,000	259,000,000	313,137,000	229,000,000	182,000,000	56,000,000	140,000,000	140,168,000	-240,846,000	-241,000,000	-4,167,000,000	-181,000,000	-166,000,000	289,000,000	211,000,000	214,000,000	187,000,000	467,000,000	465,972,000	471,000,000	460,000,000	488,000,000	10,163,171	514,971,000	9,501,721	9,501,721	8,597,658	9,221,937	9,221,937	10,794,076	522,361,000	9,632,524	9,632,524	8,610,866	8,610,866	430,000,000	397,000,000	396,642,000	364,000,000	335,000,000	317,000,000	304,000,000		303,696,000	286,000,000	271,000,000	275,000,000	303,000,000	303,015,000	318,000,000
total liabilities and equity	5,703,000,000	5,609,000,000	5,686,000,000		5,492,000,000	5,418,000,000	5,381,000,000		5,009,000,000	4,789,000,000	4,665,000,000	4,517,000,000	4,415	4,417,000,000	4,065,000,000		3,707,000,000	3,727,000,000	3,279,000,000	3,420,000,000			3,003,000,000		2,951,000,000	2,947,000,000	3,358,000,000	3,150,000,000	3,146,000,000	3,026,000,000	1,134,000,000		1,153,000,000	1,172,000,000	1,245,000,000			20,365,060	20,365,060	19,850,718	20,697,959	20,697,959					18,379,518	18,379,518	954,000,000	887,000,000		808,000,000	819,000,000	731,000,000	673,000,000			647,000,000	679,000,000	665,000,000	640,000,000		650,000,000
unaudited non-gaap measure.
total cash, cash equivalentsand short-term investments			862,000,000
non-gaap measure.
current assets:
accounts receivable:
related parties				2,161,000												4,662,000					3,641,000	2,122,000										420,000					2,074,000							3,147,000							832,000											68,000
other accounts receivable				76,035,000				89,244,000								50,264,000					28,104,000	46,474,000					7,000,000	6,000,000	6,000,000	4,000,000		25,834,000					24,244,000	1,021,269	1,021,269	775,531	597,299	597,299		20,683,000							15,286,000						14,547,000					20,632,000
recoverable value-added tax and others				47,825,000
recoverable income tax				12,789,000				92,196,000								15,296,000					23,643,000	26,868,000										17,162,000				570,361	28,900,000	396,915	396,915	349,147	408,754	408,754		9,338,000
non-current assets:
right-of-use assets				2,469,580,000				2,338,392,000								1,917,235,000					1,720,223,000	1,512,057,000
current liabilities:
suppliers				161,237,000				233,861,000								108,164,000					112,275,000	107,903,000										55,149,000					54,594,000							41,706,000							45,395,000						34,353,000					40,802,000
total current liabilities				1,770,258,000				1,621,583,000								1,251,534,000					1,050,994,000
non-current liabilities:
total non-current liabilities				3,568,639,000				3,281,795,000								2,419,897,000					2,227,061,000															3,131,273
cash, cash equivalents and restricted cash					784,000,000	758,000,000	752,000,000		749,000,000	655,000,000	704,000,000	712,000,000	750	759,000,000	750,000,000
total cash, cash equivalents, restricted cash, and short-term investments					830,000,000	774,000,000	768,000,000		764,000,000
recoverable value added tax and others								69,159,000								35,862,000					46,242,000	32,112,000										31,100,000					20,292,000							16,567,000
assets held for sale

assets held-for-sale												1,000,000
other long- term assets											37,000,000	35,000,000	34	31,000,000	25,000,000		17,000,000	16,000,000	16,000,000	16,000,000			12,000,000		9,000,000	7,000,000
liabilities
weighted-average shares outstanding**												1,165,976,677,000,000
as of january 1, 2022, all figures are reported in us dollars. *each ads represents ten cpos and each cpo represents a financial interest in one series a share.
weighted-average shares outstanding													1,165,976,677	1,165,976,677,000,000	1,165,976,677,000,000
(*) unaudited usd figures.
accumulated other comprehensive income loss															-155,000,000
accumulated other comprehensive income																861,000				-78,000,000	-78,326,000	-247,678,000	-248,000,000		-279,000,000	-332,000,000	6,000,000										5,011,000	279,245	279,245	108,600	-37,778	-37,778		6,651,000
financial instruments																					10,000	38,000	19,000,000		1,000,000	73,000,000	7,000,000	2,000,000	5,000,000	3,000,000	3,000,000	3,172,000	12,000,000	26,000,000	21,000,000	497,403	25,204,000							26,303,000	249,322	249,322	155,044	155,044	2,000,000	1,000,000	588,000	2,000,000	10,000,000	4,000,000	4,000,000		4,259,000		1,000,000		1,000,000	851,000	2,000,000
other assets																	4,000,000	4,000,000	5,000,000	6,000,000	5,975,000	4,699,000	5,000,000		5,000,000	6,000,000	9,000,000	6,000,000	7,000,000	9,000,000	8,000,000	7,863,000	7,000,000	7,000,000	8,000,000		6,406,000							7,180,000					3,000,000	3,000,000	3,350,000	4,000,000	2,000,000	3,000,000	3,000,000		3,144,000	4,000,000	4,000,000	4,000,000	4,000,000	3,763,000	4,000,000
retained losses																	-76,000,000	-154,000,000	-223,000,000					-2,698,000,000
accumulated other comprehensive losses																	-99,000,000	-79,000,000	-119,000,000					-6,409,000,000					-16,000,000	-34,000,000	-4,000,000		7,000,000	14,000,000	7,000,000														-14,000,000	-17,000,000	-17,132,000	-14,000,000		-9,000,000	-11,000,000		-10,752,000	-6,000,000	-4,000,000	-5,000,000		-5,084,000
* peso amounts were converted to u.s. dollars at end of period exchange rate for convenience purposes only. as of september 30, 2021, and december 31, 2020, the figures include a negative foreign exchange effect of ps.2,043 million and negative foreign exchange effect of ps.1,577 million, respectively, related to non-derivative financial instruments.
total shares outstanding fully diluted
* peso amounts were converted to us dollars at end of period exchange rate for convenience purposes only. as of june 30, 2021, and december 31, 2020, the figures include a negative foreign exchange effect of ps.1,594 million and negative foreign exchange effect of ps.1,577 million, respectively, related to non-derivative financial instruments.
retained earnings																				-193,000,000	-193,265,000	-211,621,000	-212,000,000		-117,000,000	-45,000,000	19,000,000	7,000,000	-30,000,000	-36,000,000	216,000,000	216,730,000	199,000,000	195,000,000	209,000,000	5,080,049	257,408,000	4,524,573	4,524,573	3,793,946	4,566,755	4,566,755	5,927,576	286,855,000	4,954,231	4,954,231	3,944,556	3,944,556	173,000,000	140,000,000	139,952,000
short-term liabilities:
long-term liabilities:
total operating revenues																								1,526,000,000
operating expenses																								3,873,000,000
operating loss																								-2,347,000,000
comprehensive financial result																								-1,000,000
income tax benefit																								704,000,000								12,104,000
net loss																								-1,644,000,000
unaudited adjusted figures
other capital accounts																								1,967,000,000
* peso amounts were converted to u.s. dollars at end of period exchange rate for convenience purposes only
operating revenues
passenger revenues:
fare revenues
other passenger revenues																																400,982,000
non- passenger revenues
other non-passenger revenues																																35,430,000
cargo																																11,555,000
other operating income
fuel																																514,913,000
aircraft and engine rent expenses																																320,833,000
landing, take-off and navigation expenses																																232,840,000
salaries and benefits																																158,787,000
sales, marketing and distribution expenses																																76,269,000
maintenance expenses																																77,104,000
other operating expenses																																57,406,000
depreciation and amortization																																25,435,000
operating income
finance income																																7,753,000
finance cost
foreign exchange gain
income before income tax
net income
earnings per share basic:
earnings per share diluted:
*peso amounts were converted to u.s. dollars at end of period exchange rate for convenience purposes only
statement of financial position
current assets
trade and other current receivables																																				878,931							427,403		453,432	453,432	466,388	466,388
current biological assets
other current non-financial assets																																				2,120,606		2,482,939	2,482,939	2,369,044	2,527,290	2,527,290	2,715,580		1,562,933	1,562,933	1,652,572	1,652,572
total current assets other than non-current assets or disposal groups classified as held for sale or as held for distribution to owners																																				11,313,030		9,914,864	9,914,864	9,903,683	10,944,723	10,944,723	12,039,698		10,210,551	10,210,551	9,848,196	9,848,196
non-current assets or disposal groups classified as held for sale or as held for distribution to owners
non-current assets
trade and other non-current receivables
current tax assets, non-current
non-current inventories
non-current biological assets
investments accounted for using equity method
investments in subsidiaries, joint ventures and associates
investment property
goodwill
deferred income tax																																				562,445													31,000,000	32,000,000		39,000,000	40,000,000	34,000,000	22,000,000		22,271,000	26,000,000	35,000,000	32,000,000	23,000,000	23,288,000	21,000,000
other non-current non-financial assets																																				6,224,675		6,068,277	6,068,277	6,024,988	6,132,604	6,132,604	6,722,397		6,005,288	6,005,288	5,538,095	5,538,095
equity and liabilities
short-term liabilities
trade and other current payables																																				4,525,252		4,594,465	4,594,465	5,687,432	5,716,724	5,716,724	4,556,636		4,171,958	4,171,958	4,997,198	4,997,198
other current financial liabilities																																				2,403,562		1,497,837	1,497,837	1,291,915	1,151,833	1,151,833	1,065,381		587,470	587,470	433,900	433,900
short-term provisions
current provisions for employee benefits
total short-term provisions																																				280,744
total short-term liabilities other than liabilities included in disposal groups classified as held for sale																																				9,371,823		8,297,689	8,297,689	8,990,666	9,075,294	9,075,294
liabilities included in disposal groups classified as held for sale
long-term liabilities
trade and other non-current payables
current tax liabilities, non-current
other non-current financial liabilities																																				1,079,152		900,256	900,256	783,665	884,762	884,762	943,046		429,361	429,361
other non-current non-financial liabilities																																				199,848
non-current provisions
non-current provisions for employee benefits																																				19,289
other non-current provisions																																				216,702
total non-current provisions																																				235,991									114,391	114,391	91,220	91,220
deferred tax liabilities																																				1,616,282
issued capital																																				2,973,559
share premium																																				1,804,528
other reserves																																				390,069							175,693		-7,269	-7,269	-4,879	-4,879
total equity attributable to owners of parent																																				10,163,171		9,501,721	9,501,721	8,597,658	9,221,937	9,221,937
non-controlling interests
total equity and liabilities																																				22,666,267							22,284,508		19,284,532	19,284,532
financial assets																																						367,984	367,984	168,371	323,953	323,953
other non-current financial assets																																						36,144	36,144				324,281
long-term tax liabilities, non-current
non-current financial assets																																								79,207	173,601	173,601
liabilities included on disposal groups classified as held for sale
current tax assets, current																																											1,038,052
other current financial assets																																											543,528
rotable spare parts, furniture and equipment, net.																																											2,525,008
current provisions
total other liabilities																																											16,272
total current liabilities other than liabilities included in disposal groups classified as held for sale																																											8,390,635
long-term provisions
total long-term provisions																																											149,993
additional paid in capital																																											1,800,613		1,793,638	1,793,638
total equity holders of parent																																											10,794,076
recovable taxes																																													736,494	736,494	459,277	459,277
current liabilities
other current provisions																																													16,923	16,923	17,370	17,370
total current provisions																																													16,923	16,923	17,370	17,370
non-current liabilities
total equity holders of the parent																																													9,632,524	9,632,524	8,610,866	8,610,866
unearned transportation revenues																																																	147,000,000
*peso amounts were converted to u.s. dollars at the rate of ps.17.4015 for convenience purposes only
taxes and fees payable																																																		84,000,000		103,000,000	102,000,000	92,000,000	46,000,000		46,002,000	45,000,000	66,000,000	67,000,000		45,806,000
recoverable taxes																																																			11,705,000						15,930,000					25,349,000
total non-current assents																																																			466,076,000						422,365,000
accumulated incomes																																																				103,000,000	39,000,000
*peso amounts were converted to u.s. dollars at the rate of ps.17.0073 for convenience purposes only
*peso amounts were converted to u.s. dollars at the rate of ps.15.5676 for convenience purposes only.
accumulated losses																																																						17,000,000	-4,000,000		-3,790,000	-56,000,000	-85,000,000	-79,000,000	-51,000,000	-50,546,000	-43,000,000
(us dollars)*
new york stock
exchange code: vlrs
total equity attributable to equity holders of the parent																																																										286,000,000	271,000,000	275,000,000	303,000,000	303,015,000	318,000,000
non-controlling interest
total shares outstanding basic and diluted
assets classified as held for sale
taxes payable																																																													46,000,000		52,000,000
other accumulated comprehensive losses																																																													-5,000,000		-7,000,000
accounts payable:
other capital reserves

Cashflow Statements:

Quarterly

Annual

Unit: USD	2024-09-30	2024-06-30	2024-03-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2020-12-31	2020-10-22	2020-07-27	2020-04-23	2020-02-25	2019-10-24	2019-07-25	2019-04-26	2019-02-22	2018-10-25	2018-07-20	2018-04-19	2017-12-31	2017-09-30	2017-06-30	2017-04-20	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-04-25	2016-02-22	2015-10-19	2015-07-27	2015-04-22	2015-02-25	2014-10-22	2014-07-28	2014-04-28	2013-12-31

operating activities
net income																713,060	181,417	457,243						730,627	-519,881	-1,360,821	-1,360,821				601,800		106,000,000	42,000,000	20,000,000	41,000,000	-7,000,000
adjustments for:
depreciation and amortization											102,132,000																	25,570,671	136,423				21,000,000	15,000,000	7,000,000	23,000,000	15,000,000			6,059,000
allowance for credit losses
finance income											-943,000																						2,000,000	1,000,000	1,000,000	2,000,000	1,000,000			-2,895,000
finance cost											36,294,000																						-1,000,000			-2,000,000	-2,000,000			18,615,000
net foreign exchange loss differences
derivative financial instruments
amortized cost											119,000
net gain on disposal of rotable spare parts, furniture and equipment
employee benefits			15,000,000			12,000,000				4,000,000	172,000																					1,000,000	1,000,000	1,000,000	1,000,000	1,000,000
aircraft and engine lease extension benefit and other benefits from service agreements											-178,000
income tax expense																													433,119							-3,000,000
management incentive and long-term incentive plans											870,000												438,542	2,153				231,148	1,619
cash flow from used in operations before changes in working capital
changes in operating assets and liabilities:
related parties											-7,799,000
other accounts receivable											33,961,000
recoverable and prepaid taxes											-3,189,000
inventories			16,000,000			15,000,000				13,000,000	-977,000																	-3,859,016	-29,985			9,000,000	9,000,000	10,000,000	9,000,000	9,000,000	9,000,000			-10,276,000
prepaid expenses											1,842,000
other assets											1,189,000																					3,000,000	4,000,000	2,000,000	3,000,000	3,000,000	4,000,000			-3,630,000
guarantee deposits			150,000,000			54,000,000				64,000,000	33,008,000																					50,000,000	40,000,000	34,000,000	38,000,000	37,000,000	48,000,000			-78,388,000
suppliers											3,459,000																	6,674,907	22,189
accrued liabilities			205,000,000			192,000,000				223,000,000	-16,463,000																					86,000,000	73,000,000	82,000,000	71,000,000	76,000,000	76,000,000			-51,704,000
other taxes and fees payable			304,000,000			319,000,000				201,000,000	-750,000
unearned transportation revenue			394,000,000			444,000,000				373,000,000	-19,958,000																					114,000,000	112,000,000	151,000,000	129,000,000	97,000,000	111,000,000			-105,692,000
other liabilities			13,000,000			6,000,000				31,000,000	7,997,000																					3,000,000	2,000,000	2,000,000	1,000,000	1,000,000	1,000,000			-2,189,000
cash generated from operating activities
interest received											943,000		27,221	49,210	55,191	60,428	54,375	37,805	44,479	37,180	37,257	33,686	5,288,284	29,912	21,489	21,315	21,315	4,884,096	27,028	19,534	34,342
income taxes paid																									457,155	91,450	91,450
net cash flows from operating activities											72,052,000	-113,046	583,754	2,818,855	2,004,693	2,207,165	1,526,766	3,730,815			-493,478	1,092,816		-384,856							1,328,813
investing activities
acquisitions of rotable spare parts, furniture and equipment											-58,275,000													439,517				-107,137,556	257,690	281,064	196,802
acquisitions of intangible assets											-2,892,000													23,799	38,252	17,812	17,812	-2,976,587	11,242	12,739	10,606
acquisitions of other investments
pre-delivery payments reimbursements											42,645,000
proceeds from disposals of rotable spare parts, furniture and equipment											21,561,000
proceeds from disposals of aircraft
net cash flows from investing activities												-178,713	70,959	-36,761	-599,720	-1,071,877	170,790	-378,534	-748,241	20,328	-348,051	-313,431									435,368
financing activities
transaction costs related to the cebur offering and other financing
proceeds from exercised stock options
proceeds from sale of treasury shares
treasury shares purchase											-3,181,000
interest paid											-4,039,000		84,582	78,503	71,040	74,236	39,852	31,890	57,474	44,257	42,758	30,681		22,586	23,934	20,113	20,113	-1,933,022	7,630	10,036	13,356
payments of leases liabilities
payments of financial debt											-56,246,000														206,330	286,755	286,755	-75,235,145	0	552,990	570,155
proceeds from financial debt											56,357,000												122,235,557	497,375	321,312	480,756	480,756	82,684,461	139,522	196,036	34,981
net cash flows from financing activities													-1,179,184	-1,868,997	-959,718	-1,605,573	-570,585	-2,062,760	150,837	-247,279	-203,711	65,001						1,298,189			-548,530
increase in cash and cash equivalents											118,810,000																					41,000,000	9,000,000	53,000,000	57,000,000	23,000,000	-23,000,000	-11,000,000	-16,000,000	-41,613,000
net foreign exchange differences on cash balance											-22,234,000																				-6,784
cash and cash equivalents at beginning of year
cash and cash equivalents at end of year
net cash flow from operating activities	233,000,000	304,000,000	245,000,000	145,000,000	159,000,000	208,000,000	168,000,000	88	158,000,000	196,000,000																468,784						54,000,000	14,000,000	61,000,000		32,000,000		0	-7,000,000
net cash flow used in investing activities	-149,000,000	-141,000,000	-97,000,000	-138,000,000		-109,000,000	-104,000,000	-51																								-21,000,000		-18,000,000	-3,000,000	-25,000,000	-27,000,000
net cash flow from financing activities*	-54,000,000			87,000,000
increase in cash, cash equivalents and restricted cash	30,000,000	14,000,000		94,000,000		-11,000,000	-38,000,000		5,000,000	7,000,000
net foreign exchange differences			1,000,000		3,000,000	3,000,000			4,000,000	2,000,000	-103,686,000																					3,000,000	13,000,000	4,000,000	2,000,000	7,000,000	3,000,000
cash, cash equivalents and restricted cash at beginning of period	758,000,000	752,000,000	774,000,000		704,000,000	712,000,000	750,000,000	759	750,000,000	741,000,000
cash, cash equivalents and restricted cash at end of period	784,000,000	758,000,000	752,000,000		655,000,000	704,000,000	712,000,000	750	759,000,000	750,000,000
net cash flow used in financing activities*		-149,000,000	-171,000,000		-109,000,000	-110,000,000
*includes aircraft rental payments of 143 million and 131 million for the three months ended june 30, 2024, and 2023, respectively.
assets
cash, cash equivalents and restricted cash			752,000,000			704,000,000				750,000,000
short-term investments			16,000,000
total cash, cash equivalents, restricted cash, and short-term investments			768,000,000
accounts receivable			295,000,000			285,000,000				168,000,000																						27,000,000	17,000,000	18,000,000	19,000,000	30,000,000	41,000,000
prepaid expenses and other current assets			48,000,000			41,000,000				45,000,000																						34,000,000	20,000,000	21,000,000	16,000,000	15,000,000	17,000,000
total current assets			1,277,000,000			1,099,000,000				1,039,000,000																						421,000,000	348,000,000	352,000,000	295,000,000	251,000,000	250,000,000
right of use assets			2,463,000,000			2,210,000,000				1,943,000,000
rotable spare parts, furniture and equipment			865,000,000			562,000,000				436,000,000																						148,000,000	134,000,000	155,000,000	145,000,000	151,000,000	148,000,000
intangible assets			18,000,000			12,000,000				12,000,000																						6,000,000	5,000,000	4,000,000	5,000,000	5,000,000	5,000,000
derivatives financial instruments			1,000,000			2,000,000				2,000,000
deferred income taxes			231,000,000			246,000,000				160,000,000																						51,000,000		5,000,000	2,000,000	2,000,000	3,000,000
other long-term assets			43,000,000
total non-current assets			4,104,000,000			3,566,000,000				3,026,000,000																						466,000,000	460,000,000	467,000,000
total assets			5,381,000,000			4,665,000,000				4,065,000,000																						887,000,000	808,000,000	819,000,000	731,000,000	673,000,000	647,000,000
liabilities and equity
accounts payable			179,000,000			177,000,000				73,000,000																						46,000,000	42,000,000	35,000,000	18,000,000	34,000,000	40,000,000
income taxes payable			14,000,000			11,000,000				4,000,000
financial debt			260,000,000			155,000,000				137,000,000																						80,000,000	67,000,000	82,000,000	56,000,000	56,000,000	20,000,000
lease liabilities			375,000,000			345,000,000				288,000,000
total short-term liabilities			1,744,000,000			1,649,000,000				1,329,000,000																						413,000,000	399,000,000	456,000,000	372,000,000	324,000,000	299,000,000
total long-term liabilities			3,360,000,000			2,852,000,000				2,477,000,000																						77,000,000	45,000,000	28,000,000
total liabilities			5,104,000,000			4,501,000,000				3,805,000,000																						490,000,000	444,000,000	484,000,000	414,000,000	369,000,000	361,000,000
equity
capital stock			248,000,000			248,000,000				248,000,000																						173,000,000	175,000,000	191,000,000	196,000,000	202,000,000	221,000,000
treasury shares			-12,000,000			-13,000,000																											-7,000,000		-8,000,000	-8,000,000	-8,000,000
contributions for future capital increases
legal reserve			17,000,000			17,000,000				17,000,000																						2,000,000	2,000,000	2,000,000	3,000,000	3,000,000	3,000,000
additional paid-in capital			283,000,000			284,000,000				282,000,000																						104,000,000	105,000,000	115,000,000	118,000,000	121,000,000	133,000,000
accumulated deficit			-115,000,000			-227,000,000				-125,000,000
accumulated other comprehensive loss			-144,000,000			-145,000,000
total equity			277,000,000			164,000,000				259,000,000																						397,000,000	364,000,000	335,000,000	317,000,000	304,000,000	286,000,000
total liabilities and equity			5,381,000,000			4,665,000,000				4,065,000,000																						887,000,000	808,000,000	819,000,000	731,000,000	673,000,000	647,000,000
non-gaap measure.
unaudited
decrease in cash, cash equivalents and restricted cash			-23,000,000
*includes aircraft rental payments of 141 million and 127 million for the three months ended march 31, 2024, and 2023, respectively.

acquisitions of subsidiaries
financial instrument
payments of principal portion of lease liabilities											-112,622,000
cash, cash equivalents and restricted cash at beginning of year
cash, cash equivalents and restricted cash at end of year
cash, cash equivalents and restricted cash at the beginning of the period				655,000,000
cash, cash equivalents and restricted cash at the end of the period				749,000,000
*includes aircraft rental payments of 132 million and 82 million for the three-month period ended september 30, 2023, and 2022, respectively.
net cash flow from investing activities					-102,000,000				30,000,000																								5,000,000					-17,000,000	-17,000,000
(decrease) increase in cash, cash equivalents and restricted cash					-52,000,000
*includes aircraft rental payments of 131 million and 138 million for the three months period ended june 30, 2023, and 2022, respectively.
assets held-for-sale
other long- term assets						37,000,000				25,000,000
liabilities
*includes aircraft rental payments of 127 million and 112 million for the three months ended period march 31, 2023, and 2022, respectively.
net cash flow used in financing activities							-102,000,000			-183,000,000
*as of january 1, 2022, all figures are reported in us dollars. includes aircraft rental payments of 117 million and 126 million for the three months ended december 31, 2022, and 2021, respectively.
net cash flow used in financing activities **								-46
**includes aircraft rental payments of 82 million and 78 million for the three months ended september 30, 2022, and 2021, respectively.
net cash flow used in financing activities**									-183,000,000
**includes aircraft rental payments of 138 million and 151 million for the three months ended june 30, 2022, and 2021, respectively.
accumulated other comprehensive income loss										-155,000,000
weighted-average shares outstanding										1,165,976,677,000,000
(*) unaudited usd figures.
includes aircraft rental payments of usd112 million and usd104 million for the three months ended period march 31, 2022, and 2021, respectively.
income before income tax																													1,009,675				152,000,000	60,000,000	29,000,000	44,000,000	-8,000,000
non-cash adjustment to reconcile income before income tax to net cash flows from operating activities:
net foreign exchange gain differences
net gain on disposal of rotable spare parts, furniture and equipment and gain on sale of aircraft											-10,924,000
cash flows from operating activities before changes in working capital											69,873,000
acquisitions of subsidiaries net cash acquired
net proceeds from public offering
consolidated statement of cash flows
cash flows from operating activities
adjustments to reconcile profit
+ discontinued operations
+ adjustments for income tax expense
+ (-) adjustments for finance costs
+ adjustments for depreciation and amortisation expense
+ adjustments for impairment loss (reversal of impairment loss) recognised in profit or loss
+ adjustments for provisions
+ (-) adjustments for unrealised foreign exchange losses
+ adjustments for share-based payments
+ (-) adjustments for fair value losses
- adjustments for undistributed profits of associates
+ (-) adjustments for losses on disposal of non-current assets
+ (-) adjustments for decrease in inventories
+ (-) adjustments for decrease in trade accounts receivable
+ (-) adjustments for decrease in other operating receivables
+ (-) adjustments for increase in trade accounts payable
+ (-) adjustments for increase in other operating payables
+ other adjustments for non-cash items
+ other adjustments for which cash effects are investing or financing cash flow
+ straight-line rent adjustment
+ amortization of lease fees
+ setting property values
+ (-) other adjustments to reconcile profit
+ (-) total adjustments to reconcile profit
net cash flows from operations														2,793,006	1,974,735	2,168,846	1,515,936	3,697,045											126,173	450,441	1,604,836
- dividends paid
- interest paid
+ interest received
+
+ (-) other inflows (outflows) of cash
cash flows from investing activities
+ cash flows from losing control of subsidiaries or other businesses
- cash flows from obtaining control of subsidiaries or other businesses
+ other cash receipts from sales of equity or debt instruments of other entities
- other cash payments to acquire equity or debt instruments of other entities
+ other cash receipts from sales of interests in joint ventures
- other cash payments to acquire interests in joint ventures
+ proceeds from sales of property, plant and equipment
- purchase of property, plant and equipment
+ proceeds from sales of intangible assets
- purchase of intangible assets
+ proceeds from sales of other long-term assets
- purchase of other long-term assets
+ proceeds from government grants
- cash advances and loans made to other parties
+ cash receipts from repayment of advances and loans made to other parties
- cash payments for futures contracts, forward contracts, option contracts and swap contracts
+ cash receipts from futures contracts, forward contracts, option contracts and swap contracts
+ dividends received
cash flows from financing activities
+ proceeds from changes in ownership interests in subsidiaries that do not result in loss of control
- payments from changes in ownership interests in subsidiaries that do not result in loss of control
+ proceeds from issuing shares
+ proceeds from issuing other equity instruments
- payments to acquire or redeem entity's shares
- payments of other equity instruments
+ proceeds from borrowings
- repayments of borrowings
- payments of finance lease liabilities
- payments of lease liabilities
net increase in cash and cash equivalents before effect of exchange rate changes												-1,648,627	-524,471	913,097	445,255	-470,285	1,126,971	1,289,521				844,386		-681,069
effect of exchange rate changes on cash and cash equivalents												-163,123	-120,244	1,764,962	-274,885	156,204	-74,029	-81,722	276,609	-326,553	498,618	-477,864
net increase in cash and cash equivalents												-1,811,750	-644,715	2,678,059	170,370	-314,081	1,052,942	1,207,799				366,522		-608,034	-1,390,655	300,420	300,420		63,470	563,663	1,208,867
cash and cash equivalents at beginning of period												0	0	7,979,972	0	0	0	5,862,942	0	0	0	6,950,879		0	0	7,071,251	7,071,251		0	0	5,157,313	256,000,000	237,000,000	203,000,000	149,000,000	123,000,000	155,000,000	1,000,000	187,000,000
cash and cash equivalents at end of period												-1,811,750	-644,715	10,658,031	170,370	-314,081	1,052,942	7,070,741	-218,708	-689,129	-546,622	7,317,401		-608,034	-857,655	6,838,671	6,838,671		63,470	563,663	6,366,180	300,000,000	259,000,000	259,000,000	208,000,000	154,000,000	135,000,000	-11,000,000	171,000,000
financial instruments											17,081,000																					1,000,000	2,000,000	10,000,000	4,000,000	4,000,000				300,000
income tax paid											-9,733,000
net cash flows used in investing activities
other finance interest paid
net cash flows used in financing activities
non-cash adjustment to reconcile income before tax to net cash flows from operating activities:
impairment
provision for doubtful accounts
consolidated statements of cash flows
net cash flows from used in financing activities
consolidated statements of cash flows, indirect method
net income of the period													-1,643,738	-1,493,134
discontinued operations
adjustments for income tax expense													-704,460	-639,914	515,522	305,597	77,750	195,962	280,541	-81,237	46,658	-479,218				-555,514					270,373
adjustments for finance costs													1,154,111	2,206,624	-69,889	740,025	343,263	-678,941	-220,075	322,762	-483,158	488,777							-340,613	-796,978	132,990
adjustments for depreciation and amortisation expense																						132,306
adjustments for impairment loss (reversal of impairment loss) recognised in profit or loss
adjustments for provisions
adjustments for unrealised foreign exchange losses
adjustments for share-based payments													11,786	11,790	10,297	7,410	7,320	7,230	5,683	2,412	2,412	2,412
adjustments for fair value losses
adjustments for undistributed profits of associates
adjustments for losses on disposal of non-current assets													-172,829	-115,623	-53,357			1,893	-146,279	-241,719	-219,512	698
participation in associates and joint ventures
adjustments for decrease in inventories													12,675	11,003	-8,359	433	2,229	1,060													-7,577
adjustments for decrease in trade accounts receivable													-178,031	449,122	-101,852	129,412	316	-332,271	277,776	-286,553											-71,465
adjustments for decrease in other operating receivables													154,408	-225,679	-80,169							116,220									-55.412
adjustments for increase in trade accounts payable													-21,251	1,976,429	662,250	-519,678			75,880	-200,086	136,356	-36,304
adjustments for increase in other operating payables													-452,881	502,607	-385,782	-254,476	-384,421	1,144,379	-63,122	-32,436	-236,547	887,499									332,482
other adjustments for non-cash items													7,830	1,356	32,610	-7,917	-14,455	-17,888	-6,629	-21,806	-22,954	-28,919		-19,115	-14,869	-23,934	-23,934		-15,533	-19,390	-15,605
other adjustments for which cash effects are investing or financing cash flow
straight-line rent adjustment
amortization of lease fees
setting property values
other adjustments to reconcile profit													951,536	-1,334,050	-1,127,313	-149,936			-965,469	500,443	18,853	1,493,133
total adjustments to reconcile profit													2,213,509	4,286,140	687,392	1,455,786			-395,448	-39,644	-445,698	2,188,472				1,899,740	1,899,740		-883,502
net cash flows from provided by operations																						1,070,289
dividends paid
dividends received
income taxes refund													13,238	23,361	25,233	22,109	43,545	4,035	58,325	14,343	123,177	11,159									310,365
other inflows (outflows) of cash																													12,754
cash flows from losing control of subsidiaries or other businesses
cash flows from obtaining control of subsidiaries or other businesses
other cash receipts from sales of equity or debt instruments of other entities
other cash payments to acquire equity or debt instruments of other entities
other cash receipts from sales of interests in joint ventures
other cash payments to acquire interests in joint ventures
proceeds from sales of property, plant and equipment													404,366	704,440					292,500	608,107									517
purchase of property, plant and equipment													305,786	718,414					1,005,429	575,448	858,965	303,313
proceeds from sales of intangible assets
purchase of intangible assets													27,621	22,787			21,977	2,802	35,312	12,331	13,246	10,118
proceeds from sales of other long-term assets
purchase of other long-term assets
proceeds from government grants
cash advances and loans made to other parties
cash receipts from repayment of advances and loans made to other parties
cash payments for futures contracts, forward contracts, option contracts and swap contracts
cash receipts from futures contracts, forward contracts, option contracts and swap contracts
income tax refund
proceeds from changes in ownership interests in subsidiaries that do not result in loss of control
payments from changes in ownership interests in subsidiaries that do not result in loss of control
proceeds from issuing shares
proceeds from issuing other equity instruments
payments to acquire or redeem entity's shares
payments of other equity instruments
proceeds from borrowings															866,645	391,823	1,560,734	27,836	491,533	337,194	267,862	112,257
repayments of borrowings															0	247,670	472,796	461,260	240,288	524,486
payments of finance lease liabilities
payments of lease liabilities													806,487	1,819,427	1,712,815	1,656,598	1,582,015	1,548,374
adjustments for depreciation and amortization expense														1,442,475	1,439,462	1,362,772	1,335,029	1,292,023	129,842	114,864											119,920
other outflows of cash														28,933	-42,508	-18,892			-42,934	-15,730	0	-16,575
proceeds from sales of rotable spare parts, furniture and equipment																609,584															642,776
purchase of rotable spare parts, furniture and equipment																1,662,400	404,246	375,732
adjustments for gains on disposal of non-current assets
adjustments for increase in other operating receivables																	-244,241	38,396	224,614	-123,493
adjustments for decrease in trade accounts payable																		-197,754
other adjustments to reconcile income																		1,723,699						-888,460	528,656	1,491,999	1,491,999
total adjustments to reconcile income																		3,177,788
other (outflows) of cash																		-49,072
net loss																			511,381	-118,818	38,140	-1,118,183
adjustments for impairment loss (reversal of impairment loss) recognized in profit or loss
adjustments for unrealized foreign exchange losses
adjustments for increase in inventories																			11,790	7,205	-11,450	-9,966
cash payments for future contracts, forward contracts, option contracts and swap contracts
cash receipts from future contracts, forward contracts, option contracts and swap contracts
net decrease in cash and cash equivalents																			-218,708	-689,129
net cash flows from from operating activities
net decrease in cash and cash equivalents before effect of exchange rate changes																				-362,576
adjustments for increase in trade accounts receivable																						-378,166
net cash flows from provided by operating activities																													-22,198
net cash flows provided by operating activities
net cash flows provided by financing activities
statement of cash flows
depreciation and amortization expense																										128,371	128,371
impairment loss (reversal of impairment loss) recognised in profit or loss
provisions
unrealised foreign exchange losses
fair value losses
undistributed profits of associates
net losses on disposal of rotable spare parts for furniture and equipment and gain on sale of aircraft																										110
increase in inventories																								-12,201	-11,818	-4,872	-4,872
decrease in trade accounts receivable
increase in other operating receivables																								-292,490	-86,144	-87,928	-87,928
decrease suppliers
increase in other fees payables
cash flows from investing activities:
proceeds from disposals of rotable spare parts and pre-delivery payments																										101,252	101,252
net cash flows from from investing activities																										-342,252
cash flows from from financing activities
repayments of financial debt
other inflows of cash
net foreign exchange difference on cash and cash balance
cash flows from (used in) operating activities
adjustments for income tax (benefit) expense																											-555,514
net incomees (gains) on disposal of rotable spare parts for furniture and equipment and gain on sale of aircraft																											110
decrease (increase) in trade accounts receivable
cash flows from (used in) investing activities:
cash flows used in obtaining control of subsidiaries or other businesses
net cash flows from provided by investing activities																											-342,252
cash flows from provided by financing activities
cash flows from from operating activities
adjustments to reconcile income
adjustments for finance cost																									72,144	652,465	652,465
increase in trade accounts receivable																									20,025	-21,711	-21,711
increase in other taxes and fees payables																									279,358	185,492	185,492
proceeds from disposals of rotable spare parts furniture and equipment and pre-delivery payments
net cash flows from from financing activities																										173,888
net foreign exchange difference on the cash balance																									-232,378	-533,000	-533,000
cash flows from provided by operating activities
net cash flows from provided by financing activities																											173,888
management incentive and long term incentive plans																										2,153	2,153
increase suppliers																										133,109	133,109
net cash flow from operations																										538,919
acquisitions of rotable spare parts furniture and equipment																										425,692	425,692
net cash flow provided by operations																											538,919
net cash flow provided by operating activities																											468,784
depreciation and amortisation expense
taxes payable																													-31,818											-48,580,000
other adjustments to reconcile losses
acquisition of intangible assets
other outflow of cash
net foreign exchanges differences on cash balances																													209,437
net gain on disposal of rotable spare parts, furniture and equipment and gain on sale on aircfraft
adjustments for decrease (increase) in trade accounts receivable
adjustments for decrease (increase) in other operating receivables
net cash flows from (used in) financing activities
increase in cash and cash equivalents before effect of exchange rate changes
cash flows from (used in) investing activities
cash flows from (used in) financing activities
adjustments for management incentive and long-term incentive plan																															490
adjustments for losses on disposal of rotable spare parts, furniture and equipment and gain on sale of aircraft																															-194,371
adjustments for increase in suppliers																															-53,925
other adjustments to reconcile net income																															545,136
total adjustments to reconcile net income																															1,003,036
net increase in cash and cash equivalents before effect of foreign exchange																															1,215,651
effect of foreign exchange on cash and cash equivalents
cash and cash equivalents																																300,000,000	259,000,000	259,000,000	208,000,000	154,000,000	135,000,000
deferred income tax																																32,000,000	39,000,000	40,000,000	34,000,000	22,000,000	26,000,000
taxes and fees payable																																84,000,000	103,000,000	102,000,000	92,000,000	46,000,000	45,000,000
retained earnings																																140,000,000
accumulated other comprehensive losses																																-17,000,000	-14,000,000		-9,000,000	-11,000,000	-6,000,000
total shares outstanding fully diluted
net cash flow from financing activities																																7,000,000	-10,000,000	10,000,000	-2,000,000	17,000,000	7,000,000	6,000,000	8,000,000
foreign exchange gains
recoverable taxes
net proceeds from initial public offering
transaction costs on issue of shares
proceeds from exercised treasury shares
debt prepayment premium
non-cash investing and financing transactions:
acquisition of non-controlling interest with parent shares
operating revenues:
passenger																																	600,000,000	388,000,000	193,000,000	768,000,000	607,000,000
non-ticket																																	170,000,000	117,000,000	56,000,000	186,000,000	142,000,000
other operating income																																	-8,000,000		-2,000,000	-2,000,000	-1,000,000
fuel																																	209,000,000	145,000,000	69,000,000	364,000,000	304,000,000
aircraft and engine rent expense																																	146,000,000	100,000,000	50,000,000	172,000,000	138,000,000
landing, take-off and navigation expenses																																	111,000,000	76,000,000	38,000,000	140,000,000	117,000,000
salaries and benefits																																	80,000,000	56,000,000	28,000,000	107,000,000	87,000,000
sales, marketing and distribution expenses																																	44,000,000	29,000,000	14,000,000	56,000,000	44,000,000
maintenance expenses																																	35,000,000	24,000,000	12,000,000	45,000,000	35,000,000
other operating expenses																																	28,000,000	20,000,000	9,000,000	33,000,000	25,000,000
operating expenses																																	665,000,000	461,000,000	226,000,000	940,000,000	766,000,000
operating income																																	104,000,000	45,000,000	23,000,000	14,000,000	-17,000,000
exchange gain																																	46,000,000	15,000,000	6,000,000	30,000,000
comprehensive financing result																																	48,000,000	16,000,000	6,000,000	30,000,000	8,000,000
income tax benefit																																	-46,000,000	-18,000,000	-9,000,000		1,000,000
accumulated incomes																																	103,000,000	39,000,000
*peso amounts were converted to u.s. dollars at the rate of ps.17.0073 for convenience purposes only
attribution of net income
equity holders of the parent																																		42,000,000	20,000,000	41,000,000	-7,000,000
non-controlling interest
*peso amounts were converted to u.s. dollars at the rate of ps.15.5676 for convenience purposes only.
accumulated losses																																			17,000,000	-4,000,000	-56,000,000
net cash flow from (used in) operating activities																																			63,000,000
attribution of net income:
(us dollars)*
new york stock
exchange code: vlrs
for the twelve months ended december 31, 2015 and 2014
foreign exchange
net gain on disposal of intangible, rotable spare parts, furniture and equipment and gain of sale and leaseback of aircraft
aircraft and engine lease extension benefit and other benefits by services agreement
management incentive plan
other finance interest
net foreign exchange differences on the cash balance
corporate restructure
exchange gain																																					8,000,000
total equity attributable to equity holders of the parent																																					286,000,000
total shares outstanding basic and diluted
net cash flow used in operating activities																																					-3,000,000
ref
10000000
11000000
11010000
11020000
11020010
11020020
11020030
11030000
11030010
11030020
11040000
11040010
11040020
11050000
11051000
11060000
11060010
11060020
11060030
11060050
11060060
12000000
12010000
12020000
12020010
12020020
12020030
12020040
12030000
12030010
12030020
12030030
12030040
12030050
12040000
12050000
12060000
12060010
12060020
12060030
12060031
12060040
12070000
12080000
12080001
12080010
12080020
12080021
12080040
12080050
20000000
21000000
21010000
21020000
21030000
21040000
21050000
21050010
21050020
21060000
11060040
12080030
assets classified as held for sale
other accumulated comprehensive losses
non-cash adjustment to reconcile profit before tax to net cash flows from operating activities:
non cash investing and financing transactions:
other capital reserves

Volaris(NYSE:VLRS)

Volaris
(NYSE:VLRS)