7Baggers
Quarterly
Annual
    Unit: USD2011-09-30 
      
     
      operating activities
     
      profit / (loss) before tax
     
      non-cash adjustments to reconcile profit before tax to net cash flows
     
      depreciation, amortization and impairment loss /
     
      (gain) / loss on disposal of non-current assets
     
      (gain) / loss on disposal of subsidiaries
     
      finance costs
     
      finance income
     
      other non-operating (gain) / loss
     
      net foreign exchange (gain) / loss
     
      changes in trade and other receivables and prepayments
     
      changes in inventories
     
      changes in trade and other payables
     
      changes in provisions, pensions and other
     
      interest paid
     
      interest received
     
      income tax paid
     
      net cash flows from operating activities from continuing operations
     
      net cash flows from operating activities from discontinued operations
     
      investing activities
     
      purchase of property, plant and equipment and intangible assets
     
      receipts from / (payment on) deposits
     
      receipts from / (investment in) financial assets
     
      acquisition of a subsidiary, net of cash acquired
     
      proceeds from sales of share in subsidiaries, net of cash
     
      inflow / (outflows) on loans granted
     
      other proceeds from investing activities
     
      net cash flows from / (used in) investing activities from continuing operations
     
      net cash flows from / (used in) investing activities from discontinued operations
     
      financing activities
     
      proceeds from borrowings, net of fees paid**
     
      repayment of debt
     
      dividends paid to non-controlling interests
     
      other movements
     
      net cash flows from / (used in) financing activities from continuing operations
     
      net cash flows from / (used in) financing activities from discontinued operations
     
      net (decrease) / increase in cash and cash equivalents
     
      net foreign exchange difference related to continuing operations
     
      net foreign exchange difference related to discontinued operations
     
      cash and cash equivalents classified as held for sale at the beginning of the period
     
      cash and cash equivalents classified as held for sale at the end of the period
     
      cash and cash equivalents at beginning of period, net of overdrafts
     
      cash and cash equivalents at end of period, net of overdrafts***
     
      purchase of property, plant and equipment
     
      purchase of intangible assets
     
      receipts from / (payments) on deposits
     
      receipts from / (investment in) financial assets****
     
      proceeds from borrowings, net of fees paid **
     
      acquisition of non-controlling interest
     
      dividends paid to owners of the parent
     
      net increase / (decrease) in cash and cash equivalents
     
      cash and cash equivalents classified as discontinued operations/held for sale at the beginning of the period
     
      cash and cash equivalents classified as discontinued operations/held for sale at the end of the period
     
      cash and cash equivalents at beginning of period****
     
      cash and cash equivalents at end of period, net of overdraft ***
     
      profit / (loss) before tax from continuing operations
     
      net foreign exchange difference
     
      cash and cash equivalents classified as discontinued operations/held for sale at the end of period
     
      net cash flow from operating activities from discontinued operations
     
      net cash flow from / (used in) investing activities from discontinued operations
     
      net cash flow from / (used in) financing activities from discontinued operations
     
      cash and cash equivalents classified as discontinued operations/held for sale
     
      at the end of period
     
      net cash flows from operating activities
     
      receipts from / (investment in) financial assets***
     
      net cash flows from / (used in) investing activities
     
      proceeds from borrowings, net of fees paid*
     
      net cash flows from / (used in) financing activities
     
      cash and cash equivalents at beginning of period***
     
      cash and cash equivalents at end of period, net of overdrafts**
     
      receipts from / (payments on) deposits
     
      payments on deposits
     
      receipts from deposits
     
      proceeds from sale of italy joint venture
     
      proceeds from borrowings, net of fees paid *
     
      cash and cash equivalents at beginning of period
     
      cash and cash equivalents at end of period, net of overdraft **
     
      payment on deposits
     
      other cash flows from / (used in) investing activities
     
      changes in trade and other receivables and prepayments***
     
      changes in trade and other payables***
     
      repayment of debt***
     
      purchase of property, equipment and intangible assets
     
      cash and cash equivalents at end of period, net of overdrafts **
     
      gain / (loss) on disposal of non-current assets
     
      gain / (loss) on disposal of subsidiaries
     
      other non-operating incomees
     
      net foreign exchange gain
     
      proceed from sale of italy joint venture
     
      repayment of borrowings
     
      repayment of lease liabilities
     
      changes in provisions and pensions
     
      share of loss and impairment of joint ventures and associates
     
      proceeds from sale of property, plant and equipment and intangible assets
     
      proceeds from sale of shares in subsidiaries, net of cash disposed
     
      cash and cash equivalents classified as held for sale
     
      at the beginning of period
     
      at the end of the period
     
      cash and cash equivalents at end of period, net of overdraft***
     
      (loss) / profit before tax
     
      non-cash adjustments to reconcile profit before tax to net cash flows:
     
      depreciation, amortization and impairment losses
     
      loss on disposals of non-current assets
     
      share of loss of joint ventures and associates
     
      impairment of joint ventures and associates
     
      net cash flow from operating activities of discontinued operations
     
      net cash flow from operating activities
     
      loans granted
     
      (payment on) / receipts from deposits
     
      investment in financial assets
     
      net cash flow used in investing activities of discontinued operations
     
      net cash flow used in investing activities
     
      dividends paid to the owners of the parent
     
      proceeds from sale of non-controlling interests, net of fees paid
     
      net cash flow used in financing activities of discontinued operations
     
      net cash flow from financing activities
     
      net change in cash and cash equivalents
     
      net foreign exchange difference related to continued operations
     
      cash and cash equivalents classified as held for sale at the beginning of period
     
      cash and cash equivalents at end of period
     
      profit before tax
     
      non-cash adjustments to reconcile profit before tax to net cash flows :
     
      depreciation, amortization and impairment losses /
     
      net cash flows from operating activities of discontinued operations
     
      net cash flows from / (used in) operating activities
     
      (investment in) / receipts from financial assets
     
      net cash flows used in investing activities
     
      net cash flows (used in) / from financing activities
     
      net (decrease) in cash and cash equivalents
     
      (loss) for the year from continuing operations
     
      tax expense
     
      non-cash adjustment to reconcile profit before tax to net cash flows:
     
      depreciation
     
      amortization
     
      impairment loss
     
      other non-operating incomees /
     
      share of loss / (profit) of associates and joint ventures accounted for using the equity method
     
      impairment of associates and joint ventures accounted for using the equity method
     
      movements in provisions and pensions
     
      working capital adjustments:
     
      repayment of loans granted
     
      (payments for) / receipts from investments in financial assets
     
      acquisition of subsidiaries, net of cash acquired
     
      receipt of dividends
     
      net proceeds from exercise of share options and purchase of treasury shares
     
      proceeds from sale of non-controlling interest, net of fees paid
     
      dividends paid to equity owners of the parent
     
      net cash flows generated from/(used in) financing activities
     
      opening balance of cash and cash equivalents of disposal group classified as held for sale
     
      cash and cash equivalents at end of period**
     
      profit / (loss) for the period from continuing operations
     
      profit/ (loss) before tax
     
      shares of loss / (profit) of associates and joint ventures accounted for using the equity method
     
      movements in provisions
     
      net cash flow (used in) / from investing activities of discontinued operations
     
      net cash flows (used in) investing activities
     
      net proceeds from exercise of share options
     
      proceeds from borrowings net of fees paid*
     
      proceeds from sale of non-controlling interest net of fees paid
     
      net cash flows generated from / (used in) financing activities
     
      net increase/(decrease) in cash and cash equivalents
     
      (loss)/ profit before tax
     
      shares of losses of associates and joint ventures accounted for using the equity method
     
      net foreign exchange loss
     
      receipts from/(payments on) deposits
     
      receipts from investments in financial assets
     
      share capital issued and paid
     
      net cash flow used/from in financing activities of discontinued operations
     
      net increase in cash and cash equivalents
     
      cash and cash equivalents re-classified as held for sale
     
      supplemental cash flow information
     
      net income
     
      adjustments to reconcile net income to net cash from operating activities:
     
      (gain)/income from assosiates
     
      benefit from deferred taxes
     
      loss on foreign currency translation
     
      benefit from doubtful accounts
     
      stock-based compensation expense/
     
      income from early debt redemption
     
      other adjustments
     
      changes in operating assets and liabilities:
     
      trade accounts receivable
     
      inventory
     
      input value added tax
     
      other current assets
     
      accounts payable
     
      customer advances and deposits
     
      taxes payable and accrued liabilities
     
      net cash from operating activities
     
      purchases of property and equipment
     
      purchases of intangible assets
     
      purchases of software
     
      investments in associates
     
      payment for shares in golden telecom
     
      escrow cash deposit
     
      proceeds from sale of property, plant and equipment
     
      cash proceeds from kyivstar acquisition
     
      cash increase due to sky mobile consolidation
     
      loan granted
     
      loan receivable repayment
     
      investments deposits
     
      purchases of other assets
     
      net cash provided by/(used in) investing activities
     
      proceeds from bank and other loans
     
      proceeds from sale of treasury stock
     
      repayments of bank and other loans
     
      payments of fees in respect of debt issues
     
      share premium contributed
     
      purchase of noncontrolling interest in consolidated subsidiaries
     
      payment of dividends
     
      payment of dividends to noncontrolling interest
     
      purchase of own shares
     
      net proceeds from employee stock options
     
      net cash (used in)/ from financing activities
     
      effect of exchange rate changes on cash and cash equivalents
     
      net (decrease)/increase in cash and cash equivalents
     
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.