Vinci Partners Investments Ltd(NASDAQ:VINP)

Vinci Partners Investments Ltd. operates as an asset management platform in Brazil. The company's portfolio of investment products and solutions covers private equity, infrastructures, real estate, credit, public equities, hedge funds, and investment products and solutions. It also offers financial ...
Website: http://www.vincipartners.com
Founded: 2009
Sector: Financial Services
Industry: Asset Management
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-11-13 | 2025-08-12 | 2024-12-31 | 2024-11-07 | 2024-08-07 | 2024-02-07 | 2023-12-31 | 2023-11-08 | 2023-08-10 | 2023-02-14 | 2022-12-31 | 2022-11-09 | 2022-08-11 | 2022-02-24 | 2021-12-31 | 2021-11-17 | 2021-08-18 | 2021-05-19 | 2021-03-18 | 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net revenue from services rendered | 241,313,000 | 241,075,000 | 600,424,079 | 114,606 | 131,228 | 454,420,000 | 125,442,000 | 109,086,000 | 117,584,000 | 408,095,000 | 407,798,497 | 102,659 | 99,769,000 | 465,458,000 | 115,190,000 | 123,628,000 | 119,780,000 | 339,892,000 | ||
general and administrative expenses | -174,479,000 | -182,275,000 | -411,762,116 | -67,678 | -83,548 | -252,264,000 | -71,464,000 | -61,738,000 | -64,932,000 | -229,349,000 | -229,181,385 | -59,768 | -53,886,000 | -222,998,000 | -59,855,000 | -57,718,000 | -55,423,000 | -124,245,000 | ||
operating profit | 66,834,000 | 58,800,000 | 188,661,963 | 46,928 | 47,680 | 202,156,000 | 53,978,000 | 47,348,000 | 52,652,000 | 178,746,000 | 178,617,112 | 42,891 | 45,883,000 | 242,460,000 | 55,335,000 | 65,910,000 | 64,357,000 | 215,647,000 | ||
yoy | 140071.98% | -70.91% | 249.52% | -99.90% | -99.91% | 13.10% | -69.78% | 110291.46% | 14.75% | -26.28% | 222.79% | -99.93% | -28.71% | -74.34% | ||||||
qoq | 13.66% | -68.83% | 401924.30% | -1.58% | -99.98% | 274.52% | 14.00% | -10.07% | -70.54% | 0.07% | 416344.27% | -99.91% | -81.08% | 338.17% | -16.04% | 2.41% | ||||
finance income | 27,685,000 | 51,361,000 | 86,798,538 | 17,620 | 22,231 | 121,809,000 | 42,637,000 | 9,818,000 | 65,101,000 | 112,133,000 | 112,034,104 | 44,704 | 14,687,000 | 28,511,000 | -12,000 | 7,210,000 | 14,243,000 | 10,050,000 | ||
finance expenses | -36,971,000 | -27,380,000 | -112,161,681 | -9,486 | -29,885 | -54,580,000 | -18,405,000 | -14,974,000 | -14,357,000 | -19,065,000 | -19,032,649 | -7,316 | -2,461,000 | -13,129,000 | 11,193,000 | -10,116,000 | -10,523,000 | -13,097,000 | ||
finance income/(expenses) | -9,286,000 | 23,981,000 | ||||||||||||||||||
net profit of investments accounted for using the equity method | 3,609,000 | |||||||||||||||||||
profit before income taxes | 61,157,000 | 78,785,000 | 161,798,820 | 55,062 | 40,026 | 269,385,000 | 78,210,000 | 42,192,000 | 103,396,000 | 271,814,000 | 271,618,567 | 80,279 | 58,109,000 | 257,842,000 | 66,516,000 | 63,004,000 | 68,077,000 | 212,600,000 | ||
income taxes | -12,598,000 | -12,012,000 | -45,941,244 | -13,693 | -11,679 | -49,926,000 | -14,826,000 | -10,375,000 | -11,844,000 | -52,413,000 | -52,378,478 | -11,072 | -11,711,000 | -49,227,000 | -9,923,000 | -11,401,000 | -14,671,000 | -43,446,000 | ||
profit for the period | 48,559,000 | 66,773,000 | 28,856 | 41,369 | 28,347 | 39,018,750 | 31,817,000 | 91,552,000 | 40,227.75 | 69,207 | 46,398,000 | 38,005,500 | 51,603,000 | 53,406,000 | ||||||
attributable to the shareholders of the parent company | 49,246,000 | 67,600,000 | 118,085,017 | 41,907 | 28,919 | 220,608,000 | 64,125,000 | 32,005,000 | 91,741,000 | 219,417,000 | 219,256,092 | 69,197 | 46,400,000 | 208,615,000 | 56,588,000 | 51,608,000 | 53,406,000 | |||
attributable to non-controlling interests | -687,000 | -827,000 | -2,227,441 | -538 | -572 | -1,149,000 | -741,000 | -188,000 | -189,000 | -16,000 | -16,003 | 10 | -2,000 | -1,250 | -5,000 | -1,045,000 | ||||
basic earnings per share in brazilian reais | 0.77 | 1.06 | -0.05 | 0.78 | 0.54 | 0.7 | 0.57 | 1.62 | 0.713 | 1.22 | 0.82 | |||||||||
diluted earnings per share in brazilian reais | 0.74 | 1.03 | -0.04 | 0.76 | 0.51 | 0.678 | 0.55 | 1.6 | 0.703 | 1.2 | 0.81 | |||||||||
equity gain | -3,996,000 | |||||||||||||||||||
finance profit | -25,363,143 | 8,134 | -7,654 | 67,229,000 | 24,232,000 | -5,156,000 | 50,744,000 | 93,068,000 | 93,001,455 | 37,388 | 12,226,000 | 15,382,000 | 11,181,000 | -2,906,000 | 3,720,000 | |||||
profit for the year | 219,459,000 | 219,401,000 | 208,615,000 | 169,154,000 | ||||||||||||||||
basic earnings per share/quota in brazilian reais | 4.02 | 3.89 | ||||||||||||||||||
diluted earnings per share/quota in brazilian reais | 3.85 | 3.84 | ||||||||||||||||||
basic and diluted earnings per share/quota | 3.77 | |||||||||||||||||||
basic and diluted earnings per share | 0.69 | 0.91 | 0.94 | |||||||||||||||||
finance profit/(loss) | -3,047,000 | |||||||||||||||||||
attributable to the quotaholders of the parent company | 170,199,000 | |||||||||||||||||||
basic and diluted earnings per quota | 19,600 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2021-03-18 | 2020-12-31 |
|---|---|---|
net revenue from services rendered | 339,892,000 | |
general and administrative expenses | -124,245,000 | |
operating profit | 215,647,000 | |
finance income | 10,050,000 | |
finance expenses | -13,097,000 | |
finance profit | -3,047,000 | |
profit before income taxes | 212,600,000 | |
income taxes | -43,446,000 | |
profit for the year | 169,154,000 | |
attributable to the quotaholders of the parent company | 170,199,000 | |
attributable to non-controlling interests | -1,045,000 | |
basic and diluted earnings per quota | 19,600 | |
current assets | ||
cash and cash equivalents | 16,058,000 | |
financial instruments at fair value through profit or loss | 1,588,000 | |
trade receivables | 9,232,000 | |
leases | 570,000 | |
taxes recoverable | 222,000 | |
other receivables | 2,383,000 | |
total current assets | 30,053,000 | |
non-current assets | ||
deferred taxes | 879,000 | |
property and equipment | 2,895,000 | |
right of use – leases | 17,411,000 | |
intangible assets | 277,000 | |
total non-current assets | 33,164,000 | |
total assets | 63,218,000 | |
liabilities and equity | ||
current liabilities | ||
trade payables | 200,000 | |
accounts payable | 24,207,000 | |
labor and social security obligations | 7,837,000 | |
taxes and contributions payable | 4,402,000 | |
total current liabilities | 40,461,000 | |
non-current liabilities | ||
payables to related parties | ||
advance to capital increase | ||
total non-current liabilities | 19,055,000 | |
equity | ||
share capital | 1,680,000 | |
retained earnings | ||
other reserves | 2,019,000 | |
non-controlling interests in the equity of subsidiaries | 3,000 | |
total equity | 3,702,000 | |
total liabilities and equity | 63,218,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2024-02-07 | 2023-12-31 | 2022-12-31 | 2022-11-09 | 2022-08-11 | 2022-02-24 | 2021-12-31 | 2021-11-17 | 2021-08-18 | 2021-03-18 |
|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||
profit before taxation | 269,385,000 | 78,210,000 | 76,381,000 | 80,279,000 | -142,688,000 | 257,842,000 | 66,516,000 | 63,004,000 | -84,278,000 | 212,600,000 |
adjustments to reconcile net income to cash flows from operations: | ||||||||||
depreciation and amortization | 19,780,000 | 5,001,000 | 4,554,000 | 3,974,000 | -6,471,000 | 13,729,000 | 3,653,000 | 3,436,000 | -6,588,000 | 13,228,000 |
investment income and exchange variation of financial instruments at fair value through profit or loss | ||||||||||
net foreign exchange on liabilities at amortized cost | -16,513,000 | |||||||||
interest expense on loans and obligations | 23,654,000 | 11,918,000 | 3,852,000 | |||||||
gain/loss on remeasurement of contingent consideration | 15,872,000 | |||||||||
allowance for expected credit loss | 21,000 | 59,000 | ||||||||
equity gains | ||||||||||
share based payments | 14,967,000 | 4,249,000 | 7,511,000 | 4,037,000 | -942,000 | 3,670,000 | 1,014,000 | 1,014,000 | ||
financial result on lease agreements | 9,109,000 | 2,060,000 | 2,105,000 | 2,203,000 | -7,423,000 | 12,084,000 | 2,937,000 | 3,026,000 | -5,570,000 | 11,691,000 |
other adjustments | ||||||||||
changes in assets and liabilities | ||||||||||
accounts receivables | -43,187,000 | -16,478,000 | -7,185,000 | -1,197,000 | -13,501,000 | 11,819,000 | 13,604,000 | 10,376,000 | -11,348,000 | -813,000 |
taxes recoverable | 2,152,000 | 521,000 | 274,000 | -339,000 | 668,000 | -1,992,000 | -2,534,000 | -257,000 | 784,000 | 15,000 |
other assets | -20,990,000 | -18,739,000 | -2,651,000 | -2,607,000 | -13,744,000 | 7,716,000 | 7,430,000 | -3,332,000 | 11,167,000 | -7,549,000 |
trade payables | 622,000 | 1,307,000 | 479,000 | 431,000 | -310,000 | -208,000 | 372,000 | 114,000 | -1,407,000 | 713,000 |
accounts payable | -1,575,000 | -2,698,000 | 100,000 | 13,000 | 710,000 | -667,000 | 6,000 | 12,000 | 173,000 | -858,000 |
labor and social security obligations | 11,527,000 | 27,467,000 | 17,961,000 | 22,678,000 | -127,563,000 | 65,575,000 | 23,670,000 | 29,220,000 | 2,909,000 | 9,776,000 |
taxes and contributions payable | -780,000 | 1,277,000 | -356,000 | 222,000 | -2,676,000 | 1,105,000 | 2,081,000 | -601,000 | 4,871,000 | -5,246,000 |
purchases of financial instruments related to retirements plans | ||||||||||
contribution for retirements plans | 82,734,000 | |||||||||
changes in assets and liabilities - sum | 30,503,000 | 28,611,000 | 26,117,000 | -3,962,000 | ||||||
cash generated from operations | 269,054,000 | 82,245,000 | 57,165,000 | 89,425,000 | -321,115,000 | 345,907,000 | 87,773,000 | 129,231,000 | -96,665,000 | 225,568,000 |
income tax paid | -54,875,000 | -12,330,000 | -11,994,000 | -11,885,000 | 27,612,000 | -57,215,000 | -13,195,000 | -10,760,000 | -3,018,000 | -30,242,000 |
net cash inflow from operating activities | 214,179,000 | 45,171,000 | 77,540,000 | -293,503,000 | 288,692,000 | 74,578,000 | 118,471,000 | -99,683,000 | 195,326,000 | |
cash flows from investing activities | ||||||||||
payment for acquisition of subsidiaries | ||||||||||
cash and cash equivalent increased from business combination | 0 | |||||||||
purchases of property and equipment and additions to intangible assets | -36,738,000 | -11,037,000 | -4,026,000 | -1,290,000 | 1,931,000 | -3,091,000 | -557,000 | -422,000 | -96,000 | -2,016,000 |
purchase and sales of financial instruments at amortized cost | ||||||||||
purchase of financial instruments at fair value through profit or loss | -281,012,000 | -72,023,000 | -14,416,000 | -256,885,000 | 1,350,978,000 | -1,420,834,000 | -23,761,000 | -590,000 | -1,021,477,000 | -375,006,000 |
sales of financial instruments at fair value through profit or loss | 455,781,000 | 72,452,000 | 87,653,000 | 284,678,000 | 82,690,000 | 103,953,000 | 27,111,000 | 16,120,000 | -392,795,000 | 453,517,000 |
capital increase in joint ventures investments | ||||||||||
net cash (outflow) from investing activities | 138,031,000 | 69,708,000 | -53,497,000 | 1,435,599,000 | -1,319,972,000 | 2,793,000 | 15,108,000 | -1,413,185,000 | 75,312,000 | |
cash flows from financing activities | ||||||||||
capital increase of non-controlling interests in subsidiaries | ||||||||||
interest payments of loans and obligations | -11,975,000 | 0 | ||||||||
principal payments of loans and obligations | -8,889,000 | 0 | ||||||||
treasury shares acquisition paid, net of treasury shares sold | -62,769,000 | -3,908,000 | ||||||||
lease payments, net of sublease received | -23,044,000 | -5,482,000 | -5,806,000 | -5,684,000 | 7,176,000 | -18,534,000 | -4,817,000 | -4,645,000 | 7,425,000 | -16,497,000 |
loans and obligations acquisitions | ||||||||||
issuance of convertible preferred shares | 471,835,000 | |||||||||
dividends paid | -190,138,000 | -44,826,000 | -57,944,000 | -49,223,000 | 151,810,000 | -255,963,000 | -50,827,000 | -88,779,000 | 59,930,000 | -176,287,000 |
net cash (outflow) from financing activities | 175,020,000 | 417,619,000 | -76,489,000 | 13,555,000 | -1,200,597,000 | 1,048,024,000 | -82,504,000 | -109,335,000 | 1,433,412,000 | -193,549,000 |
net increase in cash and cash equivalents | 527,230,000 | 476,926,000 | 37,893,000 | 38,095,000 | -58,501,000 | 16,744,000 | -5,133,000 | 24,244,000 | -79,456,000 | 77,089,000 |
cash and cash equivalents at the beginning of the year | 136,581,000 | 83,449,000 | 3,896,000 | |||||||
foreign exchange variation of cash and cash equivalents in subsidiary | -3,506,000 | 2,376,000 | ||||||||
cash and cash equivalents at the end of the year | 660,305,000 | 102,569,000 | 83,449,000 | |||||||
investment income of financial instruments at fair value through profit or loss | -97,703,000 | -35,367,000 | -15,172,000 | -38,934,000 | ||||||
payment for acquisition of subsidiary | 0 | |||||||||
acquisition of non-controlling quotas | -1,183,000 | |||||||||
proceeds from the issuance of shares/quotas | 1,392,403,000 | |||||||||
capital increase of non-controlling interests in the equity of subsidiaries | 1,458,000 | |||||||||
transactions costs paid | -19,051,000 | 0 | -995,000 | |||||||
interest on contingent consideration | ||||||||||
deferred revenue | ||||||||||
contributions for retirements plans | ||||||||||
net cash inflow (outflow) from operating activities | ||||||||||
net cash inflow from investing activities | ||||||||||
proceeds from loans and obligations, net of transaction costs | ||||||||||
cash and cash equivalents at the beginning of the period | 0 | 0 | ||||||||
foreign exchange variation of cash and cash equivalents in subsidiaries abroad | ||||||||||
cash and cash equivalents at the end of the period | 39,603,000 | 25,530,000 | ||||||||
finance expense on liabilities at amortized cost | 203,000 | |||||||||
treasury shares acquisition paid | -14,197,000 | -12,094,000 | 13,769,000 | -50,831,000 | -26,860,000 | -14,916,000 | ||||
borrowings acquisitions | ||||||||||
proceeds from the issuance of shares | 0 | |||||||||
foreign exchange variation of cash and cash equivalents in subsidiary abroad | 1,508,000 | 1,286,000 | -3,577,000 | 2,464,000 | ||||||
unrealized gain of financial instruments at fair value through profit or loss | -24,787,000 | -12,485,000 | 4,707,000 | -8,758,000 | -8,251,000 | |||||
payables to related parties | ||||||||||
other payables | ||||||||||
capital decrease of non-controlling interests in the equity of subsidiaries | ||||||||||
issuance (purchase) of quotas | 135,000 | |||||||||
advance to capital increase | ||||||||||
capital increase (deacrease) of non-controlling interests in the equity of subsidiaries | -900,000 |
