7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-09-30 2019-06-30 2019-03-31 2018-09-30 2018-06-30 2018-03-31 2017-09-30 2017-06-30 2017-03-31 2016-09-30 2016-03-31 
      
                                      
      assets
                                      
      current assets
                                      
      cash and cash equivalents
    93,962,000 71,492,000 73,001,000 38,603,000 47,455,000 24,594,000 54,780,000 57,445,000 54,537,000 35,592,000 43,831,000 62,820,000 77,090,000 86,363,000 105,169,000 112,517,000 100,238,000 79,016,000 42,703,000 20,168,000 26,584,000 26,635,000 23,537,000 14,728,000 16,581,000 15,310,000 14,775,000 43,239,000 6,623,000 19,448,000 18,721,000 12,164,000 17,530,000 16,503,000 
      marketable securities
    141,302,000 126,411,000 89,638,000 80,854,000 101,154,000 146,655,000 140,796,000 133,044,000 70,623,000 64,120,000 60,438,000 12,192,000 11,625,000 11,795,000 611,000 494,000 535,000 422,000 1,407,000 2,247,000 1,538,000 1,682,000 2,432,000 7,776,000 11,434,000 17,454,000 27,168,000        
      trade and other receivables, no allowance for credit losses, as of september 30, 2025 and december 31, 2024
    12,061,000                                  
      inventories
    74,354,000 76,496,000 67,684,000 66,504,000 35,910,000 23,524,000 28,245,000 38,868,000 27,660,000 32,978,000 38,003,000 38,155,000 27,331,000 28,565,000 29,709,000 30,772,000 29,248,000 29,210,000 27,976,000 27,575,000 27,420,000 26,576,000 24,361,000 22,492,000 18,574,000 19,138,000 15,238,000 10,272,000 16,827,000 14,893,000 13,346,000 20,332,000 26,755,000 23,081,000 
      prepaid expenses and other current assets
    5,227,000 6,710,000 6,187,000 6,463,000 4,490,000 3,985,000 3,394,000 2,522,000 4,484,000 4,312,000 4,198,000 9,529,000                       
      total current assets
    326,906,000 288,900,000 256,880,000 230,187,000 193,923,000 208,306,000 228,069,000 232,695,000 168,769,000 139,932,000 148,914,000 135,590,000 127,023,000 137,904,000 141,615,000 149,305,000 136,368,000 111,270,000 75,196,000 52,472,000 58,409,000 57,020,000 53,504,000 47,604,000 48,309,000 54,023,000 59,248,000 64,937,000 32,274,000 41,246,000 42,633,000 35,603,000 46,098,000 50,223,000 
      mineral properties
    302,296,000 293,832,000 283,375,000 278,330,000 124,856,000 123,840,000 122,406,000 119,581,000 117,096,000 115,715,000 113,834,000 83,539,000 83,539,000 83,539,000 83,539,000 83,539,000 83,539,000 83,539,000 83,539,000 83,539,000 83,539,000 83,539,000 83,539,000 83,539,000 83,539,000 83,539,000 83,539,000 83,539,000 83,539,000 83,539,000 83,539,000 92,380,000 92,625,000 91,000,000 
      property, plant and equipment
    62,092,000 57,259,000 57,031,000 55,187,000 43,548,000 40,356,000 29,799,000 26,123,000 20,208,000 17,427,000 14,635,000 12,662,000 20,899,000 21,515,000 21,385,000 21,983,000 22,211,000 22,819,000 23,457,000 23,621,000 24,299,000 24,742,000 25,395,000            
      investments
    24,174,000 22,020,000 20,954,000 15,890,000 12,130,000 3,473,000 1,297,000 1,356,000                           
      intellectual property
    4,479,000 4,534,000 4,638,000 4,767,000 4,821,000                              
      restricted cash
    22,655,000 20,352,000 20,176,000 20,002,000 19,284,000 17,924,000 17,717,000 17,579,000 17,519,000 17,459,000 17,508,000 17,449,000 20,986,000 20,326,000 20,316,000 20,305,000 20,293,000 20,840,000 20,826,000 20,817,000 20,228,000 20,237,000 20,126,000 20,054,000 19,995,000 19,682,000 21,555,000 21,594,000 21,572,000 22,355,000 22,807,000 25,089,000 21,573,000 12,982,000 
      other assets
    7,486,000 7,584,000 7,738,000 7,606,000                               
      total assets
    758,317,000 702,474,000 650,792,000 611,969,000 400,404,000 403,395,000 405,787,000 401,939,000 401,194,000 372,075,000 375,451,000 273,947,000 279,084,000 288,258,000 306,103,000 315,446,000 267,283,000 242,180,000 207,219,000 183,236,000 188,912,000 188,125,000 184,928,000 181,372,000 183,592,000 190,341,000 196,781,000 202,776,000 172,797,000 185,300,000 188,296,000 196,455,000 206,332,000 192,228,000 
      liabilities & equity
                                      
      current liabilities
                                      
      accounts payable and accrued liabilities
    20,314,000 22,159,000 23,915,000 32,228,000 8,213,000 7,147,000 5,317,000 10,161,000  5,449,000 5,275,000 6,929,000 4,268,000 3,284,000 4,451,000 5,764,000 2,887,000 3,161,000 2,831,000 3,321,000 3,002,000 3,045,000 3,282,000 5,496,000 5,369,000 6,222,000 5,516,000 6,144,000 5,144,000 5,173,000 5,075,000 5,177,000 8,698,000 6,578,000 
      asset retirement obligations
    5,567,000 11,007,000 15,925,000 24,604,000 12,003,000 11,688,000 11,175,000 10,922,000 10,418,000 10,136,000 9,862,000                        
      contingent consideration
    1,745,000 1,709,000 1,725,000 1,764,000 1,727,000                              
      other liabilities
    810,000 796,000 707,000 693,000                               
      total current liabilities
    28,436,000 35,671,000 42,272,000 59,289,000 10,768,000 7,365,000 5,526,000 10,360,000 6,274,000 5,569,000 5,303,000 18,624,000 4,689,000 3,815,000 5,004,000 6,115,000 3,575,000 12,497,000 14,831,000 12,314,000 13,726,000 18,977,000 18,405,000 6,545,000 5,709,000 6,767,000 7,982,000 9,688,000 8,639,000 8,570,000 8,425,000 11,782,000 15,457,000 12,754,000 
      total liabilities
    50,754,000 57,705,000 65,363,000 80,292,000 23,717,000 20,659,000 18,097,000 22,734,000 17,866,000 16,929,000 16,438,000 29,538,000 19,220,000 17,742,000 19,020,000 19,920,000 17,452,000 26,349,000 28,412,000 25,690,000 34,630,000 42,228,000 39,966,000 47,160,000 49,297,000 54,073,000 52,028,000 54,165,000 53,136,000 55,775,000 56,278,000 60,722,000 58,975,000 52,206,000 
      equity
                                      
      share capital common shares, without par value, unlimited shares authorized; shares issued and outstanding 236,866,480 and 198,666,994 as of september 30, 2025 and december 31, 2024, respectively
    1,174,490,000                                  
      accumulated deficit
    -468,868,000 -452,132,000 -430,320,000 -404,023,000 -371,097,000 -359,037,000 -352,619,000 -356,258,000 -336,153,000 -346,716,000 -341,855,000 -456,120,000 -438,221,000 -429,054,000 -411,000,000 -396,271,000 -427,374,000 -419,504,000 -408,720,000 -397,812,000 -392,735,000 -383,880,000 -375,693,000 -360,337,000 -353,497,000 -344,185,000 -324,298,000 -310,486,000 -317,635,000      
      accumulated other comprehensive loss
    -2,377,000 -2,981,000 -6,669,000 -6,072,000 -1,946,000 -1,946,000 -1,946,000 -1,946,000 -1,946,000 -1,946,000 -1,946,000                        
      total shareholders' equity
    703,245,000 640,182,000 580,814,000 527,794,000 372,749,000 378,779,000 383,732,000 375,246,000 379,465,000 351,189,000 355,032,000 240,427,000 256,006,000 266,571,000 283,133,000 291,575,000 245,965,000 211,878,000 175,076,000 153,813,000 150,546,000 142,078,000 141,140,000 130,508,000 130,492,000 132,509,000 140,967,000 144,740,000 115,785,000 125,634,000 128,009,000 132,079,000 143,423,000 135,923,000 
      non-controlling interest
    4,318,000 4,587,000 4,615,000                                
      total equity
    707,563,000 644,769,000 585,429,000 531,677,000 376,687,000 382,736,000 387,690,000 379,205,000 383,328,000 355,146,000 359,013,000 244,409,000 259,864,000 270,516,000 287,083,000 295,526,000 249,831,000 215,831,000 178,807,000 157,546,000 154,282,000 145,897,000 144,962,000 134,212,000 134,295,000 136,268,000 144,753,000 148,611,000 119,661,000 129,525,000 132,018,000 135,733,000 147,357,000 140,022,000 
      total liabilities and equity
    758,317,000 702,474,000 650,792,000 611,969,000 400,404,000 403,395,000 405,787,000 401,939,000 401,194,000 372,075,000 375,451,000 273,947,000 279,084,000 288,258,000 306,103,000 315,446,000 267,283,000 242,180,000 207,219,000 183,236,000 188,912,000 188,125,000 184,928,000 181,372,000 183,592,000 190,341,000 196,781,000 202,776,000 172,797,000 185,300,000 188,296,000 196,455,000 206,332,000 192,228,000 
      commitments and contingencies
                                      
      trade and other receivables, no allowance for credit losses, as of june 30, 2025 and december 31, 2024
     7,791,000                                 
      share capital common shares, without par value, unlimited shares authorized; shares issued and outstanding 229,424,632 and 198,666,994 as of june 30, 2025 and december 31, 2024, respectively
     1,095,295,000                                 
      trade and other receivables, no allowance for credit losses, as of march 31, 2025 and december 31, 2024
      20,370,000                                
      share capital common shares, without par value, unlimited shares authorized; shares issued and outstanding 214,837,845 and 198,666,994 as of march 31, 2025 and december 31, 2024, respectively
      1,017,803,000                                
      trade and other receivables, net of allowance for credit losses of none and 223, as of december 31, 2024 and 2023, respectively
       37,763,000                               
      deferred revenue
        600,000 600,000 332,000 332,000                  2,223,000 2,434,000   2,474,000 2,416,000 2,339,000 2,407,000 2,397,000 
      share capital common shares, without par value, unlimited shares authorized; shares issued and outstanding 198,666,994 and 162,659,155 as of december 31, 2024 and 2023, respectively
       937,889,000                               
      non-controlling interests
       3,883,000 3,938,000 3,957,000 3,958,000 3,959,000 3,863,000 3,957,000 3,981,000 3,982,000 3,858,000 3,945,000 3,950,000 3,951,000 3,866,000 3,953,000 3,731,000 3,733,000 3,736,000 3,819,000 3,822,000 3,704,000 3,803,000 3,759,000 3,786,000 3,871,000 3,876,000 3,891,000 4,009,000 3,654,000 3,934,000 4,099,000 
      trade and other receivables, net of allowance for credit losses of 223 and 223, as of september 30, 2024 and december 31, 2023, respectively
        4,914,000                              
      operating lease right of use asset
        1,079,000 1,127,000 1,174,000 1,219,000 1,262,000 1,304,000 1,348,000 1,376,000 175,000 271,000 340,000 408,000 474,000 538,000 601,000 662,000 722,000 780,000 849,000 993,000 1,063,000 1,142,000         
      other long-term receivables
        763,000 1,482,000 1,499,000 1,534,000 1,508,000 1,532,000 1,501,000 1,537,000 1,517,000 1,610,000 1,625,000                    
      operating lease liability
        228,000 218,000 209,000 199,000 190,000 120,000 28,000 59,000   59,000 145,000 229,000 312,000 392,000 469,000 544,000 618,000 689,000 828,000 904,000 954,000         
      share capital common shares, without par value, unlimited shares authorized; shares issued and outstanding 164,678,756 and 162,659,155 as of september 30, 2024 and december 31, 2023, respectively
        745,792,000                              
      trade and other receivables, net of allowance for credit losses of 223 and 223, as of june 30, 2024 and december 31, 2023, respectively
         9,548,000                             
      share capital common shares, without par value, unlimited shares authorized; shares issued and outstanding 163,661,111 and 162,659,155 as of june 30, 2024 and december 31, 2023, respectively
         739,762,000                             
      trade and other receivables, net of allowance for credit losses of 223 and 223, as of march 31, 2024 and december 31, 2023, respectively
          854,000                            
      share capital common shares, without par value, unlimited shares authorized; shares issued and outstanding 163,651,897 and 162,659,155 as of march 31, 2024 and december 31, 2023, respectively
          738,297,000                            
      trade and other receivables, net of allowance for credit losses of 223 and 223 as of december 31, 2023 and 2022, respectively
           816,000                           
      property, plant and equipment and other assets held for sale
              346,000 12,375,000                       
      deposits for assets held for sale
               6,000,000                       
      asset retirement obligation and other liabilities held for sale
               5,636,000                       
      share capitalcommon shares, without par value, unlimited shares authorized; shares issued and outstanding 162,659,155 and 157,682,531 as of december 31, 2023 and 2022, respectively
           733,450,000                           
      trade and other receivables, net of allowance for credit losses of 223 and 223, as of september 30, 2023 and december 31, 2022, respectively
            11,465,000                          
      investments accounted for at fair value
            26,069,000 17,373,000 16,374,000 19,329,000 22,865,000 21,302,000 35,636,000 38,538,000 3,052,000 1,828,000 2,254,000 779,000 566,000 658,000 366,000 321,000 721,000 1,166,000 1,823,000 1,290,000 659,000      
      convertible note
            46,610,000 59,206,000 59,259,000                        
      accounts payable and other accrued liabilities
            6,084,000                          
      share capital common shares, without par value, unlimited shares authorized; shares issued and outstanding 160,463,370 and 157,682,531 as of september 30, 2023 and december 31, 2022, respectively
            717,564,000                          
      trade and other receivables, net of allowance for credit losses of 223 and 223, as of june 30, 2023 and december 31, 2022, respectively
             2,930,000                         
      share capital common shares, without par value, unlimited shares authorized; shares issued and outstanding 158,238,796 and 157,682,531 as of june 30, 2023 and december 31, 2022, respectively
             699,851,000                         
      trade and other receivables, net of allowance for credit losses of 223 and 223, as of march 31, 2023 and december 31, 2022, respectively
              2,098,000                        
      share capital common shares, without par value, unlimited shares authorized; shares issued and outstanding 158,029,412 and 157,682,531 as of march 31, 2023 and december 31, 2022, respectively
              698,833,000                        
      trade and other receivables, net of allowance for credit losses of 223 and 223 as of december 31, 2022 and 2021, respectively
               519,000                       
      asset retirement obligation
               9,595,000 14,531,000 13,927,000 13,957,000 13,660,000 13,648,000 13,540,000 13,189,000 12,907,000 20,360,000 19,882,000 19,404,000 20,701,000 20,217,000 19,347,000 19,399,000 19,014,000 18,684,000 17,305,000 17,150,000 17,249,000 12,889,000 7,749,000 
      share capitalcommon shares, without par value, unlimited shares authorized; shares issued and outstanding 157,682,531 and 156,262,199 as of december 31, 2022 and 2021, respectively
               698,493,000                       
      accumulated other comprehensive income
               -1,946,000 -2,581,000 221,000 3,709,000 1,943,000 2,478,000 1,764,000 2,661,000 2,308,000 2,591,000 2,762,000 3,141,000 3,177,000 2,936,000 3,707,000 2,946,000 1,671,000 1,602,000 1,779,000 2,556,000 3,552,000 2,582,000 2,787,000 
      trade and other receivables, net of allowance for credit losses of 223 and 223, respectively
                1,795,000 3,019,000 3,672,000 3,954,000                   
      prepaid expenses and other assets
                9,182,000 8,162,000 2,454,000 1,568,000 1,989,000 1,490,000 1,933,000 1,313,000 1,903,000 1,274,000 1,957,000 1,647,000 870,000 1,257,000 1,105,000 7,981,000 1,591,000 1,577,000 1,878,000 2,609,000 1,263,000 1,369,000 
      liabilities and equity
                                      
      current portion of operating lease liability
                202,000 312,000 333,000 324,000 315,000 306,000 298,000 289,000 281,000 273,000 277,000 295,000 308,000 275,000         
      current portion of asset retirement obligation
                219,000 219,000 220,000 27,000 131,000 131,000 131,000 131,000 46,000 46,000 46,000 32,000 32,000 270,000 32,000 32,000 32,000 32,000 32,000 32,000 360,000 751,000 
      share capital common shares, without par value, unlimited shares authorized; shares issued and outstanding 157,607,156 at september 30, 2022 and 156,262,199 at december 31, 2021
                696,808,000                      
      share capital common shares, without par value, unlimited shares authorized; shares issued and outstanding 157,569,420 at june 30, 2022 and 156,262,199 at december 31, 2021
                 695,404,000                     
      share capital common shares, without par value, unlimited shares authorized; shares issued and outstanding 157,180,248 at march 31, 2022 and 156,262,199 at december 31, 2021
                  690,424,000                    
      current portion of warrant liabilities
                     8,899,000 11,571,000 8,573,000 2,499,000              
      share capitalcommon shares, without par value, unlimited shares authorized; shares issued and outstanding 156,262,199 at december 31, 2021 and 134,311,033 at december 31, 2020
                   685,903,000                   
      trade and other receivables
                    4,358,000 1,132,000 1,177,000 1,169,000 964,000 853,000 1,217,000 961,000 850,000 864,000 962,000 3,445,000 2,233,000 328,000 3,488,000 498,000 550,000 9,270,000 
      current portion of held for sale asset retirement obligation
                    242,000                  
      share capital common shares, without par value, unlimited shares authorized; shares issued and outstanding 154,494,078 at september 30, 2021 and 134,311,033 at december 31, 2020
                    670,861,000                  
      share capital common shares, without par value, unlimited shares authorized; shares issued and outstanding 148,597,701 at june 30, 2021 and 134,311,033 at december 31, 2020
                     629,618,000                 
      share capital common shares, without par value, unlimited shares authorized; shares issued and outstanding 140,816,496 at march 31, 2021 and 134,311,033 at december 31, 2020
                      581,135,000                
      current portion of loans and borrowings
                        7,898,000 15,613,000 14,800,000 722,000    3,512,000 3,463,000 3,365,000 3,318,000 6,573,000 6,399,000 3,309,000 
      warrant liabilities
                         2,751,000 1,468,000 3,177,000 5,412,000 7,142,000 7,396,000 4,265,000 2,928,000 2,725,000 3,153,000 6,122,000 3,663,000 2,116,000 
      share capitalcommon shares, without par value, unlimited shares authorized; shares issued and outstanding 134,311,033 at december 31, 2020 and 100,735,889 at december 31, 2019
                       549,317,000               
      share capital common shares, without par value, unlimited shares authorized; shares issued and outstanding 130,273,504 at september 30, 2020 and 100,735,889 at december 31, 2019
                        540,690,000              
      share capital common shares, without par value, unlimited shares authorized; shares issued and outstanding 120,534,705 at june 30, 2020 and 100,735,889 at december 31, 2019
                         523,196,000             
      share capital common shares, without par value, unlimited shares authorized; shares issued and outstanding 114,945,157 at march 31, 2020 and 100,735,889 at december 31, 2019
                          513,692,000            
      plant, property and equipment
                           27,089,000 28,193,000 29,017,000         
      loans and borrowings
                           15,909,000 17,055,000 17,640,000 17,251,000 21,198,000 22,885,000 24,701,000 25,134,000 23,230,000 24,559,000 29,306,000 
      share capital common shares, without par value, unlimited shares authorized; shares issued and outstanding 98,188,502 at september 30, 2019 and 91,445,066 at december 31, 2018
                           487,668,000           
      share capital common shares, without par value, unlimited shares authorized; shares issued and outstanding 95,551,357 at june 30, 2019 and 91,445,066 at december 31, 2018
                            481,053,000          
      share capital common shares, without par value, unlimited shares authorized; shares issued and outstanding 93,102,682 at march 31, 2019 and 91,445,066 at december 31, 2018
                             472,987,000         
      mineral properties held for sale
                                5,000,000 5,000,000 5,200,000    
      plant and equipment
                              30,616,000 31,416,000 32,251,000 33,918,000 34,762,000 36,126,000 38,859,000 27,915,000 
      intangible assets
                                2,502,000 2,502,000 2,707,000 5,594,000 6,097,000 8,899,000 
      share capital common shares, without par value, unlimited shares authorized; shares issued and outstanding 89,529,624 at september 30, 2018 and 74,366,824 at december 31, 2017
                              462,319,000        
      share capital common shares, without par value, unlimited shares authorized; shares issued and outstanding 86,646,509 at june 30, 2018 and 74,366,824 at december 31, 2017
                               453,555,000       
      share capital common shares, without par value, unlimited shares authorized; shares issued and outstanding 75,977,269 at march 31, 2018 and 74,366,824 at december 31, 2017
                                431,818,000      
      notes receivable and other
                                 1,740,000 1,848,000 1,663,000 1,080,000 1,209,000 
      share capital common shares, without par value, unlimited shares authorized; shares issued and outstanding 71,962,817 at september 30, 2017 and 66,205,153 at december 31, 2016
                                 425,120,000     
      share capital common shares, without par value, unlimited shares authorized; shares issued and outstanding 70,566,637 at june 30, 2017 and 66,205,153 at december 31, 2016
                                  421,952,000    
      share capital common shares, without par value, unlimited shares authorized; shares issued and outstanding 70,219,864 at march 31, 2017 and 66,205,153 at december 31, 2016
                                   420,556,000   
      share capital (note 7) common shares, without par value, unlimited shares authorized; shares issued and outstanding 66,205,153 at september 30, 2016 and 46,519,132 at december 31, 2015
                                    410,241,000  
      share capital (note 9) common shares, without par value, unlimited shares authorized; shares issued and outstanding 51,890,415 at march 31, 2016 and 46,519,132 at december 31, 2015
                                     384,052,000 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.