7Baggers

US Foods Holding Corp Quarterly Cash Flow Statements Chart

Quarterly
 | 
Annual
 
 Operating Cash Flow  
 Investing Cash Flow  
 Financing Cash Flow  
 Free Cash Flow  
 Capital Expenditure  
20200926 20210102 20210403 20210703 20211002 20220101 20220402 20220702 20221001 20221231 20230401 20230701 20230930 20231230 20240330 20240629 20240928 20241228 20250329 20250628 -260-154-4858164270376482Milllion

US Foods Holding Corp Quarterly Cash Flow Statements Table

Quarterly
 | 
Annual
 
Unit: USD2025-06-28 2025-03-29 2024-12-28 2024-09-28 2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 
                          
  cash flows from operating activities:                        
  net income224,000,000 115,000,000 66,000,000 148,000,000 198,000,000 82,000,000 147,000,000 95,000,000 182,000,000 82,000,000 93,000,000 109,000,000 70,000,000 -7,000,000 69,000,000 64,000,000 55,000,000 -24,000,000 -10,000,000 8,000,000 -92,000,000 -132,000,000 92,000,000 106,000,000 
  adjustments to reconcile net income to net cash from operating activities:                        
  depreciation and amortization115,000,000 112,000,000 111,000,000 114,000,000 108,000,000 105,000,000 105,000,000 97,000,000 95,000,000 98,000,000 99,000,000 92,000,000 92,000,000 89,000,000 92,000,000 91,000,000 94,000,000 101,000,000 106,000,000 109,000,000 106,000,000 101,000,000 102,000,000 87,000,000 
  deferred tax provision7,000,000 8,000,000    5,000,000 4,000,000 4,000,000 -4,000,000 5,000,000 18,000,000 -8,000,000 3,000,000 4,000,000 19,000,000 13,000,000        
  share-based compensation expense23,000,000 22,000,000 17,000,000 16,000,000 15,000,000 15,000,000 13,000,000 15,000,000 14,000,000 14,000,000 11,000,000 13,000,000 9,000,000 12,000,000 12,000,000 13,000,000 13,000,000 10,000,000 11,000,000 10,000,000 12,000,000 7,000,000 10,000,000 7,000,000 
  benefit from doubtful accounts8,000,000 9,000,000 8,000,000 6,000,000 8,000,000 7,000,000  4,000,000 6,000,000 10,000,000         -17,000,000 -26,000,000 -74,000,000 180,000,000 7,000,000 4,000,000 
  other non-cash activities-2,000,000 3,000,000                       
  changes in operating assets and liabilities:                        
  increase in receivables-56,000,000 -174,000,000 142,000,000 -101,000,000 -8,000,000 -173,000,000 134,000,000 -92,000,000 -2,000,000 -197,000,000 195,000,000 -72,000,000 -120,000,000 -243,000,000 144,000,000 -14,000,000 -201,000,000 -315,000,000     143,000,000 -44,000,000 
  decrease in inventories                        
  increase in prepaid expenses and other assets-5,000,000 -13,000,000    -1,000,000 -53,000,000      32,000,000 -37,000,000   1,000,000 -25,000,000   14,000,000 -26,000,000   
  increase in accounts payable and cash overdraft liability78,000,000 190,000,000 -146,000,000 39,000,000 56,000,000 221,000,000 -234,000,000 125,000,000 -12,000,000 321,000,000 -381,000,000 124,000,000 -13,000,000 463,000,000 -309,000,000 59,000,000 166,000,000 555,000,000 -358,000,000 -356,000,000 590,000,000 -215,000,000 -216,000,000 -4,000,000 
  decrease in accrued expenses and other liabilities-3,000,000 -1,000,000   67,000,000 -105,000,000             -3,000,000 57,000,000 60,000,000 -126,000,000  5,000,000 
  net cash from operating activities334,000,000 391,000,000 283,000,000 270,000,000 482,000,000 139,000,000 205,000,000 282,000,000 374,000,000 279,000,000 152,000,000 354,000,000 101,000,000 158,000,000 -101,000,000 270,000,000 74,000,000 176,000,000 -120,000,000 -237,000,000 832,000,000 -62,000,000 201,000,000 165,000,000 
  capex-77,000,000 -84,000,000 -105,000,000 -80,000,000 -69,000,000 -87,000,000 -142,000,000 -59,000,000 -47,000,000 -61,000,000 -64,000,000 -58,000,000 -71,000,000 -72,000,000 -101,000,000 -66,000,000 -61,000,000 -46,000,000 -35,000,000 -23,000,000 -52,000,000 -79,000,000 -101,000,000 -47,000,000 
  free cash flows257,000,000 307,000,000 178,000,000 190,000,000 413,000,000 52,000,000 63,000,000 223,000,000 327,000,000 218,000,000 88,000,000 296,000,000 30,000,000 86,000,000 -202,000,000 204,000,000 13,000,000 130,000,000 -155,000,000 -260,000,000 780,000,000 -141,000,000 100,000,000 118,000,000 
  cash flows from investing activities:                        
  proceeds from sales of property and equipment4,000,000 1,000,000 1,000,000 1,000,000 1,000,000 2,000,000 6,000,000 1,000,000 1,000,000 6,000,000 1,000,000 1,000,000 2,000,000 5,000,000 1,000,000   11,000,000 32,000,000   1,000,000 
  proceeds from divestitures38,000,000                       
  purchases of property and equipment-77,000,000 -84,000,000 -105,000,000 -80,000,000 -69,000,000 -87,000,000 -142,000,000 -59,000,000 -47,000,000 -61,000,000 -64,000,000 -58,000,000 -71,000,000 -72,000,000 -101,000,000 -66,000,000 -61,000,000 -46,000,000 -35,000,000 -23,000,000 -52,000,000 -79,000,000 -101,000,000 -47,000,000 
  cash paid for acquisitions-2,000,000 -85,000,000                       
  net cash from investing activities-75,000,000 -130,000,000 -105,000,000 -79,000,000 -282,000,000 -86,000,000 -194,000,000 -195,000,000 -46,000,000 -60,000,000 -58,000,000 -57,000,000 -70,000,000 -70,000,000 -96,000,000 -65,000,000 -55,000,000 -46,000,000 -23,000,000 9,000,000 -1,022,000,000 -74,000,000 -10,000,000 -1,875,000,000 
  cash flows from financing activities:                        
  principal payments on debt and financing leases-2,396,000,000 -1,907,000,000 -2,326,000,000 -902,000,000 -1,111,000,000 -457,000,000 -231,000,000 -89,000,000 -335,000,000 -111,000,000 -405,000,000 -128,000,000 -956,000,000 -131,000,000 -1,814,000,000 -130,000,000 -235,000,000 -926,000,000 -52,000,000 -434,000,000 -1,379,000,000 -827,000,000 -1,313,000,000 -1,336,000,000 
  principal payments on debt repricing  -14,000,000                  
  proceeds from debt repricing  14,000,000                  
  proceeds from debt borrowings2,332,000,000 1,737,000,000 2,442,000,000 951,000,000 1,077,000,000 426,000,000 201,000,000 242,000,000 13,000,000 176,000,000 -1,000,000 929,000,000 103,000,000 1,405,000,000 900,000,000 1,700,000,000 1,945,000,000 1,114,000,000 3,078,000,000 
  repurchase of common stock-247,000,000 -23,000,000 -320,000,000 -574,000,000 -41,000,000 -13,000,000 -65,000,000 -29,000,000 -166,000,000 -34,000,000               
  debt financing costs and fees  -12,000,000 -1,000,000 -1,000,000        -12,000,000 -18,000,000      
  proceeds from employee stock purchase plan10,000,000 6,000,000 9,000,000 5,000,000 9,000,000 5,000,000 5,000,000 6,000,000 8,000,000 5,000,000 5,000,000 5,000,000 7,000,000 5,000,000 4,000,000 6,000,000 5,000,000 5,000,000 3,000,000 4,000,000 5,000,000 6,000,000 4,000,000 5,000,000 
  proceeds from exercise of stock options4,000,000 1,000,000 1,000,000 5,000,000 4,000,000 5,000,000 3,000,000 1,000,000 15,000,000 7,000,000 3,000,000 5,000,000 5,000,000 2,000,000 2,000,000 1,000,000 8,000,000 4,000,000 1,000,000 1,000,000 1,000,000 6,000,000 2,000,000 
  purchase of interest rate caps                      
  tax withholding payments for net share-settled equity awards-1,000,000 -33,000,000 -1,000,000 -20,000,000 -1,000,000 -11,000,000 -16,000,000 -1,000,000 -1,000,000 -12,000,000 -3,000,000 -2,000,000 
  net cash from financing activities-299,000,000 -219,000,000 -199,000,000 -515,000,000 -62,000,000 -55,000,000 -88,000,000 -120,000,000 -241,000,000 -138,000,000 -249,000,000 -128,000,000 -24,000,000 -46,000,000 -426,000,000 -132,000,000 -232,000,000 -47,000,000 -48,000,000 -429,000,000 781,000,000 1,123,000,000 -191,000,000 1,711,000,000 
  net increase in cash, cash equivalents and restricted cash-40,000,000 42,000,000 -21,000,000            -623,000,000 73,000,000 -213,000,000 83,000,000 -191,000,000 -657,000,000 591,000,000 987,000,000   
  cash, cash equivalents and restricted cash—beginning of period59,000,000  269,000,000  211,000,000  148,000,000  829,000,000  98,000,000  
  cash, cash equivalents and restricted cash—end of period-40,000,000 101,000,000  -324,000,000 138,000,000 267,000,000  -33,000,000 87,000,000 292,000,000  169,000,000 7,000,000 190,000,000  73,000,000 -213,000,000 912,000,000  -657,000,000 591,000,000 1,085,000,000  1,000,000 
  supplemental disclosures of cash flow information:                        
  interest paid—net of amounts capitalized57,000,000 92,000,000 51,000,000 86,000,000 54,000,000 93,000,000 55,000,000 92,000,000 86,000,000 61,000,000 81,000,000 57,000,000 68,000,000 37,000,000 51,000,000 46,000,000 55,000,000 33,000,000 94,000,000 33,000,000 48,000,000 41,000,000 61,000,000 22,000,000 
  income taxes paid—net76,000,000 4,000,000 42,000,000 82,000,000 52,000,000 5,000,000  59,000,000 64,000,000 3,000,000  32,000,000 12,000,000 1,000,000      1,000,000 2,000,000 21,000,000 43,000,000 
  property and equipment purchases included in accounts payable4,000,000 41,000,000 24,000,000 -6,000,000 9,000,000 20,000,000 14,000,000 1,000,000 7,000,000 17,000,000 11,000,000 -1,000,000 -3,000,000 29,000,000 8,000,000 5,000,000 4,000,000 23,000,000 10,000,000 -3,000,000 -24,000,000 38,000,000 28,000,000 2,000,000 
  leased assets obtained in exchange for financing lease liabilities90,000,000 45,000,000 19,000,000 32,000,000 38,000,000 56,000,000 17,000,000 27,000,000 34,000,000 47,000,000 109,000,000 41,000,000 50,000,000 7,000,000 32,000,000 10,000,000 7,000,000 7,000,000 10,000,000 3,000,000 1,000,000 59,000,000 9,000,000 20,000,000 
  leased assets obtained in exchange for operating lease liabilities20,000,000 48,000,000 3,000,000 13,000,000 12,000,000 7,000,000 40,000,000 5,000,000 13,000,000 9,000,000 6,000,000 29,000,000 -1,000,000 7,000,000 8,000,000 4,000,000 12,000,000 8,000,000 27,000,000 8,000,000 11,000,000 2,000,000 28,000,000 9,000,000 
  decrease (increase) in inventories 120,000,000                       
  cashless exercise of stock options  1,000,000 4,000,000 1,000,000 1,000,000 1,000,000       
  gain on disposal of property and equipment—net      -3,000,000 -1,000,000 -1,000,000  -1,000,000 -1,000,000      -16,000,000    
  tangible asset impairment charges                        
  loss on extinguishment of debt             23,000,000       
  loss on pension settlement                        
  amortization of deferred financing costs  1,000,000 3,000,000 2,000,000 3,000,000 3,000,000 4,000,000 3,000,000 7,000,000 2,000,000 4,000,000 3,000,000 3,000,000 5,000,000 3,000,000 4,000,000 3,000,000 4,000,000 3,000,000 7,000,000 2,000,000 4,000,000 1,000,000 
  deferred tax benefit  23,000,000 -22,000,000              -4,000,000 14,000,000 -21,000,000 -27,000,000 -17,000,000   
  changes in operating assets and liabilities, net of business acquisitions:                        
  increase in inventories  -10,000,000                      
  decrease (increase) in prepaid expenses and other assets         2,000,000             -5,000,000 13,000,000 
  increase in accrued expenses and other liabilities  -49,000,000    66,000,000 60,000,000 7,000,000 -53,000,000 -13,000,000 49,000,000 -7,000,000 15,000,000 -1,000,000 12,000,000 41,000,000 42,000,000       
  acquisition of businesses—net of cash received                      
  repurchase of senior note debt                       
  issuance of new senior note debt                       
  principal payments on debt refinancing                        
  proceeds from term loan issuance                        
  dividends paid on series a convertible preferred stock      -7,000,000 -10,000,000 -9,000,000 -9,000,000 -9,000,000 -10,000,000 -9,000,000         
  cash, cash equivalents and restricted cash—beginning of year                        
  cash, cash equivalents and restricted cash—end of year                        
  conversion of series a convertible preferred stock                      
  cash and cash equivalents presentation:                        
  cash and cash equivalents                        
  assets held for sale                        
  total cash and cash equivalents                        
  decrease in prepaid expenses and other assets                        
  gain on disposal of property and equipment                        
  net increase in cash, and cash equivalents and restricted cash    138,000,000 -2,000,000  -33,000,000 87,000,000 81,000,000  169,000,000 7,000,000 42,000,000           
  increase in inventories—net     -20,000,000    -9,000,000    -140,000,000  -6,000,000 -108,000,000 -178,000,000       
  intangible asset impairment charges                       
  benefit for doubtful accounts          3,000,000    -6,000,000 -5,000,000 -1,000,000 -12,000,000       
  acquisition of businesses - net of cash received                        
  proceeds from sales of divested assets                   5,000,000   
  income taxes paid (received)—net                        
  property and equipment transferred to assets held for sale              2,000,000 9,000,000       
  paid-in-kind series a convertible preferred stock dividends              15,000,000 23,000,000      
  decrease (increase) in inventories—net       -40,000,000                 
  acquisition of broadline operations                        
  (increase) in prepaid expenses and other assets                        
  excise tax on common stock repurchases                        
  acquisition of businesses—net of cash                  1,000,000     
  net proceeds from issuance of series a convertible preferred stock                      
  increase inventories—net                        
  loss on disposal of property and equipment—net                     1,000,000   
  proceeds from sales of assets                       
  decrease (increase) in receivables                  152,000,000 -75,000,000 100,000,000 157,000,000   
  payment for debt financing costs and fees                      -2,000,000 -38,000,000 
  contingent consideration paid for business acquisitions                        
  income taxes (received) paid—net                        
  income from discontinued operations, net of tax                        
  asset impairment charges                        
  net cash from operating activities of continuing operations                        
  net cash from operating activities of discontinued operations                        
  decrease in inventories—net                    136,000,000 6,000,000   
  proceeds from redemption of industrial revenue bonds                        
  repayment of industrial revenue bonds                        
  common stock repurchased                        
  common stock and share-based awards settled                        
  net decrease in cash, cash equivalents and restricted cash                      1,000,000 
  contingent consideration payable for acquisition of businesses                        
  acquisition of business—net of cash                        
  interest (net of amounts capitalized) paid                        
  amortization of senior notes original issue premium                        
  insurance proceeds related to operating activities                        
  insurance benefit in net income                        
  investments in marketable securities and other                        
  proceeds from debt refinancing                        
  principal payments on debt and capital leases                        
  redemption of old senior notes                        
  net proceeds from initial public offering                        
  cash distribution to shareholders                        
  proceeds from employee share purchase plan                        
  proceeds from common stock sales                        
  cash paid during the year for:                        
  interest                        
  non-cash investing and financing activities                        
  capital lease additions                        
  cashless exercise of equity awards                        
  marketable securities transferred in connection with the legal defeasance of the cmbs fixed loan facility                        
  cmbs fixed loan facility defeasance                        
  amortization and write-off of deferred financing costs                        
  increase in accounts payable and bank checks outstanding                        
  redemption of industrial revenue bonds                        
  net increase in cash and cash equivalents                        
  cash paid during the period for:                        
  contingent consideration payable for business acquisitions                        
  income taxes paid (refunded)—net                        
  investment in avero, llc                        
  investment in marketable securities                        
  insurance proceeds related to investing activities                        
  purchase of industrial revenue bonds                        
  cash and cash equivalents—beginning of year                        
  cash and cash equivalents—end of year                        
  restricted cash transferred to cash and cash equivalents                        
  insurance proceeds relating to operating activities                        
  proceeds from debt refinancings                        
  proceeds from initial public offering                        
  contingent consideration paid for business acquisition                        
  cash and cash equivalents—beginning of period                        
  cash and cash equivalents—end of period                        
  tax withholding payments for net share settled equity awards                        
  income taxes (refunded) paid—net                        
  proceeds from other borrowings                        
  gain on disposal of property and equipment - net                        
  amortization of old senior notes original issue premium                        
  proceeds from other debt borrowings                        
  investment in noncontrolling interest                        
  income taxes paid—net of refunds                        

We provide you with 20 years of cash flow statements for US Foods Holding Corp stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of US Foods Holding Corp stock. Explore the full financial landscape of US Foods Holding Corp stock with our expertly curated income statements.

The information provided in this report about US Foods Holding Corp stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.