UniFirst Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
UniFirst Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-05-31 | 2025-03-01 | 2024-11-30 | 2024-08-31 | 2024-05-25 | 2024-02-24 | 2023-11-25 | 2023-08-26 | 2023-05-27 | 2023-02-25 | 2022-11-26 | 2022-08-27 | 2022-05-28 | 2022-02-26 | 2021-11-27 | 2021-08-28 | 2021-05-29 | 2021-02-27 | 2020-11-28 | 2020-08-29 | 2020-05-30 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-25 | 2019-02-23 | 2018-11-24 | 2018-08-25 | 2018-05-26 | 2018-02-24 | 2017-11-25 | 2017-08-26 | 2017-05-27 | 2017-02-25 | 2016-11-26 | 2016-08-27 | 2016-05-28 | 2016-02-27 | 2015-11-28 | 2015-05-30 | 2015-02-28 | 2014-11-29 | 2014-08-30 | 2014-05-31 | 2013-02-23 | 2012-11-24 | 2012-08-25 | 2012-05-26 | 2012-02-25 | 2011-11-26 | 2011-08-27 | 2011-05-28 | 2011-02-26 | 2010-11-27 | 2010-08-28 | 2010-05-29 | 2010-02-27 | 2009-11-28 | 2009-08-29 | 2009-05-30 | 2009-02-28 | 2008-11-29 | 2008-05-31 | 2008-03-01 | 2007-11-24 | 2007-05-26 | 2007-02-24 | 2006-11-25 | 2006-05-27 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 39,680,000 | 24,459,000 | 43,105,000 | 44,635,000 | 38,057,000 | 20,457,000 | 42,325,000 | 27,631,000 | 24,276,000 | 17,810,000 | 33,957,000 | 26,181,000 | 25,067,000 | 18,451,000 | 33,705,000 | 34,614,000 | 42,016,000 | 32,585,000 | 41,896,000 | 31,563,000 | 21,285,000 | 34,680,000 | 48,242,000 | 45,988,000 | 47,220,000 | 47,606,000 | 38,320,000 | 34,952,000 | 36,359,000 | 58,378,000 | 34,206,000 | -4,896,000 | 24,362,000 | 22,516,000 | 28,214,000 | 35,494,000 | 30,144,000 | 23,498,000 | 35,890,000 | 32,499,000 | 25,446,000 | 37,413,000 | 28,872,000 | 33,651,000 | 26,642,000 | 30,760,000 | 22,532,000 | 27,459,000 | 19,196,000 | 25,802,000 | 18,014,000 | 18,431,000 | 16,277,000 | 23,764,000 | 17,292,000 | 19,314,000 | 16,226,000 | 23,576,000 | 17,021,000 | 21,689,000 | 18,280,000 | 18,862,000 | 16,940,000 | 15,281,000 | 16,474,000 | 13,683,000 | 6,960,000 | 13,746,000 | 10,918,000 |
adjustments to reconcile net income to cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 34,722,000 | 34,946,000 | 34,808,000 | 37,979,000 | 34,560,000 | 35,160,000 | 33,733,000 | 33,118,000 | 31,175,000 | 29,895,000 | 27,045,000 | 28,033,000 | 27,027,000 | 26,861,000 | 26,856,000 | 26,777,000 | 26,583,000 | 26,287,000 | 26,308,000 | 27,085,000 | 26,182,000 | 25,971,000 | 25,459,000 | 27,770,000 | 25,401,000 | ||||||||||||||||||||||||||||||||||||||||||||
share-based compensation | 3,015,000 | 3,198,000 | 2,836,000 | 2,628,000 | 2,303,000 | 2,308,000 | 2,534,000 | 2,189,000 | 2,341,000 | 3,072,000 | 1,461,000 | 1,989,000 | 2,153,000 | 3,056,000 | 1,905,000 | 1,818,000 | 1,927,000 | 1,644,000 | 1,622,000 | 1,382,000 | 1,390,000 | 1,652,000 | 1,575,000 | 1,480,000 | 1,485,000 | 1,614,000 | 1,182,000 | 1,099,000 | 1,122,000 | 1,303,000 | 1,114,000 | 781,000 | 7,311,000 | 2,355,000 | 2,015,000 | 2,003,000 | 1,088,000 | 1,277,000 | 1,260,000 | 1,044,000 | 1,754,000 | 1,615,000 | 1,060,000 | 844,000 | 1,992,000 | 1,705,000 | 1,512,000 | 1,501,000 | 2,033,000 | 1,668,000 | 1,552,000 | 1,688,000 | 1,808,000 | 1,684,000 | |||||||||||||||
accretion on environmental contingencies | 320,000 | 320,000 | 320,000 | 316,000 | 316,000 | 316,000 | 316,000 | 259,000 | 259,000 | 259,000 | 259,000 | 149,000 | 149,000 | 149,000 | 149,000 | 112,000 | 112,000 | 112,000 | 112,000 | 134,000 | 134,000 | 135,000 | 134,000 | 189,000 | 189,000 | 188,000 | 189,000 | 173,000 | 173,000 | 173,000 | 173,000 | 150,000 | 150,000 | 150,000 | 150,000 | 167,000 | 168,000 | 167,000 | 167,000 | 150,000 | 151,000 | 151,000 | 179,000 | 266,000 | 135,000 | 136,000 | 157,000 | 158,000 | 158,000 | 158,000 | 170,000 | 170,000 | 171,000 | 170,000 | 199,000 | 198,000 | |||||||||||||
accretion on asset retirement obligations | 288,000 | 257,000 | 57,000 | 255,000 | 254,000 | 234,000 | 233,000 | 233,000 | 232,000 | 231,000 | 227,000 | 238,000 | 241,000 | 245,000 | 246,000 | 245,000 | 248,000 | 247,000 | 245,000 | 235,000 | 231,000 | 231,000 | 232,000 | 218,000 | 206,000 | 221,000 | 220,000 | 231,000 | 234,000 | 230,000 | 240,000 | 217,000 | 213,000 | 218,000 | 205,000 | 227,000 | 201,000 | 199,000 | 199,000 | 187,000 | 122,000 | 194,000 | 185,000 | 425,000 | 165,000 | 166,000 | 159,000 | 157,000 | 158,000 | 158,000 | 147,000 | 147,000 | 148,000 | 147,000 | 142,000 | 142,000 | 142,000 | 142,000 | 137,000 | 127,000 | 126,000 | 127,000 | 119,000 | 128,000 | 119,000 | 110,000 | 108,000 | 107,000 | 101,000 |
deferred income taxes | 1,355,000 | 453,000 | 1,706,000 | 1,183,000 | 3,151,000 | 257,000 | 640,000 | 10,434,000 | 10,629,000 | 315,000 | 765,000 | 18,185,000 | 90,000 | 1,693,000 | 40,000 | -1,725,000 | 1,178,000 | 605,000 | 242,000 | -12,233,000 | -646,000 | 482,000 | 245,000 | 8,163,000 | 369,000 | 861,000 | -497,000 | 12,508,000 | 244,000 | -22,644,000 | 2,031,000 | 2,800,000 | -499,000 | -600,000 | -746,000 | 3,865,000 | 56,000 | 5,952,000 | 26,000 | -372,000 | 7,019,000 | 21,000 | 8,573,000 | -211,000 | 95,000 | -18,000 | -692,000 | 0 | 311,000 | 51,000 | 7,720,000 | -22,000 | 187,000 | 5,433,000 | 1,019,000 | 27,000 | |||||||||||||
gain on sale of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 57,000 | 173,000 | 106,000 | -34,000 | 98,000 | 884,000 | 79,000 | 1,004,000 | -103,000 | 161,000 | -42,000 | -1,054,000 | -97,000 | 0 | -6,000 | 590,000 | -218,000 | -9,000 | 28,000 | 2,488,000 | 20,000 | 11,000 | 5,000 | 670,000 | -143,000 | -843,000 | 33,000 | 113,000 | -176,000 | -518,000 | 318,000 | 559,000 | -584,000 | -158,000 | 281,000 | 213,000 | -175,000 | -112,000 | 223,000 | -958,000 | -302,000 | 100,000 | 789,000 | 552,000 | 246,000 | -318,000 | -72,000 | 28,000 | -346,000 | -118,000 | 147,000 | -579,000 | 811,000 | -776,000 | -463,000 | 302,000 | -316,000 | 201,000 | 117,000 | 639,000 | 113,000 | 811,000 | 298,000 | -304,000 | |||||
changes in assets and liabilities, net of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables, less reserves | 1,704,000 | -1,272,000 | -3,606,000 | 5,799,000 | 7,286,000 | 7,839,000 | -20,413,000 | 434,000 | 5,488,000 | -3,961,000 | -23,675,000 | -8,628,000 | -4,143,000 | -2,272,000 | -25,583,000 | -9,028,000 | 4,854,000 | 6,364,000 | -18,875,000 | 10,072,000 | 9,384,000 | 7,904,000 | -12,771,000 | -72,000 | -615,000 | 9,663,000 | -12,165,000 | -4,905,000 | -584,000 | 5,948,000 | -12,879,000 | -1,114,000 | -8,231,000 | 225,000 | -13,112,000 | 1,749,000 | 830,000 | 10,848,000 | -17,376,000 | 32,000 | |||||||||||||||||||||||||||||
inventories | 10,580,000 | -4,003,000 | 1,761,000 | 4,643,000 | -3,166,000 | -9,797,000 | -138,000 | 1,891,000 | 1,427,000 | -7,471,000 | 8,154,000 | 110,000 | 8,931,000 | -2,564,000 | -14,625,000 | -23,342,000 | -9,584,000 | -6,070,000 | 1,783,000 | -1,496,000 | -9,695,000 | 4,930,000 | 1,195,000 | -5,915,000 | 768,000 | -4,528,000 | -1,061,000 | -2,098,000 | -3,657,000 | -2,414,000 | -2,882,000 | -6,862,000 | -506,000 | 1,707,000 | 7,526,000 | -2,596,000 | -670,000 | 1,281,000 | 3,452,000 | 864,000 | -7,223,000 | 645,000 | -9,000,000 | 3,442,000 | 887,000 | 221,000 | 910,000 | 1,028,000 | -3,680,000 | 2,332,000 | -9,578,000 | -8,233,000 | -5,843,000 | -4,759,000 | -9,502,000 | 2,129,000 | -1,468,000 | 4,510,000 | 166,000 | 1,599,000 | |||||||||
rental merchandise in service | -215,000 | 7,471,000 | 2,762,000 | 5,240,000 | -1,819,000 | 8,457,000 | -1,330,000 | -1,303,000 | -5,952,000 | -631,000 | -12,961,000 | -10,809,000 | -12,471,000 | -4,750,000 | -8,567,000 | -14,154,000 | -11,831,000 | 346,000 | -684,000 | 8,362,000 | 17,061,000 | 5,469,000 | 1,370,000 | -2,718,000 | -2,744,000 | -349,000 | -4,513,000 | -9,708,000 | -11,795,000 | 13,000 | -82,000 | -2,823,000 | -3,005,000 | 292,000 | 152,000 | 2,374,000 | -1,906,000 | 4,757,000 | -1,280,000 | 699,000 | 2,462,000 | -1,744,000 | -5,120,000 | -17,343,000 | 6,359,000 | 2,102,000 | 2,458,000 | -4,229,000 | -2,741,000 | -7,505,000 | -10,716,000 | -15,488,000 | -5,032,000 | -5,133,000 | -3,446,000 | 3,513,000 | 4,978,000 | 8,369,000 | 2,474,000 | -1,014,000 | 3,350,000 | 909,000 | -6,508,000 | ||||||
prepaid expenses and other current assets and other assets | -3,300,000 | -4,811,000 | -8,618,000 | -1,064,000 | 2,518,000 | -4,344,000 | -9,692,000 | -7,124,000 | 4,526,000 | 4,617,000 | -9,076,000 | 5,647,000 | 7,529,000 | 304,000 | -4,230,000 | -418,000 | 3,166,000 | 5,079,000 | -2,812,000 | -2,829,000 | 1,499,000 | 4,244,000 | -2,074,000 | -5,665,000 | 1,270,000 | 3,268,000 | -6,884,000 | 2,857,000 | -1,433,000 | -2,166,000 | -4,901,000 | 1,578,000 | 3,854,000 | ||||||||||||||||||||||||||||||||||||
accounts payable | -12,939,000 | 3,132,000 | -6,861,000 | 1,049,000 | 2,917,000 | -1,372,000 | -6,663,000 | 6,619,000 | 4,392,000 | -1,299,000 | 399,000 | -1,777,000 | -4,507,000 | 8,913,000 | -3,556,000 | 11,117,000 | 5,942,000 | 1,204,000 | -3,127,000 | 7,144,000 | -12,031,000 | -784,000 | -5,031,000 | 9,090,000 | -457,000 | -4,004,000 | -1,264,000 | 4,834,000 | 5,134,000 | -4,303,000 | -1,092,000 | 7,250,000 | -1,351,000 | 4,808,000 | -1,113,000 | 1,676,000 | -1,548,000 | -7,992,000 | 7,913,000 | -722,000 | -1,943,000 | 559,000 | 25,091,000 | -8,209,000 | -14,419,000 | 11,183,000 | -6,317,000 | 4,328,000 | -5,228,000 | 3,529,000 | 5,532,000 | 6,402,000 | -4,815,000 | 2,677,000 | 3,600,000 | 5,229,000 | -3,067,000 | -1,579,000 | 7,234,000 | 77,000 | 3,692,000 | ||||||||
accrued liabilities | -3,323,000 | 9,329,000 | -18,196,000 | 191,000 | 2,993,000 | -33,000 | -6,172,000 | 390,000 | 3,920,000 | -10,417,000 | -6,655,000 | -10,345,000 | -4,244,000 | -8,537,000 | -8,391,000 | 4,810,000 | 176,000 | 8,584,000 | 2,876,000 | 14,620,000 | 6,998,000 | 926,000 | -2,678,000 | 8,904,000 | -2,220,000 | 11,940,000 | -19,651,000 | 16,701,000 | -4,507,000 | 7,495,000 | -7,456,000 | 10,135,000 | 889,000 | 9,541,000 | -8,837,000 | 25,596,000 | 4,784,000 | 6,541,000 | -4,967,000 | -1,322,000 | 14,401,000 | -2,796,000 | 2,016,000 | -1,540,000 | 4,041,000 | 2,373,000 | 3,107,000 | 520,000 | 1,268,000 | 623,000 | -1,744,000 | 600,000 | 1,721,000 | 2,077,000 | 7,518,000 | -2,137,000 | 1,899,000 | 1,977,000 | 1,526,000 | 4,822,000 | -391,000 | 2,389,000 | 885,000 | -1,953,000 | 5,209,000 | 1,515,000 | 832,000 | ||
prepaid and accrued income taxes | -1,077,000 | -3,472,000 | 7,944,000 | -563,000 | -3,181,000 | 689,000 | 10,218,000 | -2,820,000 | -3,972,000 | 3,890,000 | 7,840,000 | -14,149,000 | -1,821,000 | -4,519,000 | 9,838,000 | -6,699,000 | -5,091,000 | -1,726,000 | 3,094,000 | -5,303,000 | 6,723,000 | -1,444,000 | -3,497,000 | -5,428,000 | 22,000 | 12,987,000 | 13,256,000 | -19,774,000 | 2,351,000 | 6,115,000 | 16,420,000 | -24,024,000 | -4,259,000 | -8,796,000 | 17,589,000 | -8,596,000 | 2,496,000 | -19,984,000 | 14,853,000 | -1,684,000 | -11,495,000 | 21,587,000 | -12,843,000 | 9,193,000 | -14,513,000 | 12,033,000 | 5,694,000 | 1,660,000 | -2,602,000 | 6,608,000 | 571,000 | 7,223,000 | -16,195,000 | 5,254,000 | |||||||||||||||
net cash from operating activities | 68,177,000 | 70,180,000 | 58,124,000 | 102,257,000 | 86,287,000 | 61,055,000 | 45,670,000 | 72,955,000 | 78,638,000 | 36,471,000 | 27,698,000 | 33,811,000 | 43,945,000 | 37,071,000 | 7,822,000 | 24,779,000 | 59,507,000 | 75,275,000 | 52,741,000 | 81,252,000 | 68,563,000 | 84,435,000 | 52,434,000 | 82,702,000 | 70,779,000 | 96,404,000 | 32,257,000 | 62,781,000 | 48,380,000 | 71,285,000 | 47,627,000 | 62,457,000 | 41,068,000 | 51,250,000 | 63,499,000 | 46,556,000 | 55,599,000 | 47,840,000 | 57,641,000 | 51,377,000 | 54,189,000 | 52,848,000 | 62,344,000 | 39,757,000 | 36,351,000 | 56,167,000 | 54,901,000 | 46,371,000 | 29,792,000 | 30,654,000 | 30,240,000 | 23,332,000 | 5,455,000 | 27,166,000 | 34,201,000 | 34,635,000 | 17,627,000 | 47,510,000 | 49,787,000 | 49,076,000 | 34,371,000 | 25,961,000 | 23,860,000 | 34,663,000 | 25,059,000 | 21,706,000 | 19,717,000 | 19,931,000 | 21,810,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash acquired | 0 | -3,022,000 | -2,352,000 | 0 | -1,000 | -299,133,000 | -503,000 | -6,556,000 | -1,523,000 | -355,000 | -41,832,000 | -493,000 | -1,315,000 | -110,000 | -6,415,000 | -603,000 | -123,000 | -77,000 | -1,735,000 | -39,286,000 | -2,540,000 | -2,312,000 | -4,143,000 | -16,793,000 | -19,058,000 | -2,671,000 | -971,000 | -3,072,000 | -1,023,000 | -120,391,000 | -5,722,000 | -10,788,000 | 0 | -73,000 | -4,729,000 | -4,240,000 | -10,846,000 | -2,794,000 | 709,000 | -15,239,000 | -991,000 | -14,106,000 | -2,220,000 | -18,587,000 | |||||||||||||||||||||||||
capital expenditures, including capitalization of software costs | -43,737,000 | -32,520,000 | -33,566,000 | -38,480,000 | -49,035,000 | -33,852,000 | -39,050,000 | -47,924,000 | -49,220,000 | -35,803,000 | -39,044,000 | -47,060,000 | -37,081,000 | -29,127,000 | -31,051,000 | -36,994,000 | -29,790,000 | -25,019,000 | -41,836,000 | -25,562,000 | -28,884,000 | -33,296,000 | -28,975,000 | -31,617,000 | -36,046,000 | ||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | 0 | 0 | -14,734,000 | 0 | -13,187,000 | 0 | -11,394,000 | 0 | -10,012,000 | 0 | -107,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of investments | 9,609,000 | 5,708,000 | 13,039,000 | 0 | 11,462,000 | 0 | 10,217,000 | 0 | 101,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets | 2,893,000 | 69,000 | 153,000 | 537,000 | 117,000 | 26,000 | 606,000 | 32,000 | 172,000 | 105,000 | 240,000 | 1,882,000 | 106,000 | 0 | 27,000 | 66,000 | 270,000 | 266,000 | 15,000 | 61,000 | 25,000 | 175,000 | 61,000 | 167,000 | 60,000 | 88,000 | 90,000 | 64,000 | 549,000 | 0 | 50,000 | ||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -31,235,000 | -29,765,000 | -37,460,000 | -37,943,000 | -50,846,000 | -33,826,000 | -39,621,000 | -47,893,000 | -257,193,000 | -30,201,000 | -152,360,000 | -46,701,000 | -37,330,000 | -70,959,000 | -31,517,000 | -38,243,000 | -29,630,000 | -31,168,000 | -42,424,000 | -25,624,000 | -28,936,000 | -34,856,000 | -68,200,000 | -33,990,000 | -38,313,000 | -28,864,000 | -23,162,000 | -27,843,000 | -48,637,000 | -56,032,000 | -21,386,000 | -28,504,000 | -41,057,000 | -25,133,000 | -138,343,000 | -31,679,000 | -39,000,000 | -23,091,000 | -20,899,000 | -42,417,000 | -32,631,000 | -28,199,000 | -19,347,000 | -22,449,000 | -26,957,000 | -25,421,000 | -15,296,000 | -25,022,000 | -20,655,000 | -14,084,000 | -29,523,000 | -19,795,000 | -32,236,000 | -15,246,000 | -16,296,000 | -30,737,000 | |||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of share-based awards | 0 | 1,000 | 3,000 | 1,000 | 0 | 1,000 | 2,000 | 0 | 0 | 1,000 | 2,000 | -170,000 | 0 | 1,000 | 0 | 2,000 | 1,000 | -2,000 | 0 | 1,000 | 74,000 | 22,000 | |||||||||||||||||||||||||||||||||||||||||||||||
taxes withheld and paid related to net share settlement of equity awards | -139,000 | -934,000 | -3,284,000 | -508,000 | -93,000 | -348,000 | -2,290,000 | -41,000 | -48,000 | -774,000 | -2,028,000 | -170,000 | -95,000 | -3,105,000 | -698,000 | -65,000 | -1,360,000 | -1,809,000 | -834,000 | -308,000 | -142,000 | -1,711,000 | -1,570,000 | -1,089,000 | -583,000 | -955,000 | -140,000 | -535,000 | -551,000 | -1,572,000 | -522,000 | -218,000 | -622,000 | -980,000 | -566,000 | -1,540,000 | 0 | ||||||||||||||||||||||||||||||||
repurchase of common stock | -13,065,000 | -6,155,000 | -6,373,000 | -7,818,000 | -7,843,000 | -7,864,000 | -255,000 | -13,959,000 | -15,687,000 | -10,143,000 | -4,623,000 | -1,688,000 | 0 | -2,318,000 | -7,216,000 | 0 | -7,542,000 | -4,230,000 | -9,973,000 | -9,561,000 | -14,673,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
payment of cash dividends | -6,249,000 | -6,256,000 | -5,897,000 | -5,909,000 | -5,924,000 | -5,939,000 | -5,573,000 | -5,573,000 | -5,573,000 | -5,384,000 | -5,570,000 | -5,384,000 | -5,431,000 | -5,439,000 | -4,537,000 | -4,537,000 | -4,541,000 | -4,528,000 | -4,541,000 | -4,541,000 | -4,550,000 | -4,553,000 | -2,056,000 | -2,056,000 | -2,064,000 | -2,070,000 | -2,070,000 | -2,046,000 | -725,000 | -721,000 | -726,000 | -725,000 | -725,000 | -724,000 | -724,000 | -723,000 | -719,000 | -719,000 | -717,000 | -718,000 | -718,000 | -715,000 | -715,000 | -721,000 | -711,000 | -713,000 | -711,000 | -711,000 | -709,000 | -709,000 | -708,000 | -708,000 | -707,000 | -707,000 | -706,000 | -655,000 | |||||||||||||
net cash from financing activities | -19,453,000 | -13,344,000 | -15,551,000 | -14,234,000 | -13,860,000 | -14,150,000 | -8,116,000 | -5,614,000 | -6,472,000 | -6,157,000 | -7,596,000 | -19,678,000 | -21,218,000 | -18,684,000 | -9,858,000 | -6,289,000 | -6,723,000 | -8,653,000 | -12,590,000 | -4,851,000 | -12,234,000 | -10,493,000 | -13,525,000 | -12,704,000 | -17,298,000 | -9,279,000 | -2,210,000 | -2,580,000 | -147,257,000 | -2,130,000 | -981,000 | -830,000 | -641,000 | -350,000 | -361,000 | 1,681,000 | -5,869,000 | -358,000 | -1,098,000 | -4,869,000 | 2,057,000 | -465,000 | -2,029,000 | -107,074,000 | 2,758,000 | 1,998,000 | -307,000 | -645,000 | -6,087,000 | -8,832,000 | -60,572,000 | -1,830,000 | -457,000 | -1,050,000 | -722,000 | 6,155,000 | -5,154,000 | 27,736,000 | 9,818,000 | ||||||||||
effect of exchange rate changes | 2,247,000 | -1,143,000 | -438,000 | -755,000 | 127,000 | 79,000 | 4,000 | 692,000 | 232,000 | -189,000 | 33,000 | -1,628,000 | -689,000 | 398,000 | -1,254,000 | -2,384,000 | 2,288,000 | 1,099,000 | 445,000 | 2,808,000 | -1,463,000 | -351,000 | 538,000 | -77,000 | -1,080,000 | 525,000 | -861,000 | -337,000 | -1,686,000 | 532,000 | -976,000 | 3,945,000 | -221,000 | 1,649,000 | -2,471,000 | -346,000 | 1,861,000 | -931,000 | -665,000 | -2,979,000 | -220,000 | 152,000 | -1,537,000 | -203,000 | 2,004,000 | -1,229,000 | 2,173,000 | -2,427,000 | -341,000 | -186,000 | 1,460,000 | 1,137,000 | 973,000 | 631,000 | -25,000 | -3,062,000 | 3,417,000 | 1,040,000 | |||||||||||
net increase in cash and cash equivalents | 19,736,000 | 25,928,000 | 4,675,000 | 49,325,000 | 21,708,000 | -851,000 | 27,416,000 | -77,676,000 | 16,212,000 | 12,591,000 | 23,460,000 | 34,979,000 | 4,211,000 | 18,487,000 | 21,205,000 | 40,748,000 | -89,614,000 | 10,615,000 | 32,541,000 | 41,302,000 | 19,475,000 | 5,223,000 | 5,311,000 | -60,196,000 | 1,521,000 | -25,778,000 | 12,007,000 | 16,795,000 | 20,214,000 | 4,541,000 | 19,557,000 | 27,770,000 | 1,385,000 | 5,776,000 | 4,635,000 | -925,000 | 1,931,000 | ||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 161,571,000 | 0 | 0 | 0 | 79,443,000 | 0 | 0 | 0 | 376,399,000 | 0 | 0 | 363,795,000 | 0 | 0 | 0 | 276,553,000 | 0 | 0 | 191,769,000 | 0 | 77,356,000 | 0 | 120,123,000 | 0 | 0 | 0 | 48,812,000 | 0 | 0 | 0 | 121,258,000 | 0 | 0 | 0 | 60,151,000 | 0 | 0 | 0 | 25,655,000 | 0 | 0 | 12,698,000 | 0 | 0 | 8,302,000 | 0 | |||||||||||||||||||||
cash and cash equivalents at end of period | 19,736,000 | 25,928,000 | 166,246,000 | 49,325,000 | 21,708,000 | 13,158,000 | 77,380,000 | 20,140,000 | -184,795,000 | -76,000 | 244,174,000 | -851,000 | 27,416,000 | 286,119,000 | 16,212,000 | 12,591,000 | 23,460,000 | 311,532,000 | 4,211,000 | 18,487,000 | 212,974,000 | 40,748,000 | -12,258,000 | 10,615,000 | 152,664,000 | 41,302,000 | 19,475,000 | 5,223,000 | 54,123,000 | -60,196,000 | 1,521,000 | -25,778,000 | 133,265,000 | 16,795,000 | 20,214,000 | 4,541,000 | 79,708,000 | 27,770,000 | 8,316,000 | -43,000 | 24,108,000 | 1,385,000 | 5,776,000 | 17,333,000 | -925,000 | 4,130,000 | 8,029,000 | 1,931,000 | |||||||||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash capital expenditures | -618,000 | 122,000 | 12,219,000 | 5,128,000 | -2,918,000 | 1,322,000 | 7,606,000 | 2,511,000 | -3,297,000 | 11,547,000 | 373,000 | -2,323,000 | 6,904,000 | 2,230,000 | -2,284,000 | 5,961,000 | -1,332,000 | 568,000 | 8,436,000 | 8,130,000 | -2,027,000 | -4,753,000 | 14,894,000 | ||||||||||||||||||||||||||||||||||||||||||||||
payment of deferred financing costs | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under line of credit | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments under line of credit | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid, net of refunds received | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -2,063,000 | -184,795,000 | -76,000 | -132,225,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures in accounts payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred financing costs | 41,000 | 41,000 | 41,000 | 41,000 | 62,000 | 29,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 52,000 | 52,000 | 52,000 | 52,000 | 52,000 | 52,000 | 53,000 | 37,000 | 60,000 | 59,000 | 60,000 | 59,000 | 60,000 | 59,000 | 59,000 | 69,000 | 66,000 | 67,000 | 67,000 | 67,000 | 66,000 | 67,000 | 67,000 | 67,000 | 66,000 | 67,000 | 67,000 | 66,000 | 67,000 | 66,000 | 703,000 | 326,000 | 174,000 | |||||||||||
net increase in cash, cash equivalents and short-term investments | -15,292,000 | -22,137,000 | 25,442,000 | 53,585,000 | 25,930,000 | 38,735,000 | -28,753,000 | 35,931,000 | 14,088,000 | 58,786,000 | 6,024,000 | 13,655,000 | 24,284,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and short-term investments at beginning of period | 0 | 0 | 512,868,000 | 0 | 0 | 0 | 474,838,000 | 0 | 0 | 0 | 385,341,000 | 0 | 0 | 0 | 270,512,000 | 0 | 0 | 0 | 349,752,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and short-term investments at end of period | -15,292,000 | -52,174,000 | 478,061,000 | -22,137,000 | 25,442,000 | 36,553,000 | 473,010,000 | 53,585,000 | 25,930,000 | 38,735,000 | 356,588,000 | 35,931,000 | 14,088,000 | 58,786,000 | 276,536,000 | 32,021,000 | -149,200,000 | 13,655,000 | 374,036,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and short-term investments | -34,807,000 | -1,828,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
forgiveness of a liability | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of property, plant & equipment | 5,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment charge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of share-based awards, including excess tax benefits in fiscal 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 21,795,000 | 22,389,000 | 21,430,000 | 20,017,000 | 19,540,000 | 20,105,000 | 18,917,000 | 18,551,000 | 18,500,000 | 19,427,000 | 18,259,000 | 17,654,000 | 17,643,000 | 16,775,000 | 16,630,000 | 15,865,000 | 16,359,000 | 17,432,000 | 14,695,000 | 14,305,000 | 14,233,000 | 14,094,000 | 13,823,000 | 13,727,000 | 14,017,000 | 13,597,000 | 13,449,000 | 13,125,000 | 13,118,000 | 13,370,000 | 12,780,000 | 12,839,000 | 12,783,000 | 12,526,000 | 12,033,000 | 11,513,000 | 11,078,000 | 12,175,000 | 10,887,000 | 10,622,000 | 10,029,000 | 9,810,000 | 9,881,000 | ||||||||||||||||||||||||||
amortization of intangible assets | 3,321,000 | 3,501,000 | 3,371,000 | 3,247,000 | 3,167,000 | 3,332,000 | 3,245,000 | 2,589,000 | 3,640,000 | 2,229,000 | 2,150,000 | 2,155,000 | 2,095,000 | 2,247,000 | 2,162,000 | 2,172,000 | 2,156,000 | 1,855,000 | 2,484,000 | 2,466,000 | 2,591,000 | 2,624,000 | 2,666,000 | 2,681,000 | 2,774,000 | 2,768,000 | 2,626,000 | 2,377,000 | 2,456,000 | 2,444,000 | 2,253,000 | 2,217,000 | 2,323,000 | 2,115,000 | 2,306,000 | 2,190,000 | 2,114,000 | 1,940,000 | 1,900,000 | 1,700,000 | 1,790,000 | 1,775,000 | 1,634,000 | ||||||||||||||||||||||||||
gain on sale of assets | -19,000 | -7,000 | -90,000 | 0 | -50,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -23,285,000 | -23,877,000 | -32,217,000 | -37,620,000 | -19,033,000 | -28,092,000 | -37,451,000 | -24,778,000 | -18,233,000 | -26,170,000 | -28,037,000 | -22,979,000 | -21,049,000 | -36,730,000 | -28,089,000 | -17,453,000 | -17,342,000 | -23,710,000 | -25,653,000 | -25,103,000 | -15,224,000 | -25,050,000 | -20,309,000 | -13,966,000 | -14,431,000 | -18,225,000 | -18,941,000 | -12,250,000 | -12,726,000 | -11,846,000 | |||||||||||||||||||||||||||||||||||||||
free cash flows | 8,972,000 | 38,904,000 | 16,163,000 | 33,665,000 | 28,594,000 | 34,365,000 | 3,617,000 | 26,472,000 | 45,266,000 | 20,386,000 | 27,562,000 | 24,861,000 | 36,592,000 | 14,647,000 | 26,100,000 | 35,395,000 | 45,002,000 | 16,047,000 | 10,698,000 | 31,064,000 | 39,677,000 | 21,321,000 | 9,483,000 | 16,688,000 | 15,809,000 | 5,107,000 | -13,486,000 | 14,916,000 | 21,475,000 | 9,964,000 | |||||||||||||||||||||||||||||||||||||||
payments on loans payable and long-term debt | 25,000 | -280,000 | -282,000 | -764,000 | -2,693,000 | -3,379,000 | -3,508,000 | -3,864,000 | -109,369,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of share-based awards, including excess tax benefits in fiscal 2017 and 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of share-based awards, including excess tax benefits | 163,000 | 267,000 | 113,000 | 706,000 | 1,354,000 | 929,000 | 3,919,000 | 368,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from loans payable and long-term debt | 464,000 | 2,929,000 | 2,008,000 | 2,281,000 | 3,053,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 9,288,000 | -37,087,000 | -505,000 | 1,435,000 | -2,286,000 | -625,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of common stock options, including excess tax benefits | 383,000 | 3,080,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | 1,585,000 | 4,991,000 | -16,039,000 | 7,263,000 | -18,457,000 | 5,390,000 | -1,287,000 | 4,402,000 | -16,100,000 | -447,000 | -2,896,000 | -264,000 | -17,274,000 | 1,408,000 | -1,372,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | 120,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses | -6,847,000 | 294,000 | 465,000 | -2,867,000 | 3,107,000 | -1,701,000 | -32,000 | -3,137,000 | 2,169,000 | -1,124,000 | 1,151,000 | -2,443,000 | 1,270,000 | 563,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of common stock options | 1,750,000 | 1,383,000 | 757,000 | 410,000 | 86,000 | 1,666,000 | 248,000 | 196,000 | 155,000 | 856,000 | 153,000 | 37,000 | 144,000 | 755,000 | 241,000 | 580,000 | 78,000 | 0 | 31,000 | 323,000 | 111,000 | 7,000 | 76,000 | 292,000 | 14,000 | 86,000 | |||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of common stock options, including excess tax benefit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term obligations | 7,000,000 | 0 | 1,641,000 | 36,328,000 | 72,766,000 | 29,893,000 | 47,032,000 | 27,543,000 | 52,950,000 | 9,100,000 | 2,559,000 | 100,000,000 | 10,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on long-term obligations | -15,371,000 | -302,000 | -606,000 | -496,000 | -113,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt | 0 | 1,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on long-term debt | -6,000 | -1,520,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of deferred financing costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 1,222,000 | 489,000 | 359,000 | 265,000 | 291,000 | 205,000 | 202,000 | 566,000 | 190,000 | 172,000 | 348,000 | 121,000 | 132,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued income taxes | 11,992,000 | -4,241,000 | 1,362,000 | -3,550,000 | 9,296,000 | -2,609,000 | -1,776,000 | 8,994,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued and deferred income taxes | 7,083,000 | 164,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest rate swap income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of linen business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long term obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on long term obligations |
We provide you with 20 years of cash flow statements for UniFirst stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of UniFirst stock. Explore the full financial landscape of UniFirst stock with our expertly curated income statements.
The information provided in this report about UniFirst stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.