7Baggers
Quarterly
Annual
    Unit: USD2025-09-28 2025-06-29 2025-03-30 2024-12-29 2024-09-29 2024-06-30 2024-03-31 2023-12-31 2023-10-01 2023-07-02 2023-04-02 2023-01-01 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-08-29 2021-07-04 2021-04-04 2021-01-03 2020-09-27 2020-08-29 
      
    		                      
      net sales
    		377,800,000 366,700,000 352,084,000 341,045,000 365,523,000 356,190,000 346,523,000 352,099,000 371,852,000 362,853,000 351,433,000  350,147,000 340,767,000 300,932,000 312,680,000  297,919,000 269,182,000 -240,824,000 79,372,000 79,372,000 
      yoy
    		3.36% 2.95% 1.60% -3.14% -1.70% -1.84% -1.40%  6.20% 6.48% 16.78%   14.38% 11.79% -229.84%  275.35%     
      qoq
    		3.03% 4.15% 3.24% -6.70% 2.62% 2.79% -1.58% -5.31% 2.48% 3.25%   2.75% 13.24% -3.76%   10.68% -211.78% -403.41% 0.00%  
      cost of goods sold
    		250,900,000 239,900,000 233,854,000 221,618,000 234,500,000 231,436,000 226,950,000 236,771,000 252,583,000 245,460,000 246,937,000  238,618,000 236,960,000 210,451,000 210,053,000  202,359,000 173,941,000 -158,313,000 55,305,000 55,305,000 
      gross profit
    		126,900,000 126,800,000 118,230,000 119,427,000 131,023,000 124,754,000 119,573,000 115,328,000 119,269,000 117,393,000 104,496,000  111,529,000 103,807,000 90,481,000 102,627,000  95,560,000 95,241,000 -82,511,000 24,067,000 24,067,000 
      yoy
    		-3.15% 1.64% -1.12% 3.55% 9.86% 6.27% 14.43%  6.94% 13.09% 15.49%   8.63% -5.00% -224.38%  297.06%     
      qoq
    		0.08% 7.25% -1.00% -8.85% 5.03% 4.33% 3.68% -3.30% 1.60% 12.34%   7.44% 14.73% -11.84%   0.33% -215.43% -442.84% 0.00%  
      gross margin %
    		33.59% 34.58% 33.58% 35.02% 35.85% 35.02% 34.51% 32.75% 32.07% 32.35% 29.73%  31.85% 30.46% 30.07% 32.82%  32.08% 35.38% 34.26% 30.32% 30.32% 
      selling, distribution, and administrative expenses
    		                      
      selling and distribution
    		88,400,000 85,800,000 77,265,000 78,565,000 80,140,000 73,780,000 73,666,000 71,035,000 70,973,000 66,869,000 65,046,000  68,796,000 88,110,000         
      administrative
    		34,700,000 33,700,000 35,949,000 33,146,000 29,901,000 30,813,000 35,782,000 36,041,000 34,531,000 47,584,000 41,040,000  38,816,000 38,551,000      9,963,000 8,451,000 8,451,000 
      total selling, distribution, and administrative expenses
    		123,100,000 119,500,000 113,214,000 111,711,000 110,041,000 104,593,000 109,448,000 107,076,000 105,504,000 114,453,000 106,086,000  107,612,000 126,661,000         
      gain on sale of assets
    		-500,000 -900,000 660,000 -480,000 -1,501,000 2,373,000  1,925,000 -8,488,000 -279,000 -508,000  1,375,000 367,000         
      income from operations
    		3,300,000 6,400,000 5,676,000 7,236,000 19,481,000 22,534,000 9,655,000 10,177,000 5,277,000 2,661,000 -2,098,000  5,292,000 -22,487,000 -5,977,000 2,875,000  4,369,000 9,299,000 -53,507,000 -1,179,000 -1,179,000 
      yoy
    		-83.06% -71.60% -41.21% -28.90% 269.17% 746.82% -560.20%  -0.28% -111.83% -64.90%   -614.69% -164.28% -105.37%  -470.57%     
      qoq
    		-48.44% 12.76% -21.56% -62.86% -13.55% 133.39% -5.13% 92.86% 98.31% -226.84%   -123.53% 276.23% -307.90%   -53.02% -117.38% 4438.34% 0.00%  
      operating margin %
    		0.87% 1.75% 1.61% 2.12% 5.33% 6.33% 2.79% 2.89% 1.42% 0.73% -0.60%  1.51% -6.60% -1.99% 0.92%  1.47% 3.45% 22.22% -1.49% -1.49% 
      other income
    		1,200,000 -600,000 362,000 899,000 450,000 198,000 910,000 787,000 392,000 272,000 1,615,000  -645,000 520,000 1,335,000 740,000  758,000 718,000 -933,000 -2,323,000 -2,323,000 
      gain on sale of business
    		      44,015,000                
      interest expense
    		-10,600,000 -11,400,000 -11,470,000 -8,231,000 -12,591,000 -10,209,000 -13,831,000 -15,656,000 -15,537,000 -15,019,000 -14,378,000  -10,727,000 -9,103,000 -8,225,000 -7,726,000  -7,896,000 -10,861,000 24,711,000 -1,818,000 -1,818,000 
      loss on debt extinguishment
    		  -531,000   -1,273,000                 
      gain on remeasurement of warrant liability
    		-700,000 12,500,000 11,016,000 15,552,000 -6,408,000 12,888,000  -14,328,000 15,984,000 2,808,000 -2,232,000  5,760,000 1,944,000 2,520,000 36,288,000  19,368,000     
      income before taxes
    		-6,800,000 6,900,000 5,053,000 13,502,750 932,000 24,138,000 28,941,000 -5,063,750 6,116,000 -9,278,000 -17,093,000  -320,000 -29,126,000     -22,345,000 -29,729,000 -5,320,000 -5,320,000 
      income tax expense
    		13,400,000             2,772,000    420,000 1,004,000    
      net income
    		-20,200,000 10,100,000 5,678,000 2,121,000 772,000 25,447,000 2,397,000 -33,212,000 16,215,000 -8,553,000 -14,482,000  2,545,000 -31,898,000 -16,182,000 31,350,000  16,179,000 -23,349,000 -26,675,000 -2,431,000 -2,431,000 
      yoy
    		-2716.58% -60.31% 136.88% -106.39% -95.24% -397.52% -116.55%  537.13% -73.19% -10.51%   -297.16% -30.70% -217.53%  -765.53%     
      qoq
    		-300.00% 77.88% 167.70% 174.74% -96.97% 961.62% -107.22% -304.82% -289.58% -40.94%   -107.98% 97.12% -151.62%   -169.29% -12.47% 997.29% 0.00%  
      net income margin %
    		-5.35% 2.75% 1.61% 0.62% 0.21% 7.14% 0.69% -9.43% 4.36% -2.36% -4.12%  0.73% -9.36% -5.38% 10.03%  5.43% -8.67% 11.08% -3.06% -3.06% 
      net income (income) attributable to noncontrolling interest
    		5,500,000 400,000 1,824,000                 9,391,000 2,320,000 2,320,000 
      net income attributable to controlling interest
    		-14,700,000 10,500,000 7,502,000 2,314,000 -2,198,000 19,848,000 -3,990,000 -27,679,000 15,993,000 -4,124,000 -9,127,000  3,179,000 -17,570,000 -7,747,000 33,252,000  17,579,000 -22,529,000 -17,284,000 -111,000 -111,000 
      income per class a common stock:
    		                      
      basic
    		-170,000 120,000 90 42.5 -30 240                 
      diluted
    		-170,000 120,000 90 40 -30 230                 
      weighted-average shares of class a common stock outstanding
    		                      
      basic
    		86,958,867,000,000 86,118,292,000,000 85,721,393,000 82,102,876 82,445,064,000 81,457,014,000 81,389,465,000 81,081,458 81,141,417,000 81,063,457,000  80,093,094 80,171,174,000  76,677,981 76,713,241,000  76,500,488,000   59,369,050 59,369,050 
      diluted
    		86,958,867,000,000 87,679,440,000,000 87,535,340,000 85,433,980 82,445,064,000 84,954,412,000 81,389,465,000 81,081,458 83,444,275,000 81,063,457,000  80,093,094 81,510,936,000  81,090,229 80,906,618,000  81,732,056,000   68,271,930 68,271,930 
      other comprehensive income:
    		                      
      change in fair value of interest rate swap
    		-2,500,000 -3,800,000 -6,452,000 12,946,522 -15,471,000 -2,142,000 4,659,000 -3,307,543 4,047,000 9,572,000 -10,325,000  3,011,000 27,809,000         
      comprehensive income
    		-22,700,000 6,300,000 -774,000 -15,638,741 -14,699,000 23,305,000 7,056,000 3,472,425 20,262,000 1,019,000   5,556,000  -30,393,654 33,938,000  18,186,000  -16,360 141 141 
      net comprehensive loss (income) attributable to noncontrolling interest
    		6,500,000 1,900,000 4,364,000 -2,400,250 3,447,000     383,000             
      net comprehensive income attributable to controlling interest
    		-16,200,000 8,200,000 3,590,000 -6,049,394 -11,252,000 18,609,000  -4,679,756 18,330,000 1,402,000   4,909,000          
      income tax (benefit) expense
    		 -3,200,000 -625,000   -1,309,000     -2,611,000  -2,865,000       -3,054,000 -2,889,000 -2,889,000 
      income tax benefit
    		   13,335,000 160,000  26,544,000 14,192,000 -10,099,000 -725,000     5,835,000 827,000       
      net (income) loss attributable to noncontrolling interest
    		   193,000 -2,970,000 -5,599,000 -6,387,000 2,390,500 -222,000              
      net comprehensive (income) loss attributable to noncontrolling interest
    		     -4,696,000 -8,352,000 2,043,250 -1,932,000    -647,000          
      loss on sale of assets
    		      -470,000                
      loss on remeasurement of warrant liability
    		      -11,808,000            -21,501,000    
      loss per class a common stock:
    		                      
      basic
    		      -50                
      diluted
    		      -50                
      net comprehensive loss attributable to controlling interest
    		      -1,296,000    -15,085,000   -1,727,000         
      earnings per class a common stock:
    		                      
      basic
    		       7.5 200 -50   40  90 430  220     
      diluted
    		       7.5 190 -50   40  85 400  210     
      net income attributable to noncontrolling interest
    		         4,429,000 5,355,000  634,000 14,328,000 1,030,500 1,902,000  1,400,000 820,000    
      earnings per class a common stock:
    		                      
      basic & diluted
    		          -110   -220     -300    
      weighted-average shares of class a common stock outstanding
    		                      
      comprehensive loss
    		          -24,807,000   -4,089,000     -21,707,000    
      net comprehensive loss attributable to noncontrolling interest
    		          9,722,000   2,362,000         
      selling, general and administrative expenses
    		                      
      selling
    		              60,200,000 67,985,000  64,439,000 56,728,000 -50,334,000 16,859,000 16,859,000 
      general and administrative
    		              36,157,000 30,724,000  29,041,000 29,933,000    
      total selling, general and administrative expenses
    		              96,357,000 98,709,000  93,480,000 86,661,000    
      gain on disposal of property, plant and equipment
    		              169,000 60,000  607,000 297,000 -5,697,000 5,000 5,000 
      gain on sale of routes
    		              -270,000 -1,103,000  1,682,000 422,000 -5,670,000 59,000 59,000 
      total gain on sale of assets
    		              -101,000 -1,043,000  2,289,000 719,000 -11,367,000 64,000 64,000 
      income before income tax expense
    		              6,607,750 32,177,000  16,599,000     
      change in value of interest rate swap
    		              528,750 686,000  607,000     
      interest rate swap
    		                  822,000  252 252 
      selling and administrative expenses
    		                      
      total selling and administrative expenses
    		                   -40,371,000 25,310,000 25,310,000 
      earnings per share of class a common stock:
    		                      
      basic
    		                      
      diluted
    		                      
      other comprehensive gain:
    		                      
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.