Veeva Systems Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Veeva Systems Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||
net income | 200,309,000 | 228,190,000 | 195,625,000 | 185,808,000 | 171,041,000 | 161,664,000 | 390,547,000 | 23,530,000 | -19,893,000 | 131,521,000 | 379,249,000 | 17,856,000 | -9,514,000 | 100,115,000 | 321,521,000 | -2,989,000 | -6,709,000 | 115,567,000 | 283,039,000 | 3,408,000 | 6,981,000 | 86,570,000 | 218,873,000 | 3,003,000 | 5,793,000 | 73,449,000 | 165,747,000 | 13,799,000 | 5,976,000 | 44,310,000 | 107,573,000 | -3,451,000 | 1,821,000 | 36,023,000 | 47,174,000 | 8,672,000 | 449,000 | 12,509,000 | 43,978,000 | -2,924,000 | 424,000 | 12,982,000 | 30,125,000 | 680,000 | 2,357,000 | 7,221,000 | 17,090,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 10,126,000 | 9,822,000 | 9,932,000 | 9,932,000 | 11,020,000 | 8,499,000 | 24,264,000 | 277,000 | 538,000 | 7,549,000 | 21,965,000 | -71,000 | 170,000 | 7,058,000 | 20,549,000 | 19,000 | 252,000 | 6,628,000 | 21,930,000 | 208,000 | -561,000 | 7,878,000 | 14,216,000 | 82,000 | 123,000 | 5,438,000 | 10,688,000 | -115,000 | -98,000 | 3,596,000 | 10,676,000 | 30,000 | 122,000 | 3,449,000 | 10,356,000 | -1,000 | 65,000 | 3,405,000 | 5,983,000 | 1,137,000 | 320,000 | 1,024,000 | 2,907,000 | 31,000 | 61,000 | 930,000 | 1,636,000 |
reduction of lease right-of-use assets | 3,051,000 | 3,265,000 | |||||||||||||||||||||||||||||||||||||||||||||
accretion of discount on short-term investments | -2,026,000 | -2,509,000 | -4,001,000 | -6,188,000 | -8,067,000 | -6,187,000 | -169,000 | 707,000 | 507,000 | -11,000 | 374,000 | 82,000 | -1,178,000 | ||||||||||||||||||||||||||||||||||
stock-based compensation | 121,966,000 | 112,210,000 | 115,204,000 | 117,859,000 | 108,376,000 | 95,911,000 | 292,507,000 | -1,669,000 | 12,176,000 | 90,719,000 | 258,720,000 | -2,855,000 | 28,908,000 | 67,134,000 | 172,591,000 | -340,000 | 13,896,000 | 48,489,000 | 136,028,000 | -393,000 | 12,459,000 | 36,907,000 | 86,585,000 | 951,000 | 7,614,000 | 20,756,000 | 56,507,000 | 200,000 | 2,707,000 | 17,011,000 | 40,031,000 | 638,000 | 1,592,000 | 11,788,000 | 29,843,000 | 941,000 | 1,871,000 | 8,143,000 | 17,567,000 | 1,080,000 | 812,000 | 4,799,000 | 10,740,000 | 185,000 | 144,000 | 3,256,000 | 4,864,000 |
amortization of deferred costs | 4,162,000 | 4,043,000 | 4,021,000 | 3,803,000 | 14,635,000 | -707,000 | -803,000 | 5,052,000 | 16,718,000 | -358,000 | -257,000 | 5,993,000 | 19,453,000 | 123,000 | 119,000 | 6,355,000 | 15,327,000 | 26,000 | 573,000 | 4,751,000 | 15,689,000 | -11,000 | -6,000 | 4,849,000 | 13,783,000 | 12,000 | 64,000 | 4,519,000 | |||||||||||||||||||
deferred income taxes | 59,117,000 | -27,418,000 | -21,042,000 | -31,430,000 | -33,262,000 | -26,539,000 | -71,969,000 | -8,192,000 | -3,699,000 | -21,514,000 | -96,446,000 | -10,175,000 | 11,551,000 | -32,432,000 | 13,100,000 | -8,974,000 | 1,711,000 | 5,242,000 | 846,000 | -1,390,000 | 630,000 | -1,134,000 | -7,095,000 | -489,000 | 503,000 | 418,000 | -9,915,000 | 956,000 | 918,000 | -50,000 | 3,619,000 | 371,000 | 489,000 | -1,197,000 | -4,916,000 | -193,000 | 874,000 | -838,000 | -5,956,000 | -4,192,000 | -1,695,000 | ||||||
other | -5,741,000 | 4,327,000 | |||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 70,346,000 | 522,686,000 | -760,512,000 | 108,721,000 | -2,785,000 | 490,004,000 | -273,238,000 | 89,895,000 | -256,427,000 | 289,960,000 | -141,449,000 | 52,960,000 | -285,170,000 | 301,482,000 | -139,167,000 | 93,556,000 | -323,141,000 | 301,732,000 | -211,515,000 | 22,842,000 | -139,554,000 | 154,160,000 | -83,850,000 | 9,515,000 | -120,706,000 | 139,510,000 | -100,653,000 | -21,445,000 | -26,489,000 | 69,592,000 | -71,595,000 | 4,753,000 | -53,531,000 | 69,700,000 | -61,228,000 | 30,357,000 | -70,504,000 | 63,227,000 | -43,964,000 | -4,684,000 | -21,541,000 | 23,536,000 | -51,139,000 | 17,405,000 | 2,091,000 | -2,812,000 | -10,321,000 |
unbilled accounts receivable | -1,915,000 | -7,672,000 | 4,711,000 | -6,040,000 | -661,000 | -2,406,000 | 53,105,000 | -7,825,000 | -43,575,000 | 44,104,000 | -14,601,000 | 11,500,000 | -17,102,000 | 1,295,000 | 810,000 | -17,137,000 | 4,428,000 | -4,161,000 | 2,198,000 | -17,204,000 | 5,071,000 | -4,452,000 | -5,040,000 | -11,497,000 | 7,226,000 | -5,244,000 | 438,000 | -8,070,000 | 7,145,000 | -4,287,000 | |||||||||||||||||
deferred costs | -3,666,000 | -4,055,000 | -7,889,000 | -2,932,000 | -3,320,000 | -3,854,000 | -9,456,000 | 2,734,000 | -7,153,000 | 3,607,000 | -15,439,000 | -1,955,000 | -342,000 | -3,079,000 | -13,731,000 | 449,000 | 488,000 | -4,290,000 | -20,987,000 | -384,000 | -2,451,000 | -3,342,000 | -20,737,000 | -73,000 | 174,000 | -4,601,000 | -14,437,000 | -1,133,000 | 180,000 | -3,551,000 | |||||||||||||||||
prepaid expenses and other current and long-term assets | -16,731,000 | -4,501,000 | -18,807,000 | -2,990,000 | -3,816,000 | 8,160,000 | 16,465,000 | -61,594,000 | 81,841,000 | -36,298,000 | -54,725,000 | 10,839,000 | 4,050,000 | -7,563,000 | -7,317,000 | 8,273,000 | -6,603,000 | 2,737,000 | -20,619,000 | 19,878,000 | -12,234,000 | 551,000 | -8,310,000 | 6,948,000 | 1,421,000 | -2,759,000 | -4,544,000 | -3,222,000 | -2,083,000 | -713,000 | -2,101,000 | -723,000 | 1,823,000 | -1,491,000 | -4,469,000 | 14,766,000 | -10,856,000 | 1,390,000 | -6,086,000 | 11,826,000 | |||||||
accounts payable | -4,382,000 | 7,743,000 | -2,385,000 | 3,767,000 | -3,623,000 | 280,000 | 3,326,000 | -19,655,000 | 4,144,000 | 1,955,000 | 11,427,000 | 4,462,000 | 419,000 | 5,121,000 | -7,025,000 | -1,003,000 | 11,825,000 | -6,794,000 | -2,306,000 | 2,146,000 | 5,344,000 | -4,430,000 | 1,560,000 | 874,000 | 795,000 | -416,000 | -1,160,000 | 4,425,000 | -3,424,000 | 1,981,000 | -77,000 | 773,000 | 1,156,000 | -456,000 | 2,570,000 | -3,262,000 | 1,739,000 | 66,000 | -1,568,000 | 514,000 | 1,320,000 | -760,000 | 936,000 | 1,564,000 | -2,122,000 | 912,000 | -2,460,000 |
accrued expenses and other current liabilities | 32,483,000 | -8,720,000 | 8,826,000 | -4,723,000 | -8,114,000 | 2,597,000 | 4,194,000 | -10,658,000 | 5,559,000 | -3,344,000 | 3,811,000 | 5,940,000 | 1,861,000 | -2,336,000 | 9,976,000 | -2,753,000 | -4,751,000 | 6,967,000 | 12,348,000 | 1,416,000 | -2,566,000 | 2,691,000 | -13,548,000 | -4,354,000 | 3,431,000 | -759,000 | 557,000 | 1,946,000 | 1,024,000 | -2,564,000 | 5,744,000 | 1,766,000 | -1,266,000 | 905,000 | 1,999,000 | -3,463,000 | 4,705,000 | -2,905,000 | 1,742,000 | 1,627,000 | 3,009,000 | -1,336,000 | -4,771,000 | 10,561,000 | |||
income tax payable | -87,707,000 | 82,345,000 | |||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | -139,527,000 | -41,361,000 | 548,928,000 | -217,438,000 | -72,360,000 | -31,292,000 | 380,201,000 | -157,175,000 | -33,641,000 | -1,221,000 | 315,016,000 | -134,546,000 | -32,527,000 | -7,471,000 | 257,227,000 | -91,300,000 | -41,607,000 | -8,176,000 | 237,770,000 | -41,125,000 | -50,643,000 | 1,477,000 | 176,079,000 | -43,101,000 | -43,139,000 | 7,914,000 | 152,276,000 | -32,454,000 | -53,056,000 | 22,650,000 | 111,101,000 | -33,918,000 | -39,847,000 | 24,437,000 | 94,875,000 | -34,609,000 | -27,415,000 | 23,357,000 | 50,924,000 | -9,916,000 | 546,000 | -2,197,000 | 46,215,000 | -11,066,000 | 2,939,000 | 7,492,000 | 23,219,000 |
lease liabilities | -2,757,000 | -2,543,000 | 264,000 | -260,000 | -1,629,000 | ||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 1,325,000 | 1,306,000 | -3,449,000 | 945,000 | 1,649,000 | 1,101,000 | -3,213,000 | 3,422,000 | 3,867,000 | -3,120,000 | 6,546,000 | 1,858,000 | -604,000 | 1,121,000 | 6,141,000 | 437,000 | -1,266,000 | 2,169,000 | 6,799,000 | -6,610,000 | -283,000 | 2,520,000 | 4,740,000 | -5,066,000 | 744,000 | 436,000 | 2,003,000 | 993,000 | -447,000 | 507,000 | 3,634,000 | -1,031,000 | 164,000 | 1,051,000 | 1,967,000 | -184,000 | 230,000 | 411,000 | 1,204,000 | 761,000 | -264,000 | 92,000 | |||||
net cash from operating activities | 238,433,000 | 877,158,000 | 69,544,000 | 164,117,000 | 92,874,000 | 763,516,000 | 828,741,000 | -182,438,000 | -240,900,000 | 505,936,000 | 637,810,000 | 49,274,000 | -387,641,000 | 481,027,000 | 651,504,000 | -6,106,000 | -359,320,000 | 478,385,000 | 455,843,000 | -9,917,000 | -176,852,000 | 282,172,000 | 375,871,000 | -38,969,000 | -135,816,000 | 236,289,000 | 269,271,000 | -45,257,000 | -63,772,000 | 150,585,000 | 201,204,000 | -25,374,000 | -84,554,000 | 142,161,000 | 119,018,000 | 13,247,000 | -97,614,000 | 109,360,000 | 60,419,000 | 4,553,000 | -26,609,000 | 41,791,000 | 33,318,000 | 17,648,000 | -1,522,000 | 18,130,000 | 36,486,000 |
capex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,084,000 | 141,000 | 235,000 | -1,613,000 | -5,161,000 | -3,688,000 | -31,000 | -939,000 | -9,431,000 | 841,000 | 1,974,000 | -4,751,000 | -6,019,000 | -560,000 | 1,269,000 | -2,197,000 | -16,597,000 | 5,226,000 | -5,222,000 | -4,732,000 | -25,741,000 | 24,193,000 | -24,684,000 | -299,000 | -1,400,000 |
free cash flows | 238,433,000 | 877,158,000 | 69,544,000 | 164,117,000 | 92,874,000 | 763,516,000 | 828,741,000 | -182,438,000 | -240,900,000 | 505,936,000 | 637,810,000 | 49,274,000 | -387,641,000 | 481,027,000 | 651,504,000 | -6,106,000 | -359,320,000 | 478,385,000 | 455,843,000 | -9,917,000 | -176,852,000 | 282,172,000 | 372,787,000 | -38,828,000 | -135,581,000 | 234,676,000 | 264,110,000 | -48,945,000 | -63,803,000 | 149,646,000 | 191,773,000 | -24,533,000 | -82,580,000 | 137,410,000 | 112,999,000 | 12,687,000 | -96,345,000 | 107,163,000 | 43,822,000 | 9,779,000 | -31,831,000 | 37,059,000 | 7,577,000 | 41,841,000 | -26,206,000 | 17,831,000 | 35,086,000 |
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | -785,757,000 | -667,100,000 | -375,447,000 | -814,224,000 | -614,466,000 | -777,831,000 | -2,156,466,000 | 446,572,000 | -375,582,000 | -612,492,000 | -1,286,045,000 | -277,760,000 | 139,271,000 | -572,344,000 | -861,068,000 | 166,672,000 | -165,742,000 | -256,938,000 | -561,394,000 | -150,149,000 | -78,931,000 | -188,818,000 | -561,823,000 | 18,500,000 | 19,699,000 | -228,894,000 | -511,540,000 | -33,770,000 | 12,093,000 | -193,162,000 | -230,590,000 | -120,066,000 | -30,953,000 | -56,249,000 | -225,021,000 | 26,393,000 | -48,479,000 | -67,740,000 | -219,162,000 | -27,117,000 | 33,759,000 | -100,837,000 | -298,119,000 | -9,060,000 | 40,340,000 | -135,116,000 | -17,088,000 |
maturities and sales of short-term investments | 402,788,000 | 620,903,000 | 364,475,000 | 520,269,000 | 503,676,000 | 513,929,000 | 1,173,725,000 | 95,351,000 | 60,681,000 | 318,056,000 | 691,994,000 | 60,182,000 | 54,341,000 | 196,190,000 | 544,825,000 | 60,769,000 | -34,321,000 | 221,645,000 | 495,713,000 | -70,596,000 | 88,882,000 | 140,342,000 | 493,430,000 | 6,889,000 | -1,193,000 | 188,965,000 | 502,192,000 | -11,129,000 | -35,278,000 | 176,544,000 | 219,899,000 | 5,125,000 | 10,985,000 | 58,696,000 | 172,025,000 | -4,576,000 | -11,874,000 | 70,025,000 | 184,183,000 | 111,777,000 | 21,264,000 | 47,744,000 | |||||
long-term assets | -6,303,000 | -5,910,000 | -4,720,000 | -4,271,000 | -3,052,000 | -8,476,000 | -20,286,000 | 3,683,000 | -6,635,000 | -2,958,000 | -7,903,000 | -3,946,000 | 670,000 | -2,333,000 | -11,900,000 | 3,011,000 | -2,669,000 | -2,656,000 | -5,367,000 | 2,091,000 | |||||||||||||||||||||||||||
net cash from investing activities | -389,272,000 | -52,107,000 | -15,692,000 | -298,226,000 | -113,842,000 | -272,378,000 | -1,003,027,000 | 545,606,000 | -321,536,000 | -297,394,000 | -601,954,000 | -221,524,000 | 194,282,000 | -378,487,000 | -335,923,000 | 232,585,000 | -204,865,000 | -37,949,000 | -71,048,000 | -218,654,000 | 4,277,000 | -48,209,000 | -519,639,000 | 25,530,000 | 18,741,000 | -41,542,000 | -14,509,000 | -48,587,000 | -23,216,000 | -17,557,000 | -20,324,000 | -2,305,000 | -58,912,000 | 21,147,000 | -58,969,000 | 82,000 | -62,528,000 | -25,558,000 | 59,214,000 | -67,811,000 | -219,996,000 | 26,970,000 | 52,779,000 | -131,771,000 | -23,326,000 | ||
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of common stock options | 141,692,000 | 40,605,000 | 40,434,000 | 30,270,000 | 6,400,000 | 28,434,000 | 48,731,000 | -9,039,000 | 7,762,000 | 15,233,000 | 39,079,000 | -4,675,000 | -7,041,000 | 16,291,000 | 46,170,000 | -15,483,000 | 3,760,000 | 17,091,000 | 28,671,000 | -3,092,000 | -503,000 | 9,781,000 | 9,387,000 | -2,013,000 | 229,000 | 3,391,000 | 21,043,000 | -2,155,000 | -817,000 | 7,839,000 | 17,026,000 | -2,384,000 | -1,154,000 | 7,285,000 | 8,889,000 | 290,000 | 1,838,000 | 1,345,000 | 4,507,000 | -240,000 | 446,000 | 1,162,000 | 3,711,000 | 575,000 | 842,000 | 685,000 | 419,000 |
taxes paid related to net share settlement of equity awards | -26,003,000 | -20,225,000 | -19,623,000 | -17,310,000 | -17,884,000 | -24,606,000 | -58,030,000 | -427,000 | -3,793,000 | -16,625,000 | -47,912,000 | 2,016,000 | -2,135,000 | -14,999,000 | -33,880,000 | -6,318,000 | |||||||||||||||||||||||||||||||
net cash from financing activities | 115,689,000 | 20,380,000 | 20,811,000 | 12,960,000 | -11,484,000 | 3,828,000 | -9,299,000 | -9,466,000 | 3,969,000 | -1,392,000 | -8,833,000 | -2,659,000 | -9,176,000 | 1,292,000 | 11,906,000 | -21,703,000 | -11,148,000 | 16,805,000 | 27,553,000 | -2,762,000 | -506,000 | 9,533,000 | 8,644,000 | -2,015,000 | 239,000 | 3,142,000 | 21,043,000 | -2,155,000 | -817,000 | 7,839,000 | 17,026,000 | -2,384,000 | -1,154,000 | 7,285,000 | 29,195,000 | -2,470,000 | 7,046,000 | 4,205,000 | 16,221,000 | -2,405,000 | 1,255,000 | 4,335,000 | 61,462,000 | -3,833,000 | -26,425,000 | 40,058,000 | -1,076,000 |
effect of exchange rate changes on cash, cash equivalents, and restricted cash | 599,000 | 766,000 | -389,000 | -94,000 | 5,000 | -1,257,000 | -498,000 | -1,572,000 | 271,000 | 19,000 | -3,511,000 | -426,000 | 825,000 | -1,874,000 | -3,188,000 | -1,289,000 | 2,585,000 | -2,765,000 | 1,083,000 | -3,333,000 | 2,186,000 | 548,000 | -702,000 | -923,000 | 411,000 | -754,000 | -811,000 | ||||||||||||||||||||
net change in cash, cash equivalents, and restricted cash | -34,551,000 | 846,197,000 | 74,274,000 | -121,243,000 | -32,447,000 | 493,709,000 | -184,083,000 | 352,130,000 | -558,196,000 | 207,169,000 | 23,512,000 | -175,335,000 | -201,710,000 | 101,958,000 | 324,299,000 | 203,487,000 | -572,748,000 | 454,476,000 | 413,431,000 | -234,666,000 | -170,895,000 | 244,044,000 | -137,493,000 | -14,199,000 | -117,876,000 | 197,187,000 | 274,882,000 | -95,588,000 | -88,559,000 | 140,056,000 | |||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 0 | 1,120,963,000 | 0 | 0 | 0 | 706,670,000 | 143,858,000 | -351,027,000 | 207,169,000 | 889,650,000 | -2,206,000 | -99,752,000 | 101,958,000 | 1,141,225,000 | -336,205,000 | -118,272,000 | 454,476,000 | 731,712,000 | -317,193,000 | 73,149,000 | 244,044,000 | 479,797,000 | -276,498,000 | 79,311,000 | 197,187,000 | 552,178,000 | -191,553,000 | 51,497,000 | 140,056,000 | 321,387,000 | |||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | -34,551,000 | 1,967,160,000 | 74,274,000 | -121,243,000 | -32,447,000 | 1,200,379,000 | -40,225,000 | 1,103,000 | -351,027,000 | 1,096,819,000 | 21,306,000 | -275,087,000 | -99,752,000 | 1,243,183,000 | -11,906,000 | 85,215,000 | -118,272,000 | 1,186,188,000 | 96,238,000 | -161,517,000 | 73,149,000 | 723,841,000 | -413,991,000 | 65,112,000 | 79,311,000 | 749,365,000 | 83,329,000 | -44,091,000 | 51,497,000 | 461,443,000 | |||||||||||||||||
cash, cash equivalents, and restricted cash at end of period: | |||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | -34,551,000 | 1,964,982,000 | 74,274,000 | -121,243,000 | -31,442,000 | 1,197,196,000 | -40,225,000 | 1,105,000 | -351,027,000 | 1,093,634,000 | 21,306,000 | -275,087,000 | -99,752,000 | 1,239,998,000 | -11,906,000 | 85,215,000 | -120,249,000 | 1,184,980,000 | 96,239,000 | -161,517,000 | 75,006,000 | 720,776,000 | -415,848,000 | 65,113,000 | 79,310,000 | 748,158,000 | 83,328,000 | -44,092,000 | 51,496,000 | 460,239,000 | |||||||||||||||||
restricted cash included in other long-term assets | 0 | 2,178,000 | 0 | 0 | -1,005,000 | 3,183,000 | 0 | -2,000 | 0 | 3,185,000 | 0 | 0 | 0 | 3,185,000 | 0 | 0 | 1,977,000 | 1,208,000 | -1,000 | 0 | -1,857,000 | 3,065,000 | 1,857,000 | -1,000 | 1,000 | 1,207,000 | 1,000 | 1,000 | 1,000 | 1,204,000 | |||||||||||||||||
total cash, cash equivalents, and restricted cash at end of period | -34,551,000 | 1,967,160,000 | 74,274,000 | -121,243,000 | -32,447,000 | 1,200,379,000 | -40,225,000 | 1,103,000 | -351,027,000 | 1,096,819,000 | 21,306,000 | -275,087,000 | -99,752,000 | 1,243,183,000 | -11,906,000 | 85,215,000 | -118,272,000 | 1,186,188,000 | 96,238,000 | -161,517,000 | 73,149,000 | 723,841,000 | -413,991,000 | 65,112,000 | 79,311,000 | 749,365,000 | 83,329,000 | -44,091,000 | 51,497,000 | 461,443,000 | |||||||||||||||||
supplemental disclosures of other cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes, net of refunds | 112,833,000 | 13,850,000 | 83,113,000 | 76,175,000 | 158,531,000 | 4,229,000 | 40,883,000 | 87,358,000 | 5,198,000 | 1,034,000 | 165,016,000 | -86,647,000 | 71,394,000 | 18,189,000 | 44,460,000 | -1,201,000 | 10,235,000 | 5,133,000 | 15,898,000 | -6,891,000 | 3,223,000 | 5,866,000 | 12,550,000 | 857,000 | -1,501,000 | 2,383,000 | 12,844,000 | 242,000 | 2,339,000 | 4,116,000 | 10,355,000 | 326,000 | -2,476,000 | 4,256,000 | 13,093,000 | -8,255,000 | 6,351,000 | 2,965,000 | 19,695,000 | -13,077,000 | 10,708,000 | 2,642,000 | |||||
excess tax benefits from employee stock plans | 13,031,000 | 2,579,000 | 3,772,000 | 898,000 | 1,141,000 | 3,121,000 | 67,774,000 | 64,000 | -58,878,000 | 62,089,000 | 81,121,000 | -1,206,000 | -2,813,000 | 4,907,000 | 45,768,000 | -7,205,000 | 158,000 | 17,451,000 | 63,332,000 | -4,794,000 | 2,508,000 | 19,615,000 | 41,480,000 | -8,095,000 | 3,474,000 | 13,552,000 | 2,659,000 | -332,000 | 9,679,000 | 20,319,000 | -2,770,000 | 5,218,000 | 2,861,000 | 11,710,000 | -2,165,000 | 813,000 | 3,169,000 | 17,643,000 | 1,044,000 | ||||||||
reduction of operating lease right-of-use assets | 3,199,000 | 2,840,000 | 2,725,000 | 2,783,000 | 8,831,000 | -105,000 | -95,000 | 3,060,000 | 9,104,000 | 74,000 | 72,000 | 2,948,000 | 8,590,000 | -19,000 | 47,000 | 2,827,000 | 7,025,000 | 230,000 | 95,000 | 2,997,000 | |||||||||||||||||||||||||||
(gain) loss on foreign currency from mark-to-market derivative | -582,000 | -191,000 | 93,000 | 122,000 | -80,000 | ||||||||||||||||||||||||||||||||||||||||||
bad debt expense | 181,000 | 559,000 | -207,000 | 186,000 | 155,000 | -833,000 | -26,000 | 429,000 | -6,000 | -153,000 | 114,000 | 142,000 | -294,000 | 236,000 | -179,000 | 135,000 | -190,000 | -8,000 | -105,000 | 145,000 | 236,000 | -280,000 | 252,000 | -7,000 | 255,000 | -69,000 | 13,000 | 28,000 | 338,000 | ||||||||||||||||||
income taxes payable | 5,187,000 | -65,951,000 | 59,705,000 | 24,499,000 | -37,109,000 | 19,855,000 | -329,000 | -52,138,000 | 95,164,000 | -89,064,000 | 43,223,000 | -6,735,000 | 15,736,000 | -7,435,000 | 3,709,000 | -7,561,000 | 7,679,000 | -1,291,000 | -1,850,000 | -2,778,000 | |||||||||||||||||||||||||||
operating lease liabilities | -2,465,000 | -3,023,000 | -1,643,000 | -6,906,000 | 1,624,000 | 1,096,000 | -2,693,000 | -8,020,000 | 457,000 | -1,050,000 | -2,031,000 | -8,666,000 | -28,000 | -165,000 | -2,748,000 | -5,900,000 | -773,000 | 355,000 | -2,811,000 | ||||||||||||||||||||||||||||
amortization of deferred cost | |||||||||||||||||||||||||||||||||||||||||||||||
gain on foreign currency from mark-to-market derivative | 180,000 | 964,000 | -717,000 | -67,000 | -384,000 | ||||||||||||||||||||||||||||||||||||||||||
loss on foreign currency from mark-to-market derivative | 1,082,000 | 431,000 | |||||||||||||||||||||||||||||||||||||||||||||
bad debt (recovery) expense | -152,000 | 171,000 | -25,000 | 80,000 | -181,000 | 159,000 | -126,000 | ||||||||||||||||||||||||||||||||||||||||
amortization of discount on short-term investments | -3,969,000 | -3,407,000 | -2,059,000 | -1,058,000 | -1,563,000 | 1,056,000 | |||||||||||||||||||||||||||||||||||||||||
(gain) loss on foreign currency from mark-to-market derivatives | |||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash and restricted cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||
changes in lease liabilities - finance leases | 188,000 | -286,000 | -1,118,000 | ||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||
changes in accounts payable and accrued expenses related to property and equipment purchases | -1,100,000 | 0 | 355,000 | 791,000 | -437,000 | -14,000 | 435,000 | -438,000 | -2,266,000 | -327,000 | -702,000 | 806,000 | 2,468,000 | 513,000 | -406,000 | 590,000 | -634,000 | 330,000 | 234,000 | -19,000 | 99,000 | -410,000 | -1,443,000 | 1,051,000 | -586,000 | -305,000 | |||||||||||||||||||||
acquisitions, net of cash acquired | -9,994,000 | -116,182,000 | 9,980,000 | -9,987,000 | |||||||||||||||||||||||||||||||||||||||||||
amortization (accretion) of discount on short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||
accretion (amortization) of discount on short-term investments | 1,542,000 | ||||||||||||||||||||||||||||||||||||||||||||||
reduction of lease liabilities - finance leases | -3,000 | -248,000 | -743,000 | -2,000 | 10,000 | -249,000 | |||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||
bad debt recovery | -393,000 | -205,000 | |||||||||||||||||||||||||||||||||||||||||||||
property and equipment | 267,000 | ||||||||||||||||||||||||||||||||||||||||||||||
capitalized internal-use software development costs | -852,000 | -70,000 | 133,000 | -419,000 | -884,000 | -211,000 | -54,000 | -230,000 | -1,433,000 | -59,000 | 549,000 | -791,000 | -552,000 | 37,000 | 71,000 | -140,000 | -150,000 | -22,000 | |||||||||||||||||||||||||||||
amortization of premiums (accretion of discount) on short-term investments | -1,583,000 | -495,000 | -174,000 | -179,000 | |||||||||||||||||||||||||||||||||||||||||||
(gain) loss on foreign currency from market-to-market derivative | -158,000 | 167,000 | |||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -2,232,000 | 211,000 | 102,000 | -1,194,000 | -4,277,000 | -3,477,000 | 23,000 | -709,000 | -7,998,000 | 900,000 | 1,425,000 | -3,960,000 | -5,467,000 | -597,000 | 1,198,000 | -2,057,000 | -16,597,000 | 5,226,000 | -5,072,000 | -4,710,000 | -25,741,000 | 24,193,000 | -24,684,000 | -299,000 | -1,400,000 | ||||||||||||||||||||||
adjustments to reconcile net income to net cash provided byoperating activities: | |||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents, and restrictedcash | 1,255,000 | ||||||||||||||||||||||||||||||||||||||||||||||
changes in accounts payable and accrued expensesrelated to property and equipment purchases | 12,000 | ||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 273,000 | 338,000 | -392,000 | -963,000 | 4,488,000 | -2,496,000 | -8,645,000 | 5,642,000 | 3,028,000 | -2,545,000 | -419,000 | 66,000 | 884,000 | 380,000 | -5,752,000 | 5,777,000 | -5,881,000 | 2,862,000 | 2,557,000 | 1,049,000 | 2,398,000 | -2,678,000 | -3,034,000 | ||||||||||||||||||||||||
restricted stock units acquired to settle employee tax withholding liability | -13,000 | 10,000 | -10,000 | -1,000 | 2,000 | -4,000 | |||||||||||||||||||||||||||||||||||||||||
vesting of early exercised stock options | 1,000 | -6,000 | 16,000 | 51,000 | 1,000 | 1,000 | 17,000 | 290,000 | -25,000 | -7,000 | 119,000 | 360,000 | |||||||||||||||||||||||||||||||||||
loss on foreign currency from market-to-market derivative | 23,000 | 399,000 | -338,000 | 155,000 | 49,000 | ||||||||||||||||||||||||||||||||||||||||||
amortization of premiums on short-term investments | 1,024,000 | -21,000 | -70,000 | 456,000 | 1,371,000 | 12,000 | 49,000 | 420,000 | 2,111,000 | -57,000 | -13,000 | 763,000 | 1,565,000 | 190,000 | 109,000 | 312,000 | 266,000 | ||||||||||||||||||||||||||||||
purchases of intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||
changes in restricted cash and deposits | -200,000 | -1,000 | 103,000 | -110,000 | 115,000 | -6,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from early exercise of common stock options | -6,000 | 8,000 | 71,000 | ||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 3,101,000 | -339,000 | -586,000 | 913,000 | 413,000 | -634,000 | 197,000 | 116,000 | -4,000 | 13,000 | 47,000 | -7,000 | -57,000 | 6,000 | 15,000 | -36,000 | |||||||||||||||||||||||||||||||
net change in cash and cash equivalents | 201,007,000 | -141,996,000 | -104,488,000 | 148,054,000 | 89,714,000 | 31,290,000 | -149,340,000 | 113,763,000 | 14,108,000 | -23,397,000 | 33,907,000 | -21,692,000 | -125,273,000 | 40,791,000 | 24,847,000 | -73,619,000 | 12,084,000 | ||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | -191,620,000 | 43,566,000 | 148,054,000 | 217,606,000 | -78,186,000 | -35,577,000 | 113,763,000 | 132,179,000 | 9,477,000 | 12,215,000 | -21,692,000 | 129,253,000 | 122,391,000 | -48,772,000 | -73,619,000 | 262,507,000 | -6,718,000 | ||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 9,387,000 | -98,430,000 | 43,566,000 | 365,660,000 | 11,528,000 | -4,287,000 | -35,577,000 | 245,942,000 | 23,585,000 | -11,182,000 | 12,215,000 | 107,561,000 | -2,882,000 | -7,981,000 | -48,772,000 | 188,888,000 | 5,366,000 | ||||||||||||||||||||||||||||||
working capital adjustment, not yet paid | |||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) investing activities | |||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from offerings | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from employee stock purchase plan | |||||||||||||||||||||||||||||||||||||||||||||||
changes in accounts payable and accrued liabilities related to property and equipment purchases | 591,000 | -689,000 | 1,926,000 | -1,725,000 | -2,349,000 | 2,482,000 | 497,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from note receivable–related party | |||||||||||||||||||||||||||||||||||||||||||||||
offering costs not yet paid | 515,000 | -482,000 | |||||||||||||||||||||||||||||||||||||||||||||
acquisition escrow settlement, not yet received | |||||||||||||||||||||||||||||||||||||||||||||||
other current and long-term assets | 33,000 | -2,358,000 | -2,805,000 | ||||||||||||||||||||||||||||||||||||||||||||
payments for restricted cash and deposits | 1,000 | 13,000 | 4,000 | 7,000 | -3,000 | ||||||||||||||||||||||||||||||||||||||||||
maturities and sales of investments | 104,183,000 | 11,914,000 | 36,896,000 | 3,867,000 | 7,450,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from (issuance of) note receivable–related party | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 1,038,000 | -229,000 | -3,212,000 | 3,918,000 | 15,675,000 | ||||||||||||||||||||||||||||||||||||||||||
long-term liabilities | -1,000 | -22,000 | 12,000 | 340,000 | |||||||||||||||||||||||||||||||||||||||||||
payments for capitalized internal-use software | -220,000 | -397,000 | |||||||||||||||||||||||||||||||||||||||||||||
net proceeds from (payments for) offerings | |||||||||||||||||||||||||||||||||||||||||||||||
property and equipment included in accounts payable and accrued expenses | -159,000 | 69,000 | 64,000 | ||||||||||||||||||||||||||||||||||||||||||||
other current and non-current assets | -1,861,000 | -1,727,000 | |||||||||||||||||||||||||||||||||||||||||||||
accrued expenses and other liabilities | 5,318,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from follow-on offering | 34,994,000 | ||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | 4,379,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses | 7,970,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from initial public offering | -1,740,000 |
We provide you with 20 years of cash flow statements for Veeva Systems stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Veeva Systems stock. Explore the full financial landscape of Veeva Systems stock with our expertly curated income statements.
The information provided in this report about Veeva Systems stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.