Universal Insurance Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Universal Insurance Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 106,223,000 | 186,769,000 | -101,339,000 | 82,916,000 | 340,000 | 69,231,000 | 51,657,000 | -50,257,000 | 101,358,000 | -2,267,000 | 252,505,000 | -27,081,000 | -39,602,000 | 16,860,000 | 195,855,000 | 61,265,000 | -144,197,000 | -17,302,000 | 145,204,000 | 45,643,000 | 28,009,000 | 601,000 | 24,537,000 | 31,451,000 | 5,651,000 | 66,373,000 | 105,755,000 | 52,326,000 | -41,185,000 | 145,230,000 | -21,911,000 | 33,635,000 | -10,558,000 | 35,708,000 | 68,339,000 | 29,857,000 | -30,646,000 | -5,579,000 | 42,773,000 | 150,411,000 | -2,898,000 | 13,105,000 | 36,516,000 | 95,274,000 | -65,845,000 | -39,255,000 | 85,130,000 | 130,099,000 | -141,101,446 | 34,887,107 | 40,925,825 | 56,052,966 | ||||
capex | -977,000 | -1,227,000 | -891,000 | -3,298,000 | -1,150,000 | -1,007,000 | -1,172,000 | -690,000 | -511,000 | -595,000 | -1,608,000 | -2,185,000 | -2,346,000 | -1,856,000 | -1,813,000 | -1,211,000 | -2,636,000 | -4,367,000 | -5,508,000 | -4,705,000 | -1,591,000 | -1,693,000 | -1,662,000 | -6,368,000 | -590,000 | -2,117,000 | -2,710,000 | -1,314,000 | -963,000 | -898,000 | -1,559,000 | -2,896,000 | 0 | 0 | -357,000 | -751,000 | -264,000 | -238,000 | -439,000 | -409,000 | 0 | -138,000 | 0 | -1,542,000 | 0 | -590,000 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
free cash flows | 105,246,000 | 185,542,000 | -102,230,000 | 79,618,000 | -810,000 | 68,224,000 | 50,485,000 | -50,947,000 | 100,847,000 | -2,862,000 | 250,897,000 | -29,266,000 | -41,948,000 | 15,004,000 | 194,042,000 | 60,054,000 | -146,833,000 | -21,669,000 | 139,696,000 | 40,938,000 | 26,418,000 | -1,092,000 | 22,875,000 | 25,083,000 | 5,061,000 | 64,256,000 | 103,045,000 | 51,012,000 | -42,148,000 | 144,332,000 | -23,470,000 | 30,739,000 | -10,558,000 | 35,708,000 | 67,982,000 | 29,106,000 | -30,910,000 | -5,817,000 | 42,334,000 | 150,002,000 | -2,898,000 | 12,967,000 | 36,516,000 | 93,732,000 | -65,845,000 | -39,845,000 | 85,130,000 | 130,099,000 | -141,101,446 | 34,887,107 | 40,925,825 | 56,052,966 | ||||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment | 3,000 | 9,000 | 11,000 | 50,000 | 8,000 | 10,000 | 15,000 | 9,000 | 32,000 | 64,000 | 0 | 1,000 | 130,000 | 4,000 | 12,000 | 16,000 | 41,000 | 119,000 | 11,000 | 11,000 | 11,000 | 9,000 | 10,000 | 8,000 | 5,000 | 13,000 | 5,000 | 12,000 | 6,000 | 2,000 | 5,000 | 31,000 | 4,000 | 54,000 | 0 | 13,000 | 17,000 | 3,000 | 0 | 10,000 | 0 | |||||||||||||||
purchases of property and equipment | -977,000 | -1,227,000 | -891,000 | -3,298,000 | -1,150,000 | -1,007,000 | -1,172,000 | -690,000 | -511,000 | -595,000 | -1,608,000 | -2,185,000 | -2,346,000 | -1,856,000 | -1,813,000 | -1,211,000 | -2,636,000 | -4,367,000 | -5,508,000 | -4,705,000 | -1,591,000 | -1,693,000 | -1,662,000 | -6,368,000 | -590,000 | -2,117,000 | -2,710,000 | -1,314,000 | -963,000 | -898,000 | -2,182,000 | -2,404,000 | -1,909,000 | -1,728,000 | -1,559,000 | -2,896,000 | -138,000 | |||||||||||||||||||
purchases of equity securities | -16,425,000 | -2,006,000 | -1,060,000 | -977,000 | -897,000 | -7,738,000 | -15,464,000 | -9,356,000 | -8,896,000 | -12,460,000 | -25,940,000 | -29,333,000 | -8,915,000 | -32,340,000 | -6,017,000 | -8,175,000 | -105,120,000 | -1,000,000 | 0 | -10,145,000 | -260,000 | -201,000 | -193,000 | -697,000 | -2,235,000 | -4,462,000 | -9,249,000 | -9,857,000 | -42,232,000 | -33,795,000 | -20,274,000 | -11,147,000 | -15,089,000 | -20,178,000 | -10,146,000 | |||||||||||||||||||||
purchases of available-for-sale debt securities | -135,043,000 | -75,009,000 | -34,817,000 | -109,615,000 | -42,864,000 | -30,862,000 | -46,462,000 | -26,236,000 | -21,223,000 | -43,889,000 | -77,736,000 | -57,163,000 | -95,476,000 | -117,554,000 | -58,525,000 | -178,828,000 | -339,203,000 | -643,981,000 | -29,663,000 | -61,782,000 | -27,419,000 | -50,500,000 | -88,626,000 | -55,102,000 | -143,879,000 | -83,742,000 | -121,996,000 | |||||||||||||||||||||||||||||
proceeds from sales of equity securities | 1,278,000 | 2,910,000 | 2,265,000 | 5,597,000 | 34,444,000 | 2,789,000 | 7,511,000 | 8,975,000 | 2,760,000 | 14,932,000 | 31,452,000 | 48,486,000 | 3,589,000 | 1,576,000 | 543,000 | 0 | 11,976,000 | 17,161,000 | 0 | 4,158,000 | 3,082,000 | 1,045,000 | 2,613,000 | 18,056,000 | 13,739,000 | 3,053,000 | 30,556,000 | 13,210,000 | 0 | |||||||||||||||||||||||||||
proceeds from sales of available-for-sale debt securities | 20,866,000 | 4,610,000 | 18,000 | 3,700,000 | 15,237,000 | 290,000 | 394,000 | 3,301,000 | 4,584,000 | 5,321,000 | 6,994,000 | 12,540,000 | 20,450,000 | 15,538,000 | 33,523,000 | 27,455,000 | 250,624,000 | 729,344,000 | 18,489,000 | 9,979,000 | 4,749,000 | 29,836,000 | 28,655,000 | 14,550,000 | 1,790,000 | 13,579,000 | 19,758,000 | 99,464,000 | ||||||||||||||||||||||||||||
proceeds from sale of private equity limited partnership | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of available-for-sale debt securities | 57,703,000 | 32,075,000 | 17,359,000 | 32,849,000 | 31,406,000 | 34,644,000 | 15,478,000 | 27,554,000 | 9,679,000 | 25,608,000 | 20,917,000 | 12,766,000 | 19,446,000 | 16,782,000 | 28,135,000 | 25,178,000 | 24,439,000 | 44,329,000 | 38,680,000 | 32,534,000 | 45,172,000 | 31,779,000 | 31,890,000 | 36,635,000 | 28,159,000 | 18,708,000 | 39,117,000 | 25,363,000 | ||||||||||||||||||||||||||||
net cash from investing activities | -58,964,000 | -41,548,000 | -20,866,000 | -74,381,000 | -789,000 | 934,000 | -12,767,000 | -2,629,000 | -8,830,000 | -16,976,000 | -74,613,000 | -48,442,000 | -34,819,000 | -62,091,000 | -1,096,000 | -131,398,000 | -90,297,000 | 124,438,000 | 22,009,000 | -34,108,000 | 21,205,000 | 9,230,000 | -7,562,000 | 5,453,000 | -61,711,000 | -118,284,000 | -23,974,000 | -8,317,000 | -90,825,000 | -15,213,000 | -27,422,000 | -29,450,000 | -49,989,000 | -67,450,000 | 44,148,000 | -37,976,000 | -46,116,000 | -52,842,000 | 25,792,000 | -4,022,000 | 15,507,000 | -27,067,000 | -326,717,000 | -14,406,000 | -351,000 | -138,000 | -685,000 | -1,524,000 | -783,000 | -590,000 | -559,000 | -399,000 | -124,772 | -275,994 | 451,219 | -24,683,731 |
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock dividend | -2,000 | -3,000 | -2,000 | -3,000 | -2,000 | -3,000 | -2,000 | -3,000 | -2,000 | -3,000 | -2,000 | -3,000 | -2,000 | -3,000 | -2,000 | -3,000 | -2,000 | -3,000 | -2,000 | -3,000 | -2,000 | -3,000 | -2,000 | -3,000 | -2,000 | -3,000 | -2,000 | -3,000 | -2,000 | -3,000 | -3,000 | -2,000 | -2,000 | -3,000 | -3,000 | -2,000 | -3,000 | -2,000 | -3,000 | -5,000 | -14,000 | -5,000 | -5,000 | -5,000 | -23,000 | -5,000 | -5,000 | -254,000 | -5,000 | -5,000 | -5,000 | -5,000 | -4,988 | -4,987 | -4,988 | -4,987 |
common stock dividend | -4,515,000 | -4,841,000 | -8,527,000 | -4,639,000 | -8,600,000 | -4,794,000 | -4,905,000 | -4,980,000 | -8,894,000 | -4,906,000 | -4,945,000 | -5,029,000 | -9,087,000 | -5,003,000 | -5,018,000 | -5,083,000 | -9,031,000 | -5,111,000 | -5,144,000 | -5,261,000 | -9,488,000 | -5,465,000 | -5,533,000 | -5,620,000 | -10,108,000 | -5,579,000 | -4,909,000 | -4,912,000 | -14,198,000 | 0 | -14,364,000 | -4,913,000 | 0 | -4,915,000 | -13,767,000 | -4,283,000 | -12,273,000 | -3,503,000 | -1,000 | -3,463,000 | -8,149,000 | -3,496,000 | -11,444,000 | -3,213,000 | -8,811,000 | 0 | -3,916,726 | -3,916,724 | ||||||||
purchase of treasury stock inclusive of excise taxes paid | -4,508,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments related to tax withholding for share-based compensation | -23,000 | -1,267,000 | -1,419,000 | -25,000 | 0 | 0 | -314,000 | -209,000 | 0 | 0 | -209,000 | -272,000 | 0 | -289,000 | -495,000 | -62,000 | -183,000 | -424,000 | -646,000 | -631,000 | -263,000 | -413,000 | -2,402,000 | -5,163,000 | -968,000 | -1,790,000 | -4,793,000 | -5,856,000 | 0 | -546,000 | -74,000 | -934,000 | -3,897,000 | -1,946,000 | -404,000 | -5,251,000 | -122,000 | -4,174,000 | -8,108,000 | -433,000 | -98,000 | -1,558,000 | -1,072,000 | 0 | 0 | |||||||||||
repayment of debt | -368,000 | -367,000 | -368,000 | -368,000 | -367,000 | -368,000 | -368,000 | -368,000 | -368,000 | -368,000 | -368,000 | -367,000 | -368,000 | -368,000 | -367,000 | -368,000 | -367,000 | -368,000 | -368,000 | -367,000 | -368,000 | -368,000 | -367,000 | -368,000 | -368,000 | -367,000 | -368,000 | -368,000 | -367,000 | -368,000 | -368,000 | -368,000 | -332,000 | -1,068,000 | -367,000 | -368,000 | -6,367,000 | -368,000 | -368,000 | -368,000 | -368,000 | -368,000 | -367,000 | -368,000 | ||||||||||||
net cash from financing activities | -12,335,000 | -6,478,000 | -18,032,000 | -9,518,000 | -12,630,000 | -17,462,000 | -11,363,000 | -5,665,000 | -11,325,000 | -7,696,000 | -8,848,000 | -9,587,000 | 86,906,000 | -6,738,000 | -5,676,000 | -6,194,000 | -11,882,000 | -15,550,000 | -15,967,000 | -12,864,000 | -26,743,000 | -31,807,000 | -20,422,000 | -18,271,000 | -29,801,000 | -6,888,000 | -15,366,000 | -12,822,000 | -20,680,000 | -9,336,000 | -14,848,000 | -6,590,000 | -3,664,000 | -13,267,000 | -26,997,000 | -7,215,000 | -15,545,000 | -20,339,000 | -4,872,000 | -10,925,000 | -18,075,000 | -521,000 | -15,034,000 | -3,617,000 | -5,474,000 | 2,533,000 | -18,585,000 | 11,944,000 | -8,945,000 | 3,828,000 | -6,160,345 | |||||
cash and cash equivalents and restricted cash and cash equivalents: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase during the period | 34,924,000 | 138,743,000 | -140,237,000 | -983,000 | -13,079,000 | 52,703,000 | 27,527,000 | -58,551,000 | 81,203,000 | -26,939,000 | 169,044,000 | -85,110,000 | 12,485,000 | -51,969,000 | 189,083,000 | -76,327,000 | -246,376,000 | 91,586,000 | 151,246,000 | -1,329,000 | 22,471,000 | -21,976,000 | -3,447,000 | 18,633,000 | -85,861,000 | -58,799,000 | 66,415,000 | 31,187,000 | ||||||||||||||||||||||||||||
balance, beginning of period | 0 | 262,076,000 | 0 | 399,941,000 | 0 | 0 | 0 | 391,341,000 | 0 | 0 | 0 | 253,143,000 | 0 | 0 | 0 | 179,871,000 | 0 | 0 | 0 | 184,744,000 | 0 | 0 | 0 | 169,063,000 | 0 | 0 | 0 | 216,121,000 | ||||||||||||||||||||||||||||
balance, end of period | 34,924,000 | 400,819,000 | -140,237,000 | 398,958,000 | -13,079,000 | 52,703,000 | 27,527,000 | 332,790,000 | 81,203,000 | -26,939,000 | 169,044,000 | 168,033,000 | 12,485,000 | -51,969,000 | 189,083,000 | 103,544,000 | -246,376,000 | 91,586,000 | 151,246,000 | 183,415,000 | 22,471,000 | -21,976,000 | -3,447,000 | 187,696,000 | -85,861,000 | -58,799,000 | 66,415,000 | 247,308,000 | ||||||||||||||||||||||||||||
net income | 29,152,000 | 30,298,000 | 20,972,000 | 21,341,000 | 17,126,000 | 13,549,000 | 15,582,000 | 14,407,000 | 17,029,000 | 11,959,000 | 4,406,000 | 8,256,000 | 7,777,000 | 9,873,000 | -2,313,000 | 975,000 | 7,549,000 | 13,898,000 | 4,828,100 | 14,444,684 | 9,404,009 | 8,306,969 | ||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bad debt expense | 114,000 | 300,000 | 169,000 | 96,000 | 95,000 | 71,000 | 65,000 | 109,000 | 130,000 | 124,000 | 95,000 | 121,000 | 31,000 | 228,000 | 230,000 | 164,000 | -351,119 | 1,036,103 | 428,293 | 201,523 | ||||||||||||||||||||||||||||||||||||
depreciation and amortization | 782,000 | 448,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of share-based compensation | 4,820,000 | 4,973,000 | 3,576,000 | 3,556,000 | 3,525,000 | 1,685,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from (or reversal of) credit losses on available-for-sale debt securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
book overdraft increase | -3,728,000 | 1,003,000 | 63,000 | 1,549,000 | 1,327,000 | -11,962,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net realized (gains) losses on sale of investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in unrealized (gains) losses on investments | 62,000 | -15,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premium/accretion of discount | 491,000 | 443,000 | 576,000 | 533,000 | 508,000 | 499,000 | 519,000 | 776,000 | 245,000 | 42,000 | ||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -346,000 | -1,875,000 | 289,000 | 435,000 | -115,000 | 509,000 | 1,635,000 | 1,564,000 | 308,000 | 3,856,000 | -2,993,000 | 5,095,000 | -3,871,000 | 5,582,000 | 1,129,000 | -7,063,000 | -4,051,000 | 442,000 | -3,111,642 | 1,769,454 | -1,871,037 | 1,879,864 | ||||||||||||||||||||||||||||||||||
excess tax (benefit) shortfall from share-based compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of assets | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in assets and liabilities relating to operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid reinsurance premiums | -1,433,000 | -2,501,000 | 4,817,000 | -1,511,000 | 42,215,000 | 5,188,000 | 9,292,000 | 5,435,000 | -3,462,000 | -12,558,000 | 8,978,000 | -1,064,000 | 28,530,000 | -33,270,000 | 8,247,000 | 2,240,000 | -25,187,000 | -7,309,000 | 7,277,467 | 4,723,213 | -12,064,021 | -20,728,351 | ||||||||||||||||||||||||||||||||||
reinsurance recoverable | 13,282,000 | 2,022,000 | 1,054,000 | 21,325,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | -359,000 | -808,000 | 2,340,000 | -284,000 | -508,000 | 4,691,000 | 1,423,000 | 1,305,000 | 348,000 | -850,000 | 681,000 | -3,002,000 | 851,000 | -12,331,000 | -3,443,000 | 2,898,000 | 2,586,000 | 2,612,000 | 4,817,770 | -322,037 | 3,306,734 | 110,595 | ||||||||||||||||||||||||||||||||||
premiums receivable | 5,530,000 | 2,465,000 | 3,533,000 | 263,000 | -6,992,000 | -1,715,000 | 5,890,000 | 4,338,000 | -6,142,000 | -830,000 | 5,825,000 | 214,000 | -10,931,000 | 303,000 | 4,723,000 | 1,212,000 | -8,833,000 | 43,000 | 5,244,771 | -200,956 | -11,070,214 | -1,547,897 | ||||||||||||||||||||||||||||||||||
accrued investment income | 76,000 | -210,000 | -72,000 | -128,000 | 2,000 | -32,000 | 178,000 | -169,000 | -749,000 | 20,000 | 51,000 | 75,000 | 159,000 | 40,000 | -401,000 | |||||||||||||||||||||||||||||||||||||||||
income taxes recoverable | 5,544,000 | 1,985,000 | -2,761,000 | -90,000 | 3,375,000 | 1,953,000 | 6,346,000 | -5,420,000 | -7,100,000 | 616,000 | -2,188,000 | 218,000 | 446,000 | -1,070,000 | 0 | -2 | -49,221 | 3,261,097 | ||||||||||||||||||||||||||||||||||||||
deferred policy acquisition costs | 2,984,000 | -822,000 | 2,172,000 | 245,000 | -12,184,000 | 6,000 | 1,054,000 | 288,000 | 136,000 | -95,000 | 737,000 | -275,000 | -5,946,000 | 1,198,000 | 17,000 | -987,000 | -1,886,000 | -694,000 | 3,407,170 | 1,189,041 | -1,605,498 | -2,971,768 | ||||||||||||||||||||||||||||||||||
other assets | 338,000 | 19,000 | 28,000 | -598,000 | -520,000 | 350,000 | 994,000 | -604,000 | -922,000 | 73,000 | -31,000 | 345,000 | 72,000 | -55,000 | 702,000 | 508,000 | -702,000 | -1,234,000 | -628,579 | 274,864 | -544,583 | 119,315 | ||||||||||||||||||||||||||||||||||
unpaid losses and loss adjustment expenses | -2,219,000 | -11,058,000 | -2,562,000 | -7,710,000 | -5,932,000 | -8,665,000 | 1,848,000 | -8,886,000 | -16,269,000 | -10,712,000 | 20,567,000 | 8,049,000 | -7,675,000 | -14,915,000 | 24,261,000 | 7,579,000 | -2,875,000 | -679,000 | 22,070,987 | 7,954,089 | -2,832,909 | 4,538,917 | ||||||||||||||||||||||||||||||||||
unearned premiums | -21,285,000 | 7,769,000 | -16,127,000 | -834,000 | 27,948,000 | 1,273,000 | -23,955,000 | -13,244,000 | 22,645,000 | 9,971,000 | -20,643,000 | 1,762,000 | 35,911,000 | 11,199,000 | -15,937,000 | -4,489,000 | 43,346,000 | 8,588,000 | -17,969,898 | -9,431,253 | 57,418,688 | 19,946,466 | ||||||||||||||||||||||||||||||||||
commission payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance payable | -51,842,000 | -6,311,000 | -36,185,000 | -17,844,000 | 26,441,000 | 7,422,000 | -32,341,000 | -16,126,000 | 29,819,000 | 19,621,000 | -38,674,000 | -149,853,000 | 159,310,000 | 26,980,000 | -41,307,000 | -1,307,000 | 19,025,000 | 35,533,000 | -29,985,847 | -18,882,727 | -2,393,421 | 16,103,884 | ||||||||||||||||||||||||||||||||||
other liabilities and accrued expenses | -872,000 | 9,729,000 | 2,260,000 | 7,259,000 | -966,000 | -5,779,000 | 679,000 | 6,460,000 | 923,000 | -3,259,000 | 18,000 | 4,344,000 | ||||||||||||||||||||||||||||||||||||||||||||
advance premium | -1,216,000 | -3,274,000 | -3,383,000 | -1,369,000 | -2,742,000 | 2,454,000 | -733,000 | -1,979,000 | -1,538,000 | 12,187,000 | -3,446,000 | -7,138,000 | -5,495,000 | 11,711,000 | -2,249,000 | -4,191,000 | -4,228,000 | 10,218,000 | -1,117,777 | 898,564 | -3,298,375 | 6,278,770 | ||||||||||||||||||||||||||||||||||
purchases of other investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investment real estate | 0 | -1,000 | 0 | 0 | -149,000 | -734,000 | -822,000 | -4,284,000 | -235,000 | -1,034,000 | -2,195,000 | -1,264,000 | -1,096,000 | -2,326,000 | -53,000 | -2,021,000 | -332,000 | -6,000 | ||||||||||||||||||||||||||||||||||||||
debt issuance costs paid | -9,000 | 0 | -31,000 | -100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock, inclusive of excise taxes paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, and restricted cash and cash equivalents: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash and non-cash flow disclosures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | 59,000 | 59,000 | 107,000 | 196,000 | 196,000 | 200,000 | 395,000 | 433,000 | 423,000 | |||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | 5,110,000 | 22,487,000 | 13,829,000 | 18,275,000 | 10,531,000 | 2,404,000 | 70,000 | 28,731,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
income tax refund | -61,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investment real estate | 0 | 0 | 0 | 2,591,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets held for sale | 440,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | -3,636,000 | -12,297,000 | -1,843,000 | -2,419,000 | -3,502,000 | -3,879,000 | 0 | -1,364,000 | 0 | -245,000 | -2,420,000 | -9,885,000 | -10,029,000 | -6,587,000 | -16,254,000 | -25,708,000 | -14,107,000 | -10,117,000 | -14,160,000 | 0 | -8,370,000 | -2,746,000 | -257,000 | -8,965,000 | -95,000 | -1,488,000 | -5,053,000 | -1,874,000 | -10,984,000 | -2,589,000 | 0 | -9,999,000 | -5,000,000 | -14,737,000 | -1,000 | -4,288,000 | ||||||||||||||||||||
net change in unrealized gains of equity securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 18,000 | 0 | -6,000 | 30,000 | 7,000 | -12,000 | 4,000 | 0 | -859,000 | 838,000 | -605,857 | -5,900 | 0 | -15,035 | ||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | 0 | 7,000 | 0 | 116,000 | 0 | 91,000 | 7,000 | 0 | 0 | 7,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of common stock for stock option exercises | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reversal of benefit from credit losses on available-for-sale debt securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized (gains) losses sale on investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of short-term investments | 0 | 0 | 0 | 0 | 24,991,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock for stock option exercises | 0 | 0 | 0 | 239,000 | 0 | 29,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of original issue discount on debt | 94,000 | 92,000 | 181,000 | 179,000 | 230,000 | 250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance receivable | -187,000 | 550,000 | 5,067,000 | 13,817,000 | 95,136,000 | -109,870,000 | 39,411,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | -1,204,000 | -399,000 | -336,000 | -352,000 | 310,000 | 1,058,000 | -422,000 | -1,147,000 | 694,000 | -52,000 | 116,000 | -1,090,000 | 278,000 | 750,000 | 28,000 | -1,406,000 | 421,000 | 1,504,000 | 271,198 | -1,326,619 | 848,643 | 801,445 | ||||||||||||||||||||||||||||||||||
purchases of short-term investments | 4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of available-for-sale short-term investments | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of deferred credit | -94,000 | -92,000 | -181,000 | -179,000 | -230,000 | -250,000 | -252,000 | -248,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net realized (gains) losses sale of securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of available -for-sale debt securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of treasury stock | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit (shortfall) from share-based compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized (gains) losses on investments | -768,000 | -11,000 | -274,000 | -501,000 | -3,950,000 | -902,000 | -1,242,000 | -56,000 | -353,000 | 3,142,000 | ||||||||||||||||||||||||||||||||||||||||||||||
excess tax (benefits) shortfall from share-based compensation | -69,000 | -424,000 | -541,000 | -123,000 | 0 | -6,342,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
payments to acquire a business | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of fixed maturities | -66,011,000 | -47,076,000 | -41,170,000 | -37,348,000 | -145,724,000 | -95,889,000 | -71,798,000 | -78,713,575 | -50,426,894 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of fixed maturities | 6,536,000 | 13,136,000 | 7,052,000 | 5,059,000 | 57,755,000 | 16,152,000 | 12,014,000 | 90,915,664 | 25,322,048 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of short-term investments | 12,500,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of fixed maturities | 21,421,000 | 36,626,000 | 16,504,000 | 15,632,000 | 11,975,000 | 10,504,000 | 9,857,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
purchase of preferred stock | 1,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits (shortfall) from share-based compensation | 409,000 | 255,000 | -308,000 | -1,510,000 | 69,000 | 424,000 | 541,000 | 123,000 | 0 | 6,342,000 | ||||||||||||||||||||||||||||||||||||||||||||||
borrowings under promissory note | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -152,690,000 | 120,681,000 | -99,511,000 | -10,042,000 | 55,249,000 | -36,980,000 | -4,760,000 | -11,556,000 | 78,586,000 | 5,496,000 | -20,011,000 | -43,571,000 | -302,019,000 | 135,484,000 | -18,283,000 | 9,350,000 | 30,357,000 | 96,283,000 | -85,213,000 | -27,901,000 | 75,626,000 | 133,528,000 | -147,386,563 | 32,527,259 | 33,903,454 | 35,617,023 | ||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 0 | 0 | 0 | 197,014,000 | 0 | 0 | 0 | 117,275,000 | 0 | 0 | 0 | 347,392,000 | 0 | 0 | 0 | 229,685,000 | -13,940,000 | 0 | 0 | 147,585,000 | 0 | 0 | 0 | 192,924,291 | ||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | -152,690,000 | 120,681,000 | -99,511,000 | -10,042,000 | 55,249,000 | 160,034,000 | -4,760,000 | -11,556,000 | 78,586,000 | 122,771,000 | -20,011,000 | -43,571,000 | -302,019,000 | 482,876,000 | -18,283,000 | 9,350,000 | 30,357,000 | 325,968,000 | -99,153,000 | -27,901,000 | 75,626,000 | 281,113,000 | -147,386,563 | 32,527,259 | 33,903,454 | 228,541,314 | ||||||||||||||||||||||||||||||
restricted cash and cash equivalents | 3,962,000 | -3,962,000 | 0 | -35,000 | 0 | 53,000 | 0 | 30,356,000 | 62,127,000 | -20,861,000 | -26,096,000 | 30,134,000 | ||||||||||||||||||||||||||||||||||||||||||||
other receivables | 486,000 | -676,000 | 462,000 | 271,000 | -85,000 | -636,000 | 666,000 | 896,000 | -1,158,000 | -273,000 | 1,126,000 | 357,000 | -1,586,000 | 463,000 | 758,000 | 1,053,000 | -1,454,000 | -228,000 | 774,984 | -483,125 | 1,654,063 | 864,550 | ||||||||||||||||||||||||||||||||||
proceeds received from issuance of contingently redeemable common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities | 25,998,000 | 108,902,000 | 43,737,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of trading securities | 0 | 0 | 0 | -26,009,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of trading securities | 0 | 0 | 21,991,000 | 80,670,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of equity securities, available for sale | -7,508,000 | -18,515,000 | -44,850,634 | -35,879,591 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of fixed maturities, available for sale | 839,000 | -13,180,000 | -283,001,000 | -9,988,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments, available for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of equity securities, available for sale | 15,152,000 | 376,000 | 34,233,754 | 36,447,190 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of fixed maturities, available for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of short-term investments, available for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of fixed maturities, available for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of short-term investments, available for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash transfer of investments from trading to available for sale portfolio | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net foreign currency (gains) losses on investments | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment | -357,000 | -751,000 | -264,000 | -238,000 | -439,000 | -409,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds received from issuance of common and contingently redeemable common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 294,000 | 271,000 | 280,000 | 267,000 | 248,000 | 248,000 | 249,000 | 215,000 | 215,000 | 211,000 | 199,000 | 260,000 | 80,000 | 117,000 | 182,000 | 99,342 | 433,792 | 151,213 | 146,812 | |||||||||||||||||||||||||||||||||||||
purchases of available for sale equity securities | -8,469,000 | -4,782,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of available for sale fixed maturities | -28,755,000 | -20,475,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of available for sale equity securities | 58,346,000 | 10,071,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of available for sale fixed maturities | 1,000 | 4,370,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of available for sale fixed maturities | 5,013,000 | 7,528,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow and non-cash disclosures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance recoverables | 31,750,000 | -32,947,000 | 4,251,000 | 8,080,000 | 1,960,000 | -8,391,000 | 34,659,000 | -38,410,000 | 8,657,000 | -8,161,000 | -342,000 | 1,923,000 | 426,000 | -12,215,642 | -4,100,723 | 1,800,204 | 26,780,719 | |||||||||||||||||||||||||||||||||||||||
reinsurance receivables | -6,801,000 | 24,065,000 | 274,000 | -20,062,000 | 19,854,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of stock-based compensation | 1,778,000 | 1,711,000 | 1,760,000 | 1,168,000 | 1,271,000 | 867,000 | 680,000 | 1,012,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
excess tax (benefits) shortfall from stock-based compensation | -307,000 | -48,000 | -155,000 | 151,000 | -5,000 | 1,694,000 | -71,000 | 142,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
maturities of fixed maturity securities, available for sale | 7,285,000 | 5,021,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits (shortfall) from stock-based compensation | 308,000 | 47,000 | 155,000 | -151,000 | 5,000 | -1,694,000 | 71,000 | -142,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
interest | 87,000 | 87,000 | 86,000 | 136,000 | 105,000 | 112,000 | 180,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
amortization of original issue discount | 248,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
bank overdraft increase | -2,717,000 | -2,143,000 | 1,075,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized | 16,037,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in unrealized | -7,874,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of investments to available for sale portfolio | 4,009,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of investments from trading securities portfolio | -4,009,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of debt | -368,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow disclosures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 4,313,000 | 5,698,000 | 500,000 | 7,783,000 | 14,170,000 | 5,568,000 | 430,000 | 7,033,000 | 6,050,000 | |||||||||||||||||||||||||||||||||||||||||||||||
purchases of fixed maturities, available-for-sale | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of fixed maturities, available-for-sale | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized (gains) losses on investments | -8,091,000 | 5,788,000 | -9,187,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premium / accretion of discount | -26,000 | 18,000 | 3,000 | 15,000 | 13,000 | 157,000 | 140,015 | 133,812 | 164,010 | 107,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of trading securities | 93,642,000 | 97,615,000 | 119,686,000 | 207,543,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of trading securities | -53,686,000 | -93,271,000 | -107,313,000 | -245,016,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
bank overdraft | 1,547,000 | -1,039,000 | 3,205,000 | 12,317,000 | -4,266,000 | 3,833,000 | -1,748,415 | 2,205,502 | -2,887,074 | 5,163,241 | ||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow disclosures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bad debt (recovery) expense | -80,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized losses (gains) on investments | 7,449,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net foreign currency (gains) on investments | -23,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
other accrued expenses | -1,274,000 | 2,458,000 | 2,300,000 | -3,447,000 | 319,000 | 477,815 | 3,816,453 | -613,582 | -1,281,469 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, plant and equipment | 18,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property, plant and equipment | -1,542,000 | -590,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow disclosure | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends accrued | 4,012,000 | -783,202 | 4,699,926 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized gains on investments | 10,146,000 | -5,884,000 | -2,960,000 | -3,652,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized losses (gains) on investments | -4,627,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net foreign currency gains on investments | 0 | -71,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | 438,945 | 2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax withholding payments related to stock-based compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cashflow disclosures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of cost of stock options | 501,000 | 202,000 | 254,000 | 342,356 | 313,343 | 975,225 | 477,781 | |||||||||||||||||||||||||||||||||||||||||||||||||
amortization of non-vested shares | 468,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net foreign currency losses (gains) on investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized losses on investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other-than-temporary impairment of investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of restricted stock grants | 144,000 | 162,320 | 234,267 | 231,723 | 224,382 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gains on investments | -2,588,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of debt securities, trading | 73,240,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of equity securities, trading | -48,350,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of equity securities, trading | 46,342,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures and building improvements | -399,000 | -387,449 | -38,222 | -146,484 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares on option exercise | -568,513 | 0 | 0 | -3,723,972 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit on exercise of stock options | -3,174,153 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of loans payable | -367,648 | -367,647 | -367,647 | -367,647 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency gains on investments | -308,529 | 7,846 | -158,642 | -683,733 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred ceding commission | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of fixed maturities, trading | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of fixed maturities, trading | 70,663,953 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of equity securities, trading | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of equity securities, trading | 83,353,876 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property | 0 | 17,500 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of fixed maturities, held-to-maturity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of treasury stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gains on investments | -3,841,335 | -4,457,307 | -3,694,717 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of fixed maturities, trading | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of real estate | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of equity securities, available-for-sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of equity securities, available-for-sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non cash items: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
building improvements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from in financing activities | -7,473,590 | 4,247,788 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for doubtful accounts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non cash items |
We provide you with 20 years of cash flow statements for Universal Insurance stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Universal Insurance stock. Explore the full financial landscape of Universal Insurance stock with our expertly curated income statements.
The information provided in this report about Universal Insurance stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.