AMERCO Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
AMERCO Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2002-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 142,331,000 | -82,291,000 | 67,166,000 | 186,798,000 | 195,417,000 | -863,000 | 99,224,000 | 273,508,000 | 256,838,000 | 37,737,000 | 199,244,000 | 352,015,000 | 334,002,000 | 281,466,000 | 409,898,000 | 345,175,000 | 73,780,000 | 182,985,000 | 266,365,000 | 87,726,000 | 30,932,000 | 156,326,000 | 132,422,000 | 831,000 | 78,635,000 | 163,542,000 | 127,849,000 | 528,894,000 | 124,639,000 | 126,207,000 | 9,548,000 | 65,228,000 | 176,475,000 | 147,173,000 | 81,769,000 | 183,379,000 | 171,285,000 | 36,846,000 | 109,420,000 | 80,569,000 | 25,405,000 | 728,000 | 101,011,000 | 78,223,000 | 13,246,000 | 18,608,000 | 85,219,000 | 66,502,000 | -5,020,000 | 3,520,000 | 44,691,000 | 22,432,000 | -35,288,000 | -24,952,000 | 43,824,000 | 29,826,000 | -14,048,000 | -10,394,000 | 50,474,000 | 41,752,000 | -15,879,000 | -9,480,000 | 60,491,000 | 55,421,000 | 1,800,000 | 15,170,000 | ||||||||||||||
adjustments to reconcile net earnings to cash from operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 282,076,000 | 253,178,000 | 249,617,000 | 244,825,000 | 224,313,000 | 213,652,000 | 209,837,000 | 200,925,000 | 193,475,000 | -544,173,000 | 184,372,000 | 181,660,000 | 178,144,000 | 175,318,000 | 171,823,000 | 172,040,000 | -495,793,000 | 163,554,000 | 165,500,000 | 166,740,000 | 167,923,000 | 169,552,000 | 157,278,000 | -431,651,000 | 144,269,000 | 144,661,000 | 142,722,000 | 141,295,000 | 138,082,000 | 131,423,000 | 127,337,000 | 120,640,000 | 119,522,000 | 114,021,000 | 94,697,000 | 95,899,000 | 96,966,000 | 64,230,000 | 64,486,000 | 63,641,000 | 62,767,000 | 56,973,000 | 55,981,000 | 54,068,000 | 53,799,000 | 52,470,000 | 53,078,000 | 52,977,000 | 55,050,000 | 56,760,000 | 59,900,000 | 57,879,000 | 63,542,000 | 63,107,000 | 61,667,000 | 60,253,000 | 57,614,000 | 56,990,000 | 57,961,000 | 55,233,000 | 52,535,000 | 47,026,000 | 45,879,000 | 40,666,000 | 36,699,000 | 34,130,000 | 28,575,000 | 28,073,000 | 28,382,000 | |||||||||||
amortization of premiums and accretion of discounts related to investments | 4,231,000 | 3,960,000 | 3,358,000 | 2,820,000 | 4,253,000 | 3,944,000 | 4,464,000 | 4,047,000 | 4,394,000 | 4,983,000 | 5,320,000 | 4,929,000 | 5,335,000 | 4,790,000 | 4,361,000 | 3,271,000 | 3,376,000 | 3,550,000 | 3,367,000 | 3,206,000 | 3,275,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs | 1,531,000 | 1,428,000 | 1,395,000 | 1,330,000 | 1,550,000 | 1,417,000 | 1,868,000 | 1,971,000 | 1,456,000 | -4,835,000 | 2,338,000 | 1,883,000 | 1,473,000 | 1,409,000 | 1,459,000 | 1,332,000 | -3,721,000 | 1,890,000 | 1,458,000 | 1,297,000 | 1,175,000 | 1,047,000 | 1,053,000 | 909,000 | 1,029,000 | 984,000 | 964,000 | 1,014,000 | 932,000 | 937,000 | 1,360,000 | 804,000 | 961,000 | |||||||||||||||||||||||||||||||||||||||||||||||
interest credited to policyholders | 21,022,000 | 26,630,000 | 20,706,000 | 18,077,000 | 19,507,000 | 19,334,000 | 15,770,000 | 18,791,000 | 17,538,000 | 14,358,000 | 9,533,000 | 15,157,000 | 15,287,000 | 16,311,000 | 15,583,000 | 14,431,000 | 16,574,000 | 7,667,000 | 11,585,000 | 12,366,000 | 14,218,000 | 10,814,000 | 9,666,000 | 8,060,000 | 8,131,000 | 7,468,000 | 7,651,000 | 6,830,000 | 7,162,000 | 5,969,000 | 5,059,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
benefit from allowance for losses on trade receivables | 462,000 | -348,000 | -241,000 | 2,052,000 | 657,000 | -6,151,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use asset amortization | 2,264,000 | 2,543,000 | 2,718,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses on disposals of equipment | 21,933,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses on disposal of real estate | -1,617,000 | 859,000 | 1,872,000 | 2,307,000 | 977,000 | 1,124,000 | 528,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses on sales of fixed maturity securities | 745,000 | 2,161,000 | -65,000 | -2,156,000 | 2,240,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses on equity securities and investments, other | 3,515,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 7,345,000 | -6,862,000 | -11,320,000 | 37,162,000 | 22,927,000 | -3,620,000 | -5,752,000 | 73,643,000 | 34,108,000 | 15,452,000 | 17,879,000 | 40,335,000 | 63,493,000 | -8,156,000 | 56,542,000 | 82,374,000 | -44,618,000 | 36,827,000 | 52,664,000 | 27,534,000 | 4,097,000 | 53,945,000 | 29,763,000 | 3,820,000 | 18,785,000 | 51,151,000 | 38,678,000 | -242,112,000 | 51,041,000 | 12,024,000 | 60,664,000 | -2,276,000 | 91,991,000 | 22,733,000 | 124,140,000 | 8,393,000 | 18,866,000 | -7,169,000 | 20,285,000 | 4,641,000 | 9,779,000 | 5,452,000 | 56,683,000 | 32,446,000 | 21,270,000 | 2,537,000 | 31,861,000 | 25,230,000 | -24,270,000 | -664,000 | 35,103,000 | 5,328,000 | -14,167,000 | -26,885,000 | 26,905,000 | 22,088,000 | -19,791,000 | -24,206,000 | 27,800,000 | 6,166,000 | -8,479,000 | -12,226,000 | 13,424,000 | 14,253,000 | -22,127,000 | 4,697,000 | ||||||||||||||
net change in other operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade receivables and reinsurance recoverables | -635,000 | -48,888,000 | 36,381,000 | 37,740,000 | -39,401,000 | -21,794,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories and parts | -10,163,000 | -8,050,000 | 2,444,000 | 36,000 | -6,689,000 | 4,216,000 | 9,822,000 | -452,000 | -13,068,000 | 16,098,000 | -4,069,000 | -10,347,000 | -25,078,000 | -29,953,000 | -15,765,000 | -6,735,000 | 36,000 | 350,000 | -24,000 | -1,497,000 | 2,110,000 | -4,511,000 | 2,823,000 | -7,170,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses | -2,590,000 | -16,479,000 | 12,758,000 | -31,175,000 | -2,142,000 | -5,960,000 | 23,333,000 | -31,694,000 | 9,870,000 | -1,747,000 | 7,864,000 | -4,932,000 | 4,935,000 | -9,189,000 | 104,074,000 | 162,706,000 | -23,530,000 | -3,636,000 | 138,895,000 | -22,831,000 | 5,506,000 | -6,188,000 | -15,720,000 | 6,244,000 | 5,176,000 | 290,000 | -17,999,000 | -63,706,000 | -3,302,000 | 44,788,000 | -70,192,000 | 33,330,000 | 6,420,000 | 39,828,000 | -128,828,000 | 15,189,000 | 56,624,000 | -13,705,000 | 155,000 | 267,000 | 13,082,000 | -6,036,000 | 7,552,000 | 1,150,000 | -14,028,000 | 4,809,000 | 7,306,000 | -2,331,000 | -556,000 | 4,775,000 | 3,817,000 | -7,214,000 | -4,766,000 | -2,146,000 | 2,314,000 | 6,558,000 | -16,534,000 | 8,076,000 | -8,743,000 | 12,863,000 | -12,530,000 | 7,287,000 | 117,000 | -3,079,000 | -26,521,000 | 131,000 | ||||||||||||||
deferred policy acquisition costs | 108,000 | 1,286,000 | -1,686,000 | -1,523,000 | 1,418,000 | -390,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | -3,645,000 | -874,000 | -5,858,000 | -5,567,000 | 251,000 | 497,000 | 1,935,000 | 2,505,000 | -474,000 | -853,000 | 30,673,000 | -627,000 | 74,000 | -818,000 | -2,812,000 | 3,337,000 | -159,165,000 | 100,986,000 | 58,900,000 | -761,000 | -10,336,000 | -1,197,000 | 17,812,000 | -39,115,000 | 7,264,000 | -5,303,000 | -3,392,000 | 2,374,000 | 8,195,000 | 10,111,000 | 2,942,000 | -748,000 | 20,518,000 | 2,369,000 | -18,350,000 | 13,348,000 | 8,625,000 | -13,042,000 | 41,915,000 | 1,692,000 | -1,043,000 | 28,615,000 | -2,932,000 | 8,629,000 | -1,162,000 | -111,000 | -12,519,000 | 8,022,000 | 813,000 | 2,253,000 | 11,413,000 | 818,000 | -11,191,000 | 442,000 | 2,582,000 | -2,227,000 | 2,132,000 | -3,672,000 | -9,865,000 | |||||||||||||||||||||
related party assets | -1,601,000 | 15,061,000 | 2,429,000 | 15,891,000 | -20,724,000 | -8,541,000 | -8,476,000 | 4,271,000 | 3,132,000 | 26,655,000 | -25,135,000 | -2,124,000 | 484,000 | -15,959,000 | -3,286,000 | 562,000 | 8,794,000 | -23,579,000 | -4,544,000 | 7,329,000 | -12,488,000 | -3,655,000 | -1,364,000 | -8,019,000 | 3,976,000 | 2,205,000 | 38,846,000 | 1,122,000 | 7,836,000 | 5,812,000 | -10,664,000 | 1,111,000 | 4,084,000 | -7,964,000 | 52,101,000 | 5,666,000 | -2,545,000 | 1,068,000 | 139,519,000 | -17,322,000 | -13,006,000 | 8,842,000 | -3,198,000 | -1,223,000 | -5,574,000 | 2,019,000 | 4,691,000 | 217,000 | -5,329,000 | -311,000 | 7,792,000 | 791,000 | -7,463,000 | 2,979,000 | 8,270,000 | -1,971,000 | -6,878,000 | 35,972,000 | 5,909,000 | -31,663,000 | 27,380,000 | -15,725,000 | 28,624,000 | -13,679,000 | 8,296,000 | |||||||||||||||
accounts payable and accrued expenses and operating lease liabilities | 99,283,000 | -6,061,000 | -82,870,000 | 50,561,000 | 52,770,000 | -24,913,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
policy benefits and losses, claims and loss expenses payable | 8,348,000 | 43,823,000 | -20,285,000 | -3,879,000 | 2,095,000 | -9,485,000 | -12,098,000 | -10,164,000 | 3,268,000 | 10,386,000 | -12,557,000 | 9,904,000 | 9,064,000 | -2,479,000 | 16,047,000 | 528,000 | -6,735,000 | 8,391,000 | 2,318,000 | -109,511,000 | -55,065,000 | 5,291,000 | -9,290,000 | 7,310,000 | 4,747,000 | 2,535,000 | -4,079,000 | 15,549,000 | 1,373,000 | 1,274,000 | 33,000 | 11,669,000 | -12,813,000 | 6,829,000 | -24,242,000 | -9,420,000 | 186,074,000 | 31,134,000 | 4,542,000 | 24,820,000 | 45,327,000 | 29,212,000 | 10,240,000 | 7,579,000 | 15,019,000 | 5,624,000 | 6,367,000 | -3,850,000 | 9,047,000 | -8,707,000 | -4,110,000 | 23,702,000 | -8,104,000 | 6,477,000 | -1,411,000 | -23,411,000 | -8,338,000 | 6,190,000 | -14,610,000 | 700,000 | -2,677,000 | |||||||||||||||||||
other policyholders' funds and liabilities | 5,079,000 | -6,944,000 | 12,850,000 | 2,213,000 | -12,238,000 | 9,056,000 | 1,420,000 | -4,540,000 | 3,986,000 | 453,000 | 127,000 | 1,187,000 | -1,333,000 | -47,000 | -1,430,000 | 29,441,000 | -1,338,000 | -3,426,000 | 2,013,000 | 1,145,000 | -5,281,000 | -435,000 | 3,486,000 | -184,000 | -9,715,000 | 6,222,000 | 4,083,000 | 1,881,000 | -1,945,000 | 1,321,000 | 242,000 | -3,244,000 | -1,784,000 | 4,468,000 | -5,055,000 | 6,014,000 | -1,884,000 | 1,887,000 | -201,000 | -2,049,000 | -1,095,000 | -232,000 | 2,335,000 | -1,431,000 | -100,000 | -2,476,000 | 1,982,000 | -1,290,000 | -2,021,000 | 4,092,000 | -1,853,000 | 658,000 | -1,404,000 | -8,000 | -299,000 | 78,000 | 133,000 | 1,087,000 | 45,000 | 2,850,000 | -1,273,000 | 10,970,000 | ||||||||||||||||||
deferred income | 12,134,000 | 5,460,000 | -6,420,000 | -8,616,000 | 11,434,000 | 4,961,000 | -11,161,000 | -7,884,000 | 11,999,000 | -11,626,000 | -4,990,000 | 14,448,000 | -8,118,000 | -4,271,000 | 11,863,000 | -6,386,000 | -1,661,000 | 14,898,000 | -4,394,000 | -6,450,000 | 8,527,000 | -4,858,000 | -7,856,000 | 7,732,000 | -4,957,000 | -4,733,000 | 8,393,000 | 4,816,000 | -3,929,000 | -3,693,000 | 8,727,000 | -1,334,000 | -6,003,000 | 8,342,000 | -3,033,000 | -7,128,000 | 6,457,000 | 3,297,000 | -3,488,000 | -3,770,000 | 8,328,000 | 1,064,000 | -1,496,000 | -4,328,000 | 6,727,000 | -22,000 | 2,364,000 | -5,996,000 | 4,050,000 | 2,362,000 | 10,136,000 | -4,474,000 | 5,013,000 | 2,250,000 | -4,573,000 | -1,367,000 | -306,000 | 3,625,000 | -2,889,000 | -1,727,000 | 2,257,000 | 14,897,000 | -18,223,000 | |||||||||||||||||
other liabilities | 6,220,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 598,376,000 | 198,533,000 | 271,618,000 | 530,375,000 | 453,903,000 | 212,713,000 | 302,612,000 | 471,734,000 | 465,697,000 | -1,035,087,000 | 327,516,000 | 536,793,000 | 651,371,000 | 157,084,000 | 270,031,000 | 724,907,000 | 794,213,000 | -1,128,118,000 | 374,211,000 | 672,257,000 | 330,085,000 | 122,532,000 | 215,217,000 | 356,838,000 | 380,926,000 | 175,646,000 | 332,761,000 | 369,297,000 | 97,307,000 | 129,344,000 | 313,006,000 | 396,671,000 | 89,516,000 | 177,450,000 | 392,049,000 | 361,046,000 | 200,587,000 | 117,792,000 | 354,931,000 | 367,753,000 | 231,869,000 | 36,858,000 | 191,870,000 | 347,593,000 | 172,889,000 | 72,933,000 | 267,418,000 | 151,365,000 | 106,040,000 | 109,199,000 | 183,938,000 | 173,617,000 | 87,184,000 | 59,021,000 | 159,445,000 | 94,222,000 | 22,055,000 | 7,512,000 | 123,719,000 | 121,674,000 | 26,397,000 | 23,200,000 | 172,563,000 | 107,127,000 | 39,962,000 | 58,379,000 | 102,176,000 | 150,204,000 | 30,301,000 | 55,684,000 | 107,541,000 | 60,523,000 | 22,685,000 | 85,888,000 | 42,628,000 | |||||
capex | 84,740,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
free cash flows | 683,116,000 | 198,533,000 | 271,618,000 | 530,375,000 | 453,903,000 | 212,713,000 | 302,612,000 | 471,734,000 | 465,697,000 | -1,035,087,000 | 327,516,000 | 536,793,000 | 651,371,000 | 157,084,000 | 270,031,000 | 724,907,000 | 794,213,000 | -1,128,118,000 | 374,211,000 | 672,257,000 | 330,085,000 | 122,532,000 | 215,217,000 | 356,838,000 | 380,926,000 | 175,646,000 | 332,761,000 | 369,297,000 | 97,307,000 | 129,344,000 | 313,006,000 | 396,671,000 | 89,516,000 | 177,450,000 | 392,049,000 | 361,046,000 | 200,587,000 | 117,792,000 | 354,931,000 | 367,753,000 | 231,869,000 | 36,858,000 | 191,870,000 | 347,593,000 | 172,889,000 | 72,933,000 | 267,418,000 | 151,365,000 | 106,040,000 | 109,199,000 | 183,938,000 | 173,617,000 | 87,184,000 | 59,021,000 | 159,445,000 | 94,222,000 | 22,055,000 | 7,512,000 | 123,719,000 | 121,674,000 | 26,397,000 | 23,200,000 | 172,563,000 | 107,127,000 | 39,962,000 | 58,379,000 | 102,176,000 | 150,204,000 | 30,301,000 | 55,684,000 | 107,541,000 | 60,523,000 | 22,685,000 | 85,888,000 | 42,628,000 | |||||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
escrow deposits activity | 550,000 | 533,000 | 8,253,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, plant and equipment | -916,571,000 | -588,985,000 | -936,494,000 | -963,839,000 | -963,163,000 | -591,949,000 | -736,562,000 | -890,810,000 | -773,577,000 | -740,896,000 | -689,391,000 | -646,137,000 | -613,296,000 | -531,277,000 | -508,411,000 | -299,736,000 | -412,519,000 | -249,740,000 | -328,491,000 | -742,123,000 | -847,248,000 | -210,821,000 | -566,397,000 | -548,147,000 | -216,420,000 | -273,793,000 | -480,259,000 | -438,189,000 | -220,039,000 | -323,990,000 | -437,287,000 | -331,565,000 | -267,693,000 | -452,572,000 | -141,854,000 | -123,200,000 | -157,786,000 | -168,056,000 | -73,412,000 | -132,552,000 | -215,779,000 | -142,908,000 | -63,270,000 | -135,338,000 | -138,902,000 | -46,632,000 | -25,353,000 | -63,960,000 | -123,546,000 | -79,720,000 | -91,974,000 | -128,739,000 | -96,257,000 | -129,882,000 | -79,817,000 | -135,831,000 | -224,680,000 | -192,746,000 | -76,993,000 | -211,606,000 | -166,999,000 | -92,020,000 | -129,606,000 | -10,798,000 | -96,106,000 | -65,587,000 | ||||||||||||||
fixed maturity securities available-for-sale | -101,170,000 | -59,666,000 | -214,644,000 | -149,553,000 | -77,777,000 | -73,783,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity securities | -160,000 | -967,000 | -242,000 | -11,000 | -210,000 | -67,000 | -242,000 | -472,000 | -2,990,000 | -1,366,000 | -1,344,000 | -119,000 | 0 | -83,000 | 0 | 0 | -911,000 | -46,000 | 0 | 0 | 0 | 0 | -348,000 | -967,000 | -3,104,000 | 0 | 8,000 | -297,000 | -8,759,000 | -303,000 | -2,204,000 | -2,818,000 | -6,225,000 | -29,000 | 1,000 | 0 | 27,000 | -4,000 | -73,000 | 0 | 46,000 | -3,846,000 | 1,365,000 | |||||||||||||||||||||||||||||||||||||
investments, other | -62,137,000 | -80,748,000 | -29,915,000 | -39,429,000 | -23,430,000 | -42,004,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -764,041,000 | -452,475,000 | -840,579,000 | -794,549,000 | -803,318,000 | 3,535,000 | -25,732,000 | 145,232,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from credit facilities | 349,981,000 | 450,425,000 | 432,546,000 | 623,195,000 | 349,233,000 | 149,281,000 | 332,122,000 | 259,467,000 | 445,493,000 | 183,312,000 | 399,390,000 | 393,264,000 | 215,364,000 | 825,194,000 | 161,854,000 | -590,532,000 | 204,809,000 | 208,672,000 | 377,051,000 | 209,117,000 | 325,045,000 | 333,700,000 | 379,833,000 | 209,658,000 | 103,641,000 | 140,730,000 | 130,165,000 | 155,367,000 | 208,617,000 | 202,221,000 | 228,449,000 | 103,338,000 | 46,541,000 | 373,529,000 | 88,206,000 | 162,472,000 | 62,660,000 | 26,187,000 | -2,019,000 | 61,532,000 | 119,709,000 | 58,558,000 | 15,175,000 | 172,131,000 | 42,599,000 | 91,957,000 | 9,060,000 | 11,172,000 | 38,443,000 | 13,478,000 | 15,001,000 | 30,000,000 | 120,000,000 | 15,330,000 | 129,084,000 | 40,006,000 | 2,326,000 | 445,294,000 | 89,000,000 | 44,445,000 | 189,368,000 | 87,376,000 | 28,497,000 | 80,232,000 | 92,496,000 | 22,474,000 | ||||||||||||||
principal repayments on credit facilities | -286,581,000 | -138,446,000 | -270,518,000 | -121,761,000 | -321,670,000 | -294,704,000 | -273,174,000 | -119,069,000 | -232,824,000 | -254,302,000 | -295,650,000 | -145,369,000 | -106,347,000 | -117,738,000 | -109,334,000 | 368,068,000 | -181,289,000 | -232,690,000 | -154,089,000 | -81,698,000 | -82,530,000 | -61,104,000 | -72,168,000 | -109,185,000 | -73,770,000 | -88,858,000 | -149,535,000 | -64,819,000 | -123,299,000 | -86,066,000 | -110,153,000 | -48,326,000 | -92,346,000 | -105,161,000 | -82,797,000 | -63,202,000 | -110,354,000 | -61,142,000 | -35,273,000 | -67,513,000 | -56,850,000 | -42,252,000 | -39,998,000 | -39,464,000 | -102,741,000 | -106,679,000 | -203,089,000 | -26,182,000 | -34,938,000 | -37,757,000 | -42,887,000 | -37,123,000 | -37,197,000 | -65,065,000 | -134,243,000 | -44,800,000 | -24,769,000 | -31,478,000 | -8,136,000 | -3,969,000 | -11,141,000 | -21,188,000 | ||||||||||||||||||
payment of debt issuance costs | -1,286,000 | -4,307,000 | -302,000 | -3,674,000 | -248,000 | -10,000 | -54,000 | -1,330,000 | -2,688,000 | -1,020,000 | -2,873,000 | -1,069,000 | -5,914,000 | -1,740,000 | -352,000 | -1,543,000 | -1,800,000 | -1,677,000 | -1,370,000 | -2,296,000 | -5,000 | -3,677,000 | 0 | -1,420,000 | -1,734,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance lease payments | -11,359,000 | -12,642,000 | -21,402,000 | -19,999,000 | -19,260,000 | -19,398,000 | -26,414,000 | -25,584,000 | -34,168,000 | -29,459,000 | -30,849,000 | -34,982,000 | -41,650,000 | -42,330,000 | -45,170,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securitization deposits | 109,000 | 168,000 | 142,000 | 90,000 | 99,000 | 83,000 | 85,000 | 72,000 | 79,000 | 88,000 | 0 | -1,995,000 | -235,000 | 49,000 | 75,000 | 126,000 | 152,000 | 93,000 | 150,000 | 0 | -821,000 | -908,000 | 8,514,000 | 29,914,000 | 27,989,000 | 55,412,000 | 94,132,000 | -210,308,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
series n non-voting common stock dividends paid | -8,824,000 | -8,823,000 | -8,824,000 | -8,823,000 | -8,824,000 | -8,824,000 | -8,823,000 | -7,059,000 | -7,059,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment contract deposits | 135,224,000 | 106,755,000 | 163,077,000 | 150,354,000 | 76,417,000 | 145,812,000 | 81,682,000 | 81,391,000 | 51,239,000 | 89,140,000 | 83,250,000 | 85,767,000 | 72,231,000 | 85,647,000 | 113,779,000 | 211,767,000 | 38,922,000 | 75,366,000 | 65,619,000 | 44,331,000 | 61,515,000 | 121,312,000 | 103,265,000 | 76,343,000 | 114,943,000 | 77,315,000 | 155,437,000 | 104,594,000 | 50,388,000 | 56,009,000 | 74,157,000 | 96,052,000 | 111,452,000 | 39,252,000 | 98,545,000 | 140,940,000 | 28,993,000 | 3,287,000 | 4,497,000 | 3,561,000 | 2,509,000 | 2,635,000 | 2,628,000 | 2,857,000 | 3,018,000 | 4,482,000 | 2,666,000 | 2,735,000 | 2,829,000 | 3,279,000 | 4,899,000 | 4,858,000 | 4,703,000 | 4,213,000 | 5,092,000 | 4,745,000 | 4,027,000 | 4,061,000 | 4,190,000 | 4,193,000 | 4,251,000 | 4,851,000 | 5,066,000 | 6,744,000 | 6,160,000 | 6,504,000 | 6,923,000 | 7,970,000 | 8,598,000 | 14,088,000 | 20,334,000 | |||||||||
investment contract withdrawals | -129,820,000 | -169,861,000 | -133,461,000 | -77,359,000 | -107,185,000 | -116,941,000 | -127,894,000 | -90,925,000 | -83,331,000 | -96,825,000 | -77,006,000 | -62,911,000 | -61,756,000 | -51,689,000 | -64,332,000 | -66,542,000 | -50,833,000 | -51,633,000 | -44,771,000 | -41,123,000 | -37,054,000 | -38,413,000 | -32,465,000 | -38,763,000 | -66,237,000 | -43,057,000 | -54,205,000 | -84,700,000 | -14,904,000 | -35,504,000 | -14,051,000 | -15,284,000 | -12,759,000 | -13,215,000 | -7,662,000 | -7,308,000 | -7,967,000 | -7,548,000 | -5,808,000 | -6,648,000 | -8,023,000 | -7,481,000 | -8,340,000 | -8,724,000 | -8,685,000 | -8,327,000 | -10,491,000 | -14,917,000 | -13,500,000 | -13,738,000 | -12,946,000 | -11,648,000 | -15,273,000 | -15,712,000 | -15,774,000 | -16,997,000 | -17,035,000 | -19,851,000 | -19,078,000 | -19,432,000 | -20,843,000 | -19,068,000 | -17,925,000 | -17,995,000 | -17,948,000 | -27,251,000 | -33,943,000 | -36,489,000 | -39,666,000 | -19,819,000 | -19,556,000 | |||||||||
net cash from by financing activities | 47,444,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effects of exchange rate on cash | 6,581,000 | 2,103,000 | -10,538,000 | 4,629,000 | -530,000 | -2,964,000 | 4,270,000 | -3,032,000 | 2,830,000 | 5,766,000 | 1,076,000 | -9,661,000 | -4,121,000 | 2,957,000 | -259,000 | -3,256,000 | -1,531,000 | -1,104,000 | 2,891,000 | 3,220,000 | 766,000 | -5,747,000 | 930,000 | -480,000 | 4,764,000 | 5,104,000 | -7,652,000 | 2,492,000 | -4,275,000 | -3,870,000 | -809,000 | 5,853,000 | 4,424,000 | 13,977,000 | -5,600,000 | -6,120,000 | -4,397,000 | 1,838,000 | -5,035,000 | -9,183,000 | -3,360,000 | -10,400,000 | -122,000 | 136,000 | -376,000 | 12,000 | 83,000 | -433,000 | 44,000 | 92,000 | 748,000 | -50,000 | -519,000 | 793,000 | 601,000 | 1,300,000 | -50,000 | -58,000 | -1,697,000 | -298,000 | 616,000 | -215,000 | 198,000 | -113,000 | 226,000 | -952,000 | -153,000 | -20,000 | 151,000 | |||||||||||
increase in cash and cash equivalents | -111,640,000 | 282,478,000 | -381,383,000 | -231,993,000 | 316,600,000 | -229,139,000 | -554,496,000 | -33,156,000 | 394,134,000 | -102,771,000 | 910,252,000 | 325,969,000 | -447,963,000 | 183,272,000 | 390,494,000 | 330,722,000 | -265,256,000 | 331,945,000 | 2,101,000 | -109,049,000 | 254,536,000 | -35,171,000 | 105,716,000 | -286,379,000 | 62,858,000 | 275,139,000 | 45,542,000 | -287,020,000 | 486,085,000 | 33,712,000 | -59,697,000 | 72,502,000 | 216,139,000 | -88,177,000 | -9,882,000 | 204,406,000 | -131,743,000 | -29,822,000 | 75,488,000 | 41,716,000 | 43,996,000 | -167,583,000 | 26,750,000 | 158,234,000 | -13,870,000 | 66,162,000 | 18,626,000 | |||||||||||||||||||||||||||||||||
cash and cash equivalents at the beginning of period | 988,828,000 | 0 | 0 | 0 | 1,534,544,000 | 0 | 0 | 0 | 2,060,524,000 | 0 | 0 | 2,704,137,000 | 0 | 0 | 1,194,012,000 | 0 | 0 | 494,352,000 | 0 | 0 | 673,701,000 | 0 | 0 | 759,388,000 | 0 | 0 | 697,806,000 | 0 | 0 | 0 | 600,646,000 | 0 | 0 | 441,850,000 | 0 | 7,080,000 | 350,100,000 | 0 | 0 | 0 | 375,496,000 | 0 | 0 | 0 | 244,118,000 | 0 | 0 | 0 | 240,587,000 | 0 | 0 | 0 | 206,622,000 | 0 | 0 | 0 | 75,272,000 | 0 | 0 | 0 | 155,459,000 | 0 | 0 | 0 | 0 | 81,557,000 | ||||||||||||||
cash and cash equivalents at the end of period | 877,188,000 | -28,570,000 | -418,241,000 | 282,478,000 | 1,153,161,000 | -271,432,000 | -339,155,000 | -231,993,000 | 2,377,124,000 | -554,496,000 | -33,156,000 | 3,098,271,000 | -102,771,000 | 910,252,000 | 1,519,981,000 | 183,272,000 | 390,494,000 | 825,074,000 | 106,720,000 | 5,400,000 | 519,831,000 | 331,945,000 | 2,101,000 | 650,339,000 | 254,536,000 | -35,171,000 | 803,522,000 | -286,379,000 | 62,858,000 | 275,139,000 | 646,188,000 | -287,020,000 | 486,085,000 | 475,562,000 | -59,697,000 | 79,582,000 | 566,239,000 | -88,177,000 | -9,882,000 | 204,406,000 | 243,753,000 | -29,822,000 | 75,488,000 | 41,716,000 | 288,114,000 | -167,583,000 | 26,750,000 | 158,234,000 | 226,717,000 | -70,930,000 | -51,613,000 | 123,338,000 | 239,792,000 | 2,899,000 | 379,000 | 41,715,000 | 161,629,000 | -237,859,000 | -13,485,000 | 84,758,000 | 241,858,000 | -91,691,000 | -41,983,000 | 34,467,000 | -7,412,000 | 53,171,000 | ||||||||||||||
supplemental disclosure of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (received) for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | 70,071,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest on derivatives | -647,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 1,695,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
right-of-use assets in exchange for lease liabilities | 324,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property, plant and equipment included in accounts payable | 84,740,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from allowance (recoveries) for losses on trade receivables | 1,292,000 | 577,000 | -14,000 | 592,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses on disposal of personal property | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
voting common stock dividends paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 223,269,000 | 161,258,000 | -144,701,000 | -22,470,000 | 96,963,000 | 136,741,000 | -116,125,000 | 66,507,000 | 224,896,000 | 636,850,000 | 62,124,000 | 677,736,000 | 56,445,000 | 99,787,000 | -120,298,000 | 195,063,000 | 91,938,000 | 298,051,000 | -37,906,000 | 25,290,000 | -107,869,000 | 137,089,000 | 68,512,000 | -56,158,000 | -26,382,000 | 67,759,000 | 14,719,000 | -53,944,000 | 131,395,000 | 50,000 | 140,631,000 | 58,255,000 | -24,752,000 | -89,221,000 | -234,141,000 | |||||||||||||||||||||||||||||||||||||||||||||
net gains on disposal of personal property | -3,526,000 | -17,555,000 | -7,768,000 | -15,305,000 | -36,189,000 | -46,803,000 | -55,661,000 | -70,506,000 | -64,342,000 | -64,348,000 | -71,582,000 | -36,075,000 | -50,323,000 | -10,952,000 | -28,062,000 | -1,069,000 | 2,151,000 | -17,999,000 | -16,678,000 | -796,000 | -12,036,000 | -16,295,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net incomees on disposal of real estate | 3,358,000 | 2,991,000 | 3,104,000 | 2,584,000 | 1,715,000 | 1,021,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on equity securities and investments, other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
related party liabilities | -6,954,000 | -5,308,000 | 11,353,000 | 5,076,000 | -54,000 | -1,369,000 | 2,197,000 | -2,043,000 | -1,286,000 | 2,028,000 | -1,507,000 | -1,085,000 | 385,000 | -1,520,000 | 203,000 | -249,000 | -979,000 | 333,000 | 1,092,000 | 7,000 | -3,750,000 | 474,000 | -880,000 | -1,130,000 | -2,532,000 | -351,000 | -943,000 | -549,000 | 781,000 | -781,000 | -1,535,000 | 1,438,000 | 875,000 | 564,000 | 1,531,000 | 5,548,000 | -560,000 | 48,000 | 245,000 | -24,000 | -420,000 | -98,000 | 791,000 | 249,000 | -425,000 | -208,000 | -343,000 | 301,000 | -2,854,000 | -304,000 | -1,335,000 | -2,436,000 | -5,720,000 | -2,585,000 | -826,000 | 34,042,000 | -13,618,000 | -3,933,000 | -6,083,000 | -46,900,000 | 5,025,000 | |||||||||||||||||||
decrease in cash and cash equivalents | 5,400,000 | -153,870,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on equity securities and investments other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non cash lease expense | 2,623,000 | 12,588,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on equity securities | -1,326,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets and right of use assets - operating | -12,865,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
escrow deposits | 691,000 | 1,938,000 | 472,000 | 934,000 | -361,000 | -9,529,000 | 4,899,000 | 4,789,000 | 8,036,000 | -4,228,000 | 1,887,000 | -3,244,000 | -135,000 | 1,401,000 | 1,580,000 | 3,605,000 | 1,968,000 | -4,654,000 | 5,921,000 | -4,559,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities | -31,438,000 | 168,692,000 | 192,679,000 | -28,195,000 | 56,604,000 | -1,599,000 | -168,370,000 | 83,206,000 | -210,095,000 | -21,396,000 | -35,861,000 | 5,725,000 | 56,627,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses on equity securities | -5,567,000 | 2,571,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities | -797,658,000 | -288,668,000 | 1,646,770,000 | -766,963,000 | -626,795,000 | -478,012,000 | -420,216,000 | -434,667,000 | -489,135,000 | -523,158,000 | 653,491,000 | -293,617,000 | -164,685,000 | -195,192,000 | -346,322,000 | -168,438,000 | -519,650,000 | -732,239,000 | -134,100,000 | -421,216,000 | -445,876,000 | -319,030,000 | 100,711,000 | -246,161,000 | -432,468,000 | -400,687,000 | -177,504,000 | -198,612,000 | -367,711,000 | -445,452,000 | -343,619,000 | -155,246,000 | -329,082,000 | -335,305,000 | -179,639,000 | -197,770,000 | -112,515,000 | -199,204,000 | -75,020,000 | -128,771,000 | -173,967,000 | -139,399,000 | -70,836,000 | -71,941,000 | -98,812,000 | -45,465,000 | -11,476,000 | 9,948,000 | -69,509,000 | -63,035,000 | -31,046,000 | -74,386,000 | -53,259,000 | -91,042,000 | -37,738,000 | -76,791,000 | -152,391,000 | -71,761,000 | -158,029,000 | -122,211,000 | -23,560,000 | |||||||||||||||||||
net (gains) losses on sales of investments | 255,000 | 997,000 | -1,914,000 | 1,488,000 | 6,939,000 | 268,000 | -2,469,000 | 2,014,000 | -1,182,000 | -3,328,000 | -4,267,000 | -451,000 | 506,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and paydowns of: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock dividends paid | -9,804,000 | -9,804,000 | -9,804,000 | 0 | -39,215,000 | 0 | -9,804,000 | -9,796,000 | -9,794,000 | 0 | -19,590,000 | -9,795,000 | 0 | -19,586,000 | -19,585,000 | 0 | -19,586,000 | -58,780,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred policy acquisition costs | 6,826,000 | 8,045,000 | 6,979,000 | 6,972,000 | 7,672,000 | 7,947,000 | 6,750,000 | 8,823,000 | 6,572,000 | 5,552,000 | 6,888,000 | 8,046,000 | 6,515,000 | 6,064,000 | 6,654,000 | 5,899,000 | 6,031,000 | 5,952,000 | 5,944,000 | 6,321,000 | 7,087,000 | 5,200,000 | 5,989,000 | 7,942,000 | 5,138,000 | 5,643,000 | 4,778,000 | 3,391,000 | 3,088,000 | 2,811,000 | 3,075,000 | 3,666,000 | 2,675,000 | 4,375,000 | 2,945,000 | 2,480,000 | 1,876,000 | 2,193,000 | 1,202,000 | 2,154,000 | 2,296,000 | 1,917,000 | 5,225,000 | 2,743,000 | 2,338,000 | 2,088,000 | 3,311,000 | 2,687,000 | 3,266,000 | 3,917,000 | 2,467,000 | 4,220,000 | 4,825,000 | 5,626,000 | 4,966,000 | 5,832,000 | 6,669,000 | 8,607,000 | 10,686,000 | |||||||||||||||||||||
benefit from allowance for inventories and parts reserves | -134,000 | 2,479,000 | 4,646,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance recoverables and trade receivables | -5,967,000 | -17,435,000 | -6,489,000 | 16,448,000 | 15,894,000 | -3,600,000 | 4,311,000 | -8,082,000 | -11,211,000 | -4,694,000 | -23,594,000 | 22,288,000 | 20,686,000 | -18,215,000 | 16,054,000 | 90,000 | -14,543,000 | -11,764,000 | -7,025,000 | -8,870,000 | 21,029,000 | -15,817,000 | 6,036,000 | -14,138,000 | -5,050,000 | 32,967,000 | -19,349,000 | 38,293,000 | 9,930,000 | 23,486,000 | 69,250,000 | -124,005,000 | 14,893,000 | -37,253,000 | 27,434,000 | -28,578,000 | 9,376,000 | -15,345,000 | 5,237,000 | -1,439,000 | 23,807,000 | -11,890,000 | -4,122,000 | -12,778,000 | 12,302,000 | -6,471,000 | -21,392,000 | 9,970,000 | 921,000 | -6,075,000 | 30,066,000 | 458,000 | 603,000 | 17,780,000 | ||||||||||||||||||||||||||
capitalization of deferred policy acquisition costs | -4,596,000 | -3,177,000 | -5,506,000 | -7,502,000 | -7,398,000 | -7,896,000 | -8,817,000 | -8,990,000 | -11,499,000 | -6,096,000 | -7,308,000 | -7,160,000 | -5,280,000 | -5,090,000 | -7,068,000 | -7,118,000 | -5,808,000 | -6,347,000 | -6,926,000 | -8,228,000 | -6,071,000 | -6,680,000 | -7,108,000 | -7,252,000 | -9,167,000 | -8,499,000 | -7,137,000 | -18,596,000 | -19,069,000 | -5,420,000 | -4,094,000 | -10,062,000 | -4,492,000 | -4,518,000 | -4,655,000 | -13,207,000 | -3,714,000 | -3,663,000 | -3,551,000 | -3,850,000 | -3,470,000 | -3,063,000 | -3,397,000 | -2,622,000 | -2,605,000 | -2,282,000 | -3,585,000 | -1,355,000 | -1,224,000 | -1,315,000 | -3,976,000 | -1,026,000 | -780,000 | -2,386,000 | -7,473,000 | |||||||||||||||||||||||||
other assets and right-of-use assets operating | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued expenses | -64,929,000 | -1,867,000 | -10,379,000 | 74,676,000 | -58,290,000 | 19,949,000 | 71,599,000 | -101,170,000 | -15,338,000 | 54,216,000 | 58,273,000 | -8,833,000 | -29,129,000 | 89,716,000 | 7,680,000 | -69,002,000 | -25,766,000 | 89,348,000 | -42,786,000 | 7,846,000 | 61,704,000 | -35,829,000 | -14,389,000 | -11,937,000 | 57,099,000 | -22,202,000 | 7,613,000 | 51,912,000 | -46,284,000 | -2,569,000 | 47,981,000 | 12,041,000 | -3,899,000 | -6,207,000 | 17,534,000 | -2,086,000 | -5,469,000 | -18,866,000 | 38,968,000 | 19,658,000 | -16,861,000 | -12,762,000 | 6,869,000 | 5,103,000 | 9,275,000 | -19,849,000 | 3,650,000 | 17,538,000 | -8,131,000 | 2,387,000 | 11,110,000 | 7,513,000 | 7,765,000 | -7,181,000 | 14,561,000 | 44,282,000 | -8,834,000 | 32,881,000 | ||||||||||||||||||||||
policy benefits and losses, claims and loss expenses payable and operating lease liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short term investments | -34,946,000 | -9,957,000 | -13,628,000 | -14,156,000 | -22,017,000 | -9,405,000 | -9,859,000 | -11,810,000 | -19,568,000 | -9,597,000 | -9,625,000 | -27,077,000 | -11,691,000 | -8,689,000 | -17,159,000 | -7,945,000 | -14,390,000 | -13,978,000 | -18,274,000 | -16,491,000 | -69,476,000 | -156,446,000 | -132,887,000 | -277,038,000 | -142,601,000 | -175,565,000 | -73,517,000 | -138,786,000 | -95,912,000 | -55,075,000 | -119,077,000 | -28,851,000 | -72,094,000 | -66,363,000 | -88,315,000 | -62,666,000 | -57,958,000 | -51,827,000 | -115,985,000 | -62,375,000 | -92,771,000 | -51,535,000 | -67,136,000 | -37,433,000 | -69,919,000 | -146,434,000 | -73,427,000 | -43,291,000 | -66,380,000 | -62,247,000 | -78,215,000 | -67,178,000 | -50,868,000 | -53,131,000 | -164,302,000 | -149,324,000 | ||||||||||||||||||||||||
fixed maturities investments | -103,526,000 | -3,251,000 | -289,166,000 | -165,777,000 | -36,488,000 | -32,643,000 | -134,133,000 | -281,507,000 | -191,552,000 | -66,562,000 | -94,193,000 | -89,283,000 | -102,111,000 | -76,515,000 | -154,294,000 | -54,663,000 | -93,034,000 | -148,765,000 | -128,349,000 | -129,388,000 | -50,553,000 | -37,454,000 | -62,062,000 | -75,059,000 | -32,738,000 | -56,277,000 | -66,227,000 | -52,295,000 | -43,459,000 | -33,647,000 | -11,251,000 | -55,328,000 | -59,796,000 | -10,883,000 | -33,036,000 | -12,586,000 | -15,161,000 | -26,761,000 | -32,272,000 | -22,575,000 | ||||||||||||||||||||||||||||||||||||||||
real estate investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage loans | -45,252,000 | -52,450,000 | -72,382,000 | -33,074,000 | -42,561,000 | -24,670,000 | -64,425,000 | -42,538,000 | -19,965,000 | -39,016,000 | -33,300,000 | -23,425,000 | -10,250,000 | -9,410,000 | -32,760,000 | -15,870,000 | -8,262,000 | -29,890,000 | -26,435,000 | -24,382,000 | 4,999,000 | -22,627,000 | -74,110,000 | -62,572,000 | -13,188,000 | -3,522,000 | -82,839,000 | 245,000 | -36,376,000 | -14,452,000 | -33,052,000 | -28,499,000 | -29,410,000 | -36,202,000 | -15,167,000 | -22,083,000 | -1,257,000 | -51,000 | 669,000 | -1,688,000 | -237,000 | -288,000 | -13,940,000 | -2,835,000 | -4,401,000 | -4,910,000 | -1,535,000 | -7,627,000 | -2,112,000 | -2,783,000 | -1,175,000 | -695,000 | -1,550,000 | -7,305,000 | -3,030,000 | -4,588,000 | -2,663,000 | 744,000 | 1,169,000 | |||||||||||||||||||||
preferred stock | 0 | 913,000 | 0 | 0 | -8,000,000 | -3,033,000 | 0 | 0 | 0 | 0 | -81,000 | 0 | 830,000 | 700,000 | 651,000 | 2,000,000 | -1,561,000 | -2,203,000 | 1,003,000 | -1,100,000 | 16,000 | -1,092,000 | -541,000 | -2,961,000 | 511,000 | -8,427,000 | -3,475,000 | -646,000 | -3,775,000 | 3,118,000 | -882,000 | 0 | 1,000 | -106,000 | -1,895,000 | -6,395,000 | 3,000,000 | 0 | 2,625,000 | 1,000,000 | 100,000 | 0 | 125,000 | 3,247,000 | 561,000 | 1,103,000 | 1,211,000 | 1,497,000 | ||||||||||||||||||||||||||||||||
benefit from allowance (recoveries) for inventories and parts reserves | -327,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses on equity investments | -2,429,000 | 2,943,000 | 6,412,000 | 1,551,000 | 647,000 | -2,111,000 | -2,231,000 | -1,585,000 | -1,735,000 | 3,989,000 | -1,196,000 | -338,000 | -2,215,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets and right-of-use assets operations | -9,957,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued expenses and operations lease liabilities | 33,112,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
real estate | -415,000 | -2,923,000 | -66,000 | -57,000 | -67,000 | -51,000 | -31,000 | -192,000 | -116,000 | -40,000 | -328,000 | -287,000 | -138,000 | -80,000 | -1,665,000 | 387,000 | -505,000 | -16,944,000 | -75,000 | -12,293,000 | -3,495,000 | 0 | 0 | -23,000 | -261,000 | -796,000 | 4,000 | -2,628,000 | -55,000 | -5,134,000 | -12,000 | -48,000 | 1,639,000 | -1,650,000 | -134,000 | -1,853,000 | 9,000 | -173,000 | -293,000 | -202,000 | -62,000 | -324,000 | -26,000 | 306,000 | 37,000 | -3,171,000 | -270,000 | -2,672,000 | -571,000 | 9,236,000 | 877,000 | 38,750,000 | -38,364,000 | 3,547,000 | 218,000 | 1,504,000 | ||||||||||||||||||||||||
change in investments in subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of fixed maturities investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs | -1,168,000 | -2,444,000 | -1,862,000 | -223,000 | 0 | -1,342,000 | -216,000 | -472,000 | -756,000 | -560,000 | 0 | -1,898,000 | 0 | -89,000 | -20,000 | -2,048,000 | 0 | -277,000 | -54,000 | 0 | 0 | -360,000 | -100,000 | -2,026,000 | -970,000 | -8,880,000 | -735,000 | -1,784,000 | 898,000 | -1,437,000 | 9,000 | -4,352,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (repayments) of intercompany loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-voting common stock dividends paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net contribution from related party | 18,599,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 66,834,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 66,162,000 | 85,460,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock dividend paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash at the beginning of the period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash at the end of the period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of rental equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment lease buyouts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of real estate, construction and renovations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other capital expenditures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross capital expenditures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: sales of property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net capital expenditures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in allowance for losses on trade receivables | 1,021,000 | 706,000 | -484,000 | -434,000 | -200,000 | 60,000 | 37,000 | 49,000 | -162,000 | -185,000 | 271,000 | 38,000 | -26,000 | -18,000 | -62,000 | 13,000 | 21,000 | -61,000 | -70,000 | 99,000 | -102,000 | -119,000 | -73,000 | -151,000 | 135,000 | 2,000 | 50,000 | 4,000 | -28,000 | -302,000 | -258,000 | 384,000 | 13,000 | 121,000 | -109,000 | 26,000 | -55,000 | |||||||||||||||||||||||||||||||||||||||||||
change in allowance for inventories and parts reserves | 1,447,000 | 4,949,000 | 3,403,000 | 3,153,000 | 205,000 | -99,000 | -622,000 | 170,000 | 367,000 | 1,391,000 | -991,000 | 2,139,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on sales of investments | -63,000 | -4,356,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on disposal of real estate | -4,430,000 | -256,000 | -1,622,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net contribution from (to) related party | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds of property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance/capital lease payments | -50,800,000 | -54,166,000 | -68,554,000 | -66,286,000 | -86,456,000 | -94,446,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
employee stock ownership plan stock | 0 | -75,000 | -131,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net contribution from (to ) related party | 18,599,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: lease proceeds | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on sale of real and personal property | 1,338,000 | 2,265,000 | 1,234,000 | -293,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease payments | -88,770,000 | -63,539,000 | -84,374,000 | -69,321,000 | -93,780,000 | -56,522,000 | -70,795,000 | -58,336,000 | -46,009,000 | -37,405,000 | -32,416,000 | -43,812,000 | -33,974,000 | -8,427,000 | -5,995,000 | -3,888,000 | -2,366,000 | -2,457,000 | -1,778,000 | -1,727,000 | -1,670,000 | -1,483,000 | -1,418,000 | -6,951,000 | -1,538,000 | -1,351,000 | -839,000 | -329,000 | -215,000 | -213,000 | -210,000 | -138,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
employee stock ownership plan shares | -66,000 | -80,000 | -57,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturity investments | -103,121,000 | -123,090,000 | -166,648,000 | -47,072,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flow from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in allowance for inventory reserves | 1,381,000 | 1,839,000 | 1,114,000 | -567,000 | 1,097,000 | -421,000 | 1,221,000 | -1,336,000 | -355,000 | -248,000 | 345,000 | 1,010,000 | 695,000 | -1,623,000 | 997,000 | 631,000 | 1,377,000 | -1,945,000 | 431,000 | 346,000 | 494,000 | -1,269,000 | 1,078,000 | 590,000 | 754,000 | -696,000 | -2,115,000 | 233,000 | 3,370,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | 3,626,000 | -9,054,000 | -11,982,000 | -2,171,000 | 773,000 | 1,717,000 | -4,391,000 | -1,780,000 | -1,967,000 | -140,000 | 2,325,000 | 3,769,000 | -5,398,000 | -346,000 | -4,000 | 570,000 | -393,000 | 2,378,000 | -5,147,000 | -379,000 | -3,283,000 | 6,115,000 | 3,310,000 | 1,527,000 | 5,807,000 | 5,381,000 | 4,029,000 | -6,506,000 | -9,096,000 | -4,031,000 | -1,595,000 | 1,114,000 | 2,067,000 | -1,679,000 | 5,275,000 | -5,156,000 | -3,201,000 | 3,680,000 | -2,153,000 | 10,444,000 | ||||||||||||||||||||||||||||||||||||||||
employee stock ownership plan | -2,804,000 | -7,476,000 | 3,516,000 | -2,888,000 | -3,260,000 | -1,393,000 | -75,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of real and personal property | -5,104,000 | -4,741,000 | -3,310,000 | -4,517,000 | -9,618,000 | -18,640,000 | -8,984,000 | -32,821,000 | -45,984,000 | -1,831,000 | -5,532,000 | -7,516,000 | -2,562,000 | -699,000 | -7,917,000 | -9,710,000 | -1,655,000 | 4,025,000 | -2,215,000 | -10,968,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of investments | -1,074,000 | -1,985,000 | -1,336,000 | 697,000 | -2,239,000 | -2,406,000 | -757,000 | -1,569,000 | -1,453,000 | -574,000 | -1,364,000 | -3,516,000 | -217,000 | -314,000 | -1,015,000 | -625,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flow from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flow from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
leveraged employee stock ownership plan | 929,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
leveraged employee stock ownership plan - repayments from loan | 243,000 | 154,000 | 162,000 | 271,000 | 276,000 | 280,000 | 289,000 | 297,000 | 295,000 | 279,000 | 269,000 | 264,000 | 320,000 | 316,000 | 315,000 | 315,000 | 304,000 | 304,000 | 287,000 | 323,000 | 285,000 | 816,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock redemption paid | 0 | 0 | 0 | -144,289,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock dividends paid | 0 | 0 | 164,000 | -3,077,000 | -3,076,000 | -3,079,000 | -3,101,000 | -3,156,000 | -3,198,000 | -3,205,000 | -3,212,000 | -3,241,000 | -3,240,000 | -3,241,000 | -3,241,000 | -3,241,000 | -3,240,000 | -3,241,000 | -3,241,000 | -3,241,000 | -3,240,000 | -3,241,000 | -3,241,000 | -3,241,000 | -3,240,000 | -3,241,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution to related party | 0 | 0 | 0 | -518,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on sale of investments | 199,000 | 39,000 | -449,000 | -138,000 | 553,000 | -633,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities | -18,563,000 | -61,874,000 | -7,878,000 | 66,192,000 | -109,185,000 | 3,445,000 | 36,377,000 | -70,231,000 | -30,290,000 | -38,533,000 | -26,374,000 | -8,817,000 | -442,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in allowance for losses on mortgage notes | 0 | 0 | 0 | -6,000 | -1,000 | -249,000 | -10,000 | -49,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
leveraged employee stock ownership plan - repayment from loan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securitizaton deposits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend from related party | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to the cash from operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on sale of real and personal property | -8,388,000 | -454,000 | 266,000 | 1,624,000 | 5,568,000 | 4,767,000 | 4,685,000 | 2,991,000 | -2,792,000 | -995,000 | -354,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock repurchases | -13,000 | -304,000 | -23,512,000 | 0 | 0 | -33,966,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments from notes and mortgage receivables | -52,000 | -117,000 | 234,000 | 1,388,000 | -333,000 | -33,000 | 497,000 | 37,000 | 753,000 | 34,000 | 29,000 | 28,000 | -278,000 | 319,000 | 48,000 | 150,000 | 459,000 | -110,000 | 403,000 | 320,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on sale of investments | -89,000 | 152,000 | -83,000 | 226,000 | 66,000 | 83,000 | -993,000 | 724,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flow from investment activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net dividend from related party | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off of unamortized debt issuance costs | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received in excess of purchase of company acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal repayments on credit facilties | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash equivalents | -51,613,000 | 123,338,000 | 33,170,000 | 379,000 | 41,715,000 | 86,357,000 | -13,485,000 | 84,758,000 | 86,399,000 | -41,983,000 | 34,467,000 | -7,412,000 | -28,386,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from inventory reserves | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in benefit from loss on trade receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in benefit from gain on mortgage notes | -10,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in benefit from inventory reserves | 1,090,000 | 1,471,000 | -190,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received in excess of purchase for company acquired | 0 | 2,000 | 1,233,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in benefit from (gain) loss on trade receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments required to convert net earnings to the cash basis: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in benefit from losses on trade receivables | 166,000 | -153,000 | 213,000 | 21,000 | -32,000 | -159,000 | 596,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in benefit from losses on mortgage notes | 10,000 | -10,000 | -10,000 | -10,000 | -10,000 | -1,014,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision (reduction) for inventory reserves | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by investing activities | -114,398,000 | -128,911,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payoff of capital leases | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reduction for inventory reserves | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other asset investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capitalization of deferred policy acquistion costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes and mortgage receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reduction of inventory reserves | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other policyholder's funds and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
leveraged employee stock ownership plan — repayments from loan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -3,870,000 | -15,574,000 | -3,241,000 | -6,482,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings available to common shareholders | 18,305,000 | 49,818,000 | 41,178,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from losses on accounts receivable | -251,000 | 58,000 | 44,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) on sale of investments | -3,698,000 | 20,000 | -218,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reductions in policy liabilities and accruals | 10,888,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capitalizations of deferred policy acquisition costs | -2,149,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net reduction in other operating assets and liabilities | -2,362,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturities | -24,249,000 | -24,368,000 | -35,655,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other asset investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale(purchase) of investments: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in other investments | -12,103,000 | 29,859,000 | 16,003,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in short-term borrowings | 159,392,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
leveraged employee stock ownership plan: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of shares | 0 | 428,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments from loan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pay off of capital leases | 0 | 0 | -99,609,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in policy liabilities and accruals | -5,137,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to deferred policy acquisition costs | -3,603,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in other operating assets and liabilities | -10,455,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investments: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from notes | 14,280,000 | 781,973,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on notes, net of draws | -115,738,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net/ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of investments: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investments: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on notes | -849,968,000 | -1,035,000 | -53,086,000 | -1,595,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock dividend paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
leverage employee stock ownership plan: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments, fixed maturities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from by investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | -4,197,000 |
We provide you with 20 years of cash flow statements for AMERCO stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of AMERCO stock. Explore the full financial landscape of AMERCO stock with our expertly curated income statements.
The information provided in this report about AMERCO stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.