Velocity Financial Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Velocity Financial Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||
net income | 26,170,000 | 18,648,000 | 15,617,000 | 14,711,000 | 17,333,000 | 17,167,000 | 12,168,000 | 12,222,000 | 10,736,000 | 8,227,000 | 10,290,000 | 8,353,000 | 8,022,000 | 9,453,000 | 3,396,000 | 9,576,000 | 3,481,000 | 2,141,000 | 2,579,000 | ||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||
depreciation and amortization | 132,000 | 138,000 | 283,000 | 185,000 | 182,000 | 185,000 | 186,000 | 186,000 | 195,000 | 191,000 | 204,000 | 195,000 | 206,000 | 236,000 | 280,000 | 302,000 | 301,000 | 301,000 | 312,000 | 303,000 | 303,000 |
amortization of right-of-use assets | 206,000 | 469,000 | 332,000 | 372,000 | 344,000 | 570,000 | 333,000 | 332,000 | 310,000 | 341,000 | 315,000 | 334,000 | 330,000 | 407,000 | 320,000 | 198,000 | 367,000 | 311,000 | 307,000 | 310,000 | 299,000 |
benefit from credit losses | 1,598,000 | 1,872,000 | -68,000 | ||||||||||||||||||
origination of loans held for sale | -40,923,000 | -4,886,000 | 0 | -18,948,000 | 0 | -19,088,000 | -15,136,000 | 0 | 0 | 3,000 | -96,067,000 | ||||||||||
proceeds from sales of loans held for sale | 6,001,000 | 0 | 18,081,000 | 1,735,000 | 0 | 0 | 0 | 80,858,000 | |||||||||||||
net accretion of discount on purchased loans and amortization of deferred loan origination costs | 1,037,000 | 954,000 | 1,007,000 | 1,228,000 | 1,082,000 | 1,317,000 | 1,274,000 | 1,172,000 | |||||||||||||
benefit from uncollectible borrower advances | 51,000 | 50,000 | 123,000 | -214,000 | 261,000 | 353,000 | 344,000 | 75,000 | 99,000 | ||||||||||||
gain on disposition of loans | -43,000 | -252,000 | -539,000 | -79,000 | 155,000 | -222,000 | -680,000 | 873,000 | 237,000 | -555,000 | -4,254,000 | -2,031,000 | -147,000 | -2,006,000 | -2,592,000 | -4,702,000 | 563,000 | ||||
real estate acquired through foreclosure in excess of recorded investment | -5,141,000 | -2,834,000 | -2,248,000 | -2,914,000 | -1,160,000 | -1,403,000 | -3,761,000 | -1,015,000 | -1,233,000 | -1,264,000 | -636,000 | -1,222,000 | -286,000 | -326,000 | -159,000 | -385,000 | -247,000 | -154,000 | -346,000 | ||
amortization of debt issuance discount and costs | 2,449,000 | 2,894,000 | 3,129,000 | 3,055,000 | 3,284,000 | 3,440,000 | 4,570,000 | 5,335,000 | 5,279,000 | 5,767,000 | 5,571,000 | 4,864,000 | 12,092,000 | 6,136,000 | 3,932,000 | 3,753,000 | 6,403,000 | 3,349,000 | 3,945,000 | 2,687,000 | 6,175,000 |
change in valuation of real estate owned | 2,150,000 | 2,073,000 | 1,642,000 | 539,000 | 1,722,000 | 1,417,000 | 816,000 | 492,000 | 1,178,000 | 88,000 | 369,000 | 142,000 | -235,000 | 140,000 | 384,000 | 800,000 | 435,000 | -10,000 | 528,000 | 648,000 | 568,000 |
change in valuation of fair value loans | -29,906,000 | -34,836,000 | -35,530,000 | -17,124,000 | -18,925,000 | -39,367,000 | 2,011,000 | -3,140,000 | -7,354,000 | -7,796,000 | -453,000 | -6,000 | -10,000 | -11,000 | 0 | -20,000 | 2,000 | -31,000 | -379,000 | 13,000 | -45,000 |
change in valuation of mortgage servicing rights | 142,000 | 1,081,000 | 993,000 | 373,000 | -444,000 | 1,208,000 | -341,000 | -302,000 | 95,000 | 630,000 | -1,430,000 | -776,000 | -510,000 | ||||||||
change in valuation of fair value securitized debt | 7,584,000 | 13,682,000 | 24,996,000 | 4,643,000 | 2,318,000 | 24,085,000 | -9,692,000 | ||||||||||||||
gain on sale of real estate owned | -790,000 | -300,000 | -286,000 | -456,000 | -151,000 | 160,000 | -121,000 | -140,000 | -1,179,000 | -1,300,000 | -320,000 | -169,000 | -78,000 | 26,000 | -188,000 | 8,000 | -257,000 | -346,000 | -49,000 | ||
stock-based compensation | 2,029,000 | 1,970,000 | 1,574,000 | 1,565,000 | 1,371,000 | 923,000 | 1,179,000 | 1,026,000 | 1,000,000 | 933,000 | 931,000 | 810,000 | 669,000 | 564,000 | 565,000 | 545,000 | 485,000 | 253,000 | 252,000 | 253,000 | 207,000 |
hedging activities | -1,852,000 | -1,552,000 | -6,385,000 | ||||||||||||||||||
deferred tax expense | -867,000 | 2,963,000 | -11,752,000 | 168,000 | 480,000 | -1,634,000 | 1,174,000 | 664,000 | 2,490,000 | -695,000 | 10,858,000 | 1,281,000 | 127,000 | ||||||||
change in operating assets and liabilities: | |||||||||||||||||||||
accrued interest and other receivables | -3,146,000 | -5,004,000 | 1,986,000 | -6,015,000 | 456,000 | -8,491,000 | -1,655,000 | -789,000 | -2,458,000 | -2,468,000 | -3,273,000 | 190,000 | -1,870,000 | -2,244,000 | -567,000 | -3,276,000 | 2,800,000 | -54,000 | -1,109,000 | -5,528,000 | 1,088,000 |
other assets | -6,589,000 | 430,000 | 4,081,000 | -5,180,000 | -286,000 | 2,182,000 | 1,085,000 | 4,148,000 | 946,000 | 4,552,000 | -7,713,000 | -4,024,000 | -858,000 | 150,000 | 569,000 | -151,000 | -930,000 | 9,186,000 | -4,137,000 | 1,176,000 | -2,151,000 |
accounts payable and accrued expenses | 7,610,000 | 5,147,000 | 2,317,000 | 12,021,000 | 2,660,000 | 18,198,000 | -310,000 | 10,764,000 | -6,960,000 | 12,824,000 | -4,245,000 | -11,730,000 | 589,000 | 2,559,000 | 7,442,000 | 3,314,000 | 3,137,000 | 2,613,000 | 5,289,000 | 2,723,000 | 433,000 |
net cash from operating activities | 7,662,000 | 3,536,000 | -17,571,000 | 11,472,000 | 10,581,000 | 26,159,000 | -9,753,000 | 44,357,000 | -11,928,000 | 40,018,000 | -4,444,000 | 1,264,000 | 11,836,000 | 18,048,000 | 18,678,000 | 10,472,000 | 10,424,000 | 17,528,000 | 13,624,000 | 22,374,000 | 1,366,000 |
capex | -78,000 | -80,000 | -65,000 | -84,000 | -41,000 | -108,000 | -24,000 | 0 | -48,000 | -53,000 | -56,000 | -151,000 | -66,000 | -31,000 | -2,000 | -53,000 | -49,000 | -2,000 | -42,000 | -57,000 | -625,000 |
free cash flows | 7,584,000 | 3,456,000 | -17,636,000 | 11,388,000 | 10,540,000 | 26,051,000 | -9,777,000 | 44,357,000 | -11,976,000 | 39,965,000 | -4,500,000 | 1,113,000 | 11,770,000 | 18,017,000 | 18,676,000 | 10,419,000 | 10,375,000 | 17,526,000 | 13,582,000 | 22,317,000 | 741,000 |
cash flows from investing activities: | |||||||||||||||||||||
purchase of loans held for investment | -1,096,000 | -3,523,000 | -11,591,000 | -2,860,000 | -2,417,000 | -1,234,000 | -11,976,000 | -392,000 | -4,629,000 | -11,174,000 | -5,922,000 | 0 | 0 | 0 | -3,571,000 | ||||||
origination of loans held for investment | -684,465,000 | -635,537,000 | -457,829,000 | -422,225,000 | -378,671,000 | -351,644,000 | -271,633,000 | -258,646,000 | -197,888,000 | -263,878,000 | -442,417,000 | -447,564,000 | -585,713,000 | -503,229,000 | -344,301,000 | -260,013,000 | -236,484,000 | -181,810,000 | -8,197,000 | 0 | -153,600,000 |
proceeds from sales of loans originally classified as held for investment | 978,000 | 34,154,000 | 15,072,000 | 0 | -4,000 | 0 | 21,489,000 | 68,412,000 | 0 | 76,720,000 | 147,340,000 | 36,670,000 | -174,925,000 | 216,118,000 | 57,924,000 | ||||||
payoffs of loans held for investment and loans at fair value | 225,918,000 | 228,322,000 | 178,876,000 | 121,643,000 | 99,780,000 | 106,731,000 | 132,847,000 | 155,881,000 | 146,217,000 | 141,613,000 | 344,368,000 | -41,333,000 | 124,189,000 | 99,805,000 | 78,168,000 | 60,614,000 | 103,384,000 | ||||
proceeds from sale of real estate owned | 14,518,000 | 8,019,000 | 3,842,000 | 10,215,000 | 5,741,000 | 2,769,000 | 9,567,000 | 7,290,000 | 2,121,000 | 3,929,000 | 9,274,000 | 4,664,000 | 4,630,000 | 2,178,000 | 3,383,000 | 1,134,000 | 2,942,000 | 1,602,000 | 3,040,000 | 1,625,000 | 1,202,000 |
capitalized improvement on real estate held for sale | 0 | -19,000 | |||||||||||||||||||
change in advances | -425,000 | -1,859,000 | -1,778,000 | -1,640,000 | -1,503,000 | -5,347,000 | 1,450,000 | -1,738,000 | 2,596,000 | -6,667,000 | -85,000 | 1,531,000 | -193,000 | -3,832,000 | -930,000 | -119,000 | -548,000 | -3,437,000 | -2,718,000 | -1,808,000 | -746,000 |
change in impounds and deposits | 3,334,000 | -259,000 | -1,480,000 | 1,955,000 | -640,000 | 7,813,000 | 2,057,000 | -1,034,000 | 372,000 | 3,587,000 | 1,227,000 | -2,660,000 | -1,244,000 | 7,308,000 | 1,727,000 | 1,787,000 | -1,620,000 | -1,111,000 | 635,000 | -5,378,000 | 2,011,000 |
purchase of property and equipment | -78,000 | -80,000 | -65,000 | -84,000 | -41,000 | -108,000 | -24,000 | 0 | -48,000 | -53,000 | -56,000 | -151,000 | -66,000 | -31,000 | -2,000 | -53,000 | -49,000 | -2,000 | -42,000 | -57,000 | -625,000 |
proceeds from sale of property and equipment | 0 | 0 | 640,000 | ||||||||||||||||||
purchase of mortgage servicing rights | -1,180,000 | ||||||||||||||||||||
net cash from investing activities | -441,198,000 | -401,413,000 | -279,732,000 | -196,837,000 | -212,444,000 | -223,942,000 | -148,181,000 | -141,031,000 | -71,578,000 | -89,173,000 | -311,186,000 | -214,221,000 | -293,658,000 | -176,651,000 | -85,988,000 | -53,656,000 | 14,400,000 | 70,635,000 | 54,768,000 | -52,064,000 | |
cash flows from financing activities: | |||||||||||||||||||||
warehouse repurchase facilities advances | 662,395,000 | 819,529,000 | 631,862,000 | 404,765,000 | 329,011,000 | 290,232,000 | 216,246,000 | 246,792,000 | 393,457,000 | 343,311,000 | 607,760,000 | 498,366,000 | 303,575,000 | 217,397,000 | 196,633,000 | 152,657,000 | 17,123,000 | 0 | 250,416,000 | ||
warehouse repurchase facilities repayments | -901,112,000 | -597,740,000 | -434,703,000 | -527,899,000 | -303,686,000 | -310,904,000 | -278,174,000 | -279,579,000 | -262,248,000 | -560,066,000 | -483,600,000 | -455,312,000 | -196,730,000 | -269,071,000 | -68,261,000 | -96,275,000 | -158,740,000 | -136,932,000 | -374,732,000 | ||
proceeds from secured financing | 0 | 0 | 74,311,000 | 0 | 0 | 0 | 215,000,000 | 0 | 0 | 35,000,000 | 140,000,000 | ||||||||||
proceeds of securitized debt | 918,977,000 | 415,680,000 | 286,965,000 | 488,711,000 | 229,368,000 | 200,750,000 | 312,638,000 | ||||||||||||||
repayment of securitized debt | -231,018,000 | -262,319,000 | -198,839,000 | -160,419,000 | -126,568,000 | -104,827,000 | -137,479,000 | ||||||||||||||
debt issuance costs | -790,000 | -253,000 | -384,000 | -394,000 | -2,326,000 | -936,000 | -753,000 | -2,494,000 | -3,801,000 | -9,215,000 | -10,084,000 | -8,043,000 | -3,905,000 | -4,117,000 | -10,959,000 | -317,000 | -3,284,000 | ||||
deferred stock issuance costs | -355,000 | -24,000 | |||||||||||||||||||
proceeds from issuance of common stock related to warrants exercised | |||||||||||||||||||||
proceeds from issuance of common stock | |||||||||||||||||||||
purchase of treasury stock | 0 | -266,000 | -1,284,000 | -24,000 | 0 | -1,000 | -836,000 | 0 | 0 | 0 | -458,000 | ||||||||||
distribution to non-controlling interest | -185,000 | 0 | 0 | -120,000 | -160,000 | ||||||||||||||||
net cash from financing activities | 456,264,000 | 401,508,000 | 284,905,000 | 205,979,000 | 198,981,000 | 212,614,000 | 154,257,000 | 91,414,000 | 77,483,000 | 70,306,000 | 301,068,000 | 220,958,000 | 281,684,000 | 324,661,000 | 167,394,000 | 83,936,000 | 50,181,000 | -38,666,000 | -73,766,000 | -72,736,000 | 35,278,000 |
net increase in cash, cash equivalents, and restricted cash | 22,728,000 | 3,631,000 | -12,398,000 | 21,151,000 | -14,562,000 | 8,001,000 | -138,000 | 2,521,000 | 9,421,000 | 8,420,000 | 6,949,000 | -15,420,000 | |||||||||
cash, cash equivalents, and restricted cash at beginning of period | 0 | 70,830,000 | 0 | 0 | 61,927,000 | 0 | 0 | 62,056,000 | 0 | 0 | 47,604,000 | 0 | 0 | 20,293,000 | 0 | 0 | 27,552,000 | ||||
cash, cash equivalents, and restricted cash at end of period | 22,728,000 | 74,461,000 | -12,398,000 | 20,614,000 | 59,045,000 | -3,677,000 | -5,260,000 | 56,033,000 | -14,562,000 | 8,001,000 | 47,466,000 | 9,421,000 | 8,420,000 | 27,242,000 | 10,493,000 | 4,406,000 | 12,132,000 | ||||
benefit from (reversal of) uncollectible borrower advances | 627,000 | 278,000 | -62,000 | ||||||||||||||||||
proceeds from issuance of common stocks | 28,797,000 | 189,000 | 1,501,000 | 155,000 | 523,000 | ||||||||||||||||
tax withholding related to vesting of equity awards | -2,162,000 | ||||||||||||||||||||
reversal of loan repurchase reserve | |||||||||||||||||||||
gain on disposal of property and equipment | 0 | -9,000 | |||||||||||||||||||
(gain) loss on sale of real estate owned | |||||||||||||||||||||
benefit from loan losses | 1,002,000 | 155,000 | 297,000 | 636,000 | 730,000 | 105,000 | 406,000 | 1,574,000 | 1,798,000 | 1,290,000 | |||||||||||
reversal of uncollectible borrower advances | -4,000 | ||||||||||||||||||||
payoffs of loans held for investment | 158,549,000 | ||||||||||||||||||||
net decrease in cash, cash equivalents, and restricted cash | -2,882,000 | -6,023,000 | 10,493,000 | ||||||||||||||||||
benefit from (reversal of) loan losses | -437,000 | 580,000 | |||||||||||||||||||
purchase of held for sale loans | -745,000 | 0 | 1,195,000 | -1,950,000 | 0 | -1,029,000 | 0 | -203,000 | |||||||||||||
repayments on loans held for sale | 2,657,000 | 5,000 | 132,000 | -121,000 | -435,000 | 1,007,000 | 9,856,000 | 8,987,000 | |||||||||||||
net accretion of discount on purchased loans and deferred loan origination costs | 1,315,000 | 1,713,000 | 2,054,000 | 1,927,000 | 1,724,000 | 1,368,000 | 1,299,000 | 1,023,000 | 941,000 | 1,324,000 | |||||||||||
loss on disposal of property and equipment | 0 | -11,000 | 0 | 0 | 17,000 | 1,000 | 1,000 | 3,000 | 0 | 38,000 | |||||||||||
change in valuation of held for sale loans | -2,000 | -13,000 | 15,000 | -17,000 | 17,000 | -1,306,000 | 921,000 | 40,000 | |||||||||||||
payments of loans held for investment and loans at fair value | |||||||||||||||||||||
purchase of real estate owned | 0 | 0 | |||||||||||||||||||
capitalized real estate owned improvements | -116,000 | -49,000 | -19,000 | -10,000 | -248,000 | -251,000 | -228,000 | -119,000 | |||||||||||||
proceeds from sale of investments | |||||||||||||||||||||
acquisition of century, net of cash acquired | |||||||||||||||||||||
warehouse and repurchase facilities advances | |||||||||||||||||||||
warehouse and repurchase facilities repayments | |||||||||||||||||||||
repayment of secured financing | 0 | 0 | 0 | -170,844,000 | -1,093,000 | -1,094,000 | -1,094,000 | -78,875,000 | 0 | 0 | 0 | -75,000,000 | |||||||||
issuance of common stock | 0 | 0 | 0 | 0 | 100,800,000 | ||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of year | |||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of year | |||||||||||||||||||||
(reversal of) benefit from repurchase of loans | |||||||||||||||||||||
benefit from repurchase of loans | 39,000 | 7,000 | 228,000 | ||||||||||||||||||
(reversal of) benefit from uncollectible borrower advances | -15,000 | -218,000 | |||||||||||||||||||
change in valuation of fair value securitizations | 170,000 | ||||||||||||||||||||
proceeds of securitizations | 197,487,000 | 187,988,000 | 302,861,000 | 610,169,000 | 268,967,000 | 521,494,000 | 204,910,000 | 18,692,000 | 176,069,000 | 93,235,000 | 248,691,000 | ||||||||||
repayment of securitizations | -86,221,000 | -106,121,000 | -129,201,000 | -163,241,000 | -145,057,000 | -230,584,000 | -139,106,000 | -145,453,000 | -128,357,000 | -113,423,000 | -104,933,000 | -70,402,000 | -109,566,000 | ||||||||
net proceeds from issuance of preferred stock | 0 | -1,000 | |||||||||||||||||||
proceeds from issuance of warrants | 0 | 0 | |||||||||||||||||||
ipo deal costs | 0 | 0 | 0 | -1,903,000 | |||||||||||||||||
increase in operating assets and liabilities: | |||||||||||||||||||||
net income including noncontrolling interest | 3,231,000 | ||||||||||||||||||||
benefit from held for sale loan losses | |||||||||||||||||||||
proceeds from insurance related to real estate owned | |||||||||||||||||||||
net cash from (provided by) investing activities | |||||||||||||||||||||
repurchase of class c preferred units | |||||||||||||||||||||
preferred stock issuance costs | |||||||||||||||||||||
(reversal of) benefit from loan losses | 227,000 | ||||||||||||||||||||
accretion and amortization of loan costs | |||||||||||||||||||||
net deferred tax benefit | -3,831,000 | -3,950,000 | -2,592,000 | 4,555,000 | -1,790,000 | ||||||||||||||||
stock issuance costs | |||||||||||||||||||||
net deferred tax expense | |||||||||||||||||||||
supplemental cash flow information: | |||||||||||||||||||||
cash paid during the period for interest | 20,791,000 | 22,033,000 | |||||||||||||||||||
cash paid during the period for income taxes | |||||||||||||||||||||
noncash transactions from investing and financing activities: | |||||||||||||||||||||
transfer of loans held for investment to real estate owned | 1,028,000 | 4,352,000 | |||||||||||||||||||
return paid-in-kind on class c preferred units | |||||||||||||||||||||
return paid-in-kind on class d preferred units | |||||||||||||||||||||
deferred ipo costs charged against additional paid-in capital | 0 | -4,000,000 | |||||||||||||||||||
discount (premium) on issuance of securitizations | |||||||||||||||||||||
gain on sale of loans | -2,271,000 | ||||||||||||||||||||
debt issuance cost | -3,428,000 | ||||||||||||||||||||
interest paid in kind on secured financing | |||||||||||||||||||||
loss on disposal of property & equipment | |||||||||||||||||||||
proceeds from sales of loans | |||||||||||||||||||||
proceeds from insurance related real estate owned | |||||||||||||||||||||
issuance of class d preferred units | |||||||||||||||||||||
redemption of class c preferred units | |||||||||||||||||||||
tax distributions | |||||||||||||||||||||
cash paid during the year for interest | |||||||||||||||||||||
cash paid during the year for income taxes | |||||||||||||||||||||
transfer of loans held for investment to loans held for sale |
We provide you with 20 years of cash flow statements for Velocity Financial stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Velocity Financial stock. Explore the full financial landscape of Velocity Financial stock with our expertly curated income statements.
The information provided in this report about Velocity Financial stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.