Virtu Financial Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Virtu Financial Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||
net income | 292,976,000 | 189,635,000 | 176,087,000 | 111,308,000 | 6,701,000 | 117,594,000 | 29,543,000 | 110,083,000 | 39,634,000 | 79,878,000 | 148,895,000 | 199,925,000 | 185,958,000 | 123,137,000 | 108,907,000 | 409,232,000 | 197,685,000 | 199,705,000 | 335,285,000 | 388,238,000 | -29,417,000 | -5,184,000 | -55,485,000 | -13,619,000 | 147,937,000 | 15,610,000 | 46,623,000 | 410,022,000 | -39,990,000 | 4,413,000 | 21,074,000 | 33,023,000 | 39,286,000 | 51,356,000 | 42,942,000 | 69,539,000 | ||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 15,618,000 | 15,932,000 | 17,176,000 | 16,076,000 | 16,230,000 | 15,815,000 | 15,913,000 | 15,348,000 | 15,907,000 | 16,658,000 | 16,335,000 | 17,477,000 | 18,052,000 | 16,637,000 | 16,349,000 | 16,778,000 | 16,013,000 | 16,655,000 | 16,713,000 | 17,360,000 | 16,785,000 | 17,599,000 | 14,810,000 | 16,450,000 | 13,596,000 | 16,012,000 | 16,207,000 | 15,339,000 | 15,602,000 | 6,798,000 | 6,757,000 | 7,158,000 | 7,800,000 | 7,727,000 | 7,604,000 | 8,176,000 | ||||
amortization of purchased intangibles and acquired capitalized software | 11,783,000 | 11,783,000 | 11,783,000 | 14,687,000 | 15,953,000 | 15,967,000 | 16,020,000 | 16,020,000 | 16,020,000 | 16,060,000 | 16,277,000 | 16,480,000 | 16,581,000 | 16,933,000 | 18,077,000 | 18,077,000 | 18,077,000 | 18,265,000 | 18,954,000 | 18,958,000 | 20,159,000 | 18,908,000 | 20,606,000 | 10,922,000 | 6,081,000 | 6,367,000 | 6,824,000 | 6,851,000 | 6,440,000 | 53,000 | 53,000 | 53,000 | 53,000 | 53,000 | 52,000 | 53,000 | ||||
debt issue cost related to debt refinancing and prepayment | 0 | 792,000 | 0 | 0 | 306,000 | 0 | 0 | 0 | 24,316,000 | 0 | 0 | 622,000 | 27,000 | 0 | 2,069,000 | 4,022,000 | 1,464,000 | 33,238,000 | 2,000 | -1,320,000 | 9,214,000 | 0 | ||||||||||||||||||
amortization of debt issuance costs and deferred financing fees | 1,774,000 | 1,597,000 | 1,658,000 | 1,720,000 | 6,128,000 | 1,808,000 | 1,788,000 | 1,664,000 | 1,181,000 | 1,554,000 | 1,540,000 | 2,644,000 | 1,696,000 | 1,696,000 | 1,692,000 | 1,855,000 | 1,984,000 | 9,514,000 | 11,157,000 | 3,493,000 | 2,207,000 | 3,152,000 | 3,717,000 | 2,644,000 | 2,446,000 | 2,546,000 | 3,844,000 | 1,583,000 | 2,817,000 | 439,000 | 214,000 | 518,000 | 410,000 | 468,000 | 468,000 | 464,000 | ||||
termination of office leases | 11,000 | 10,000 | 16,174,000 | 17,000 | 141,000 | 364,000 | -146,000 | 96,000 | 2,963,000 | 360,000 | 677,000 | 707,000 | 23,012,000 | 238,000 | 3,667,000 | 1,221,000 | 9,265,000 | 60,000 | 7,000 | 276,000 | -38,000 | 1,282,000 | 57,000 | 1,440,000 | 1,890,000 | 19,970,000 | 0 | 292,000 | -1,349,000 | 0 | ||||||||||
share-based compensation | 22,571,000 | 21,888,000 | 24,534,000 | 15,033,000 | 16,825,000 | 15,354,000 | 16,171,000 | 15,583,000 | 16,378,000 | 18,132,000 | 18,997,000 | 13,712,000 | 17,491,000 | 12,930,000 | 12,552,000 | 12,778,000 | 22,328,000 | 498,000 | 14,755,000 | 22,257,000 | ||||||||||||||||||||
deferred taxes | 7,537,000 | 6,095,000 | -12,343,000 | 5,390,000 | 2,503,000 | 3,401,000 | 5,365,000 | 7,800,000 | -12,481,000 | -7,591,000 | 3,975,000 | 12,629,000 | 17,826,000 | 4,077,000 | 2,679,000 | 10,035,000 | -603,000 | 3,377,000 | 23,943,000 | -5,116,000 | -30,286,000 | 4,630,000 | 4,476,000 | 2,489,000 | -4,687,000 | 3,272,000 | 3,075,000 | 2,471,000 | -2,539,000 | 1,674,000 | 2,354,000 | 4,066,000 | 2,749,000 | 2,530,000 | ||||||
gain on sale of rfq-hub | ||||||||||||||||||||||||||||||||||||||||
other | 1,329,000 | 6,499,000 | 4,429,000 | -15,118,000 | -14,589,000 | -948,000 | 6,772,000 | -4,030,000 | 606,000 | 5,451,000 | 6,944,000 | -1,609,000 | 9,537,000 | -6,080,000 | -8,607,000 | -406,000 | 12,824,000 | -13,597,000 | -857,000 | -296,000 | -349,000 | 1,865,000 | -15,385,000 | 14,749,000 | 349,000 | -696,000 | 8,093,000 | -7,328,000 | 120,000 | -2,134,000 | 1,570,000 | -1,191,000 | -1,005,000 | -1,217,000 | ||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||
securities borrowed | 126,045,000 | -485,876,000 | 7,161,000 | -60,542,000 | -198,263,000 | 141,002,000 | -207,158,000 | -270,347,000 | 76,876,000 | 105,066,000 | 330,608,000 | -350,902,000 | -71,721,000 | 257,696,000 | -151,163,000 | 40,882,000 | -99,173,000 | 109,934,000 | -113,795,000 | 606,781,000 | -349,822,000 | -377,614,000 | 81,540,000 | 129,999,000 | -93,895,000 | -88,617,000 | 14,876,000 | 239,124,000 | 166,260,000 | 73,244,000 | -138,458,000 | 155,398,000 | 103,855,000 | -200,769,000 | 57,304,000 | |||||
securities purchased under agreements to resell | 68,768,000 | -169,149,000 | -275,168,000 | 1,009,644,000 | 1,614,958,000 | -2,333,257,000 | -80,451,000 | -376,365,000 | -290,325,000 | 76,092,000 | 37,386,000 | -40,699,000 | 50,741,000 | -115,639,000 | -18,484,000 | -13,205,000 | -5,453,000 | 226,829,000 | -169,095,000 | 67,885,000 | -124,227,000 | 4,169,000 | -17,319,000 | 9,820,000 | -5,461,000 | -4,851,000 | -4,561,000 | -602,000 | 5,031,000 | -5,031,000 | 14,981,000 | -14,981,000 | 31,050,000 | |||||||
receivables from broker-dealers and clearing organizations | 521,514,000 | -756,950,000 | 93,287,000 | -526,927,000 | 887,109,000 | -246,148,000 | -284,733,000 | -66,035,000 | 398,780,000 | -7,069,000 | 82,320,000 | -475,141,000 | 425,619,000 | 156,639,000 | 47,282,000 | 27,659,000 | 197,875,000 | 559,402,000 | 121,438,000 | -1,244,137,000 | 245,147,000 | -276,640,000 | -99,371,000 | 241,841,000 | ||||||||||||||||
trading assets, at fair value | -2,207,792,000 | -918,329,000 | -616,625,000 | 911,479,000 | 928,914,000 | -1,835,225,000 | -1,013,964,000 | -807,784,000 | 172,796,000 | 377,373,000 | 789,591,000 | -1,713,357,000 | -279,061,000 | -335,548,000 | 263,695,000 | -790,310,000 | -298,534,000 | -175,604,000 | 452,227,000 | -328,130,000 | -90,854,000 | 430,166,000 | -152,553,000 | -312,005,000 | 286,832,000 | -153,670,000 | 134,523,000 | -194,984,000 | 583,526,000 | 509,383,000 | -72,088,000 | 235,554,000 | -151,848,000 | -226,460,000 | 157,344,000 | |||||
receivables from customers | -170,991,000 | -39,578,000 | 19,761,000 | -12,435,000 | 42,200,000 | -17,822,000 | -21,418,000 | -28,375,000 | 166,662,000 | -20,559,000 | 103,445,000 | -183,902,000 | 267,768,000 | -205,997,000 | 307,272,000 | -301,041,000 | -37,539,000 | 98,567,000 | 265,794,000 | -437,769,000 | 163,577,000 | -1,891,000 | ||||||||||||||||||
operating lease right-of-use assets | 6,719,000 | 11,816,000 | 5,184,000 | 16,810,000 | -67,688,000 | 12,325,000 | 12,493,000 | 813,000 | 3,284,000 | 8,534,000 | 11,664,000 | 5,188,000 | 13,795,000 | -7,337,000 | 10,635,000 | 16,837,000 | 12,202,000 | 7,462,000 | 7,798,000 | 12,197,000 | ||||||||||||||||||||
other assets | -83,190,000 | 26,898,000 | -44,436,000 | -104,205,000 | 6,536,000 | 7,691,000 | -10,851,000 | 16,955,000 | 5,132,000 | 3,275,000 | -96,987,000 | 25,781,000 | 15,311,000 | -3,852,000 | -28,944,000 | 76,694,000 | 18,997,000 | -77,644,000 | 34,973,000 | -24,798,000 | 56,873,000 | -25,936,000 | -19,141,000 | 13,337,000 | 12,334,000 | -23,895,000 | 130,985,000 | 5,848,000 | 27,539,000 | -1,854,000 | 563,000 | 1,165,000 | -112,000 | 652,000 | -4,687,000 | |||||
securities loaned | 291,325,000 | 395,147,000 | 322,714,000 | 311,075,000 | -130,534,000 | 153,086,000 | 279,358,000 | -32,896,000 | 71,463,000 | -60,640,000 | -218,768,000 | 126,329,000 | 124,612,000 | -125,305,000 | -48,874,000 | 243,359,000 | 242,467,000 | -498,325,000 | 186,753,000 | -582,738,000 | 506,778,000 | 314,970,000 | -41,552,000 | -327,799,000 | 329,894,000 | 11,302,000 | -147,218,000 | 181,374,000 | 71,542,000 | -78,488,000 | 201,469,000 | -473,715,000 | 264,990,000 | 166,069,000 | -217,125,000 | -135,054,000 | ||||
securities sold under agreements to repurchase | 445,711,000 | 189,627,000 | 225,977,000 | -959,561,000 | -1,580,954,000 | 2,256,797,000 | 112,844,000 | 379,758,000 | 181,471,000 | -55,115,000 | -48,514,000 | 35,382,000 | -68,943,000 | 92,389,000 | 80,715,000 | -51,071,000 | -5,760,000 | 154,427,000 | -77,111,000 | 48,937,000 | 58,959,000 | -14,020,000 | 5,803,000 | 8,139,000 | -19,377,000 | 21,478,000 | 14,359,000 | -125,241,000 | -9,000,000 | |||||||||||
payables to broker-dealers and clearing organizations | 460,563,000 | -143,428,000 | 303,764,000 | -687,156,000 | 619,587,000 | -307,813,000 | 589,525,000 | -15,091,000 | -406,686,000 | -65,266,000 | -215,763,000 | 411,069,000 | -503,848,000 | 321,882,000 | -310,428,000 | 225,268,000 | 206,820,000 | -524,866,000 | 10,246,000 | 298,477,000 | -197,799,000 | 356,004,000 | -319,297,000 | 268,358,000 | ||||||||||||||||
payables to customers | -16,262,000 | 20,620,000 | -51,662,000 | 10,256,000 | -51,145,000 | 34,634,000 | -67,786,000 | 61,001,000 | -50,406,000 | -10,038,000 | -54,596,000 | 106,566,000 | -127,940,000 | 55,080,000 | -219,325,000 | 228,358,000 | -23,154,000 | -6,539,000 | -420,733,000 | 479,533,000 | -28,540,000 | -23,904,000 | 58,899,000 | -44,015,000 | ||||||||||||||||
trading liabilities, at fair value | 306,772,000 | 1,675,885,000 | 105,800,000 | -376,355,000 | -1,870,120,000 | 2,128,585,000 | 698,106,000 | 917,807,000 | -2,864,000 | -271,391,000 | -633,770,000 | 1,594,220,000 | 639,130,000 | -251,739,000 | 138,655,000 | 61,025,000 | 133,573,000 | 36,288,000 | -60,438,000 | 316,327,000 | 249,026,000 | -467,486,000 | 421,793,000 | -180,781,000 | 77,301,000 | -8,270,000 | -440,089,000 | 461,855,000 | -329,766,000 | -564,792,000 | 324,647,000 | -605,465,000 | 512,415,000 | 432,519,000 | -219,791,000 | -586,747,000 | ||||
operating lease liabilities | -8,669,000 | -13,511,000 | -6,428,000 | -17,834,000 | 67,068,000 | -12,837,000 | -13,168,000 | -1,948,000 | -3,278,000 | -8,972,000 | -12,264,000 | -8,808,000 | -14,222,000 | 6,632,000 | -12,555,000 | -16,450,000 | -15,286,000 | -8,976,000 | -11,085,000 | -14,677,000 | ||||||||||||||||||||
accounts payable, accrued expenses and other liabilities | 35,641,000 | -31,647,000 | 62,655,000 | -58,776,000 | 29,734,000 | 19,702,000 | 37,775,000 | -88,745,000 | 13,228,000 | 31,048,000 | 24,815,000 | -73,192,000 | 35,710,000 | 4,612,000 | 7,132,000 | -83,712,000 | -27,322,000 | -94,528,000 | 71,409,000 | 132,395,000 | -2,462,000 | 52,630,000 | -5,084,000 | -82,749,000 | ||||||||||||||||
net cash from operating activities | 62,765,000 | 14,964,000 | 391,482,000 | -395,414,000 | 348,086,000 | 170,075,000 | 121,998,000 | -148,382,000 | 416,341,000 | 232,840,000 | 312,807,000 | -255,185,000 | 797,104,000 | 19,081,000 | 221,551,000 | 133,890,000 | 577,286,000 | -15,679,000 | 717,938,000 | -218,661,000 | 514,993,000 | 31,103,000 | -167,356,000 | -209,969,000 | 401,084,000 | 3,214,000 | 191,290,000 | 119,007,000 | 133,378,000 | 50,306,000 | 32,087,000 | 101,685,000 | 33,989,000 | 51,468,000 | 18,287,000 | 59,072,000 | ||||
capex | -5,212,000 | -5,732,000 | 181,000 | -2,815,000 | -13,482,000 | -2,427,000 | -8,070,000 | -13,795,000 | -8,847,000 | -4,108,000 | -4,288,000 | -9,958,000 | -8,236,000 | -3,737,000 | -9,101,000 | -3,488,000 | -7,171,000 | -1,635,000 | -9,332,000 | -10,750,000 | 7,781,000 | -7,926,000 | -4,513,000 | -4,662,000 | -7,752,000 | -5,122,000 | -9,088,000 | -4,505,000 | -6,935,000 | -3,154,000 | -3,843,000 | -3,293,000 | -4,353,000 | -1,287,000 | -1,853,000 | 0 | ||||
free cash flows | 57,553,000 | 9,232,000 | 391,663,000 | -398,229,000 | 334,604,000 | 167,648,000 | 113,928,000 | -162,177,000 | 407,494,000 | 228,732,000 | 308,519,000 | -265,143,000 | 788,868,000 | 15,344,000 | 212,450,000 | 130,402,000 | 570,115,000 | -17,314,000 | 708,606,000 | -229,411,000 | 522,774,000 | 23,177,000 | -171,869,000 | -214,631,000 | 393,332,000 | -1,908,000 | 182,202,000 | 114,502,000 | 126,443,000 | 47,152,000 | 28,244,000 | 98,392,000 | 29,636,000 | 50,181,000 | 16,434,000 | 59,072,000 | ||||
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||
development of capitalized software | -5,843,000 | -23,926,000 | -7,379,000 | -23,383,000 | -6,394,000 | -5,550,000 | -5,773,000 | -20,638,000 | -6,364,000 | -4,525,000 | -5,080,000 | -21,689,000 | -5,354,000 | -4,961,000 | -5,145,000 | -20,048,000 | -4,008,000 | -15,568,000 | -3,784,000 | -8,111,000 | -22,854,000 | -9,010,000 | -10,383,000 | -6,245,000 | -3,051,000 | -5,540,000 | -5,875,000 | -7,016,000 | -4,756,000 | -1,157,000 | -2,016,000 | -1,891,000 | -2,150,000 | -2,003,000 | -1,838,000 | |||||
acquisition of property and equipment | -5,212,000 | -5,732,000 | 181,000 | -2,815,000 | -13,482,000 | -2,427,000 | -8,070,000 | -13,795,000 | -8,847,000 | -4,108,000 | -4,288,000 | -9,958,000 | -8,236,000 | -3,737,000 | -9,101,000 | -3,488,000 | -7,171,000 | -1,635,000 | -9,332,000 | -10,750,000 | 7,781,000 | -7,926,000 | -4,513,000 | -4,662,000 | -7,752,000 | -5,122,000 | -9,088,000 | -4,505,000 | -6,935,000 | -3,154,000 | -3,843,000 | -3,293,000 | -4,353,000 | -1,287,000 | -1,853,000 | |||||
proceeds from sale of rfq-hub | ||||||||||||||||||||||||||||||||||||||||
other investing activities | -7,250,000 | -1,350,000 | 1,010,000 | -1,278,000 | -4,145,000 | -7,350,000 | -5,510,000 | -1,350,000 | -3,339,000 | -6,350,000 | 48,401,000 | -3,383,000 | -8,319,000 | |||||||||||||||||||||||||||
net cash from investing activities | 19,627,000 | -31,008,000 | -6,188,000 | -27,476,000 | -24,021,000 | -15,327,000 | -19,353,000 | -35,783,000 | -18,550,000 | -14,983,000 | 39,033,000 | -35,030,000 | -21,909,000 | -22,702,000 | -17,096,000 | -25,642,000 | -6,003,000 | 40,137,000 | -16,682,000 | -20,011,000 | -16,823,000 | -18,436,000 | -16,396,000 | -847,988,000 | -34,472,000 | -10,062,000 | -14,963,000 | 388,671,000 | -810,584,000 | -10,015,000 | -5,859,000 | -43,938,000 | -6,503,000 | -3,290,000 | -3,691,000 | |||||
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||||
dividends to stockholders and distributions from virtu financial to noncontrolling interest | -159,758,000 | -94,688,000 | -51,514,000 | -67,589,000 | -54,269,000 | -106,211,000 | -93,652,000 | -52,004,000 | -59,188,000 | -87,318,000 | -102,973,000 | -125,805,000 | -117,387,000 | |||||||||||||||||||||||||||
repurchase of class c common stock | 0 | -1,566,000 | 0 | -424,000 | 0 | 0 | -52,000 | -8,204,000 | -1,761,000 | -370,000 | -100,000 | 0 | 0 | -7,128,000 | -756,000 | -332,000 | ||||||||||||||||||||||||
purchase of treasury stock | -68,635,000 | -88,927,000 | -58,196,000 | -51,823,000 | -44,630,000 | -49,420,000 | -41,744,000 | -93,218,000 | -46,074,000 | -81,419,000 | -47,486,000 | -305,565,000 | -107,239,000 | -139,377,000 | -103,744,000 | -77,093,000 | -37,285,000 | -2,418,000 | -360,000 | -9,801,000 | -3,813,000 | -1,167,000 | -2,093,000 | -8,805,000 | -8,000,000 | -14,254,000 | -29,520,000 | -14,444,000 | -441,000 | |||||||||||
stock options exercised | 13,181,000 | 2,280,000 | 4,032,000 | 0 | 0 | 418,000 | 4,691,000 | 1,549,000 | 741,000 | 4,819,000 | 2,933,000 | 1,938,000 | 3,604,000 | 7,692,000 | 3,206,000 | 0 | 0 | 72,000 | 859,000 | |||||||||||||||||||||
short-term borrowings | 139,074,000 | 77,685,000 | -91,033,000 | 140,000,000 | -100,000,000 | -15,000,000 | -9,999,000 | 121,055,000 | -164,057,000 | 10,000,000 | 16,000,000 | 78,945,000 | -251,639,000 | 98,226,000 | -26,524,000 | 177,920,000 | -59,902,000 | 98,700,000 | -408,212,000 | 358,900,000 | -23,813,000 | -52,497,000 | -11,371,000 | 127,616,000 | 0 | -30,000,000 | 22,500,000 | -7,500,000 | 2,000,000 | -9,000,000 | -3,000,000 | |||||||||
proceeds from long-term borrowings | 0 | 1,245,000,000 | 0 | 0 | 0 | 0 | 1,800,000,000 | 0 | 0 | 0 | 1,492,500,000 | 0 | ||||||||||||||||||||||||||||
repayment of long-term borrowings | 0 | -1,245,000,000 | 0 | |||||||||||||||||||||||||||||||||||||
proceeds from interest rate swaps | 0 | |||||||||||||||||||||||||||||||||||||||
payment of tax receivable agreement obligations | 0 | -20,773,000 | 0 | -20,226,000 | 0 | -59,000 | ||||||||||||||||||||||||||||||||||
debt issuance costs | 0 | -5,684,000 | -27,000 | -112,000 | 71,000 | 65,000 | -3,953,000 | 72,000 | 69,000 | -55,000 | -35,827,000 | 0 | 0 | 0 | -2,658,000 | 0 | -478,000 | -38,000 | -9,263,000 | 0 | 0 | -681,000 | -35,021,000 | 0 | -1,082,000 | -102,000 | ||||||||||||||
net cash from financing activities | -76,138,000 | -131,673,000 | -196,738,000 | 362,000 | -199,747,000 | -170,195,000 | -168,546,000 | -46,544,000 | -269,247,000 | -158,668,000 | -94,948,000 | -212,882,000 | -407,537,000 | -149,479,000 | -311,099,000 | -89,744,000 | -241,698,000 | -114,323,000 | -764,886,000 | 280,989,000 | -128,230,000 | -107,804,000 | -108,027,000 | 1,113,641,000 | -45,084,000 | -236,620,000 | -147,992,000 | -405,786,000 | -50,572,000 | 1,074,184,000 | -43,461,000 | -61,622,000 | -25,415,000 | -65,393,000 | -8,049,000 | |||||
effect of exchange rate changes on cash and cash equivalents | 12,539,000 | 4,740,000 | -12,793,000 | -3,526,000 | 4,787,000 | -4,005,000 | 2,527,000 | 1,648,000 | 19,251,000 | -18,512,000 | -19,810,000 | -5,168,000 | -1,018,000 | -7,842,000 | 66,000 | -3,676,000 | 11,458,000 | 7,812,000 | 6,444,000 | -10,396,000 | 8,521,000 | -7,605,000 | 1,013,000 | -3,404,000 | -1,414,000 | -666,000 | -5,576,000 | 2,529,000 | 785,000 | -2,948,000 | 519,000 | -1,230,000 | 2,494,000 | -4,850,000 | ||||||
net increase in cash and cash equivalents | 18,793,000 | -142,977,000 | -426,054,000 | -508,265,000 | 14,828,000 | -82,053,000 | -57,186,000 | 31,921,000 | -290,766,000 | 52,280,000 | 320,114,000 | -244,134,000 | 22,759,000 | 104,421,000 | 35,416,000 | -3,356,000 | 1,697,000 | 34,560,000 | ||||||||||||||||||||||
cash, cash equivalents, and restricted or segregated cash, beginning of period | 0 | 913,991,000 | 0 | 855,460,000 | 0 | 0 | 0 | 1,038,242,000 | 0 | 0 | 1,120,953,000 | 0 | 0 | 1,007,005,000 | 0 | 773,280,000 | ||||||||||||||||||||||||
cash, cash equivalents, and restricted or segregated cash, end of period | 18,793,000 | 771,014,000 | 175,763,000 | 429,406,000 | 129,105,000 | -19,452,000 | -63,374,000 | 809,181,000 | 40,677,000 | 237,082,000 | 612,688,000 | -160,942,000 | -106,578,000 | 1,021,833,000 | -57,186,000 | 805,201,000 | ||||||||||||||||||||||||
supplementary disclosure of cash flow information | ||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 133,920,000 | 142,200,000 | 96,572,000 | 49,277,000 | 38,937,000 | 36,611,000 | 50,310,000 | 30,632,000 | 24,106,000 | 22,221,000 | 13,197,000 | 14,886,000 | 15,155,000 | 13,786,000 | 14,805,000 | |||||||||||||||||||||||||
cash paid for taxes | 11,918,000 | 6,609,000 | 77,369,000 | 25,714,000 | 9,654,000 | 156,000 | 1,160,000 | 2,669,000 | 1,915,000 | 5,730,000 | 7,751,000 | 1,527,000 | 5,360,000 | |||||||||||||||||||||||||||
contributions from noncontrolling interests | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -19,452,000 | -63,374,000 | -229,061,000 | 147,795,000 | 40,677,000 | -160,942,000 | -16,448,000 | -14,721,000 | ||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash used by operating activities: | ||||||||||||||||||||||||||||||||||||||||
warrants exercised | ||||||||||||||||||||||||||||||||||||||||
repayment of long term borrowings | 0 | 0 | -18,000,000 | 0 | 0 | 0 | -1,599,774,000 | 0 | 0 | -35,277,000 | -1,460,000 | 0 | -99,944,000 | -50,000,000 | 0 | -50,000,000 | -400,000,000 | 0 | ||||||||||||||||||||||
gain on sale of matchnow | ||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investments | ||||||||||||||||||||||||||||||||||||||||
proceeds from sale of matchnow | ||||||||||||||||||||||||||||||||||||||||
tax receivable agreement obligations | 0 | 0 | 0 | -21,343,000 | 0 | 0 | 0 | 0 | 0 | -13,286,000 | 0 | 0 | 0 | -7,045,000 | ||||||||||||||||||||||||||
itg acquisition, net of cash acquired, described in note 3 | 0 | 0 | 0 | -835,581,000 | ||||||||||||||||||||||||||||||||||||
issuance of common stock in connection with secondary offering, net of offering costs | 0 | 0 | -240,000 | 0 | ||||||||||||||||||||||||||||||||||||
investment in joint ventures | -2,850,000 | -2,106,000 | -2,444,000 | -3,252,000 | -3,566,000 | -1,150,000 | -1,750,000 | -1,500,000 | -1,500,000 | -1,500,000 | ||||||||||||||||||||||||||||||
dividends to stockholders and distributions from virtu financial to non-controlling interest | -132,545,000 | -189,386,000 | ||||||||||||||||||||||||||||||||||||||
gain on sale of business as described in notes 4 and 5 | ||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities : | ||||||||||||||||||||||||||||||||||||||||
proceeds from sale of telecommunication assets | 0 | |||||||||||||||||||||||||||||||||||||||
proceeds from sale of business as described in notes 4 and 5 | ||||||||||||||||||||||||||||||||||||||||
distribution from virtu financial to non-controlling interest | -116,103,000 | -83,440,000 | -145,211,000 | -19,165,000 | -21,686,000 | -25,448,000 | -14,891,000 | -37,196,000 | -10,842,000 | -30,449,000 | -66,574,000 | -99,038,000 | -28,497,000 | -16,065,000 | -21,011,000 | -32,348,000 | -50,279,000 | -41,240,000 | ||||||||||||||||||||||
dividends | -30,346,000 | -30,347,000 | -30,201,000 | -29,602,000 | -28,818,000 | -28,692,000 | -28,592,000 | -26,312,000 | -26,002,000 | -26,016,000 | -25,931,000 | -22,380,000 | -21,735,000 | -10,164,000 | -10,114,000 | -9,378,000 | -9,361,000 | -9,378,000 | ||||||||||||||||||||||
reserve for legal matters | 4,422,000 | 400,000 | 1,220,000 | |||||||||||||||||||||||||||||||||||||
share based compensation | 16,038,000 | 18,401,000 | 15,399,000 | 21,890,000 | 9,397,000 | 7,786,000 | 5,629,000 | 9,122,000 | 3,675,000 | 3,431,000 | 3,818,000 | 3,212,000 | 3,126,000 | 3,102,000 | 2,641,000 | 5,708,000 | ||||||||||||||||||||||||
write-down of assets | 18,000 | 524,000 | ||||||||||||||||||||||||||||||||||||||
connectivity early termination | -5,062,000 | 0 | ||||||||||||||||||||||||||||||||||||||
tax receivable agreement obligation reduction | ||||||||||||||||||||||||||||||||||||||||
gain on sale of businesses | 0 | |||||||||||||||||||||||||||||||||||||||
proceeds from sale of bondpoint | 0 | 0 | 0 | 400,192,000 | ||||||||||||||||||||||||||||||||||||
acquisition of kcg holdings, net of cash acquired, described in note 3 | ||||||||||||||||||||||||||||||||||||||||
acquisition of teza technologies | 110,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from sale of dmm business | ||||||||||||||||||||||||||||||||||||||||
repurchase of class a-2 interests | -1,000,000 | |||||||||||||||||||||||||||||||||||||||
repayment of kcg notes | ||||||||||||||||||||||||||||||||||||||||
issuance of common stock, net of offering costs | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
non-cash investing activities | ||||||||||||||||||||||||||||||||||||||||
share based compensation to developers relating to capitalized software | 881,000 | 120,000 | 664,000 | 664,000 | ||||||||||||||||||||||||||||||||||||
non-cash financing activities | ||||||||||||||||||||||||||||||||||||||||
tax receivable agreement described in note 6 | ||||||||||||||||||||||||||||||||||||||||
discount on issuance of senior secured credit facility | ||||||||||||||||||||||||||||||||||||||||
net of itg acquisition; see note 3 | ||||||||||||||||||||||||||||||||||||||||
receivables from customer | 1,147,000 | |||||||||||||||||||||||||||||||||||||||
cash and cash equivalents beginning of period | 736,047,000 | 0 | 0 | 0 | 532,887,000 | |||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | 788,327,000 | 320,114,000 | 637,308,000 | 164,967,000 | -3,356,000 | 841,000 | 148,514,000 | 34,560,000 | ||||||||||||||||||||||||||||||||
receivables from broker dealers and clearing organizations | 14,315,000 | -63,842,000 | 382,118,000 | -462,022,000 | -42,119,000 | 276,945,000 | -213,585,000 | 836,072,000 | -719,453,000 | -153,375,000 | 84,180,000 | |||||||||||||||||||||||||||||
payables to broker dealers and clearing organizations | -384,902,000 | 204,730,000 | 98,825,000 | -67,417,000 | -95,490,000 | -191,784,000 | -106,290,000 | -102,807,000 | -27,895,000 | -50,646,000 | 158,550,000 | |||||||||||||||||||||||||||||
accounts payable and accrued expenses and other liabilities | 13,511,000 | 50,164,000 | -89,384,000 | -53,276,000 | -35,792,000 | 10,128,000 | -11,000 | 3,905,000 | 3,717,000 | 2,544,000 | -34,844,000 | 7,083,000 | 14,151,617 | 217,383 | ||||||||||||||||||||||||||
investment in sbi japannext | ||||||||||||||||||||||||||||||||||||||||
stock option exercised | 0 | -178,000 | 63,024,000 | 13,908,000 | ||||||||||||||||||||||||||||||||||||
repurchase of virtu financial units and corresponding number of class c common stock in connection with secondary offering | ||||||||||||||||||||||||||||||||||||||||
see note 3 for a description of non-cash investing activities relating to the acquisition of kcg | ||||||||||||||||||||||||||||||||||||||||
secondary offerings described in note 16 | ||||||||||||||||||||||||||||||||||||||||
payments on repurchase of non-voting common interest | -4,651,000 | -941,000 | -500,000 | -500,000 | -500,000 | -500,000 | ||||||||||||||||||||||||||||||||||
debt issue cost related to debt refinancing | 2,359,000 | 6,021,000 | 4,869,000 | |||||||||||||||||||||||||||||||||||||
gain on sale of bondpoint | -7,847,000 | -329,703,000 | ||||||||||||||||||||||||||||||||||||||
repayment of senior secured credit facility | -108,846,000 | -276,000,000 | -200,000,000 | -5,123,000 | -1,350,000 | -1,275,000 | -1,275,000 | -1,275,000 | -1,275,000 | |||||||||||||||||||||||||||||||
net cash provided by: | ||||||||||||||||||||||||||||||||||||||||
operating activities | ||||||||||||||||||||||||||||||||||||||||
investing activities | ||||||||||||||||||||||||||||||||||||||||
financing activities | ||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | ||||||||||||||||||||||||||||||||||||||||
reserve for legal matter | 0 | |||||||||||||||||||||||||||||||||||||||
equipment writeoff | 791,000 | 0 | 0 | 428,000 | ||||||||||||||||||||||||||||||||||||
repurchase of virtu financial units and corresponding number of class a and c common stock in connection with secondary offering | ||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents, and restricted cash | 2,663,000 | |||||||||||||||||||||||||||||||||||||||
increase in cash, cash equivalents, and restricted cash | -725,115,000 | |||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and seg cash, beginning of period | ||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and seg cash, end of period | ||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of period | ||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of period | ||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 181,415,000 | 0 | 0 | 163,235,000 | 0 | |||||||||||||||||||||||||||||||||||
investment in sbi japannext described in note 9 | ||||||||||||||||||||||||||||||||||||||||
distribution to members | ||||||||||||||||||||||||||||||||||||||||
short-term borrowing | ||||||||||||||||||||||||||||||||||||||||
repurchase of virtu financial units and corresponding number of class a and c common stock in connections with ipo | ||||||||||||||||||||||||||||||||||||||||
compensation to developers subject to capitalization of software | 1,733,000 | 1,612,000 | 1,842,000 | 1,493,000 | ||||||||||||||||||||||||||||||||||||
tax receivable agreement described in note 4 | ||||||||||||||||||||||||||||||||||||||||
secondary offerings described in note 13 | ||||||||||||||||||||||||||||||||||||||||
repayment of short term borrowings | -13,000,000 | |||||||||||||||||||||||||||||||||||||||
distribution to members through april 15, 2015 | 0 | |||||||||||||||||||||||||||||||||||||||
distribution from virtu financial to non-controlling interest, after april 15, 2015 | -468,000 | |||||||||||||||||||||||||||||||||||||||
dividends to class a shareholders | ||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of class a-2 interests in connection with the temasek transaction described in note 13 | ||||||||||||||||||||||||||||||||||||||||
repurchase of class a-2 interests in connection with the temasek transaction described in note 13 | ||||||||||||||||||||||||||||||||||||||||
proceeds from short term borrowings | ||||||||||||||||||||||||||||||||||||||||
repayments of short term borrowings | ||||||||||||||||||||||||||||||||||||||||
proceeds from senior secured credit facility | ||||||||||||||||||||||||||||||||||||||||
repurchase of virtu financial units and corresponding number of class a and c common stock | 0 | |||||||||||||||||||||||||||||||||||||||
proceeds from (repayments of) short term borrowings | ||||||||||||||||||||||||||||||||||||||||
tax receivable agreement | ||||||||||||||||||||||||||||||||||||||||
deferred tax benefit | ||||||||||||||||||||||||||||||||||||||||
payable to affiliate | ||||||||||||||||||||||||||||||||||||||||
capital contribution | ||||||||||||||||||||||||||||||||||||||||
net increase in cash | ||||||||||||||||||||||||||||||||||||||||
cash, beginning of period | 545 | |||||||||||||||||||||||||||||||||||||||
cash, end of period | 545 | |||||||||||||||||||||||||||||||||||||||
assets | ||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||
trading assets, at fair value: | ||||||||||||||||||||||||||||||||||||||||
financial instruments owned | ||||||||||||||||||||||||||||||||||||||||
financial instruments owned and pledged | ||||||||||||||||||||||||||||||||||||||||
property, equipment and capitalized software | ||||||||||||||||||||||||||||||||||||||||
goodwill | ||||||||||||||||||||||||||||||||||||||||
intangibles | ||||||||||||||||||||||||||||||||||||||||
total assets | 4,099,505 | |||||||||||||||||||||||||||||||||||||||
liabilities, redeemable membership interest and members’ equity | ||||||||||||||||||||||||||||||||||||||||
liabilities | ||||||||||||||||||||||||||||||||||||||||
trading liabilities, at fair value: | ||||||||||||||||||||||||||||||||||||||||
financial instruments sold, not yet purchased | ||||||||||||||||||||||||||||||||||||||||
senior secured credit facility | ||||||||||||||||||||||||||||||||||||||||
total liabilities | 3,699,718 | |||||||||||||||||||||||||||||||||||||||
class a-1 redeemable membership interest | 294,433 | |||||||||||||||||||||||||||||||||||||||
members’ equity | ||||||||||||||||||||||||||||||||||||||||
class a-1 - authorized and issued - 1,964,826 and 1,964,826 interests, outstanding - 1,964,826 and 1,964,826 interests, at march 31, 2015 and december 31, 2014, respectively | ||||||||||||||||||||||||||||||||||||||||
class a-2 - authorized and issued - 101,387,750 and 101,381,332 interests, outstanding - 99,848,589 and 99,855,666 interests at march 31, 2015 and december 31, 2014, respectively | ||||||||||||||||||||||||||||||||||||||||
accumulated deficit | ||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | ||||||||||||||||||||||||||||||||||||||||
total members’ equity | 105,354 | |||||||||||||||||||||||||||||||||||||||
total liabilities, redeemable membership interest and members’ equity | 4,099,505 |
We provide you with 20 years of cash flow statements for Virtu Financial stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Virtu Financial stock. Explore the full financial landscape of Virtu Financial stock with our expertly curated income statements.
The information provided in this report about Virtu Financial stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.