UMB Financial Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
UMB Financial Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 217,394,000 | 81,333,000 | 110,258,000 | 92,437,000 | 100,173,000 | 87,990,000 | 137,556,000 | 105,963,000 | 78,496,000 | 94,467,000 | 87,412,000 | 92,643,000 | 156,320,000 | 73,092,000 | 60,529,000 | -3,439,000 | 66,515,000 | 62,382,000 | 56,959,000 | 57,744,000 | 25,454,000 | 57,849,000 | 55,424,000 | 56,786,000 | 111,961,000 | 48,142,000 | 42,821,000 | 44,181,000 | 42,934,000 | 42,325,000 | 37,297,000 | 36,245,000 | 29,643,000 | 22,451,000 | 30,214,000 | 33,765,000 | 26,940,000 | 35,630,000 | 34,672,000 | 23,413,000 | 34,663,000 | 34,432,000 | 29,929,000 | 34,941,000 | 21,060,000 | 26,125,000 | 29,165,000 | 46,367,000 | 23,266,000 | 26,015,000 | 26,321,000 | 30,870,000 | 19,032,000 | 22,772,000 | 23,013,000 | 26,185,000 | 23,858,000 | 23,998,000 | 19,027,000 | 22,601,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from credit losses | 21,000,000 | 86,000,000 | 10,000,000 | 23,250,000 | 9,000,000 | 22,000,000 | 13,400,000 | -6,500,000 | 8,500,000 | -5,000,000 | 24,000,000 | -7,500,000 | 5,000,000 | 16,000,000 | 21,500,000 | 88,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
net amortization of premiums and discounts from acquisition | -33,769,000 | -26,435,000 | 276,000 | 267,000 | 283,000 | 321,000 | 357,000 | 379,000 | 145,000 | 229,000 | 99,000 | -275,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 37,995,000 | 29,366,000 | 13,817,000 | 15,388,000 | 14,271,000 | 13,557,000 | 13,042,000 | 13,152,000 | 14,011,000 | 14,022,000 | 13,672,000 | 14,042,000 | 16,355,000 | 15,394,000 | 15,463,000 | 15,591,000 | 14,870,000 | 14,072,000 | 13,702,000 | 13,614,000 | 13,335,000 | 13,237,000 | 13,173,000 | 13,371,000 | 13,337,000 | 13,003,000 | 14,160,000 | 14,375,000 | 13,607,000 | 13,544,000 | 13,700,000 | 13,705,000 | 14,253,000 | 14,471,000 | 12,235,000 | 11,792,000 | 11,940,000 | 11,761,000 | 11,310,000 | 11,344,000 | 11,223,000 | 10,994,000 | 11,035,000 | 10,969,000 | 10,271,000 | 10,071,000 | 10,295,000 | 10,210,000 | 10,211,000 | 10,319,000 | 11,196,000 | 11,205,000 | 10,530,000 | 10,167,000 | 9,509,000 | 9,170,000 | 10,164,000 | 9,226,000 | 9,156,000 | 9,561,000 |
amortization of debt issuance costs | 219,000 | 219,000 | 219,000 | 218,000 | 218,000 | 113,000 | 112,000 | 113,000 | 112,000 | 113,000 | 112,000 | 113,000 | 112,000 | |||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax expense | 7,062,000 | 16,710,000 | -9,421,000 | 10,246,000 | 295,000 | 58,183,000 | 1,845,000 | -1,754,000 | 2,266,000 | 533,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in trading securities and other earning assets | -3,590,000 | -4,744,000 | 7,413,000 | 14,816,000 | 4,507,000 | 3,219,000 | -247,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on investment securities | 409,000 | 1,345,000 | -1,448,000 | 3,510,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) on sales of assets | 44,000 | 18,000 | 142,000 | -76,000 | 81,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of securities premiums, net of discount accretion | -3,298,000 | 5,126,000 | 6,425,000 | 10,662,000 | 10,567,000 | 11,653,000 | 11,784,000 | 11,180,000 | 11,453,000 | 12,641,000 | 14,497,000 | 14,876,000 | 12,245,000 | 12,067,000 | 11,195,000 | 8,795,000 | 9,290,000 | 8,349,000 | 8,462,000 | 8,859,000 | 9,867,000 | 11,259,000 | 11,007,000 | 11,640,000 | 11,530,000 | 12,432,000 | 12,058,000 | 12,081,000 | 11,000,000 | 14,387,000 | 14,527,000 | 14,553,000 | 16,330,000 | 14,506,000 | 12,918,000 | 13,547,000 | 12,943,000 | 12,710,000 | 12,613,000 | 13,276,000 | 12,909,000 | 13,295,000 | 13,611,000 | 13,433,000 | 13,158,000 | 12,411,000 | 12,237,000 | 12,629,000 | 12,817,000 | 11,470,000 | 10,492,000 | 10,130,000 | 9,349,000 | 8,155,000 | 7,285,000 | 7,299,000 | 7,443,000 | 7,410,000 | 6,896,000 | 3,963,000 |
originations of loans held for sale | -25,206,000 | -18,279,000 | -17,979,000 | -12,901,000 | -13,299,000 | -13,209,000 | -12,801,000 | -8,330,000 | -24,889,000 | -28,486,000 | -38,834,000 | -45,128,000 | -53,709,000 | 224,318,000 | -221,603,000 | -77,129,000 | -93,855,000 | -67,622,000 | -35,701,000 | -19,156,000 | -18,851,000 | -15,334,000 | -12,982,000 | -12,520,000 | -11,956,000 | -20,398,000 | -21,991,000 | -10,818,000 | -20,712,000 | -28,581,000 | -28,800,000 | -14,345,000 | -17,393,000 | -19,509,000 | -33,836,000 | -25,586,000 | -20,171,000 | -19,085,000 | -20,797,000 | -11,545,000 | -16,483,000 | -24,602,000 | -37,790,000 | -39,543,000 | -58,504,000 | -71,835,000 | -56,101,000 | -51,557,000 | -57,974,000 | -52,015,000 | -38,310,000 | -55,800,000 | -86,358,000 | -51,311,000 | -53,719,000 | -26,577,000 | -45,902,000 | -51,195,000 | -84,416,000 | -67,157,000 |
gains on sales of loans held for sale | -712,000 | -453,000 | -415,000 | -235,000 | -285,000 | -301,000 | -339,000 | -270,000 | -834,000 | -1,052,000 | -1,640,000 | -1,602,000 | -2,044,000 | -1,110,000 | -490,000 | -320,000 | -450,000 | -484,000 | -259,000 | -177,000 | -217,000 | -416,000 | -280,000 | -270,000 | -373,000 | |||||||||||||||||||||||||||||||||||
proceeds from sales of loans held for sale | 25,279,000 | 16,389,000 | 18,399,000 | 13,692,000 | 14,476,000 | 11,390,000 | 12,774,000 | 9,493,000 | 29,091,000 | 30,196,000 | 45,446,000 | 43,163,000 | 60,023,000 | -225,973,000 | 223,465,000 | 75,667,000 | 97,527,000 | 59,852,000 | 34,456,000 | 21,258,000 | 18,098,000 | 17,010,000 | 14,366,000 | 9,664,000 | 15,394,000 | 19,759,000 | 20,928,000 | 14,462,000 | 27,806,000 | 27,606,000 | 23,807,000 | 10,303,000 | 18,017,000 | 21,619,000 | 34,643,000 | 23,411,000 | 21,588,000 | 20,842,000 | 19,055,000 | 11,983,000 | 18,437,000 | 28,436,000 | 37,626,000 | 37,326,000 | 69,010,000 | 69,570,000 | 55,851,000 | 51,914,000 | 59,780,000 | 47,122,000 | 38,746,000 | 64,248,000 | 83,931,000 | 50,896,000 | 61,062,000 | 26,564,000 | 48,107,000 | 70,224,000 | 81,656,000 | 54,633,000 |
equity-based compensation | 7,879,000 | 12,830,000 | 4,974,000 | 5,235,000 | 4,839,000 | 5,738,000 | 6,164,000 | 4,792,000 | 4,152,000 | 5,152,000 | 3,740,000 | 3,292,000 | 3,410,000 | 3,924,000 | 3,717,000 | 3,893,000 | 3,269,000 | 2,930,000 | 2,765,000 | 3,332,000 | ||||||||||||||||||||||||||||||||||||||||
changes in: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued income | -19,287,000 | 12,271,000 | 289,000 | 7,645,000 | -35,466,000 | -8,885,000 | -17,731,000 | 3,860,000 | -8,304,000 | 8,390,000 | 345,000 | 4,156,000 | -7,318,000 | -5,612,000 | -15,083,000 | 12,629,000 | -5,484,000 | 5,372,000 | -7,389,000 | -6,839,000 | -6,156,000 | -3,879,000 | -2,501,000 | 1,231,000 | -5,170,000 | -3,954,000 | -2,087,000 | 2,010,000 | -6,029,000 | -366,000 | -2,648,000 | 125,000 | -2,264,000 | -2,884,000 | -1,141,000 | -786,000 | -2,034,000 | -3,458,000 | 1,579,000 | 2,832,000 | -6,186,000 | -213,000 | -1,307,000 | -761,000 | 350,000 | 1,297,000 | 2,547,000 | 2,054,000 | -808,000 | 2,940,000 | -4,379,000 | 2,903,000 | -12,663,000 | -2,180,000 | -295,000 | 3,434,000 | -145,000 | -3,728,000 | 707,000 | 2,730,000 |
accrued expenses and taxes | 37,526,000 | -59,461,000 | -14,972,000 | -31,991,000 | 27,523,000 | 29,916,000 | 4,055,000 | -72,489,000 | 9,246,000 | 206,000 | 27,009,000 | -88,201,000 | 53,686,000 | 15,472,000 | 25,338,000 | -2,803,000 | 10,474,000 | 23,174,000 | 56,517,000 | -13,319,000 | 6,169,000 | 23,940,000 | 17,855,000 | -61,711,000 | -61,817,000 | 32,508,000 | 18,483,000 | -29,980,000 | 9,323,000 | 16,691,000 | 28,537,000 | -40,439,000 | -4,649,000 | 13,325,000 | 12,435,000 | -25,614,000 | 18,880,000 | 30,508,000 | 19,514,000 | -28,557,000 | 32,691,000 | 10,966,000 | 29,391,000 | -11,956,000 | 3,012,000 | 15,404,000 | 9,242,000 | -19,282,000 | -491,000 | 11,808,000 | 2,986,000 | 2,687,000 | 3,359,000 | -7,214,000 | 3,461,000 | 640,000 | -4,705,000 | 8,320,000 | 2,328,000 | -1,947,000 |
other assets and liabilities | 40,182,000 | 209,533,000 | -38,799,000 | -121,537,000 | 17,501,000 | 70,313,000 | 94,396,000 | 119,007,000 | 20,620,000 | 82,902,000 | -82,060,000 | 78,096,000 | -919,000 | -17,330,000 | -30,834,000 | -79,008,000 | 7,366,000 | -56,473,000 | -26,748,000 | -36,453,000 | -44,120,000 | 15,666,000 | 1,247,000 | 8,345,000 | 37,552,000 | 7,304,000 | -14,107,000 | -5,533,000 | 18,508,000 | -5,184,000 | -11,307,000 | 2,025,000 | -19,473,000 | -15,229,000 | 16,481,000 | -3,834,000 | -15,932,000 | 10,508,000 | 11,043,000 | -25,719,000 | 2,586,000 | -371,000 | -24,428,000 | 11,790,000 | -2,491,000 | -4,199,000 | 4,963,000 | -19,069,000 | 10,915,000 | -18,195,000 | -9,360,000 | 16,385,000 | 12,834,000 | 2,883,000 | 4,170,000 | -5,423,000 | -37,120,000 | -2,507,000 | -3,738,000 | 6,263,000 |
net cash from operating activities | 285,386,000 | 363,021,000 | 56,144,000 | 1,696,000 | 144,445,000 | 219,300,000 | 209,757,000 | 196,052,000 | 171,720,000 | 185,105,000 | 61,317,000 | 115,940,000 | 157,965,000 | 113,948,000 | 92,327,000 | 9,358,000 | 150,915,000 | 56,545,000 | 87,760,000 | 46,205,000 | 73,011,000 | 125,271,000 | 79,196,000 | 19,619,000 | 82,236,000 | 125,043,000 | 102,579,000 | 16,668,000 | 126,673,000 | 87,535,000 | 54,486,000 | 27,746,000 | 38,238,000 | 66,988,000 | 83,426,000 | 22,309,000 | 62,156,000 | 91,045,000 | 108,522,000 | -17,944,000 | 102,084,000 | 71,192,000 | 86,577,000 | 35,345,000 | 46,685,000 | 81,948,000 | 84,960,000 | 10,151,000 | 80,161,000 | 14,151,000 | 47,082,000 | 71,649,000 | 41,093,000 | 46,076,000 | 46,880,000 | 45,945,000 | 19,579,000 | 56,030,000 | 34,092,000 | 36,989,000 |
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities, calls and principal repayments | 230,666,000 | 115,631,000 | 95,031,000 | 86,856,000 | 110,131,000 | 126,965,000 | 153,226,000 | 70,091,000 | 56,614,000 | 31,907,000 | 60,742,000 | 49,520,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
purchases | -6,270,000 | -9,049,000 | -23,686,000 | -80,097,000 | -43,674,000 | -95,134,000 | -517,294,000 | -334,546,000 | -447,682,000 | -37,322,000 | -102,081,000 | -77,576,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
securities available for sale: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales | 4,931,000 | 611,423,000 | 19,153,000 | 68,000 | 77,098,000 | 118,744,000 | 47,674,000 | 129,128,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
equity securities with readily determinable fair values: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity securities without readily determinable fair values: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of tax equity investment commitments | -12,891,000 | -21,871,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in loans | -850,570,000 | -481,826,000 | -359,617,000 | -786,426,000 | -1,149,805,000 | -912,656,000 | -1,280,805,000 | -608,888,000 | -709,231,000 | 438,439,000 | -448,120,000 | -398,795,000 | -155,112,000 | -650,031,000 | -1,363,527,000 | -525,091,000 | -392,659,000 | -145,370,000 | -362,990,000 | -383,799,000 | -261,519,000 | -335,522,000 | -185,009,000 | -188,349,000 | -289,134,000 | -158,649,000 | -99,985,000 | -222,959,000 | -252,242,000 | -216,696,000 | -386,035,000 | -274,053,000 | -383,539,000 | -130,971,000 | -439,996,000 | -33,928,000 | -366,807,000 | -186,415,000 | -167,527,000 | -242,279,000 | -15,137,000 | -171,105,000 | -331,397,000 | -327,354,000 | -296,234,000 | -77,360,000 | -177,142,000 | -187,607,000 | -191,440,000 | -49,765,000 | -72,524,000 | -93,503,000 | -8,975,000 | -140,235,000 | ||||||
net increase in fed funds sold and resell agreements | -101,122,000 | -91,069,000 | -103,452,000 | -420,589,000 | -79,436,000 | -48,608,000 | -21,968,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash activity from acquisitions and divestitures | 0 | 174,985,000 | -110,789,000 | 290,857,000 | 0 | -7,872,000 | 265,639,000 | 0 | 0 | 1,808,000 | 16,623,000 | 0 | 0 | 24,000 | -12,273,000 | -11,271,000 | -510,000 | 0 | 2,874,000 | |||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in interest-bearing balances due from other financial institutions | 2,329,000 | 956,440,000 | 24,228,000 | 14,368,000 | -3,172,000 | 81,319,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net purchases of premises and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -1,997,880,000 | 663,204,000 | 158,393,000 | -41,776,000 | -936,958,000 | -388,917,000 | -1,705,075,000 | -814,435,000 | -2,172,588,000 | -395,171,000 | -581,141,000 | -1,086,590,000 | -1,347,192,000 | -670,012,000 | -2,705,006,000 | 231,123,000 | -1,670,010,000 | -514,968,000 | -544,920,000 | -270,531,000 | -1,210,273,000 | -457,246,000 | -3,019,000 | -79,755,000 | -332,049,000 | -89,508,000 | 171,412,000 | -228,433,000 | -794,391,000 | 61,199,000 | -356,873,000 | -412,378,000 | -757,934,000 | -171,052,000 | -427,102,000 | 25,851,000 | -663,985,000 | -330,257,000 | -150,243,000 | -286,494,000 | -110,176,000 | -6,196,000 | -667,244,000 | -237,232,000 | -839,835,000 | -208,281,000 | -241,160,000 | -252,255,000 | -548,971,000 | -331,177,000 | 8,859,000 | 148,917,000 | -886,234,000 | -205,345,000 | -301,659,000 | 414,021,000 | -737,325,000 | -632,342,000 | 1,440,000 | 1,004,575,000 |
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in demand and savings deposits | 1,365,323,000 | 1,533,318,000 | 1,550,733,000 | 402,551,000 | 3,779,000 | -2,835,172,000 | -1,207,226,000 | 4,097,157,000 | 1,280,971,000 | 1,753,931,000 | 1,441,071,000 | 2,123,712,000 | 384,198,000 | 3,476,746,000 | -186,380,000 | 2,034,122,000 | -52,452,000 | -71,792,000 | 332,490,000 | 1,867,540,000 | 12,677,000 | 38,054,000 | -610,428,000 | 1,137,897,000 | -206,912,000 | 123,170,000 | 543,871,000 | 40,365,000 | 614,935,000 | 560,925,000 | 638,039,000 | 115,827,000 | -1,140,073,000 | 294,791,000 | 1,187,416,000 | -803,789,000 | 1,121,789,000 | 872,220,000 | 347,905,000 | -335,752,000 | 852,699,000 | 569,865,000 | -463,001,000 | -407,520,000 | 1,587,474,000 | 277,563,000 | 143,936,000 | 427,204,000 | -45,008,000 | |||||||||||
net decrease in time deposits | 98,797,000 | -504,295,000 | -33,651,000 | -264,608,000 | -93,632,000 | 13,748,000 | -211,530,000 | -105,695,000 | -192,862,000 | -241,344,000 | -38,433,000 | 106,807,000 | -248,535,000 | -293,085,000 | -65,002,000 | 54,468,000 | -63,434,000 | 107,502,000 | -217,851,000 | -49,502,000 | 90,445,000 | -394,080,000 | -58,891,000 | -186,978,000 | -234,922,000 | 123,878,000 | -25,919,000 | -215,696,000 | 149,356,000 | -64,975,000 | -82,391,000 | -274,617,000 | -55,777,000 | -51,435,000 | -243,459,000 | -255,508,000 | -3,505,000 | |||||||||||||||||||||||
net increase in fed funds purchased and repurchase agreements | 372,623,000 | -72,365,000 | 105,830,000 | -92,001,000 | -347,115,000 | -179,252,000 | -397,900,000 | 738,095,000 | -283,049,000 | 23,571,000 | 444,321,000 | 386,493,000 | -34,690,000 | 105,508,000 | 82,116,000 | 214,836,000 | -24,872,000 | 311,543,000 | 93,911,000 | -596,133,000 | -29,533,000 | -503,994,000 | 533,427,000 | -164,186,000 | -136,339,000 | 475,462,000 | -431,835,000 | 55,355,000 | -306,052,000 | 313,323,000 | 104,515,000 | |||||||||||||||||||||||||||||
proceeds from short-term debt | 13,281,000,000 | 0 | 0 | 0 | 15,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of short-term debt | -10,481,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt | 0 | -11,055,000 | -1,579,000 | -1,884,000 | -58,000 | -1,305,000 | -99,000 | -416,000 | -240,000 | -898,000 | -33,000 | -265,000 | -288,000 | -938,000 | -418,000 | -10,013,000 | -180,000 | -1,092,000 | -219,000 | -17,000 | -9,370,000 | -1,210,000 | -257,000 | -178,000 | -70,000 | -1,060,000 | -75,000 | -133,000 | -130,000 | -972,000 | -253,000 | -157,000 | -163,000 | -1,106,000 | -1,312,000 | -204,000 | -173,000 | -2,366,000 | -199,000 | -275,000 | -13,696,000 | -1,246,000 | -6,900,000 | -715,000 | -3,686,000 | -1,166,000 | ||||||||||||||
cash dividends paid | -32,387,000 | -30,117,000 | -19,012,000 | -18,432,000 | -18,364,000 | -17,876,000 | -17,873,000 | -17,917,000 | -17,934,000 | -17,881,000 | -15,479,000 | -15,456,000 | -15,356,000 | -14,885,000 | -14,890,000 | -15,150,000 | -15,217,000 | -14,722,000 | -14,720,000 | -14,777,000 | -14,750,000 | -14,467,000 | -14,531,000 | -14,531,000 | -13,705,000 | -12,715,000 | -12,746,000 | -12,710,000 | -12,653,000 | -12,142,000 | -12,161,000 | -12,082,000 | -11,863,000 | -11,809,000 | -11,579,000 | -10,716,000 | -10,685,000 | -10,246,000 | -10,232,000 | -10,201,000 | -10,166,000 | -8,747,000 | -8,729,000 | -8,526,000 | -8,841,000 | -8,320,000 | -8,324,000 | -8,302,000 | -8,273,000 | -7,874,000 | -7,903,000 | -7,751,000 | -7,882,000 | -7,485,000 | -7,484,000 | -7,477,000 | -7,470,000 | -7,078,000 | -7,066,000 | -7,178,000 |
payment of common stock issuance costs | 0 | -524,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options and sales of treasury shares | 189,000 | 481,000 | 281,000 | 432,000 | 800,000 | 307,000 | 414,000 | 615,000 | 4,272,000 | 351,000 | 2,188,000 | 12,237,000 | 2,197,000 | 210,000 | 325,000 | 2,454,000 | 1,020,000 | 1,357,000 | 812,000 | 1,448,000 | 2,438,000 | 1,881,000 | 2,467,000 | 5,532,000 | 2,238,000 | 796,000 | 6,726,000 | 4,107,000 | 6,661,000 | 1,814,000 | 4,360,000 | 4,076,000 | 6,112,000 | 1,962,000 | 2,075,000 | 1,457,000 | 2,546,000 | 1,562,000 | 2,146,000 | 2,712,000 | 3,698,000 | 1,883,000 | 3,252,000 | 961,000 | 1,459,000 | 2,951,000 | 1,780,000 | 1,340,000 | 1,217,000 | 382,000 | 575,000 | 269,000 | 1,237,000 | 188,000 | 448,000 | 407,000 | 609,000 | 274,000 | 650,000 | 441,000 |
purchases of treasury stock | -290,000 | -15,434,000 | -7,537,000 | -7,902,000 | -191,000 | 0 | -9,319,000 | -22,487,000 | -1,237,000 | -181,000 | -61,000 | -4,027,000 | -4,201,000 | -106,000 | -73,000 | -59,386,000 | -161,000 | -221,000 | -28,000 | -4,086,000 | -50,090,000 | -20,206,000 | -260,000 | -5,951,000 | -907,000 | -10,090,000 | -251,000 | -4,028,000 | -2,178,000 | -608,000 | -701,000 | -12,880,000 | -2,284,000 | -794,000 | -70,000 | -5,309,000 | -1,883,000 | -693,000 | -298,000 | -2,867,000 | -950,000 | -801,000 | -94,000 | -1,656,000 | -14,357,000 | -778,000 | -2,618,000 | -2,666,000 | -707,000 | -5,053,000 | -2,009,000 | -1,373,000 | -1,325,000 | -2,343,000 | -2,250,000 | -2,961,000 | -563,000 | -9,033,000 | -4,855,000 | -12,443,000 |
common stock issuance | 0 | 235,141,000 | 30,253,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock issuance | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 2,098,317,000 | 1,135,150,000 | 1,200,313,000 | 2,005,510,000 | 339,869,000 | 63,648,000 | -3,074,853,000 | -1,909,523,000 | 5,087,313,000 | 886,579,000 | 1,777,898,000 | 1,666,616,000 | 2,667,555,000 | 426,704,000 | 3,342,023,000 | -490,397,000 | 40,363,000 | 1,826,690,000 | 844,245,000 | -533,208,000 | -726,672,000 | 1,417,859,000 | -148,869,000 | -309,071,000 | -155,572,000 | 1,021,091,000 | -63,989,000 | 329,118,000 | 164,638,000 | 508,008,000 | 123,008,000 | 320,660,000 | -800,518,000 | 1,168,839,000 | 675,913,000 | -453,663,000 | -999,087,000 | 650,338,000 | 876,014,000 | -347,975,000 | 763,307,000 | 1,618,070,000 | 26,348,000 | -529,527,000 | 109,659,000 | 1,357,241,000 | 925,773,000 | 1,078,333,000 | 202,053,000 | 272,118,000 | -949,309,000 | 1,420,088,000 | 244,216,000 | -334,695,000 | -770,561,000 | |||||
increase in cash and cash equivalents | 385,823,000 | 2,161,375,000 | 1,414,850,000 | 1,965,430,000 | -452,644,000 | -105,969,000 | -4,570,171,000 | -2,527,906,000 | 3,086,445,000 | 676,513,000 | 1,258,074,000 | 695,966,000 | 1,478,328,000 | -129,360,000 | 567,010,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 8,448,691,000 | 5,528,258,000 | 1,557,874,000 | 0 | 0 | 9,214,564,000 | 0 | 0 | 3,497,566,000 | 0 | 0 | 1,669,170,000 | 0 | 0 | 1,674,121,000 | 0 | 0 | 1,716,262,000 | 0 | 0 | 1,063,967,000 | 0 | 0 | 819,112,000 | 0 | 0 | 1,787,230,000 | 2,582,428,000 | 1,366,394,000 | 1,459,631,000 | 1,033,617,000 | ||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 385,823,000 | 10,610,066,000 | 6,943,108,000 | 3,523,304,000 | -105,969,000 | -4,570,171,000 | 6,686,658,000 | 676,513,000 | 1,258,074,000 | 4,193,532,000 | -129,360,000 | 729,344,000 | 1,419,254,000 | -482,662,000 | -214,538,000 | 1,490,158,000 | 512,270,000 | -457,031,000 | 929,454,000 | -113,334,000 | -35,080,000 | 696,630,000 | 84,745,000 | 26,731,000 | 599,118,000 | 18,944,000 | -23,016,000 | 1,034,872,000 | 1,278,903,000 | 1,927,814,000 | 1,327,186,000 | 2,179,956,000 | ||||||||||||||||||||||||||||
supplemental disclosures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax payments | 18,670,000 | 1,732,000 | 1,328,000 | 21,899,000 | 25,268,000 | 22,972,000 | 1,450,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total interest payments | 372,911,000 | 326,798,000 | 268,768,000 | 104,918,000 | 60,325,000 | 9,139,000 | 50,433,000 | 55,987,000 | 39,524,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
noncash disclosures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of tax equity investments | 15,278,000 | 14,036,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitment to fund tax equity investments | 15,278,000 | 14,036,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of loans to other real estate owned | 414,000 | 486,000 | 794,000 | 0 | 68,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of loans to other repossessed assets | 29,000 | 10,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock as consideration for acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of preferred stock as consideration for acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock based compensation as consideration for acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in trading securities and other earning assets | -6,928,000 | -22,094,000 | -1,843,000 | 37,007,000 | -28,330,000 | -9,656,000 | -9,350,000 | 3,011,000 | 9,196,000 | -17,789,000 | -2,646,000 | 19,694,000 | -14,841,000 | -1,114,000 | -13,628,000 | -35,278,000 | -1,335,000 | -17,121,000 | -16,824,000 | -10,554,000 | -11,580,000 | |||||||||||||||||||||||||||||||||||||||
losses (gains) on investment securities | 4,782,000 | 8,336,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of premises and equipment | -8,823,000 | -2,376,000 | -9,428,000 | -17,457,000 | -8,246,000 | -8,643,000 | -5,312,000 | -9,433,000 | -5,958,000 | -11,402,000 | -17,709,000 | -17,652,000 | -24,584,000 | -24,902,000 | -12,761,000 | -10,066,000 | -21,209,000 | -14,579,000 | -13,513,000 | -8,639,000 | -11,699,000 | -13,425,000 | -6,338,000 | -4,985,000 | -11,891,000 | -21,424,000 | -9,027,000 | -8,499,000 | -11,660,000 | -12,621,000 | -14,625,000 | -14,854,000 | ||||||||||||||||||||||||||||
proceeds from sales of premises and equipment | 232,000 | 2,535,000 | 65,000 | -212,000 | 3,676,000 | 2,968,000 | -162,000 | 1,755,000 | 73,000 | 77,000 | 31,000 | 8,389,000 | 1,373,000 | 298,000 | 961,000 | 2,904,000 | 4,916,000 | 437,000 | 1,387,000 | 1,617,000 | -140,000 | 173,000 | -404,000 | 541,000 | 943,000 | 680,000 | 922,000 | 30,000 | 88,000 | 29,000 | ||||||||||||||||||||||||||||||
issuance of common stock as consideration for htlf acquisition | 2,783,510,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of preferred stock as consideration for htlf acquisition | 115,230,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock based compensation as consideration for htlf acquisition | 20,389,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | -3,037,000 | -3,855,000 | 24,000 | -9,321,000 | -26,943,000 | -7,760,000 | -322,000 | -1,417,000 | -3,699,000 | -1,054,000 | -1,523,000 | -1,548,000 | -1,539,000 | -2,822,000 | -2,591,000 | -1,322,000 | 3,543,000 | -1,282,000 | -2,104,000 | -354,000 | -3,877,000 | -3,087,000 | ||||||||||||||||||||||||||||||||||||||
(gains) losses on investment securities | -9,371,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales of assets | -1,846,000 | -60,000 | 143,000 | -22,000 | -830,000 | -2,354,000 | -61,000 | 753,000 | 940,000 | -4,298,000 | 973,000 | -3,000 | 155,000 | -1,922,000 | -127,000 | -2,564,000 | -102,862,000 | -1,020,000 | -626,000 | 1,000 | -86,000 | 286,000 | 334,000 | -1,311,000 | 303,000 | 196,000 | -851,000 | 62,000 | -26,000 | 0 | ||||||||||||||||||||||||||||||
payment of low-income housing tax credit (lihtc) investment commitments | -15,765,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in fed funds sold and resell agreements | 65,069,000 | 338,910,000 | 54,417,000 | 483,292,000 | 20,522,000 | 246,330,000 | -562,893,000 | 793,595,000 | -18,831,000 | 362,229,000 | 56,862,000 | 64,393,000 | 127,860,000 | 2,803,000 | -7,436,000 | 17,397,000 | 12,539,000 | -47,927,000 | 70,822,000 | -10,439,000 | -21,070,000 | 56,415,000 | -42,209,000 | -40,693,000 | 231,383,000 | 7,237,000 | -8,459,000 | 308,588,000 | 26,146,000 | -78,266,000 | 183,258,000 | |||||||||||||||||||||||||||||
net increase in interest-bearing balances due from other financial institutions | -8,214,000 | 6,948,000 | -17,719,000 | -11,347,000 | -8,018,000 | 1,496,000 | -18,458,000 | -102,160,000 | -76,687,000 | -10,391,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in time deposits | -429,982,000 | 1,765,360,000 | 47,171,000 | 149,363,000 | 37,487,000 | 217,095,000 | 33,573,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of low-income housing tax credit investments | 29,928,000 | 919,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitment to fund low-income housing tax credit investments | 29,928,000 | 919,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on investment securities | 5,324,000 | 522,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment on low-income housing tax credit investment commitments | -9,507,000 | -8,142,000 | -13,701,000 | -8,395,000 | -6,507,000 | -4,522,000 | -1,173,000 | -1,756,000 | -1,443,000 | -4,039,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in fed funds sold and resell agreements | 590,439,000 | 52,835,000 | -59,915,000 | 93,726,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in interest-bearing balances due from other financial institutions | 51,646,000 | 27,056,000 | -2,599,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in demand and savings deposits | -2,472,589,000 | 1,230,068,000 | -764,962,000 | -511,650,000 | -66,491,000 | -58,621,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in fed funds purchased and repurchase agreements | -61,359,000 | -5,591,000 | 55,254,000 | -127,927,000 | -236,367,000 | -102,139,000 | -448,122,000 | -165,244,000 | -181,415,000 | -396,990,000 | 31,313,000 | 89,570,000 | -616,311,000 | 58,230,000 | -325,793,000 | -713,114,000 | ||||||||||||||||||||||||||||||||||||||||||||
equity based compensation | 3,332,000 | 2,854,000 | 2,776,000 | 1,262,000 | 3,250,000 | 3,170,000 | 3,069,000 | 1,947,000 | 2,981,000 | 2,521,000 | 2,212,000 | 1,617,000 | 2,223,000 | 2,183,000 | 1,913,000 | 1,492,000 | 1,860,000 | 1,853,000 | 1,712,000 | 1,546,000 | 1,702,000 | 1,709,000 | 1,553,000 | 1,555,000 | 1,516,000 | 1,472,000 | 1,410,000 | 1,365,000 | 1,377,000 | 1,369,000 | 1,202,000 | |||||||||||||||||||||||||||||
purchases of bank premises and equipment | -15,958,000 | -12,335,000 | -6,926,000 | -11,316,000 | -9,608,000 | -9,378,000 | -8,011,000 | -12,522,000 | -11,213,000 | -13,423,000 | -6,880,000 | -8,777,000 | -11,570,000 | -8,023,000 | -7,187,000 | -12,837,000 | -9,261,000 | -7,398,000 | -3,096,000 | -9,668,000 | -5,470,000 | -4,707,000 | -3,581,000 | |||||||||||||||||||||||||||||||||||||
proceeds from sales of bank premises and equipment | 267,000 | 3,594,000 | 1,153,000 | 1,778,000 | -2,000 | 2,000 | 808,000 | 439,000 | 373,000 | -179,000 | 840,000 | 22,000 | 117,000 | -75,000 | 118,000 | 2,363,000 | 145,000 | 116,000 | 169,000 | 728,000 | 880,000 | 394,000 | 163,000 | |||||||||||||||||||||||||||||||||||||
purchases of bank-owned and company-owned life insurance | 0 | 0 | -50,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from bank-owned and company-owned life insurance death benefit | 0 | 15,000 | 1,455,000 | 19,000 | 1,743,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt | 0 | 0 | 11,837,000 | 0 | 2,000,000 | 1,500,000 | 0 | 1,820,000 | 0 | 500,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt issuance costs | -97,000 | 78,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of securities from available-for-sale to held-to-maturity | 82,462,000 | 147,497,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net tax benefit related to equity compensation plans | -60,000 | -56,000 | 2,369,000 | 784,000 | 70,000 | 664,000 | 1,079,000 | 115,000 | -49,000 | -33,000 | 312,000 | 123,000 | 80,000 | 24,000 | 539,000 | 123,000 | 182,000 | 346,000 | 1,713,000 | 1,334,000 | -511,000 | 212,000 | 68,000 | 79,000 | 585,000 | 373,000 | 305,000 | 134,000 | 1,068,000 | 261,000 | 460,000 | 171,000 | 332,000 | 26,000 | 169,000 | 80,000 | 84,000 | -17,000 | -1,000 | -30,000 | 127,000 | -3,000 | 8,000 | 99,000 | 48,000 | 4,000 | 18,000 | 111,000 | 58,000 | |||||||||||
deferred income tax (benefit) expense | -1,023,000 | -11,134,000 | 2,274,000 | 169,000 | -2,489,000 | -2,532,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization (accretion) of premiums and discounts from acquisition | 134,000 | 117,000 | 80,000 | -138,000 | 138,000 | 135,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment on low-income housing tax credit (lihtc) investment commitments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash activity from acquisitions and divestiture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales of securities available for sale | -1,227,000 | -755,000 | -809,000 | 0 | -211,000 | -228,000 | -139,000 | -54,000 | -2,390,000 | -1,280,000 | -468,000 | 0 | -2,978,000 | -2,598,000 | -2,933,000 | -1,998,000 | -101,000 | -967,000 | -7,336,000 | -62,000 | -26,000 | -2,569,000 | -1,470,000 | 10,000 | -1,140,000 | -1,519,000 | -5,893,000 | -210,000 | -259,000 | -3,222,000 | -16,541,000 | -234,000 | -2,411,000 | -6,024,000 | -7,456,000 | -1,045,000 | -752,000 | -4,539,000 | -3,307,000 | |||||||||||||||||||||
proceeds from maturities of securities held to maturity | 52,149,000 | 39,513,000 | 19,507,000 | 88,931,000 | 60,941,000 | 35,368,000 | 22,769,000 | 32,880,000 | 15,417,000 | 44,950,000 | 21,303,000 | 23,516,000 | 31,267,000 | 16,130,000 | 16,682,000 | 18,782,000 | 7,218,000 | 13,867,000 | 8,672,000 | 28,365,000 | 4,747,000 | 10,951,000 | 15,712,000 | 8,466,000 | 9,043,000 | 3,261,000 | 4,500,000 | 6,824,000 | 17,077,000 | 2,136,000 | 7,996,000 | 3,429,000 | 2,397,000 | 1,767,000 | 2,163,000 | 1,661,000 | 2,072,000 | 3,525,000 | 1,556,000 | 1,310,000 | 2,267,000 | 3,371,000 | 2,626,000 | 2,999,000 | 2,573,000 | 1,121,000 | 1,229,000 | |||||||||||||
proceeds from sales of securities available for sale | 6,542,000 | 166,170,000 | 84,439,000 | 80,582,000 | 186,664,000 | 91,406,000 | 53,329,000 | 0 | 54,253,000 | -1,000 | 41,273,000 | 5,455,000 | 301,238,000 | 185,755,000 | 86,069,000 | 1,000 | 352,523,000 | 316,709,000 | 282,031,000 | 163,256,000 | 77,551,000 | 238,816,000 | 466,422,000 | 3,375,000 | 776,000 | 332,221,000 | 77,583,000 | 6,509,000 | 69,047,000 | 275,563,000 | 333,912,000 | 24,287,000 | 17,261,000 | 198,923,000 | 775,658,000 | 21,054,000 | 106,739,000 | 257,543,000 | 626,732,000 | 133,827,000 | 98,309,000 | 56,927,000 | 360,020,000 | -2,404,393,000 | 2,558,300,000 | 44,948,000 | 98,000 | |||||||||||||
proceeds from maturities of securities available for sale | 786,519,000 | 949,481,000 | 313,871,000 | 465,455,000 | 254,056,000 | 268,259,000 | 267,255,000 | 191,726,000 | 225,857,000 | 271,380,000 | 328,267,000 | 193,249,000 | 264,190,000 | 335,895,000 | 405,500,000 | 491,985,000 | 520,613,000 | 388,265,000 | 391,494,000 | 275,161,000 | 279,058,000 | 307,003,000 | 338,956,000 | 286,904,000 | 242,336,000 | 275,894,000 | 516,001,000 | 302,737,000 | 295,466,000 | 382,944,000 | 514,720,000 | 518,364,000 | 346,881,000 | 384,712,000 | 441,336,000 | 339,788,000 | 293,780,000 | 373,681,000 | 554,711,000 | 343,940,000 | 422,973,000 | 603,695,000 | 624,202,000 | 3,052,412,000 | -2,051,933,000 | 946,637,000 | 1,194,813,000 | |||||||||||||
purchases of securities held to maturity | -9,253,000 | -42,194,000 | -18,662,000 | -130,556,000 | -53,286,000 | -13,013,000 | -1,893,000 | -12,999,000 | -9,852,000 | -3,551,000 | -6,756,000 | -11,387,000 | -28,020,000 | -89,210,000 | -108,215,000 | -127,162,000 | -135,491,000 | -91,359,000 | -146,670,000 | -109,577,000 | -143,421,000 | -113,721,000 | -84,631,000 | -50,735,000 | -9,743,000 | -32,230,000 | -16,600,000 | -41,117,000 | -38,746,000 | -33,001,000 | -22,734,000 | -20,138,000 | -8,655,000 | -1,173,000 | -9,676,000 | -2,489,000 | -21,506,000 | -4,689,000 | -6,104,000 | -5,244,000 | -5,021,000 | -4,250,000 | -1,678,000 | -12,600,000 | -2,697,000 | -1,340,000 | -1,468,000 | |||||||||||||
purchases of securities available for sale | -1,032,835,000 | -1,875,714,000 | -422,003,000 | -627,369,000 | -607,799,000 | -532,439,000 | -579,392,000 | -726,373,000 | -244,569,000 | -174,841,000 | -340,795,000 | -477,553,000 | -374,312,000 | -182,610,000 | -550,920,000 | -856,830,000 | -407,797,000 | -578,872,000 | -702,529,000 | -630,624,000 | -54,800,000 | -470,051,000 | -768,272,000 | -448,675,000 | -331,487,000 | -535,043,000 | -544,487,000 | -343,516,000 | -182,360,000 | -906,667,000 | -805,695,000 | -1,032,829,000 | -495,410,000 | -691,315,000 | -1,341,488,000 | -714,000,000 | -606,103,000 | -501,710,000 | -1,187,087,000 | -1,102,640,000 | -636,200,000 | -817,115,000 | -865,300,000 | -1,142,962,000 | -1,077,819,000 | -764,770,000 | -436,286,000 | |||||||||||||
(gains) losses on sales of securities available for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in interest bearing balances due from other financial institutions | -6,113,000 | 12,691,000 | 28,298,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in interest bearing balances due from other financial institutions | -1,274,000 | -5,700,000 | 0 | -880,000 | -3,867,000 | 9,879,000 | 12,715,000 | -34,290,000 | -50,353,000 | -26,301,000 | -53,471,000 | -1,004,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | -249,916,000 | -482,662,000 | -214,538,000 | -183,963,000 | 512,270,000 | -457,031,000 | -786,808,000 | -113,334,000 | -35,080,000 | -367,337,000 | 84,745,000 | 26,731,000 | -219,994,000 | 18,944,000 | -23,016,000 | -752,358,000 | ||||||||||||||||||||||||||||||||||||||||||||
benefit from loan losses | 2,000,000 | 7,500,000 | 11,000,000 | 12,350,000 | 48,000,000 | 5,750,000 | 7,000,000 | 10,000,000 | 6,000,000 | 11,500,000 | 14,500,000 | 9,000,000 | 7,500,000 | 13,000,000 | 7,000,000 | 5,000,000 | 5,000,000 | 2,500,000 | 5,000,000 | 3,000,000 | 3,000,000 | 4,500,000 | 5,000,000 | 4,500,000 | 4,000,000 | 6,500,000 | 5,000,000 | 2,000,000 | 4,000,000 | 4,500,000 | 4,500,000 | 4,500,000 | 5,000,000 | 4,500,000 | 5,600,000 | 7,100,000 | 7,400,000 | 7,700,000 | 8,100,000 | 8,310,000 | 11,500,000 | 8,300,000 | 6,300,000 | 6,000,000 | ||||||||||||||||
income taxes paid | 351,000 | 11,075,000 | 45,729,000 | 5,972,000 | 20,011,000 | 668,000 | 13,081,000 | 11,700,000 | 7,149,000 | 12,146,000 | 10,682,000 | 11,315,000 | 10,620,000 | 14,469,000 | 20,439,000 | 14,671,000 | 10,065,000 | 16,053,000 | 12,094,000 | 13,568,000 | 11,481,000 | 9,302,000 | 12,356,000 | 7,810,000 | 13,244,000 | 10,664,000 | 12,931,000 | 14,483,000 | 13,361,000 | 266,000 | 10,569,000 | 13,226,000 | 23,538,000 | 783,000 | 9,575,000 | 3,358,000 | 22,061,000 | 208,000 | ||||||||||||||||||||||
total interest paid | 39,097,000 | 32,165,000 | 24,733,000 | 19,168,000 | 13,383,000 | 10,250,000 | 7,444,000 | 7,356,000 | 6,660,000 | 6,539,000 | 5,043,000 | 5,409,000 | 3,692,000 | 3,668,000 | 3,238,000 | 3,293,000 | 3,707,000 | 3,720,000 | 3,263,000 | 3,856,000 | 4,096,000 | 4,608,000 | 4,552,000 | 4,835,000 | 5,375,000 | 6,213,000 | 6,367,000 | 6,525,000 | 7,071,000 | 8,185,000 | 8,533,000 | 9,706,000 | 8,634,000 | 13,255,000 | 12,363,000 | 11,355,000 | 13,534,000 | 16,269,000 | ||||||||||||||||||||||
net cash from (used) in financing activities | -24,239,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) on sales of securities available for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on sales of assets | -376,000 | -236,000 | -452,000 | -268,000 | -550,000 | -401,000 | -1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from bank-owned life insurance death benefit | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax (refunds) payments | -12,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net accretion of premiums and discounts from acquisition | -205,000 | -9,000 | -174,000 | -10,000 | -96,000 | -119,000 | -853,000 | -838,000 | -592,000 | -776,000 | -331,000 | -604,000 | -1,472,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net decrease in interest bearing balances due from other financial institutions | 662,000 | 6,674,000 | 22,362,000 | 33,693,000 | 16,283,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in short-term debt | 0 | 0 | 0 | 0 | 0 | -107,000 | -103,000 | -101,000 | -99,000 | -10,000,000 | 0 | -2,000,000 | 6,965,000 | -138,000 | -10,158,000 | |||||||||||||||||||||||||||||||||||||||||||||
payment of contingent consideration on acquisitions | 0 | 0 | 0 | -3,031,000 | -2,792,000 | 0 | 0 | -18,702,000 | 0 | 0 | -7,750,000 | -5,975,000 | 0 | -1,000 | -11,272,000 | -4,899,000 | -5,111,000 | -4,609,000 | 0 | -7,651,000 | 0 | |||||||||||||||||||||||||||||||||||||||
increase in coli/boli cash surrender value | -2,395,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on sales of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transactions related to marquette acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets acquired | -9,279,000 | 131,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities assumed | -8,895,000 | -124,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in trading securities | 1,529,000 | -3,344,000 | -7,775,000 | -27,797,000 | 7,259,000 | 1,970,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net tax benefit (expense) related to equity compensation plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash activity from acquisitions and branch sales | -578,000 | -9,260,000 | 72,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on sales of loans held for sale | -446,000 | -299,000 | -493,000 | -410,000 | -672,000 | -199,000 | -200,000 | -304,000 | -485,000 | -342,000 | -323,000 | -319,000 | -306,000 | -189,000 | -278,000 | -174,000 | -224,000 | -211,000 | -484,000 | -607,000 | -615,000 | -304,000 | -459,000 | -88,000 | -571,000 | -480,000 | -731,000 | -402,000 | -76,000 | -170,000 | -318,000 | -379,000 | -501,000 | -389,000 | ||||||||||||||||||||||||||
net tax benefit (deficiency) related to equity compensation plans | 1,783,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash activity from acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transactions related to bank acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transactions related to bank acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net tax (deficiency) benefit related to equity compensation plans | -34,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of company-owned life insurance | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advance payment on contingency reserve | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in coli cash surrender value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in short-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of equity awards | 1,000 | 469,000 | 1,000 | -1,000 | 1,000 | 449,000 | 1,000 | 0 | -1,000 | 245,000 | 0 | 1,000 | 0 | 239,000 | 0 | 0 | 1,000 | 124,000 | 0 | 0 | 0 | 132,000 | ||||||||||||||||||||||||||||||||||||||
net cash (paid) received for acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and due from banks | 42,784,000 | -332,096,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and due from banks at beginning of period | 0 | 0 | 0 | 0 | 0 | 1,229,645,000 | 0 | 0 | 887,559,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash and due from banks at end of period | 941,010,000 | -99,985,000 | -1,014,649,000 | 42,784,000 | 17,339,000 | 740,302,000 | -332,096,000 | -299,163,000 | 1,158,562,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
1. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received from acquisitions | -692,000 | 701,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in fed funds purchased and repurchase agreements | 390,518,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and due from banks | -1,303,525,000 | 642,246,000 | 561,420,000 | -685,727,000 | -132,445,000 | 888,431,000 | -1,014,649,000 | -594,107,000 | 1,146,339,000 | -489,343,000 | 271,003,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net cash received (paid) for acquisitions | 16,068,000 | 828,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and due from banks at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and due from banks at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due from the federal reserve | 725,837,000 | 751,907,000 | 554,485,000 | -94,431,000 | 825,608,000 | -1,051,037,000 | 209,799,000 | 21,256,000 | 26,134,000 | 420,336,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash and due from banks | -83,591,000 | 189,103,000 | 270,435,000 | -5,554,000 | 62,823,000 | 36,388,000 | 23,393,000 | 21,528,000 | -8,795,000 | 319,966,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in trading securities | -6,998,000 | 3,356,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received for acquisitions | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in fed funds purchased and repurchase | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
agreements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in trading securities | 16,925,000 | -8,464,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid for acquisitions | -1,000 | -133,000 | -44,749,000 | -26,878,000 | -75,141,000 | -12,386,000 | -2,899,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease ( increase) in interest bearing balances due from other financial institutions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in short-term debt | 6,924,000 | -2,152,000 | -7,640,000 | -15,660,000 | 8,835,000 | 11,354,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in unsettled securities transactions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sale of securities available for sale | -5,382,000 | -42,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on sale of assets | 92,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in loans | 19,334,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in trading securities and other earning assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in loans | 9,298,000 | 12,506,000 | -32,268,000 | 76,740,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid for acquisitions and branch sales | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in covered litigation provision | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commercial, financial, and agricultural | -52,827,000 | -7,107,000 | 2,060,464,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
real estate construction | -813,000 | 3,186,000 | 95,605,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consumer | -28,028,000 | -38,448,000 | 517,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
real estate | 65,162,000 | 67,789,000 | 1,624,979,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
leases | -404,000 | -302,000 | 8,621,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total loans | -16,910,000 | 25,118,000 | 4,306,769,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans held for sale | -18,650,000 | 3,261,000 | 34,799,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total loans and loans held for sale | -35,560,000 | 28,379,000 | 4,341,568,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) on sale of assets | 1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) on sales of assets and deposits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
black-scholes pricing model: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average fair value of the granted options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average risk-free interest rate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expected option life in years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expected volatility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expected dividend yield |
We provide you with 20 years of cash flow statements for UMB Financial stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of UMB Financial stock. Explore the full financial landscape of UMB Financial stock with our expertly curated income statements.
The information provided in this report about UMB Financial stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.