Valhi, Inc(NYSE:VHI)

Valhi, Inc. engages in the chemicals, component products, and real estate management and development businesses in the Asia Pacific, Europe, North America, and internationally. The company's Chemicals segment produces and markets titanium dioxide pigments (TiO2), which are white inorganic pigments u...
Website: http://www.valhi.net
Founded: 1987
Full Time Employees: 2,775
Sector: Basic Materials
Industry: Chemicals
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-06-30 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2011-12-31 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2009-08-06 | 2009-05-06 | 2008-06-30 | 2008-03-31 | 2007-11-06 | 2007-07-23 | 2007-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues and other income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales | 494,500,000 | 503,500,000 | 540,400,000 | 538,600,000 | 480,900,000 | 533,600,000 | 559,700,000 | 530,600,000 | 453,000,000 | 468,900,000 | 507,100,000 | 492,700,000 | 402,600,000 | 556,300,000 | 634,600,000 | 629,000,000 | 683,200,000 | 578,900,000 | 525,300,000 | 509,000,000 | 516,800,000 | 458,600,000 | 415,000,000 | 459,300,000 | 414,000,000 | 475,200,000 | 528,600,000 | 479,600,000 | 388,700,000 | 455,200,000 | 510,200,000 | 466,000,000 | 435,400,000 | 514,900,000 | 502,200,000 | 426,900,000 | 407,900,000 | 406,800,000 | 398,600,000 | 353,500,000 | 324,800,000 | 383,200,000 | 408,800,000 | 416,100,000 | 432,000,000 | 476,500,000 | 491,700,000 | 462,400,000 | 516,000,000 | 381,100,000 | 524,500,000 | 583,800,000 | 573,100,000 | 455,700,000 | 413,200,000 | 415,700,000 | 356,800,000 | 341,600,000 | 312,100,000 | 277,300,000 | 436,100,000 | 373,900,000 | 390,600,000 | 389,000 | 359,000,000 | ||
yoy | 2.83% | -5.64% | -3.45% | 1.51% | 6.16% | 13.80% | 10.37% | 7.69% | 12.52% | -15.71% | -20.09% | -21.67% | -41.07% | -3.90% | 20.81% | 23.58% | 32.20% | 26.23% | 26.58% | 10.82% | 24.83% | -3.49% | -21.49% | -4.23% | 6.51% | 4.39% | 3.61% | 2.92% | -10.73% | -11.59% | 1.59% | 9.16% | 6.74% | 26.57% | 25.99% | 20.76% | 25.58% | 6.16% | -2.50% | -15.04% | -24.81% | -19.58% | -16.86% | -10.01% | -7.66% | 29.02% | -11.84% | -33.50% | 15.10% | 41.29% | 60.62% | 33.40% | 32.39% | 49.91% | -18.18% | -8.64% | -20.10% | 71185.35% | 21.48% | ||||||||
qoq | -1.79% | -6.83% | 0.33% | 12.00% | -9.88% | -4.66% | 5.48% | 17.13% | -3.39% | -7.53% | 2.92% | 22.38% | -27.63% | -12.34% | 0.89% | -7.93% | 18.02% | 10.20% | 3.20% | -1.51% | 12.69% | 10.51% | -9.65% | 10.94% | -12.88% | -10.10% | 10.22% | 23.39% | -14.61% | -10.78% | 9.48% | 7.03% | -15.44% | 2.53% | 17.64% | 4.66% | 0.27% | 2.06% | 12.76% | 8.84% | -15.24% | -6.26% | -1.75% | -3.68% | -9.34% | -3.09% | 6.34% | 35.40% | -27.34% | -10.16% | 25.76% | 10.29% | -0.60% | 16.51% | 4.45% | 9.45% | 12.55% | -36.41% | 16.64% | -4.28% | 100311.31% | -99.89% | |||||
other income | 6,600,000 | 20,600,000 | 31,100,000 | 800,000 | 20,700,000 | 25,200,000 | 3,700,000 | 12,200,000 | 24,300,000 | 7,500,000 | 10,500,000 | 13,100,000 | 5,600,000 | 23,100,000 | 15,000,000 | 34,900,000 | 5,400,000 | 13,600,000 | 15,400,000 | 6,600,000 | 9,400,000 | 20,100,000 | 19,300,000 | 20,400,000 | 5,400,000 | 4,500,000 | 7,700,000 | 7,600,000 | 11,100,000 | 6,200,000 | 10,700,000 | 11,400,000 | 6,600,000 | 5,900,000 | 7,400,000 | 12,100,000 | 8,000,000 | 18,700,000 | 10,200,000 | 5,100,000 | 4,300,000 | 30,500,000 | 8,200,000 | 22,600,000 | 8,800,000 | 16,800,000 | 17,700,000 | 3,900,000 | 28,000,000 | 10,900,000 | 20,800,000 | 30,200,000 | 12,700,000 | 5,500,000 | |||||||||||||
total revenues and other income | 501,100,000 | 524,100,000 | 571,500,000 | 539,400,000 | 501,600,000 | 558,800,000 | 563,400,000 | 542,800,000 | 477,300,000 | 476,400,000 | 517,600,000 | 505,800,000 | 408,200,000 | 579,400,000 | 649,600,000 | 629,000,000 | 694,300,000 | 592,000,000 | 533,100,000 | 516,000,000 | 511,300,000 | 461,200,000 | 411,400,000 | 494,200,000 | 419,400,000 | 488,800,000 | 544,000,000 | 486,200,000 | 398,100,000 | 475,300,000 | 529,500,000 | 486,400,000 | 440,800,000 | 519,400,000 | 509,900,000 | 434,500,000 | 419,000,000 | 413,000,000 | 409,300,000 | 364,900,000 | 331,400,000 | 389,100,000 | 416,200,000 | 428,200,000 | 440,000,000 | 495,200,000 | 501,900,000 | 467,500,000 | 520,300,000 | 411,600,000 | 532,700,000 | 606,400,000 | 581,900,000 | 472,500,000 | 430,900,000 | 419,600,000 | 384,800,000 | 352,500,000 | 332,900,000 | 307,500,000 | 448,600,000 | 379,000,000 | 400,600,000 | 401,400 | 397,800,000 | ||
cost and other expense: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of sales | 460,300,000 | 442,900,000 | 462,300,000 | 416,100,000 | 380,300,000 | 417,300,000 | 438,400,000 | 444,300,000 | 388,000,000 | 408,300,000 | 441,600,000 | 438,600,000 | 350,000,000 | 435,900,000 | 487,900,000 | 458,300,000 | 489,600,000 | 426,200,000 | 400,700,000 | 399,700,000 | 398,100,000 | 368,900,000 | 311,000,000 | 359,600,000 | 322,900,000 | 376,800,000 | 405,400,000 | 357,800,000 | 281,500,000 | 322,500,000 | 326,200,000 | 280,700,000 | 264,700,000 | 346,300,000 | 358,400,000 | 308,000,000 | 305,300,000 | 321,500,000 | 336,400,000 | 311,500,000 | 297,300,000 | 333,400,000 | 352,500,000 | 326,800,000 | 335,000,000 | 360,700,000 | 387,500,000 | 376,600,000 | 498,800,000 | 336,600,000 | 423,200,000 | 418,300,000 | 372,400,000 | 306,800,000 | 313,100,000 | 326,300,000 | 290,700,000 | 281,500,000 | 295,900,000 | 272,700,000 | 369,700,000 | 310,400,000 | 315,000,000 | 316,100 | 278,900,000 | ||
selling, general and administrative | 77,000,000 | 77,600,000 | 79,200,000 | 78,500,000 | 38,500,000 | 74,200,000 | 74,900,000 | 68,600,000 | 71,100,000 | 69,100,000 | 68,400,000 | 68,800,000 | 65,900,000 | 81,900,000 | 79,000,000 | 77,200,000 | 80,300,000 | 82,200,000 | 78,500,000 | 70,900,000 | 72,900,000 | 70,200,000 | 69,600,000 | 70,900,000 | 73,100,000 | 76,000,000 | 73,600,000 | 71,400,000 | 72,100,000 | 78,200,000 | 79,500,000 | 80,200,000 | 50,500,000 | 70,600,000 | 77,200,000 | 71,100,000 | 68,400,000 | 64,000,000 | 64,600,000 | 63,200,000 | 62,400,000 | 64,100,000 | 78,000,000 | 65,200,000 | 65,300,000 | 67,400,000 | 74,600,000 | 68,800,000 | 82,700,000 | 57,600,000 | 64,800,000 | 70,300,000 | 79,100,000 | 61,300,000 | 58,500,000 | 58,100,000 | 58,300,000 | 58,100,000 | 53,900,000 | 51,400,000 | 65,700,000 | 58,300,000 | 59,100,000 | 60,500 | 54,900,000 | ||
gain on remeasurement of investment in tio2 manufacturing joint venture | -64,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on remeasurement of earn-out liability | -4,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other components of net periodic pension and opeb expense | 30,300,000 | 900,000 | 700,000 | 800,000 | 800,000 | 600,000 | 600,000 | 600,000 | 1,800,000 | 1,300,000 | 7,500,000 | 1,200,000 | 4,100,000 | 3,200,000 | 3,300,000 | 3,300,000 | 3,800,000 | 4,300,000 | 4,600,000 | 4,300,000 | 3,725,000 | 5,200,000 | 3,075,000 | 4,100,000 | 4,100,000 | 2,800,000 | 3,700,000 | 3,800,000 | 3,700,000 | ||||||||||||||||||||||||||||||||||||||
interest | 15,200,000 | 14,900,000 | 13,800,000 | 13,200,000 | 13,300,000 | 13,400,000 | 11,900,000 | 11,300,000 | 6,900,000 | 7,200,000 | 7,200,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 6,900,000 | 7,300,000 | 7,900,000 | 8,700,000 | 8,600,000 | 8,800,000 | 8,900,000 | 8,800,000 | 9,700,000 | 10,100,000 | 10,300,000 | 10,100,000 | 10,300,000 | 10,300,000 | 14,000,000 | 16,000,000 | 15,400,000 | 11,000,000 | 16,300,000 | 16,000,000 | 15,600,000 | 15,800,000 | 15,900,000 | 15,800,000 | 15,700,000 | 15,500,000 | 14,400,000 | 14,500,000 | 14,600,000 | 14,600,000 | 13,800,000 | 14,600,000 | 13,700,000 | 14,700,000 | 13,800,000 | 14,600,000 | 14,400,000 | 15,900,000 | 17,200,000 | 16,700,000 | 17,000,000 | 17,400,000 | 17,200,000 | 16,700,000 | 16,000,000 | 17,700,000 | 17,400,000 | 16,000,000 | 15,900 | 15,600,000 | ||
other | -2,100,000 | 6,975,000 | 13,100,000 | 7,800,000 | 7,000,000 | 8,475,000 | 2,600,000 | -3,600,000 | -200,000 | -400,000 | 8,700,000 | 11,400 | 12,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cost and other expense | 399,075,000 | 531,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | -81,700,000 | -7,600,000 | 15,500,000 | 30,800,000 | 68,700,000 | 119,900,000 | 37,600,000 | 18,000,000 | 6,900,000 | -9,500,000 | -7,100,000 | -9,800,000 | 47,175,000 | 49,000,000 | 56,400,000 | 83,300,000 | 36,125,000 | 71,400,000 | 40,600,000 | 32,500,000 | 18,575,000 | 8,000,000 | 17,000,000 | 49,300,000 | 1,650,000 | 79,100,000 | -112,300,000 | 39,800,000 | 29,500,000 | 11,600,000 | -7,500,000 | -30,600,000 | -43,800,000 | -22,800,000 | -28,800,000 | 21,600,000 | 21,725,000 | 53,300,000 | 25,200,000 | 8,400,000 | 76,250,000 | 29,700,000 | 96,200,000 | 114,500,000 | 83,900,000 | 42,100,000 | 18,200,000 | -14,900,000 | -4,300,000 | -34,300,000 | -32,600,000 | -4,500,000 | -7,100,000 | 10,500,000 | 8,900 | 48,400,000 | |||||||||||
income tax expense | -18,400,000 | 14,300,000 | 8,000,000 | 8,000,000 | 36,300,000 | 34,300,000 | 7,900,000 | 4,400,000 | -3,800,000 | -7,600,000 | -4,900,000 | -6,100,000 | -8,300,000 | 8,200,000 | 14,000,000 | 19,900,000 | 24,900,000 | 16,900,000 | 10,300,000 | 8,000,000 | -5,300,000 | -11,400,000 | 21,200,000 | 11,400,000 | 7,950,000 | 4,700,000 | 13,000,000 | 14,200,000 | 2,500,000 | -91,400,000 | 22,000,000 | 36,200,000 | 14,200,000 | 15,200,000 | -167,400,000 | 18,000,000 | 11,800,000 | 2,600,000 | 200,000 | 26,350,000 | -9,500,000 | 110,600,000 | 4,300,000 | 5,275,000 | 15,800,000 | ||||||||||||||||||||||
net income | -63,300,000 | -21,900,000 | 7,500,000 | 22,800,000 | 32,400,000 | 85,600,000 | 29,700,000 | 13,600,000 | 10,700,000 | -1,900,000 | -2,200,000 | -3,700,000 | -10,500,000 | 40,800,000 | 42,400,000 | 63,400,000 | 88,400,000 | 54,500,000 | 30,300,000 | 24,500,000 | 35,900,000 | 19,400,000 | -4,200,000 | 37,900,000 | 14,400,000 | 17,200,000 | 18,200,000 | 28,400,000 | 23,800,000 | 149,000,000 | 20,400,000 | 107,800,000 | 161,800,000 | 63,900,000 | 55,100,000 | 21,800,000 | 17,700,000 | 9,000,000 | -7,700,000 | -22,000,000 | -35,700,000 | -13,300,000 | -139,400,000 | 17,300,000 | 13,700,000 | 37,500,000 | 23,700,000 | 4,600,000 | -48,600,000 | 9,200,000 | 31,800,000 | 61,600,000 | 72,900,000 | 53,200,000 | 18,100,000 | 6,400,000 | 15,100,000 | 9,400,000 | -20,600,000 | -23,400,000 | -200,000 | -5,900,000 | -52,700,000 | -4,900 | 26,100,000 | ||
yoy | -295.37% | -125.58% | -74.75% | 67.65% | 202.80% | -4605.26% | -1450.00% | -467.57% | -201.90% | -104.66% | -105.19% | -105.84% | -111.88% | -25.14% | 39.93% | 158.78% | 146.24% | 180.93% | -821.43% | -35.36% | 149.31% | 12.79% | -123.08% | 33.45% | -39.50% | -88.46% | -10.78% | -73.65% | -85.29% | 133.18% | -62.98% | 394.50% | 814.12% | 610.00% | -815.58% | -199.09% | -149.58% | -167.67% | -94.48% | -227.17% | -360.58% | -135.47% | -688.19% | 276.09% | -177.16% | 157.61% | -85.53% | -87.38% | -40.23% | 240.33% | 382.78% | 465.96% | -187.86% | -127.35% | -7650.00% | -259.32% | -60.91% | 477451.02% | -100.77% | ||||||||
qoq | 189.04% | -392.00% | -67.11% | -29.63% | -62.15% | 188.22% | 118.38% | 27.10% | -663.16% | -13.64% | -40.54% | -64.76% | -125.74% | -3.77% | -33.12% | -28.28% | 62.20% | 79.87% | 23.67% | -31.75% | 85.05% | -561.90% | -111.08% | 163.19% | -16.28% | -5.49% | -35.92% | 19.33% | -84.03% | 630.39% | -81.08% | -33.37% | 153.21% | 15.97% | 152.75% | 23.16% | 96.67% | -216.88% | -65.00% | -38.38% | 168.42% | -90.46% | -905.78% | 26.28% | -63.47% | 58.23% | 415.22% | -628.26% | -71.07% | -48.38% | 37.03% | 193.92% | 182.81% | -57.62% | 60.64% | -145.63% | -11.97% | 11600.00% | -96.61% | -88.80% | 1075410.20% | -100.02% | |||||
net income margin % | -12.80% | -4.35% | 1.39% | 4.23% | 6.74% | 16.04% | 5.31% | 2.56% | 2.36% | -0.41% | -0.43% | -0.75% | -2.61% | 7.33% | 6.68% | 10.08% | 12.94% | 9.41% | 5.77% | 4.81% | 6.95% | 4.23% | -1.01% | 8.25% | 3.48% | 3.62% | 3.44% | 5.92% | 6.12% | 32.73% | 4.00% | 23.13% | 37.16% | 12.41% | 10.97% | 5.11% | 4.34% | 2.21% | -1.93% | -6.22% | -10.99% | -3.47% | -34.10% | 4.16% | 3.17% | 7.87% | 4.82% | 0.99% | NaN% | -9.42% | 2.41% | 6.06% | 10.55% | NaN% | 12.72% | 11.67% | 4.38% | 1.54% | 4.23% | 2.75% | -6.60% | -8.44% | -0.05% | -1.58% | -13.49% | -1.26% | 7.27% |
noncontrolling interest in net income of subsidiaries | -10,100,000 | 300,000 | 6,600,000 | 5,900,000 | 9,600,000 | 28,100,000 | 9,800,000 | 5,800,000 | 6,800,000 | 4,100,000 | 2,900,000 | 1,200,000 | -1,100,000 | 14,600,000 | 14,400,000 | 18,000,000 | 36,400,000 | 15,500,000 | 8,900,000 | 9,700,000 | 11,400,000 | 4,000,000 | 4,900,000 | 13,500,000 | 3,700,000 | 4,100,000 | 11,100,000 | 10,200,000 | 6,100,000 | 5,500,000 | 8,700,000 | 18,500,000 | 21,700,000 | 18,000,000 | 46,300,000 | 9,100,000 | 8,600,000 | 6,000,000 | 800,000 | -2,500,000 | -5,800,000 | -1,600,000 | -35,500,000 | 5,400,000 | 4,900,000 | 8,800,000 | 8,200,000 | 3,800,000 | -8,900,000 | 5,600,000 | 8,900,000 | 17,200,000 | 20,500,000 | 15,200,000 | 3,700,000 | 1,900,000 | 1,500,000 | 1,000,000 | -1,600,000 | -3,400,000 | |||||||
net income attributable to valhi stockholders | -53,200,000 | -22,200,000 | 900,000 | 16,900,000 | 22,800,000 | 57,500,000 | 19,900,000 | 7,800,000 | 3,900,000 | -6,000,000 | -5,100,000 | -4,900,000 | -9,400,000 | 26,200,000 | 28,000,000 | 45,400,000 | 52,000,000 | 39,000,000 | 21,400,000 | 14,800,000 | 24,500,000 | 15,400,000 | -9,100,000 | 24,400,000 | 10,700,000 | 13,100,000 | 7,100,000 | 18,200,000 | 17,700,000 | 143,500,000 | 11,700,000 | 89,300,000 | 140,100,000 | 45,900,000 | 8,800,000 | 12,700,000 | 9,100,000 | 3,000,000 | -19,500,000 | -29,900,000 | -11,700,000 | -103,900,000 | 11,900,000 | 8,800,000 | 28,700,000 | 15,500,000 | 800,000 | -39,700,000 | 3,600,000 | 22,900,000 | 44,400,000 | 52,400,000 | 38,000,000 | 14,400,000 | 4,500,000 | 13,600,000 | 8,400,000 | -19,000,000 | -20,000,000 | ||||||||
amounts attributable to valhi stockholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net income per share | -1.87 | -0.78 | 0.03 | 0.59 | 0.8 | 2.01 | 0.7 | 0.27 | 0.14 | -0.21 | -0.18 | -0.17 | 0.873 | 0.92 | 0.98 | 1.59 | 0.66 | 1.36 | 0.75 | 0.52 | 0.27 | 0.54 | -0.32 | 0.07 | 0.05 | 0.13 | 0.03 | 0.04 | 0.02 | 0.01 | -0.06 | -0.09 | -0.03 | -0.3 | 0.04 | 0.033 | 0.08 | 0.05 | 0.13 | 0.04 | 0.1 | 0.07 | -0.16 | -0.18 | |||||||||||||||||||||||
basic and diluted weighted-average shares outstanding | 28.5 | 28.5 | 28.5 | 28.5 | 28.5 | 28.5 | 28.5 | 28.5 | 28.5 | 28.5 | 28.5 | 28.5 | 28.5 | 28.5 | 28.5 | 28.5 | 28.5 | 28.5 | 28.5 | 28.5 | 28.5 | 28.5 | 28.5 | 342.1 | 342.1 | 342.1 | 342.1 | 342 | 342 | 342.1 | 342 | 342 | 342 | 342 | 342 | 342 | 342 | 342 | 342 | 342 | 342 | 342 | 342 | 342 | 342 | 342 | 342 | 342 | 342 | 114 | 114 | 114.2 | 114.3 | 114.3 | 114.3 | 114.3 | 114.3 | 114.3 | |||||||||
cost and expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cost and expenses | 556,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total costs and expenses | 508,600,000 | 525,800,000 | 524,800,000 | 470,400,000 | 485,900,000 | 524,700,000 | 515,600,000 | 427,000,000 | 530,400,000 | 593,200,000 | 545,700,000 | 581,000,000 | 520,600,000 | 492,500,000 | 483,500,000 | 485,000,000 | 453,200,000 | 394,400,000 | 444,900,000 | 410,300,000 | 466,900,000 | 512,800,000 | 443,600,000 | 367,200,000 | 418,400,000 | 487,500,000 | 380,000,000 | 155,600,000 | 440,300,000 | 622,200,000 | 394,700,000 | 389,500,000 | 401,400,000 | 416,800,000 | 395,500,000 | 375,200,000 | 411,900,000 | 445,000,000 | 406,600,000 | 414,900,000 | 441,900,000 | 476,700,000 | 459,100,000 | 596,200,000 | 415,200,000 | 503,000,000 | 510,200,000 | 467,400,000 | 388,600,000 | 388,800,000 | 401,400,000 | 399,700,000 | 356,800,000 | 367,200,000 | 340,100,000 | 453,100,000 | 386,100,000 | 390,100,000 | 392,500 | 349,400,000 | |||||||
total costs and other expense | 432,900,000 | 438,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed asset impairment | 400,000 | 16,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on deconsolidation of basic water company | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
costs and expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
litigation settlement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other components of net periodic pension expense | 5,000,000 | 4,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
litigation settlement expense | -300,000 | 19,600,000 | 62,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | 9,100,000 | 21,900,000 | 31,200,000 | 42,600,000 | 30,900,000 | 56,900,000 | 42,000,000 | 106,400,000 | -75,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations | 14,400,000 | 17,200,000 | 18,200,000 | 28,400,000 | 28,400,000 | 148,300,000 | 20,000,000 | 70,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | -4,600,000 | 700,000 | 400,000 | 37,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 10,700,000 | 13,100,000 | 7,100,000 | 18,200,000 | 22,300,000 | 142,800,000 | 11,300,000 | 51,700,000 | -48,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net income per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amount attributable to valhi stockholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other components of net periodic pension and opeb cost | 4,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of tax | 37,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on prepayment of debt | 7,100,000 | 7,200,000 | 3,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends per share | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.023 | 0.02 | 0.02 | 0.05 | 0.036 | 0.05 | 0.05 | 0.125 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||||||||||||
contract related intangible asset impairment | 5,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-lived asset impairment | 42,650,000 | 170,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to valhi stockholders | -8,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net loss per share | -0.02 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | -8,600,000 | 1,500,000 | 3,800,000 | -27,300,000 | -30,000,000 | -13,700,000 | -9,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gainon prepayment of debt | 1,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets held for sale write – down | 100,000 | 400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | 12,700,000 | -2,100,000 | 34,600,000 | 41,600,000 | 30,700,000 | 24,000,000 | 11,800,000 | -13,700,000 | -5,600,000 | -1,300,000 | 69,100,000 | 19,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted earnings per share | 0.115 | 0.07 | 0.13 | 0.46 | 0.33 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
litigation settlement and contract termination | 33,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets held for sale write-down | 500,000 | 700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
titanium metals corporation | 26,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in after-tax earnings | 1,300,000 | 100,000 | -5,900,000 | 500 | 2,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 114.4 | 114.4 | 114.6 | 114.9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding stock options impact | 0.2 | 0.3 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 114.4 | 114.4 | 114.6 | 115.1 | 115.2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -0.05 | 0.23 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -0.05 | 0.22 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per basic and diluted share | -460,000 | -40 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision (benefit) for income taxes | 13,300 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted average shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 114.9 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2015-06-30 | 2014-09-30 | 2007-07-23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
current assets: | ||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 214,000,000 | 183,500,000 | 188,500,000 | 194,500,000 | 348,300,000 | 314,600,000 | 373,100,000 | 341,000,000 | 407,000,000 | 342,300,000 | 297,500,000 | 298,100,000 | 478,500,000 | 578,800,000 | 644,400,000 | 640,000,000 | 698,400,000 | 554,700,000 | 520,100,000 | 546,000,000 | 497,800,000 | 491,200,000 | 483,100,000 | 504,400,000 | 470,500,000 | 463,900,000 | 499,800,000 | 571,500,000 | 554,500,000 | 478,800,000 | 435,700,000 | 424,400,000 | 220,400,000 | 200,600,000 | 205,000,000 | 190,500,000 | 211,300,000 | 240,700,000 | 147,000,000 | |
restricted cash equivalents | 8,600,000 | 34,300,000 | 28,500,000 | 31,300,000 | 24,800,000 | 44,700,000 | 21,900,000 | 26,300,000 | 22,600,000 | 23,200,000 | 43,900,000 | 47,200,000 | 46,300,000 | 47,800,000 | 52,000,000 | 55,900,000 | 52,600,000 | 22,900,000 | 12,300,000 | 17,200,000 | 15,100,000 | 9,400,000 | 12,500,000 | 12,300,000 | 14,900,000 | 15,100,000 | 15,000,000 | 15,600,000 | 14,400,000 | 15,400,000 | 16,100,000 | 13,900,000 | 11,800,000 | 11,100,000 | 7,300,000 | 6,100,000 | 7,900,000 | 14,800,000 | 6,800,000 | |
marketable securities | 2,900,000 | 3,100,000 | 2,400,000 | 1,900,000 | 1,900,000 | 2,100,000 | 13,800,000 | 31,700,000 | 56,100,000 | 83,200,000 | 99,000,000 | 101,000,000 | 75,100,000 | 2,900,000 | 2,300,000 | 2,200,000 | 2,600,000 | 2,500,000 | 3,700,000 | 2,400,000 | 1,400,000 | 1,800,000 | 2,100,000 | 1,800,000 | 2,200,000 | 1,900,000 | 2,500,000 | 2,200,000 | 1,600,000 | 600,000 | 3,000,000 | 800,000 | 800,000 | 1,000,000 | 700,000 | 1,800,000 | 900,000 | 3,400,000 | 8,800,000 | |
accounts and other receivables | 313,900,000 | 366,600,000 | 379,200,000 | 388,700,000 | 325,700,000 | 394,700,000 | 397,600,000 | 377,800,000 | 321,100,000 | 332,500,000 | 333,500,000 | 328,800,000 | 271,000,000 | 386,400,000 | 432,300,000 | 443,300,000 | 380,700,000 | 412,400,000 | 374,200,000 | 362,800,000 | 333,300,000 | 337,600,000 | 351,000,000 | 367,400,000 | 420,900,000 | 389,900,000 | 318,400,000 | 381,700,000 | 411,600,000 | 416,500,000 | 332,700,000 | 383,700,000 | 366,500,000 | 303,000,000 | 302,100,000 | 298,800,000 | 311,300,000 | 357,000,000 | 299,200,000 | |
receivables from affiliates | 3,100,000 | 800,000 | 17,500,000 | 2,900,000 | 18,500,000 | |||||||||||||||||||||||||||||||||||
refundable income taxes | 1,900,000 | 1,300,000 | 1,800,000 | 8,000,000 | 4,500,000 | 5,700,000 | 500,000 | |||||||||||||||||||||||||||||||||
inventories | 659,800,000 | 690,900,000 | 717,200,000 | 729,700,000 | 685,800,000 | 577,400,000 | 475,400,000 | 504,100,000 | 596,100,000 | 532,900,000 | 575,300,000 | 643,800,000 | 640,800,000 | 545,800,000 | 469,100,000 | 493,100,000 | 458,700,000 | 448,000,000 | 450,100,000 | 491,900,000 | 524,200,000 | 521,000,000 | 499,200,000 | 454,500,000 | 507,200,000 | 515,100,000 | 515,800,000 | 464,200,000 | 429,400,000 | 447,300,000 | 398,400,000 | 352,700,000 | 359,100,000 | 378,100,000 | 334,100,000 | 354,900,000 | 418,400,000 | 417,700,000 | 321,100,000 | |
prepaid expenses and other | 54,900,000 | 63,000,000 | 51,600,000 | 63,900,000 | 65,100,000 | 72,500,000 | 42,000,000 | 47,600,000 | 53,200,000 | 56,000,000 | 52,100,000 | 55,400,000 | 66,900,000 | 67,300,000 | 60,300,000 | 69,700,000 | 57,200,000 | 16,600,000 | ||||||||||||||||||||||
total current assets | 1,259,100,000 | 1,341,400,000 | 1,367,400,000 | 1,410,000,000 | 1,453,700,000 | 1,406,000,000 | 1,323,800,000 | 1,328,500,000 | 1,475,400,000 | 1,370,100,000 | 1,401,300,000 | 1,474,300,000 | 1,589,500,000 | 1,629,000,000 | 1,660,400,000 | 1,704,200,000 | 1,673,200,000 | 1,516,700,000 | 1,424,100,000 | 1,468,000,000 | 1,427,600,000 | 1,398,600,000 | 1,371,200,000 | 1,366,800,000 | 1,431,200,000 | 1,405,100,000 | 1,408,800,000 | 1,470,000,000 | 1,443,200,000 | 1,382,200,000 | 1,262,200,000 | 1,217,500,000 | 988,300,000 | 921,000,000 | 892,400,000 | 879,600,000 | 992,200,000 | 1,085,100,000 | 809,400,000 | |
other assets: | ||||||||||||||||||||||||||||||||||||||||
goodwill | 382,300,000 | 382,300,000 | 382,300,000 | 382,300,000 | 382,300,000 | 382,300,000 | 379,700,000 | 379,700,000 | 379,700,000 | 379,700,000 | 379,700,000 | 379,700,000 | 379,700,000 | 379,700,000 | 379,700,000 | 379,700,000 | 379,700,000 | 379,700,000 | 379,700,000 | 379,700,000 | 379,700,000 | 379,700,000 | 379,700,000 | 379,700,000 | 379,700,000 | 379,700,000 | 379,700,000 | 379,700,000 | 379,700,000 | 379,700,000 | 379,700,000 | 379,700,000 | 379,700,000 | 379,700,000 | 379,700,000 | 379,700,000 | 379,700,000 | 379,700,000 | 384,900,000 | |
deferred income taxes | 35,200,000 | 30,600,000 | 58,600,000 | 54,200,000 | 53,800,000 | 68,800,000 | 66,500,000 | 66,100,000 | 67,000,000 | 65,600,000 | 56,200,000 | 42,600,000 | 40,500,000 | 66,000,000 | 71,700,000 | 79,100,000 | 86,800,000 | 105,100,000 | 111,000,000 | 112,000,000 | 112,000,000 | 120,200,000 | 104,100,000 | 87,300,000 | 92,700,000 | 96,000,000 | 101,000,000 | 94,800,000 | 98,600,000 | 112,900,000 | 119,800,000 | 120,300,000 | 124,700,000 | 1,200,000 | 1,300,000 | 1,300,000 | 15,100,000 | 9,700,000 | 9,900,000 | |
pension asset | 20,400,000 | 19,800,000 | 8,100,000 | 9,300,000 | 9,000,000 | 2,700,000 | 4,200,000 | 44,900,000 | ||||||||||||||||||||||||||||||||
other assets | 177,600,000 | 201,800,000 | 190,000,000 | 171,700,000 | 161,500,000 | 173,500,000 | 180,900,000 | 175,900,000 | 173,700,000 | 159,900,000 | 162,700,000 | 178,300,000 | 178,800,000 | 175,100,000 | 181,600,000 | 190,700,000 | 187,700,000 | 207,700,000 | 219,700,000 | 232,500,000 | 238,000,000 | 219,600,000 | 233,800,000 | 226,300,000 | 227,200,000 | 203,700,000 | 167,800,000 | 170,000,000 | 175,500,000 | 189,600,000 | 169,900,000 | 61,200,000 | ||||||||
total other assets | 621,600,000 | 620,500,000 | 635,600,000 | 613,400,000 | 623,100,000 | 629,900,000 | 733,600,000 | 735,900,000 | 744,300,000 | 724,100,000 | 723,100,000 | 715,800,000 | 722,400,000 | 731,200,000 | 739,000,000 | 755,200,000 | 768,400,000 | 798,000,000 | 813,900,000 | 830,900,000 | 826,400,000 | 816,000,000 | 810,000,000 | 776,400,000 | 785,300,000 | 761,500,000 | 737,300,000 | 729,300,000 | 990,900,000 | 1,019,900,000 | 1,056,600,000 | 1,026,100,000 | 1,029,000,000 | 964,400,000 | 965,400,000 | 968,900,000 | 999,600,000 | 1,149,200,000 | 1,234,100,000 | |
property and equipment: | ||||||||||||||||||||||||||||||||||||||||
land | 79,400,000 | 79,300,000 | 79,200,000 | 76,400,000 | 74,700,000 | 77,200,000 | 43,600,000 | 43,700,000 | 45,100,000 | 43,100,000 | 42,500,000 | 48,300,000 | 47,800,000 | 44,900,000 | 46,700,000 | 50,600,000 | 50,300,000 | 50,300,000 | 49,100,000 | 48,700,000 | 47,700,000 | 46,400,000 | 45,500,000 | 45,300,000 | 46,900,000 | 46,400,000 | 46,600,000 | 46,800,000 | 46,600,000 | 48,200,000 | 47,000,000 | 48,800,000 | 47,600,000 | 46,200,000 | 46,900,000 | 46,300,000 | 46,900,000 | 51,200,000 | 42,900,000 | |
buildings | 311,700,000 | 309,800,000 | 309,100,000 | 292,200,000 | 282,600,000 | 297,900,000 | 261,500,000 | 263,200,000 | 271,200,000 | 258,500,000 | 255,700,000 | 247,500,000 | 244,100,000 | 230,800,000 | 239,900,000 | 250,000,000 | 252,600,000 | 255,900,000 | 260,900,000 | 257,800,000 | 252,300,000 | 244,200,000 | 239,000,000 | 242,700,000 | 249,400,000 | 246,100,000 | 250,500,000 | 256,100,000 | 253,700,000 | 264,000,000 | 261,600,000 | 259,000,000 | 250,100,000 | 238,900,000 | 246,500,000 | 243,800,000 | 246,500,000 | 271,000,000 | 254,600,000 | |
equipment | 1,464,200,000 | 1,450,900,000 | 1,444,400,000 | 1,355,500,000 | 1,312,000,000 | 1,382,300,000 | 1,139,800,000 | 1,147,000,000 | 1,179,400,000 | 1,126,800,000 | 1,121,400,000 | 1,164,300,000 | 1,152,300,000 | 1,080,300,000 | 1,127,800,000 | 1,192,600,000 | 1,194,600,000 | 1,204,100,000 | 1,221,400,000 | 1,205,000,000 | 1,199,300,000 | 1,162,200,000 | 1,133,700,000 | 1,133,600,000 | 1,160,700,000 | 1,143,600,000 | 1,155,200,000 | 1,171,200,000 | 1,155,700,000 | 1,200,000,000 | 1,150,800,000 | 1,123,700,000 | 1,084,200,000 | 1,094,600,000 | 1,094,000,000 | 1,082,400,000 | 1,082,100,000 | 1,174,300,000 | 953,600,000 | |
mining properties | 91,800,000 | 92,600,000 | 89,700,000 | 84,600,000 | 76,000,000 | 85,300,000 | 83,600,000 | 81,700,000 | 89,200,000 | 83,000,000 | 74,800,000 | 2,500,000 | 13,500,000 | 5,600,000 | 11,400,000 | 23,200,000 | 26,300,000 | 21,900,000 | 23,900,000 | 24,300,000 | 16,000,000 | 13,800,000 | 8,100,000 | 22,700,000 | 28,000,000 | 22,800,000 | 28,600,000 | 31,900,000 | 31,800,000 | 35,300,000 | 35,000,000 | 36,900,000 | 32,100,000 | 30,200,000 | 40,600,000 | 36,200,000 | 43,900,000 | 59,700,000 | 33,400,000 | |
construction in progress | 45,000,000 | 45,200,000 | 45,800,000 | 46,000,000 | 41,700,000 | 33,600,000 | 23,100,000 | 22,600,000 | 23,600,000 | 49,900,000 | 85,900,000 | 84,300,000 | 77,200,000 | 67,300,000 | 69,300,000 | 90,300,000 | 82,900,000 | 81,100,000 | 73,600,000 | 67,900,000 | 74,800,000 | 63,500,000 | 58,900,000 | 53,900,000 | 54,200,000 | 52,000,000 | 44,200,000 | 41,100,000 | 37,900,000 | 33,300,000 | 58,300,000 | 57,700,000 | 52,700,000 | 37,400,000 | 52,000,000 | 43,300,000 | 28,900,000 | 43,200,000 | 41,300,000 | |
less accumulated depreciation and amortization | 1,240,500,000 | 1,224,000,000 | 1,208,400,000 | 1,120,900,000 | 1,063,600,000 | 1,125,000,000 | 1,075,600,000 | 1,063,800,000 | 1,091,200,000 | 1,049,000,000 | 1,054,100,000 | 1,018,900,000 | 1,011,100,000 | 944,900,000 | 980,800,000 | 1,042,800,000 | 1,043,100,000 | 1,049,700,000 | 1,057,800,000 | 1,034,800,000 | 1,037,800,000 | 993,600,000 | 955,800,000 | |||||||||||||||||
net property and equipment | 751,600,000 | 753,800,000 | 759,800,000 | 733,800,000 | 723,400,000 | 751,300,000 | 476,000,000 | 494,400,000 | 517,300,000 | 512,300,000 | 526,200,000 | 528,000,000 | 523,800,000 | 484,000,000 | 514,300,000 | 563,900,000 | 563,600,000 | 563,600,000 | 571,100,000 | 568,900,000 | 552,300,000 | 536,500,000 | 529,400,000 | 539,100,000 | 562,500,000 | 558,100,000 | 563,500,000 | 570,100,000 | 566,800,000 | 595,600,000 | 588,700,000 | 574,800,000 | 554,800,000 | 656,900,000 | 672,200,000 | 668,400,000 | 684,700,000 | 761,800,000 | 621,000,000 | |
total assets | 2,632,300,000 | 2,715,700,000 | 2,762,800,000 | 2,757,200,000 | 2,800,200,000 | 2,787,200,000 | 2,533,400,000 | 2,558,800,000 | 2,737,000,000 | 2,606,500,000 | 2,650,600,000 | 2,718,100,000 | 2,835,700,000 | 2,844,200,000 | 2,913,700,000 | 3,023,300,000 | 3,005,200,000 | 2,878,300,000 | 2,809,100,000 | 2,867,800,000 | 239,900,000 | 2,806,300,000 | 2,751,100,000 | 2,710,600,000 | 2,682,300,000 | 2,779,000,000 | 2,724,700,000 | 2,709,600,000 | 2,769,400,000 | 3,000,900,000 | 2,997,700,000 | 2,907,500,000 | 2,818,400,000 | 2,572,100,000 | 2,542,300,000 | 2,530,000,000 | 2,516,900,000 | 2,676,500,000 | 2,996,100,000 | 2,664,500,000 |
liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt | 800,000 | 800,000 | 88,700,000 | 81,900,000 | 79,000,000 | 84,700,000 | 800,000 | 700,000 | 700,000 | 1,400,000 | 1,400,000 | 1,600,000 | 1,800,000 | 2,000,000 | 16,400,000 | 3,100,000 | 3,100,000 | 2,500,000 | 2,500,000 | 2,400,000 | 3,200,000 | 3,100,000 | 3,800,000 | 4,300,000 | 2,900,000 | 2,900,000 | 2,900,000 | 1,600,000 | 1,600,000 | 1,600,000 | 1,600,000 | 3,900,000 | 7,600,000 | 7,600,000 | 26,900,000 | 38,800,000 | 9,100,000 | 11,800,000 | 1,200,000 | |
accounts payable | 231,300,000 | 250,000,000 | 228,500,000 | 199,400,000 | 152,700,000 | 111,500,000 | 116,100,000 | |||||||||||||||||||||||||||||||||
accrued liabilities | 198,600,000 | 199,100,000 | 220,300,000 | 243,600,000 | 264,800,000 | 140,800,000 | 124,800,000 | |||||||||||||||||||||||||||||||||
accrued environmental remediation and related costs | 2,800,000 | 4,000,000 | 4,300,000 | 3,500,000 | 59,700,000 | 92,800,000 | 93,100,000 | 93,100,000 | 93,200,000 | 93,300,000 | 93,400,000 | 93,400,000 | 93,500,000 | 93,600,000 | 94,100,000 | 94,100,000 | 94,100,000 | 94,200,000 | 94,500,000 | 94,700,000 | 94,300,000 | 94,500,000 | 94,600,000 | 95,500,000 | 95,900,000 | 96,100,000 | 96,900,000 | 97,700,000 | 101,300,000 | 101,600,000 | 110,700,000 | 107,900,000 | 110,100,000 | 110,200,000 | 107,600,000 | 107,900,000 | 110,800,000 | 108,800,000 | ||
accrued litigation settlement | 16,400,000 | 11,800,000 | 11,800,000 | 11,800,000 | 60,000,000 | |||||||||||||||||||||||||||||||||||
payables to affiliates | 1,400,000 | 17,100,000 | 30,100,000 | 22,900,000 | 18,800,000 | |||||||||||||||||||||||||||||||||||
income taxes | 14,400,000 | 5,200,000 | 9,400,000 | 26,800,000 | 22,500,000 | 17,700,000 | 10,300,000 | 17,700,000 | 15,700,000 | 9,100,000 | 6,900,000 | 7,600,000 | 13,300,000 | 6,300,000 | 12,500,000 | 19,000,000 | 12,300,000 | 12,400,000 | 6,800,000 | 17,200,000 | 23,100,000 | 46,800,000 | 15,900,000 | 1,600,000 | 300,000 | 9,100,000 | 9,100,000 | 36,700,000 | 44,900,000 | 32,900,000 | 25,100,000 | 22,900,000 | 11,500,000 | 9,600,000 | 5,400,000 | 1,600,000 | 3,700,000 | 300,000 | 18,800,000 | |
total current liabilities | 449,300,000 | 369,000,000 | 483,100,000 | 528,600,000 | 643,800,000 | 503,700,000 | 378,800,000 | 385,200,000 | 507,100,000 | 403,400,000 | 393,800,000 | 397,000,000 | 492,800,000 | 487,500,000 | 458,000,000 | 451,000,000 | 463,500,000 | 336,600,000 | 261,400,000 | 311,500,000 | 307,400,000 | 295,800,000 | 277,300,000 | 280,000,000 | 318,300,000 | 347,700,000 | 351,000,000 | 381,900,000 | 383,600,000 | 324,500,000 | 331,100,000 | 354,100,000 | 320,100,000 | 320,000,000 | 306,300,000 | 310,700,000 | 305,800,000 | 349,400,000 | 263,800,000 | |
noncurrent liabilities: | ||||||||||||||||||||||||||||||||||||||||
long-term debt | 590,900,000 | 661,500,000 | 544,800,000 | 525,900,000 | 484,400,000 | 526,600,000 | 497,400,000 | 511,200,000 | 545,800,000 | 532,000,000 | 549,800,000 | 559,900,000 | 557,700,000 | 538,200,000 | 581,700,000 | 638,200,000 | 649,900,000 | 693,000,000 | 742,700,000 | 763,100,000 | 796,200,000 | 783,300,000 | 779,700,000 | 771,100,000 | 790,100,000 | 786,300,000 | 797,500,000 | 809,700,000 | 1,061,700,000 | 1,089,400,000 | 1,041,500,000 | 1,102,800,000 | 985,000,000 | 993,200,000 | 971,100,000 | 970,500,000 | 934,700,000 | 925,000,000 | 814,000,000 | |
accrued pension costs | 80,900,000 | 125,300,000 | 127,200,000 | 119,400,000 | 117,600,000 | 144,800,000 | 141,400,000 | 145,100,000 | 151,600,000 | 124,400,000 | 129,600,000 | 132,400,000 | 131,600,000 | 247,900,000 | 266,700,000 | 285,900,000 | 291,100,000 | 354,100,000 | 364,500,000 | 361,800,000 | 328,600,000 | 315,200,000 | 309,300,000 | 257,000,000 | 269,700,000 | 266,500,000 | 273,300,000 | 256,700,000 | 257,500,000 | 272,000,000 | 266,400,000 | 265,800,000 | 258,500,000 | 244,700,000 | 216,900,000 | 215,400,000 | 226,100,000 | 148,400,000 | 188,800,000 | |
other liabilities | 77,000,000 | 94,500,000 | 99,700,000 | 94,700,000 | 102,700,000 | 112,300,000 | 122,700,000 | 125,900,000 | 111,400,000 | 119,300,000 | 135,000,000 | 149,100,000 | 129,000,000 | 184,200,000 | 223,500,000 | 243,700,000 | 219,000,000 | 257,900,000 | 226,200,000 | 227,500,000 | 197,100,000 | 192,100,000 | 193,500,000 | 172,800,000 | 185,400,000 | 123,400,000 | 87,400,000 | 94,900,000 | 94,100,000 | 79,300,000 | 73,600,000 | 110,400,000 | 120,200,000 | 116,400,000 | 108,600,000 | 108,700,000 | 103,900,000 | 93,400,000 | 90,000,000 | |
total noncurrent liabilities | 819,300,000 | 945,800,000 | 849,700,000 | 815,300,000 | 777,300,000 | 916,900,000 | 867,600,000 | 923,800,000 | 968,400,000 | 937,900,000 | 980,400,000 | 1,032,300,000 | 1,036,100,000 | 1,132,200,000 | 1,237,800,000 | 1,351,300,000 | 1,383,300,000 | 1,472,000,000 | 1,502,300,000 | 1,527,700,000 | 1,501,900,000 | 1,479,800,000 | 1,466,400,000 | 1,395,600,000 | 1,443,700,000 | 1,370,900,000 | 1,369,600,000 | 1,372,500,000 | 1,746,900,000 | 1,792,400,000 | 1,809,700,000 | 1,858,100,000 | 1,728,200,000 | 1,756,100,000 | 1,726,500,000 | 1,719,500,000 | 1,747,500,000 | 1,705,400,000 | 1,600,400,000 | |
equity: | ||||||||||||||||||||||||||||||||||||||||
preferred stock, .01 par value... | 667,300,000 | 667,300,000 | ||||||||||||||||||||||||||||||||||||||
common stock, .01 par value... | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 3,600,000 | 3,600,000 | |||||||||||||||||||||||||||||||||
additional paid-in capital | 670,300,000 | 670,300,000 | 670,300,000 | 669,900,000 | 669,900,000 | 669,900,000 | 669,900,000 | 669,500,000 | 669,500,000 | 669,500,000 | 669,500,000 | 668,600,000 | 669,500,000 | 669,800,000 | 669,800,000 | 670,400,000 | 669,000,000 | 669,500,000 | 669,500,000 | 669,200,000 | 668,300,000 | 1,500,000 | 39,200,000 | |||||||||||||||||
retained earnings | 508,000,000 | 563,500,000 | 588,000,000 | 589,300,000 | 574,700,000 | 554,200,000 | 499,000,000 | 466,600,000 | 461,100,000 | 459,500,000 | 467,800,000 | 475,100,000 | 482,300,000 | 494,000,000 | 470,000,000 | 444,300,000 | 401,100,000 | 351,300,000 | 314,600,000 | 295,500,000 | 260,700,000 | 247,100,000 | 256,400,000 | 235,500,000 | 230,200,000 | 231,700,000 | 220,300,000 | 209,300,000 | 72,600,000 | 67,300,000 | -100,400,000 | 2,900,000 | -4,900,000 | |||||||
accumulated other comprehensive loss | -105,800,000 | -137,000,000 | -137,500,000 | -147,400,000 | -159,200,000 | -152,300,000 | -157,000,000 | -158,600,000 | -145,500,000 | -147,800,000 | -147,200,000 | -148,000,000 | -143,900,000 | -223,500,000 | -207,800,000 | -185,400,000 | -191,300,000 | -215,000,000 | -212,100,000 | -215,800,000 | -222,900,000 | -232,000,000 | -246,200,000 | -209,600,000 | -198,500,000 | -204,900,000 | -206,200,000 | -180,600,000 | -185,200,000 | -170,200,000 | -179,000,000 | -182,900,000 | -204,900,000 | -214,300,000 | -182,700,000 | -190,200,000 | -183,300,000 | -47,800,000 | ||
treasury stock | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -49,600,000 | -37,900,000 | |
total valhi stockholders' equity | 1,023,200,000 | 1,047,500,000 | 1,071,500,000 | 1,062,500,000 | 1,036,100,000 | 1,022,500,000 | 962,600,000 | 928,200,000 | 935,800,000 | 931,900,000 | 940,800,000 | 946,400,000 | 958,600,000 | 891,000,000 | 882,700,000 | 880,000,000 | 829,500,000 | 756,500,000 | 722,700,000 | 699,600,000 | 656,800,000 | 634,600,000 | 631,500,000 | 647,200,000 | ||||||||||||||||
noncontrolling interest in subsidiaries | 340,500,000 | 353,400,000 | 358,500,000 | 350,800,000 | 343,000,000 | 344,100,000 | 324,400,000 | 321,600,000 | 325,700,000 | 333,300,000 | 335,600,000 | 342,400,000 | 348,200,000 | 333,500,000 | 335,200,000 | 341,000,000 | 328,900,000 | 313,200,000 | 322,700,000 | 329,000,000 | 340,200,000 | 340,900,000 | 335,400,000 | 359,500,000 | 364,000,000 | 358,000,000 | 353,600,000 | 365,000,000 | 361,700,000 | 362,400,000 | 342,300,000 | 319,200,000 | 297,700,000 | 251,800,000 | 259,400,000 | 252,600,000 | 285,600,000 | 364,900,000 | ||
total equity | 1,363,700,000 | 1,400,900,000 | 1,430,000,000 | 1,413,300,000 | 1,379,100,000 | 1,366,600,000 | 1,287,000,000 | 1,249,800,000 | 1,261,500,000 | 1,265,200,000 | 1,276,400,000 | 1,288,800,000 | 1,306,800,000 | 1,224,500,000 | 1,217,900,000 | 1,221,000,000 | 1,158,400,000 | 1,069,700,000 | 1,045,400,000 | 1,028,600,000 | 997,000,000 | 975,500,000 | 966,900,000 | 1,006,700,000 | 1,017,000,000 | 1,006,100,000 | 989,000,000 | 1,015,000,000 | 870,400,000 | 880,800,000 | 766,700,000 | 606,200,000 | 523,800,000 | 466,200,000 | 497,200,000 | 486,700,000 | 623,200,000 | 941,300,000 | ||
total liabilities and equity | 2,632,300,000 | 2,715,700,000 | 2,762,800,000 | 2,757,200,000 | 2,800,200,000 | 2,787,200,000 | 2,533,400,000 | 2,558,800,000 | 2,737,000,000 | 2,606,500,000 | 2,650,600,000 | 2,718,100,000 | 2,835,700,000 | 2,844,200,000 | 2,913,700,000 | 3,023,300,000 | 3,005,200,000 | 2,878,300,000 | 2,809,100,000 | 2,867,800,000 | 2,806,300,000 | 2,751,100,000 | 2,710,600,000 | 2,682,300,000 | 2,779,000,000 | 2,724,700,000 | 2,709,600,000 | 2,769,400,000 | 3,000,900,000 | 2,997,700,000 | 2,907,500,000 | 2,818,400,000 | 2,572,100,000 | 2,542,300,000 | 2,530,000,000 | 2,516,900,000 | 2,676,500,000 | 2,996,100,000 | ||
accounts payable and accrued liabilities | 359,000,000 | 380,700,000 | 416,400,000 | 401,300,000 | 367,700,000 | 366,800,000 | 392,900,000 | 385,500,000 | 387,800,000 | 479,200,000 | 429,100,000 | 428,900,000 | 321,700,000 | 252,100,000 | 291,900,000 | 281,100,000 | 245,900,000 | 257,600,000 | 274,100,000 | 315,100,000 | 327,300,000 | 301,000,000 | 302,800,000 | 274,000,000 | 270,300,000 | 292,600,000 | 335,200,000 | 242,100,000 | ||||||||||||
preferred stock | 667,300,000 | 667,300,000 | 667,300,000 | 667,300,000 | 667,300,000 | 667,300,000 | 667,300,000 | 667,300,000 | 667,300,000 | 667,300,000 | 667,300,000 | 667,300,000 | 667,300,000 | 667,300,000 | 667,300,000 | 667,300,000 | ||||||||||||||||||||||||
common stock | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 3,600,000 | 3,600,000 | 3,600,000 | 3,600,000 | 3,600,000 | 3,600,000 | 3,600,000 | 3,600,000 | 3,600,000 | 3,600,000 | 3,600,000 | 3,600,000 | 3,600,000 | 3,600,000 | 1,200,000 | ||||||||
investment in tio2 manufacturing joint venture | 101,200,000 | 108,700,000 | 111,000,000 | 115,700,000 | 121,200,000 | 113,600,000 | 112,900,000 | 110,400,000 | 106,000,000 | 105,700,000 | 101,900,000 | 105,500,000 | 103,500,000 | 106,700,000 | 96,700,000 | 96,500,000 | 92,400,000 | 83,100,000 | 85,700,000 | 82,100,000 | 81,300,000 | 79,700,000 | 80,300,000 | 79,600,000 | 86,500,000 | |||||||||||||||
payable to affiliate - income taxes | 18,500,000 | 18,500,000 | 18,500,000 | 18,500,000 | 33,400,000 | 33,400,000 | 33,400,000 | 33,400,000 | 44,500,000 | 44,500,000 | 44,500,000 | 44,500,000 | 50,400,000 | 50,400,000 | 50,400,000 | 56,300,000 | ||||||||||||||||||||||||
long-term litigation settlement | 16,100,000 | 27,400,000 | 38,500,000 | 17,000,000 | ||||||||||||||||||||||||||||||||||||
assets | ||||||||||||||||||||||||||||||||||||||||
other current assets | 76,200,000 | 63,700,000 | 47,700,000 | 55,800,000 | 37,600,000 | 23,300,000 | 23,000,000 | 15,500,000 | 17,900,000 | 23,100,000 | 24,900,000 | 16,600,000 | 15,200,000 | 15,500,000 | 20,400,000 | 13,000,000 | 14,600,000 | 27,100,000 | 17,400,000 | 14,900,000 | 24,300,000 | |||||||||||||||||||
valhi stockholders' equity: | ||||||||||||||||||||||||||||||||||||||||
land held for development | 96,000,000 | 3,400,000 | 1,300,000 | 9,900,000 | 15,100,000 | 8,400,000 | 16,500,000 | 21,600,000 | 16,700,000 | 12,600,000 | 16,100,000 | 10,100,000 | 12,400,000 | 17,500,000 | ||||||||||||||||||||||||||
operating lease right-of-use assets | 26,100,000 | |||||||||||||||||||||||||||||||||||||||
restricted cash and cash equivalents | 37,800,000 | |||||||||||||||||||||||||||||||||||||||
ibnr receivables | 37,100,000 | |||||||||||||||||||||||||||||||||||||||
note receivables - opa | 25,300,000 | |||||||||||||||||||||||||||||||||||||||
other | 8,700,000 | |||||||||||||||||||||||||||||||||||||||
total | 231,000,000 | |||||||||||||||||||||||||||||||||||||||
distributions from lpc | 40,600,000 | |||||||||||||||||||||||||||||||||||||||
contributions to lpc | -49,900,000 | |||||||||||||||||||||||||||||||||||||||
net distributions | -9,300,000 | |||||||||||||||||||||||||||||||||||||||
current assets | 105,800,000 | |||||||||||||||||||||||||||||||||||||||
property and equipment | 134,100,000 | |||||||||||||||||||||||||||||||||||||||
liabilities and partners' equity | ||||||||||||||||||||||||||||||||||||||||
other liabilities, primarily current | 30,600,000 | |||||||||||||||||||||||||||||||||||||||
partners' equity | 209,300,000 | |||||||||||||||||||||||||||||||||||||||
total liabilities and partners' equity | 239,900,000 | |||||||||||||||||||||||||||||||||||||||
less accumulated depreciation | 959,100,000 | 976,700,000 | 952,800,000 | 961,600,000 | 977,000,000 | 958,900,000 | 985,200,000 | 964,000,000 | 951,300,000 | 911,900,000 | 950,000,000 | 967,300,000 | 943,100,000 | 923,500,000 | 996,700,000 | 704,800,000 | ||||||||||||||||||||||||
payable to affiliates | 56,300,000 | 56,300,000 | 56,300,000 | 26,700,000 | 64,000,000 | 70,100,000 | 16,200,000 | |||||||||||||||||||||||||||||||||
liabilities and equity | ||||||||||||||||||||||||||||||||||||||||
valhi stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||
total valhi stockholders’ equity | 653,000,000 | 648,100,000 | 635,400,000 | 650,000,000 | 508,700,000 | 518,400,000 | 424,400,000 | 287,000,000 | 226,100,000 | 214,400,000 | 237,800,000 | 234,100,000 | 337,600,000 | 576,400,000 | ||||||||||||||||||||||||||
accounts payable and accrual liabilities | 335,700,000 | 343,600,000 | 337,100,000 | 290,000,000 | ||||||||||||||||||||||||||||||||||||
accrued insurance recovery related to litigation settlement | 15,000,000 | |||||||||||||||||||||||||||||||||||||||
receivable from affiliates | 13,500,000 | 32,600,000 | ||||||||||||||||||||||||||||||||||||||
current assets of discontinued operations | 11,200,000 | |||||||||||||||||||||||||||||||||||||||
noncurrent assets of discontinued operations | 40,800,000 | |||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||
current liabilities of discontinued operations | 47,300,000 | |||||||||||||||||||||||||||||||||||||||
noncurrent liabilities of discontinued operations | 52,900,000 | |||||||||||||||||||||||||||||||||||||||
payable to affiliates – income taxes | 57,800,000 | |||||||||||||||||||||||||||||||||||||||
accrued postretirement benefits costs | 10,800,000 | 10,700,000 | 10,900,000 | 11,300,000 | 11,300,000 | 11,100,000 | 11,000,000 | 11,800,000 | 11,900,000 | 13,400,000 | 13,000,000 | |||||||||||||||||||||||||||||
retained deficit | -17,900,000 | -151,400,000 | -190,300,000 | -192,600,000 | -200,800,000 | -197,000,000 | ||||||||||||||||||||||||||||||||||
investment in tio2 manufacturing joint venture, louisiana pigment company, l.p. | 75,100,000 | 70,500,000 | 82,000,000 | 79,800,000 | 76,300,000 | |||||||||||||||||||||||||||||||||||
other noncurrent assets | 194,300,000 | 196,900,000 | 246,300,000 | 248,400,000 | 255,300,000 | 278,000,000 | 288,800,000 | |||||||||||||||||||||||||||||||||
treatment, storage and disposal facility | 159,600,000 | 159,500,000 | 159,500,000 | 159,900,000 | 159,100,000 | |||||||||||||||||||||||||||||||||||
investment in affiliates | 84,400,000 | 89,100,000 | 133,900,000 | |||||||||||||||||||||||||||||||||||||
other intangible assets | 3,500,000 | |||||||||||||||||||||||||||||||||||||||
accrued post retirement benefit (opeb) costs | 34,300,000 | |||||||||||||||||||||||||||||||||||||||
accrued environmental costs | 43,300,000 | |||||||||||||||||||||||||||||||||||||||
minority interest | 127,300,000 | |||||||||||||||||||||||||||||||||||||||
stockholders' equity: | ||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | 8,100,000 | |||||||||||||||||||||||||||||||||||||||
total stockholders' equity | 673,000,000 | |||||||||||||||||||||||||||||||||||||||
total liabilities, minority interest and stockholders’ equity | 2,664,500,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2012-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||
net income | -63,300,000 | -21,900,000 | 7,500,000 | 22,800,000 | 32,400,000 | 85,600,000 | 29,700,000 | 13,600,000 | 10,700,000 | -1,900,000 | -2,200,000 | -3,700,000 | -10,500,000 | 40,800,000 | 42,400,000 | 63,400,000 | 88,400,000 | 54,500,000 | 30,300,000 | 24,500,000 | 19,400,000 | -4,200,000 | 37,900,000 | 17,200,000 | 18,200,000 | 28,400,000 | 149,000,000 | 20,400,000 | 107,800,000 | 63,900,000 | 55,100,000 | 21,800,000 | -7,700,000 | -22,000,000 | -13,300,000 | -139,400,000 | 17,300,000 | 37,500,000 | 23,700,000 | 4,600,000 | 31,800,000 | |
depreciation and amortization | 17,400,000 | 17,100,000 | 16,500,000 | 15,400,000 | 15,500,000 | 18,800,000 | 19,900,000 | 12,500,000 | 13,400,000 | 13,400,000 | 13,000,000 | 14,300,000 | 14,200,000 | 14,400,000 | 15,100,000 | 14,800,000 | 15,100,000 | 14,700,000 | 14,800,000 | 14,700,000 | 16,600,000 | 17,300,000 | 17,000,000 | 14,000,000 | 14,000,000 | 12,800,000 | 14,600,000 | 14,400,000 | 14,500,000 | 12,900,000 | 16,600,000 | 16,600,000 | 16,500,000 | 17,500,000 | 17,000,000 | 17,400,000 | 17,500,000 | 18,300,000 | 19,600,000 | 19,700,000 | 19,500,000 | 17,400,000 |
gain on remeasurement of investment in tio2 manufacturing joint venture | 0 | |||||||||||||||||||||||||||||||||||||||||
gain on remeasurement of earn-out liability | 0 | |||||||||||||||||||||||||||||||||||||||||
premium on issuance of senior secured notes | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -27,300,000 | 14,600,000 | 1,400,000 | 1,800,000 | 23,500,000 | 24,000,000 | -3,900,000 | -100,000 | -10,700,000 | -13,800,000 | -23,900,000 | 300,000 | -4,500,000 | 2,100,000 | -100,000 | 3,100,000 | 9,400,000 | 1,200,000 | 200,000 | 1,300,000 | -700,000 | -900,000 | 5,500,000 | 3,600,000 | -110,000,000 | 0 | 37,200,000 | 12,300,000 | -186,400,000 | 2,500,000 | 1,500,000 | -7,600,000 | -9,400,000 | -5,900,000 | 97,100,000 | -1,000,000 | 13,900,000 | -4,000,000 | -3,400,000 | 5,500,000 | ||
benefit plan expense less than cash funding | -2,100,000 | -1,600,000 | -1,300,000 | -2,700,000 | -2,500,000 | -1,900,000 | -2,500,000 | 1,700,000 | -800,000 | |||||||||||||||||||||||||||||||||
settlement loss on pension plan termination and buy-out | ||||||||||||||||||||||||||||||||||||||||||
fixed asset impairment | 0 | 400,000 | ||||||||||||||||||||||||||||||||||||||||
noncash interest expense | ||||||||||||||||||||||||||||||||||||||||||
distributions from (contributions to) tio2 manufacturing joint venture | 7,500,000 | 2,300,000 | ||||||||||||||||||||||||||||||||||||||||
gain from sale of land | 0 | 0 | -10,400,000 | |||||||||||||||||||||||||||||||||||||||
other | -500,000 | 4,200,000 | -700,000 | 1,700,000 | 600,000 | -5,100,000 | 2,300,000 | 2,000,000 | -2,000,000 | 300,000 | 2,600,000 | 1,700,000 | -100,000 | 7,900,000 | -400,000 | 2,700,000 | -1,800,000 | 1,900,000 | 1,300,000 | 900,000 | 2,100,000 | 3,300,000 | 3,100,000 | 5,100,000 | 800,000 | 1,100,000 | 7,700,000 | 5,000,000 | 1,600,000 | 600,000 | 700,000 | 800,000 | 600,000 | 1,200,000 | -1,600,000 | 6,900,000 | -800,000 | 3,300,000 | 1,200,000 | 100,000 | 1,600,000 | -1,300,000 |
change in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||
accounts and other receivables | 51,000,000 | 4,300,000 | 32,800,000 | -51,000,000 | 51,100,000 | 11,500,000 | -19,800,000 | -59,500,000 | 16,300,000 | -2,800,000 | -19,100,000 | -39,000,000 | 104,700,000 | 36,900,000 | -16,600,000 | -43,900,000 | 2,500,000 | -29,200,000 | -8,200,000 | -29,700,000 | -300,000 | 30,700,000 | -39,700,000 | 47,000,000 | -44,200,000 | -46,000,000 | 19,200,000 | -23,600,000 | -40,900,000 | 2,100,000 | -50,100,000 | -27,700,000 | 6,700,000 | -35,500,000 | -17,500,000 | 36,800,000 | 10,800,000 | -50,500,000 | 5,300,000 | -27,100,000 | -61,600,000 | 116,400,000 |
inventories | 32,800,000 | 26,100,000 | 43,800,000 | -28,000,000 | -137,400,000 | -7,000,000 | 24,700,000 | 78,700,000 | -46,600,000 | 34,700,000 | 67,100,000 | 1,500,000 | -62,200,000 | -104,000,000 | -2,700,000 | -35,300,000 | -17,300,000 | -7,100,000 | 47,000,000 | 35,700,000 | 14,200,000 | -10,100,000 | 2,700,000 | 39,100,000 | 14,800,000 | -3,700,000 | -30,500,000 | 100,000 | -41,800,000 | 17,000,000 | 35,000,000 | -12,400,000 | 23,100,000 | 38,700,000 | 20,100,000 | 5,000,000 | 6,300,000 | -8,800,000 | -21,900,000 | 5,700,000 | 6,600,000 | 60,100,000 |
land held for development | 9,600,000 | -200,000 | -3,700,000 | -500,000 | 3,300,000 | 500,000 | 2,200,000 | -700,000 | 600,000 | 8,800,000 | -200,000 | -8,400,000 | 3,600,000 | 12,000,000 | -1,300,000 | 7,100,000 | 43,300,000 | 16,500,000 | -5,300,000 | -4,900,000 | 800,000 | -2,300,000 | -2,700,000 | -1,200,000 | 1,200,000 | -1,100,000 | 4,000,000 | 200,000 | -1,400,000 | -3,300,000 | 4,200,000 | -1,100,000 | 1,700,000 | 400,000 | -1,000,000 | -700,000 | 5,000,000 | 2,000,000 | -1,200,000 | -1,600,000 | -1,800,000 | |
accounts payable and accrued liabilities | 4,300,000 | -9,800,000 | -27,400,000 | -73,400,000 | 50,200,000 | 19,700,000 | -4,800,000 | -125,300,000 | 89,600,000 | 5,600,000 | -1,400,000 | -82,600,000 | -16,200,000 | 54,700,000 | 3,100,000 | -37,700,000 | 128,700,000 | 68,500,000 | -40,900,000 | -2,000,000 | 39,300,000 | -24,200,000 | -35,000,000 | -43,200,000 | 16,300,000 | -4,200,000 | 10,300,000 | 39,700,000 | 23,000,000 | 38,200,000 | -7,300,000 | 16,100,000 | 10,100,000 | -1,300,000 | -10,600,000 | -4,800,000 | 36,000,000 | -30,800,000 | -24,500,000 | -8,100,000 | 11,400,000 | -85,200,000 |
income taxes | 8,000,000 | -2,000,000 | -20,300,000 | 2,500,000 | 7,400,000 | 7,300,000 | -8,300,000 | 2,800,000 | 7,700,000 | 1,100,000 | 1,800,000 | -1,300,000 | 2,000,000 | -3,900,000 | -5,700,000 | 7,100,000 | 3,200,000 | 4,400,000 | -11,100,000 | 1,900,000 | -22,000,000 | 29,300,000 | 11,800,000 | 4,100,000 | -8,100,000 | 1,600,000 | -10,500,000 | 12,600,000 | 7,500,000 | 7,900,000 | 1,100,000 | 4,700,000 | 5,300,000 | -1,900,000 | -3,500,000 | 4,900,000 | -3,300,000 | -1,800,000 | 600,000 | -5,800,000 | 1,100,000 | -5,000,000 |
accounts with affiliates | -6,000,000 | 5,800,000 | -34,600,000 | 5,200,000 | 13,600,000 | -19,900,000 | -15,600,000 | 15,300,000 | -22,000,000 | 9,400,000 | 200,000 | -15,400,000 | 4,400,000 | -6,700,000 | 3,600,000 | 8,100,000 | -4,900,000 | -11,600,000 | -12,300,000 | 4,500,000 | -6,300,000 | -11,700,000 | -1,500,000 | 8,700,000 | -9,000,000 | 1,800,000 | 2,400,000 | 22,000,000 | 3,400,000 | -14,900,000 | -4,400,000 | 4,700,000 | -11,400,000 | 15,100,000 | -15,600,000 | -8,900,000 | 12,500,000 | 13,500,000 | -3,400,000 | -5,000,000 | 11,800,000 | 10,500,000 |
other noncurrent assets | ||||||||||||||||||||||||||||||||||||||||||
other noncurrent liabilities | ||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 100,600,000 | -1,900,000 | 21,700,000 | -155,900,000 | 45,800,000 | 13,500,000 | 33,500,000 | -48,800,000 | 65,100,000 | 33,900,000 | 31,700,000 | -126,800,000 | 7,000,000 | 100,000 | 50,600,000 | -22,800,000 | 270,500,000 | 112,500,000 | 20,100,000 | 56,600,000 | 39,200,000 | 24,200,000 | -18,200,000 | 80,200,000 | 35,000,000 | -2,200,000 | 31,800,000 | 112,000,000 | 47,700,000 | 115,600,000 | 52,200,000 | 36,500,000 | 48,400,000 | 24,700,000 | -33,400,000 | 38,300,000 | 25,000,000 | -30,200,000 | 12,300,000 | 9,100,000 | -5,800,000 | |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -10,800,000 | -10,400,000 | -12,600,000 | -12,800,000 | -12,500,000 | -9,600,000 | -3,800,000 | -5,000,000 | -5,800,000 | -8,300,000 | -17,700,000 | -16,700,000 | -19,600,000 | -14,800,000 | -17,000,000 | -16,200,000 | -24,900,000 | -15,700,000 | -12,000,000 | -11,500,000 | -13,600,000 | -10,700,000 | -16,000,000 | -9,600,000 | -11,500,000 | -16,800,000 | -11,500,000 | -10,700,000 | -16,900,000 | -15,400,000 | -16,800,000 | -13,700,000 | -12,100,000 | -10,200,000 | -16,400,000 | -13,400,000 | -9,700,000 | -13,300,000 | -14,500,000 | -15,300,000 | -19,900,000 | |
free cash flows | 89,800,000 | -12,300,000 | 9,100,000 | -168,700,000 | 33,300,000 | 3,900,000 | 29,700,000 | -53,800,000 | 59,300,000 | 25,600,000 | 14,000,000 | -143,500,000 | -12,600,000 | -14,700,000 | 33,600,000 | -39,000,000 | 245,600,000 | 96,800,000 | 8,100,000 | 45,100,000 | 25,600,000 | 13,500,000 | -34,200,000 | 70,600,000 | 23,500,000 | -19,000,000 | 20,300,000 | 101,300,000 | 30,800,000 | 100,200,000 | 35,400,000 | 22,800,000 | 36,300,000 | 14,500,000 | -49,800,000 | 24,900,000 | 15,300,000 | -43,500,000 | -2,200,000 | -6,200,000 | -25,700,000 | |
acquisition of remaining tio2 manufacturing joint venture interest, net of cash acquired | 0 | |||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash of bwc | 0 | |||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | -1,200,000 | -1,700,000 | 0 | 0 | -1,000,000 | -2,700,000 | -12,200,000 | -17,700,000 | -33,800,000 | -70,100,000 | -1,300,000 | -2,100,000 | -100,000 | -900,000 | -500,000 | -1,700,000 | -900,000 | 0 | -500,000 | -400,000 | -1,500,000 | -1,900,000 | -1,000,000 | -100,000 | -200,000 | -3,500,000 | -2,100,000 | -2,800,000 | -2,800,000 | -1,600,000 | -2,900,000 | -1,500,000 | -4,200,000 | -1,200,000 | -5,200,000 | -2,200,000 | -3,900,000 | -4,200,000 | ||||
proceeds from disposal of marketable securities | 1,000,000 | 200,000 | 200,000 | 500,000 | 1,200,000 | 12,000,000 | 18,300,000 | 25,500,000 | 29,200,000 | 29,100,000 | 18,900,000 | 8,500,000 | 500,000 | 500,000 | 1,100,000 | 800,000 | 800,000 | 1,200,000 | 200,000 | 3,000,000 | 100,000 | 1,200,000 | 600,000 | |||||||||||||||||||
proceeds from land sales | 0 | 0 | 0 | 15,000,000 | ||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -11,000,000 | -12,100,000 | -12,400,000 | -12,300,000 | -7,400,000 | -151,600,000 | 14,500,000 | 19,500,000 | 19,100,000 | 8,600,000 | -14,700,000 | -42,000,000 | -89,100,000 | -24,200,000 | -17,900,000 | -15,500,000 | -25,000,000 | 0 | -5,100,000 | -7,300,000 | -13,500,000 | -10,000,000 | -13,100,000 | -5,700,000 | -11,900,000 | -16,100,000 | 2,200,000 | -10,900,000 | -25,800,000 | -15,000,000 | -20,700,000 | -12,100,000 | -12,900,000 | -13,000,000 | -17,300,000 | -15,700,000 | -10,700,000 | -11,600,000 | -16,400,000 | 5,100,000 | -25,000,000 | -18,000,000 |
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||
kronos revolving credit facility: | ||||||||||||||||||||||||||||||||||||||||||
borrowings | 154,100,000 | 178,100,000 | 161,300,000 | 145,000,000 | 10,000,000 | 572,400,000 | 122,400,000 | 53,300,000 | 106,700,000 | 118,300,000 | 30,900,000 | 19,900,000 | 19,500,000 | 19,200,000 | 18,600,000 | 22,600,000 | 457,600,000 | 0 | ||||||||||||||||||||||||
payments | -224,100,000 | -144,800,000 | -168,800,000 | -112,100,000 | -25,000,000 | |||||||||||||||||||||||||||||||||||||
payments on long-term debt | -1,700,000 | -96,000,000 | -6,600,000 | -5,400,000 | -900,000 | |||||||||||||||||||||||||||||||||||||
kronos term loan from contran | 0 | 0 | 0 | 53,700,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from issuance of kronos senior secured notes | ||||||||||||||||||||||||||||||||||||||||||
deferred financing fees | -500,000 | 0 | -3,500,000 | -900,000 | -4,900,000 | -100,000 | 0 | |||||||||||||||||||||||||||||||||||
valhi cash dividends paid | -2,300,000 | -2,300,000 | -2,200,000 | -2,300,000 | -2,300,000 | -2,300,000 | -2,200,000 | -2,300,000 | -2,300,000 | -2,300,000 | -2,200,000 | -2,300,000 | -2,300,000 | -2,200,000 | -2,300,000 | -2,200,000 | -2,200,000 | -2,300,000 | -2,300,000 | -2,200,000 | -2,300,000 | -2,200,000 | -6,800,000 | -6,800,000 | -6,800,000 | -6,800,000 | -6,800,000 | -6,800,000 | -6,800,000 | -6,800,000 | -6,800,000 | -6,800,000 | -6,800,000 | -6,800,000 | -6,800,000 | -6,800,000 | -6,800,000 | -6,800,000 | -6,700,000 | -6,700,000 | -17,000,000 | -16,900,000 |
distributions to noncontrolling interest in subsidiaries | -10,700,000 | -6,700,000 | -4,300,000 | -5,300,000 | -2,200,000 | -10,200,000 | -7,600,000 | -5,300,000 | -15,000,000 | -6,300,000 | -7,500,000 | -5,200,000 | -11,400,000 | -10,800,000 | -11,500,000 | -5,200,000 | -29,100,000 | -24,000,000 | -16,500,000 | -4,800,000 | -7,900,000 | -4,600,000 | -8,600,000 | -4,100,000 | -8,400,000 | -6,300,000 | -3,900,000 | -4,000,000 | -3,900,000 | -3,500,000 | -3,500,000 | -3,500,000 | -3,400,000 | -3,500,000 | -3,500,000 | -3,500,000 | -3,500,000 | -3,800,000 | -3,600,000 | -3,500,000 | -8,500,000 | -4,600,000 |
subsidiary treasury stock acquired | 0 | 0 | -1,500,000 | -1,400,000 | -1,200,000 | 0 | -1,700,000 | -1,100,000 | -700,000 | 0 | 0 | -800,000 | 0 | 0 | -1,000,000 | -1,700,000 | ||||||||||||||||||||||||||
net cash from financing activities | -85,200,000 | 14,800,000 | -20,600,000 | 19,900,000 | -20,400,000 | 71,300,000 | -21,200,000 | -32,000,000 | -22,700,000 | -16,500,000 | -20,400,000 | -16,300,000 | -29,500,000 | -39,100,000 | -31,000,000 | -14,400,000 | -64,900,000 | -64,600,000 | -47,900,000 | -11,700,000 | -19,400,000 | -12,600,000 | -19,600,000 | -12,900,000 | -19,100,000 | -15,200,000 | -17,200,000 | -12,000,000 | -13,200,000 | 105,000,000 | -18,800,000 | 24,800,000 | -21,900,000 | 17,800,000 | 9,300,000 | -1,200,000 | -4,700,000 | -6,300,000 | -6,000,000 | -15,100,000 | 144,300,000 | -87,000,000 |
cash, cash equivalents and restricted cash and cash equivalents - net change from: | ||||||||||||||||||||||||||||||||||||||||||
operating, investing and financing activities | 4,400,000 | 800,000 | -11,300,000 | -148,300,000 | 18,000,000 | -66,800,000 | 26,800,000 | -61,300,000 | 61,500,000 | 26,000,000 | -3,400,000 | -185,100,000 | -111,600,000 | -63,200,000 | 1,700,000 | -52,700,000 | 47,900,000 | -32,900,000 | 37,600,000 | 6,300,000 | 1,600,000 | -50,900,000 | 61,600,000 | 4,000,000 | -33,500,000 | 16,800,000 | 89,100,000 | 8,700,000 | 205,600,000 | 12,700,000 | 49,200,000 | 13,600,000 | 29,500,000 | -41,400,000 | 21,400,000 | 9,600,000 | -48,100,000 | -10,100,000 | -900,000 | 113,500,000 | 17,600,000 | |
effect of exchange rates on cash | 400,000 | 100,000 | 2,800,000 | 1,200,000 | -4,500,000 | 4,600,000 | 900,000 | -1,100,000 | 3,800,000 | -1,900,000 | -200,000 | -700,000 | 10,500,000 | -6,900,000 | -8,300,000 | -400,000 | -2,900,000 | -2,800,000 | 2,100,000 | -7,000,000 | 6,300,000 | 3,500,000 | -3,900,000 | -5,700,000 | 2,000,000 | -2,600,000 | 1,400,000 | -14,700,000 | 5,400,000 | |||||||||||||
balance at beginning of year | ||||||||||||||||||||||||||||||||||||||||||
balance at end of year | ||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures: | ||||||||||||||||||||||||||||||||||||||||||
cash paid for: | ||||||||||||||||||||||||||||||||||||||||||
interest, net of amounts capitalized | 4,000,000 | 23,000,000 | 3,700,000 | 21,100,000 | 7,900,000 | 25,800,000 | 2,300,000 | 9,100,000 | 2,600,000 | 10,700,000 | 2,800,000 | 10,500,000 | 2,900,000 | 9,900,000 | 2,800,000 | 10,200,000 | ||||||||||||||||||||||||||
noncash investing activities: | ||||||||||||||||||||||||||||||||||||||||||
change in accruals for capital expenditures | 2,600,000 | 800,000 | 200,000 | 2,800,000 | 5,600,000 | 900,000 | -300,000 | 800,000 | 400,000 | -1,700,000 | -3,900,000 | 6,300,000 | 4,600,000 | -600,000 | -1,200,000 | 3,800,000 | 2,300,000 | -400,000 | 2,400,000 | 300,000 | -800,000 | 2,200,000 | -100,000 | -300,000 | 2,000,000 | 1,500,000 | -800,000 | 1,800,000 | 100,000 | -200,000 | 4,200,000 | 300,000 | 2,200,000 | 2,300,000 | 1,100,000 | 200,000 | 1,800,000 | |||||
contributions to tio2 manufacturing joint venture | 5,500,000 | -7,600,000 | -700,000 | -4,400,000 | -300,000 | -3,800,000 | -2,000,000 | 3,200,000 | -3,400,000 | -200,000 | -4,100,000 | -2,200,000 | ||||||||||||||||||||||||||||||
accrued environmental remediation and related costs | -500,000 | 400,000 | -56,400,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from issuance on senior secured notes | ||||||||||||||||||||||||||||||||||||||||||
balance at beginning of period | 0 | 0 | 378,600,000 | 0 | 0 | 462,000,000 | 0 | 0 | 562,000,000 | 0 | 0 | 792,900,000 | 0 | 0 | 570,300,000 | 0 | 0 | 583,800,000 | 0 | 0 | 523,700,000 | 0 | 0 | 489,400,000 | 0 | 0 | 196,500,000 | |||||||||||||||
balance at end of period | 900,000 | -8,500,000 | 231,500,000 | -62,200,000 | 27,700,000 | 399,600,000 | 24,100,000 | -3,600,000 | 376,200,000 | -70,100,000 | -6,600,000 | 739,800,000 | 45,100,000 | -30,800,000 | 600,900,000 | 12,600,000 | 5,100,000 | 529,000,000 | 55,900,000 | 6,000,000 | 487,600,000 | 18,200,000 | 74,400,000 | 503,500,000 | 208,300,000 | 20,100,000 | 246,900,000 | |||||||||||||||
distributions from tio2 manufacturing joint venture | ||||||||||||||||||||||||||||||||||||||||||
benefit plan expense greater (less) than cash funding | -500,000 | -1,500,000 | -2,200,000 | -2,000,000 | 1,500,000 | |||||||||||||||||||||||||||||||||||||
loss on pension plan termination | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
water system fixed asset impairment | ||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of senior secured notes | ||||||||||||||||||||||||||||||||||||||||||
principal payments on indebtedness | -10,500,000 | -73,200,000 | -5,300,000 | -7,900,000 | -9,200,000 | -7,400,000 | -14,500,000 | -26,100,000 | -15,500,000 | -5,900,000 | -38,300,000 | -27,300,000 | -3,900,000 | -9,200,000 | -5,800,000 | -3,200,000 | -300,000 | |||||||||||||||||||||||||
loss on sale of bpc | ||||||||||||||||||||||||||||||||||||||||||
loss on deconsolidation of bwc | 0 | |||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents of bpc at time of sale | ||||||||||||||||||||||||||||||||||||||||||
net gain from: | ||||||||||||||||||||||||||||||||||||||||||
sale of business | ||||||||||||||||||||||||||||||||||||||||||
land sales | ||||||||||||||||||||||||||||||||||||||||||
benefit plan expense greater than cash funding | 4,100,000 | 500,000 | 2,200,000 | 1,800,000 | 2,900,000 | 3,700,000 | 1,300,000 | 3,500,000 | 4,100,000 | 4,600,000 | 3,100,000 | 1,100,000 | 2,800,000 | 1,100,000 | 300,000 | 2,900,000 | 500,000 | 3,300,000 | 1,200,000 | 3,400,000 | 2,000,000 | |||||||||||||||||||||
proceeds from sale of business | ||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash and cash equivalents of business at time of sale | ||||||||||||||||||||||||||||||||||||||||||
indebtedness: | ||||||||||||||||||||||||||||||||||||||||||
principal payments | -2,100,000 | -6,500,000 | -1,200,000 | -2,500,000 | -448,900,000 | -130,800,000 | -18,100,000 | -118,400,000 | -90,200,000 | -11,300,000 | -10,900,000 | -13,900,000 | -14,900,000 | -14,300,000 | -27,400,000 | -281,800,000 | -63,000,000 | |||||||||||||||||||||||||
cash, cash equivalents and restricted cash and cash equivalents - net change from operating, investing and financing activities | ||||||||||||||||||||||||||||||||||||||||||
net change for the year | ||||||||||||||||||||||||||||||||||||||||||
changes in accruals for capital expenditures | ||||||||||||||||||||||||||||||||||||||||||
receivable from sale of business | ||||||||||||||||||||||||||||||||||||||||||
interest, net of capitalized interest | 11,300,000 | 3,400,000 | 12,000,000 | 12,300,000 | 4,100,000 | 12,700,000 | 13,200,000 | 5,800,000 | 13,700,000 | 17,200,000 | 11,600,000 | 19,400,000 | 13,900,000 | 15,300,000 | 14,700,000 | 15,300,000 | 15,000,000 | 14,900,000 | 13,500,000 | 13,800,000 | 14,200,000 | 13,200,000 | 13,200,000 | 12,700,000 | 14,400,000 | |||||||||||||||||
gain on land sales | 0 | 0 | -12,500,000 | |||||||||||||||||||||||||||||||||||||||
cash paid (received) for: | ||||||||||||||||||||||||||||||||||||||||||
gain on sale of wcs | 0 | 0 | -58,400,000 | |||||||||||||||||||||||||||||||||||||||
securities transactions | ||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash and cash equivalents of discontinued operations at time of sale | 100,000 | 0 | -28,900,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from sale of land | 0 | 0 | 19,500,000 | |||||||||||||||||||||||||||||||||||||||
disposals of marketable securities | 700,000 | 1,400,000 | 1,700,000 | 13,700,000 | 500,000 | 3,400,000 | 2,700,000 | 900,000 | 4,600,000 | 3,000,000 | 1,200,000 | 2,100,000 | ||||||||||||||||||||||||||||||
sale of investment in amalgamated sugar company llc | ||||||||||||||||||||||||||||||||||||||||||
noncash financing activities: | ||||||||||||||||||||||||||||||||||||||||||
trade payable to affiliate converted to indebtedness | 0 | 0 | 36,300,000 | |||||||||||||||||||||||||||||||||||||||
deemed repayment of snake river sugar company indebtedness | ||||||||||||||||||||||||||||||||||||||||||
distributions from (contributions to) ti02 manufacturing joint venture | -3,600,000 | -800,000 | 5,500,000 | -800,000 | ||||||||||||||||||||||||||||||||||||||
distributions from ti02 manufacturing joint venture | 700,000 | -4,600,000 | -3,500,000 | 3,000,000 | -6,600,000 | 11,200,000 | -500,000 | 9,200,000 | 4,500,000 | |||||||||||||||||||||||||||||||||
long-lived asset impairment | 0 | |||||||||||||||||||||||||||||||||||||||||
loss on prepayment of debt | 0 | |||||||||||||||||||||||||||||||||||||||||
payment for termination of interest rate swap | ||||||||||||||||||||||||||||||||||||||||||
capitalized permit costs | 0 | -1,900,000 | -300,000 | 100,000 | -300,000 | -800,000 | -500,000 | -300,000 | -100,000 | 0 | 100,000 | -200,000 | -1,000,000 | |||||||||||||||||||||||||||||
deferred financing costs paid | -8,200,000 | 0 | -200,000 | 0 | -100,000 | -6,000,000 | -2,600,000 | |||||||||||||||||||||||||||||||||||
indebtedness borrowings paid directly to lender to settle refinanced indebtedness | 0 | 0 | 9,300,000 | |||||||||||||||||||||||||||||||||||||||
indebtedness principal payments paid directly by lender | 0 | 0 | -8,400,000 | |||||||||||||||||||||||||||||||||||||||
indebtedness borrowings paid directly to lender for debt issuance costs | 0 | 0 | -900,000 | |||||||||||||||||||||||||||||||||||||||
contract related intangible asset impairment | 0 | 0 | 5,100,000 | |||||||||||||||||||||||||||||||||||||||
payment for termination of interest rate swap contract | ||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate on cash | 2,700,000 | 7,400,000 | 1,200,000 | 900,000 | -1,200,000 | 1,300,000 | -300,000 | 2,200,000 | -8,200,000 | -4,300,000 | -200,000 | -100,000 | 2,700,000 | |||||||||||||||||||||||||||||
contributions to ti02 manufacturing joint venture | -3,100,000 | |||||||||||||||||||||||||||||||||||||||||
net loss | ||||||||||||||||||||||||||||||||||||||||||
change in restricted cash equivalents | -1,800,000 | -500,000 | -900,000 | -1,000,000 | 0 | -200,000 | -2,400,000 | 19,300,000 | -2,100,000 | -1,700,000 | ||||||||||||||||||||||||||||||||
cash and cash equivalents – net change from: | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 202,300,000 | 0 | 0 | 255,800,000 | 0 | 0 | 142,800,000 | 0 | ||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 14,500,000 | 28,300,000 | 162,200,000 | 21,100,000 | 11,800,000 | 199,500,000 | -14,400,000 | -1,100,000 | 256,200,000 | 20,300,000 | ||||||||||||||||||||||||||||||||
disposal of marketable securities | 3,200,000 | 500,000 | 7,200,000 | 2,600,000 | 4,600,000 | 1,700,000 | ||||||||||||||||||||||||||||||||||||
accrual for capital lease additions | ||||||||||||||||||||||||||||||||||||||||||
proceeds from: | ||||||||||||||||||||||||||||||||||||||||||
disposal of assets held for sale | ||||||||||||||||||||||||||||||||||||||||||
collection of note receivable | ||||||||||||||||||||||||||||||||||||||||||
accrual for capital expenditures | 2,400,000 | -1,200,000 | 4,500,000 | 1,100,000 | ||||||||||||||||||||||||||||||||||||||
capital lease additions | ||||||||||||||||||||||||||||||||||||||||||
accrued construction retainage payable converted to note payable | ||||||||||||||||||||||||||||||||||||||||||
benefit plan expense less than cash funding requirements: | ||||||||||||||||||||||||||||||||||||||||||
defined benefit pension expense | 800,000 | -1,600,000 | 900,000 | |||||||||||||||||||||||||||||||||||||||
other postretirement benefit expense | -500,000 | -700,000 | -400,000 | |||||||||||||||||||||||||||||||||||||||
benefit plan expense greater (less) than cash funding requirements: | ||||||||||||||||||||||||||||||||||||||||||
accrual for land development costs | 2,300,000 | |||||||||||||||||||||||||||||||||||||||||
litigation settlement gain | 0 | |||||||||||||||||||||||||||||||||||||||||
call premium and interest paid on senior notes redeemed | 0 | |||||||||||||||||||||||||||||||||||||||||
net distributions from (contributions to) ti02 manufacturing joint venture | -10,700,000 | |||||||||||||||||||||||||||||||||||||||||
disposal of mutual funds | 0 | |||||||||||||||||||||||||||||||||||||||||
disposal of other marketable securities | 2,800,000 | |||||||||||||||||||||||||||||||||||||||||
real estate-related litigation settlement | 0 | |||||||||||||||||||||||||||||||||||||||||
accrual for capitalized permit costs | -2,600,000 | |||||||||||||||||||||||||||||||||||||||||
assets held for sale write-down | ||||||||||||||||||||||||||||||||||||||||||
reversal of accrued contingent consideration | ||||||||||||||||||||||||||||||||||||||||||
purchases of: | ||||||||||||||||||||||||||||||||||||||||||
mutual funds | ||||||||||||||||||||||||||||||||||||||||||
other marketable securities | -1,700,000 | |||||||||||||||||||||||||||||||||||||||||
titanium metals corporation (“timet”) common stock | ||||||||||||||||||||||||||||||||||||||||||
acquisition, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||
treasury stock acquired | ||||||||||||||||||||||||||||||||||||||||||
net cash provided (used in) operating activities | ||||||||||||||||||||||||||||||||||||||||||
issuance of subsidiary common stock and other | ||||||||||||||||||||||||||||||||||||||||||
call premium paid | ||||||||||||||||||||||||||||||||||||||||||
accrued litigation settlement and contract termination | ||||||||||||||||||||||||||||||||||||||||||
litigation settlement payments | ||||||||||||||||||||||||||||||||||||||||||
net distributions from ti02 manufacturing joint venture | ||||||||||||||||||||||||||||||||||||||||||
marketable securities | ||||||||||||||||||||||||||||||||||||||||||
disposal of restricted marketable securities | ||||||||||||||||||||||||||||||||||||||||||
purchase of noncontrolling interest in subsidiaries | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents - net change from: | ||||||||||||||||||||||||||||||||||||||||||
currency translation | ||||||||||||||||||||||||||||||||||||||||||
income taxes paid (refunded) | ||||||||||||||||||||||||||||||||||||||||||
promissory notes payable incurred in connection with litigation settlement and contract termination |
