Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-06-30 | 2024-03-31 | 2023-03-31 | 2022-06-30 | 2021-03-31 | 2020-06-30 | 2020-03-31 | 2019-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-03-31 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||
net income/ | 43,130,000 | 40,229,000 | 82,071,000 | 31,013,000 | 46,310,000 | 32,925,000 | 16,693,000 | 3,274,000 | 62,096,000 | 5,540,000 | 53,316,000 | 11,604,000 | 177,163,000 | 13,695,000 | 89,884,000 | 76,417,000 | 67,752,000 | 19,012,000 | -12,955,000 | -9,676,000 | 156,306,000 | 86,628,000 | |||||||||||||||||||||||||||
adjustments to reconcile net income/(loss) to net cash provided by/(used in) operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 172,935,000 | 170,578,000 | 168,461,000 | 175,167,000 | 174,174,000 | 172,949,000 | 190,608,000 | 146,689,000 | 157,083,000 | 157,501,000 | 126,844,000 | 106,892,000 | 106,808,000 | 92,025,000 | 92,044,000 | 90,400,000 | 93,524,000 | 89,613,000 | 86,269,000 | 84,588,000 | 84,548,000 | 89,301,000 | 85,491,000 | 95,165,000 | 98,266,000 | 98,703,000 | 92,147,000 | 85,158,000 | 83,043,000 | 76,782,000 | 75,034,000 | 73,430,000 | 72,075,000 | 70,553,000 | 70,545,000 | 70,379,000 | 73,344,000 | 66,691,000 | 63,451,000 | 53,364,000 | 65,147,000 | 65,626,000 | 65,250,000 | 65,014,000 | 65,085,000 | 62,684,000 | |||
(gain)/loss on sale of real estate owned | 0 | 0 | -47,939,000 | 0 | -16,867,000 | -1,000 | -50,829,000 | ||||||||||||||||||||||||||||||||||||||||||
(income)/income from unconsolidated entities | -14,011,000 | -3,629,000 | -5,814,000 | -4,046,000 | -9,085,000 | -9,707,000 | 10,739,000 | -4,922,000 | -8,021,000 | -3,367,000 | -5,995,000 | -679,000 | -1,052,000 | -2,691,000 | 573,000 | -59,159,000 | |||||||||||||||||||||||||||||||||
return on investment in unconsolidated joint ventures and partnerships | 16,285,000 | 18,786,000 | 4,700,000 | 2,969,000 | 4,596,000 | 4,317,000 | |||||||||||||||||||||||||||||||||||||||||||
amortization of share-based compensation | 3,077,000 | 8,762,000 | 7,498,000 | 9,423,000 | 7,258,000 | 8,246,000 | 8,903,000 | 4,912,000 | 4,000,000 | 6,808,000 | 6,437,000 | 3,879,000 | |||||||||||||||||||||||||||||||||||||
other | 8,669,000 | 8,877,000 | 8,664,000 | 5,078,000 | 10,377,000 | 7,690,000 | 9,298,000 | 2,766,000 | 9,418,000 | -1,215,000 | 4,090,000 | 2,497,000 | -11,227,000 | 4,685,000 | 6,830,000 | 6,324,000 | 6,565,000 | 6,697,000 | 8,281,000 | 4,775,000 | |||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
(increase)/decrease in operating assets | -8,419,000 | -17,431,000 | 8,208,000 | -14,370,000 | 1,447,000 | -7,119,000 | 3,936,000 | 18,000 | -20,396,000 | 114,000 | -313,000 | -1,853,000 | 6,058,000 | -17,457,000 | 2,637,000 | 4,794,000 | 8,422,000 | 627,000 | -3,269,000 | -5,788,000 | -4,854,000 | 5,032,000 | |||||||||||||||||||||||||||
increase/(decrease) in operating liabilities | 13,269,000 | 24,157,000 | -69,633,000 | 33,228,000 | -50,611,000 | -41,285,000 | 12,214,000 | -21,347,000 | 38,407,000 | -31,666,000 | -11,716,000 | -6,378,000 | 6,485,000 | -1,366,000 | 8,620,000 | -23,329,000 | 3,984,000 | -17,665,000 | 3,132,000 | ||||||||||||||||||||||||||||||
net cash provided by/(used in) operating activities | 234,935,000 | 250,329,000 | 156,216,000 | 238,462,000 | 167,599,000 | 168,015,000 | 274,482,000 | 123,605,000 | 181,559,000 | 135,456,000 | 173,932,000 | 112,489,000 | 125,813,000 | 88,799,000 | 120,985,000 | 96,018,000 | 110,382,000 | ||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||||
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of real estate investments | 0 | 0 | 203,565,000 | 0 | 98,650,000 | 154,857,000 | -200,000 | -1,313,000 | 464,109,000 | 130,571,000 | 244,673,000 | 47,767,000 | 50,000 | 1,967,000 | 10,616,000 | 23,437,000 | 1,451,047,000 | 283,062,000 | 66,060,000 | 59,111,000 | 259,192,000 | 102,858,000 | 29,135,000 | ||||||||||||||||||||||||||
development of real estate assets | -7,972,000 | -6,430,000 | -8,835,000 | -20,509,000 | -30,595,000 | -42,498,000 | -86,287,000 | -32,683,000 | -39,923,000 | -23,087,000 | 25,712,000 | -36,045,000 | -11,820,000 | -25,302,000 | -22,520,000 | -43,563,000 | -90,850,000 | -56,147,000 | -86,853,000 | -85,181,000 | -76,741,000 | -64,321,000 | -49,342,000 | -56,519,000 | -28,109,000 | -26,027,000 | -23,040,000 | -21,507,000 | -12,424,000 | -17,947,000 | -33,206,000 | -28,565,000 | -40,962,000 | -44,434,000 | -44,178,000 | -53,583,000 | -58,122,000 | -43,312,000 | -34,662,000 | -23,978,000 | -32,391,000 | -26,243,000 | -25,546,000 | -17,280,000 | -12,575,000 | -14,297,000 | |||
capital expenditures and other major improvements — real estate assets | -70,320,000 | -60,257,000 | -52,990,000 | -67,317,000 | -52,563,000 | -54,353,000 | -46,265,000 | -28,424,000 | -31,100,000 | -32,983,000 | -59,264,000 | ||||||||||||||||||||||||||||||||||||||
capital expenditures — non-real estate assets | -958,000 | -19,751,000 | -8,877,000 | -6,326,000 | -4,583,000 | -4,532,000 | -9,333,000 | -3,041,000 | -4,879,000 | -2,479,000 | -6,483,000 | -664,000 | -1,365,000 | -1,029,000 | -1,218,000 | -437,000 | -1,220,000 | -1,115,000 | -2,126,000 | -2,313,000 | -4,163,000 | -2,063,000 | -629,000 | -1,092,000 | -1,007,000 | -9,783,000 | -1,614,000 | -863,000 | -1,010,000 | -687,000 | -709,000 | -1,936,000 | 21,000 | 355,000 | -3,302,000 | -3,343,000 | -1,902,000 | -12,409,000 | -4,144,000 | -4,794,000 | -1,109,000 | -1,031,000 | -1,727,000 | -680,000 | -367,000 | -1,259,000 | |||
investment in unconsolidated joint ventures and partnerships | -60,238,000 | -17,281,000 | -4,209,000 | -8,084,000 | -1,105,000 | -1,821,000 | |||||||||||||||||||||||||||||||||||||||||||
distributions received from unconsolidated joint ventures and partnerships | 26,361,000 | 42,401,000 | 3,726,000 | 4,454,000 | 4,289,000 | 3,108,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of equity securities | 0 | 4,624,000 | |||||||||||||||||||||||||||||||||||||||||||||||
purchase deposits on pending acquisitions | -743,000 | 11,821,000 | -12,821,000 | -4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
repayment/(issuance) of notes receivable | 0 | 2,564,000 | -114,564,000 | 0 | -270,000 | -16,501,000 | -13,542,000 | 2,800,000 | -4,440,000 | -900,000 | |||||||||||||||||||||||||||||||||||||||
net cash provided by/(used in) investing activities | -113,127,000 | -58,754,000 | 17,816,000 | -97,782,000 | 18,447,000 | -117,340,000 | -616,122,000 | 41,039,000 | 52,150,000 | -214,044,000 | -761,039,000 | -44,954,000 | -10,257,000 | -64,416,000 | -114,238,000 | -49,538,000 | 7,252,000 | -136,709,000 | -110,504,000 | -88,854,000 | -75,830,000 | 577,492,000 | |||||||||||||||||||||||||||
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||
payments on secured debt | -45,857,000 | -1,746,000 | -1,485,000 | -847,000 | -40,749,000 | -292,000 | -295,000 | -270,000 | -28,840,000 | -2,781,000 | 305,000 | -2,205,000 | -187,097,000 | -2,312,000 | -2,283,000 | -2,266,000 | -36,571,000 | -2,486,000 | -39,357,000 | -3,199,000 | -4,752,000 | -2,599,000 | -411,581,000 | -72,953,000 | -113,237,000 | -17,871,000 | -2,584,000 | -202,312,000 | -87,563,000 | -15,900,000 | -11,488,000 | -72,357,000 | -125,407,000 | -11,399,000 | -7,610,000 | -15,196,000 | -140,881,000 | -1,423,000 | -6,425,000 | -67,625,000 | -86,603,000 | -54,562,000 | |||||||
payments on unsecured debt | -300,000,000 | -83,373,000 | -111,000 | -110,000 | -108,000 | -325,211,000 | 0 | -184,000,000 | 0 | 0 | 0 | -100,000,000 | 0 | -97,039,000 | -156,983,000 | -10,807,000 | 252,000 | 0 | -29,488,000 | -50,000,000 | -239,801,000 | -37,725,000 | -164,202,000 | -200,031,000 | -85,125,000 | -64,618,000 | -34,973,000 | -267,440,000 | 0 | -75,000,000 | 0 | -92,255,000 | -24,820,000 | -49,760,000 | |||||||||||||||
net proceeds from the issuance of unsecured debt | 298,776,000 | 0 | 211,320,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net proceeds/(repayment) of commercial paper | 120,000,000 | -30,000,000 | -39,900,000 | 40,000,000 | -18,075,000 | 105,000,000 | 85,000,000 | 20,000,000 | -30,000,000 | -85,000,000 | |||||||||||||||||||||||||||||||||||||||
net proceeds/(repayment) of revolving bank debt | -14,529,000 | -4,431,000 | 25,285,000 | -25,503,000 | 22,467,000 | -14,244,000 | 11,591,000 | -10,210,000 | -57,617,000 | 58,214,000 | 107,014,000 | -73,652,000 | 40,000,000 | -347,000,000 | 68,000,000 | 236,500,000 | 287,500,000 | 58,500,000 | 94,000,000 | -224,000,000 | 357,000,000 | -180,550,000 | 153,800,000 | 164,300,000 | |||||||||||||||||||||||||
repurchase of common shares | |||||||||||||||||||||||||||||||||||||||||||||||||
distributions paid to redeemable noncontrolling interests | -9,970,000 | -9,982,000 | -9,819,000 | -10,504,000 | -10,452,000 | -8,178,000 | -8,560,000 | -8,517,000 | -8,164,000 | -7,618,000 | -9,720,000 | -7,085,000 | -2,893,000 | -2,613,000 | -2,639,000 | -2,509,000 | -2,510,000 | -2,360,000 | -2,362,000 | -2,263,000 | |||||||||||||||||||||||||||||
distributions paid to preferred stockholders | -1,199,000 | -1,223,000 | -1,185,000 | -1,247,000 | -1,210,000 | -1,097,000 | -1,122,000 | -1,045,000 | -1,100,000 | -1,015,000 | -1,077,000 | -924,000 | -930,000 | -930,000 | -931,000 | -931,000 | -931,000 | -931,000 | -931,000 | -931,000 | -931,000 | -310,000 | -3,405,000 | -2,308,000 | -2,308,000 | -2,307,000 | -2,328,000 | -2,368,000 | -2,369,000 | -2,368,000 | -2,372,000 | -2,379,000 | -2,803,000 | -2,800,000 | -2,800,000 | -2,800,000 | -2,800,000 | -3,211,000 | -3,209,000 | -3,209,000 | -3,209,000 | -2,450,000 | -3,811,000 | -3,842,000 | -3,842,000 | -3,843,000 | |||
distributions paid to common stockholders | -142,459,000 | -142,445,000 | -140,729,000 | -139,962,000 | -138,247,000 | -125,083,000 | -129,565,000 | -106,833,000 | -106,165,000 | -100,930,000 | -112,719,000 | -72,704,000 | -72,710,000 | -71,899,000 | -71,867,000 | -66,692,000 | -66,358,000 | -58,952,000 | -59,043,000 | -55,035,000 | -55,032,000 | -55,039,000 | -50,085,000 | -47,314,000 | -43,512,000 | -39,022,000 | -34,262,000 | -33,650,000 | -33,522,000 | -30,115,000 | -29,038,000 | -28,054,000 | -27,556,000 | -27,095,000 | -47,800,000 | -42,125,000 | -38,096,000 | -42,207,000 | -42,693,000 | -43,987,000 | -44,460,000 | -44,436,000 | -44,769,000 | -42,258,000 | -40,229,000 | -40,764,000 | |||
net cash provided by/(used in) financing activities | -120,671,000 | -189,787,000 | -176,138,000 | -138,260,000 | -188,946,000 | -51,659,000 | 331,482,000 | -154,215,000 | -233,762,000 | 68,226,000 | 405,313,000 | -70,609,000 | -110,135,000 | -26,052,000 | -10,031,000 | -55,430,000 | -117,015,000 | 39,830,000 | 47,594,000 | 302,980,000 | 52,050,000 | ||||||||||||||||||||||||||||
net increase/(decrease) in cash, cash equivalents, and restricted cash | 1,137,000 | 1,788,000 | -2,106,000 | 2,420,000 | -2,900,000 | -984,000 | -10,158,000 | 10,429,000 | -53,000 | -10,362,000 | |||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of year | 0 | 0 | 35,427,000 | 0 | 34,866,000 | 30,194,000 | 4,247,000 | 24,171,000 | 0 | 33,291,000 | |||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of period | 1,137,000 | 1,788,000 | 33,321,000 | 2,420,000 | 31,966,000 | 29,210,000 | -5,911,000 | 34,600,000 | -53,000 | 22,929,000 | |||||||||||||||||||||||||||||||||||||||
supplemental information: | |||||||||||||||||||||||||||||||||||||||||||||||||
interest paid during the period, net of amounts capitalized | 69,325,000 | 24,728,000 | 71,942,000 | 28,439,000 | 69,197,000 | 64,707,000 | 15,614,000 | 56,281,000 | 27,323,000 | 57,320,000 | 35,556,000 | 31,918,000 | 35,170,000 | 26,166,000 | 40,282,000 | 38,180,000 | 22,997,000 | 41,573,000 | 38,724,000 | 41,854,000 | 47,149,000 | 31,774,000 | 44,788,000 | ||||||||||||||||||||||||||
cash paid for amounts included in the measurement of lease liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
operating cash flows from operating leases | 3,126,000 | 3,125,000 | 3,126,000 | 3,125,000 | 3,126,000 | 3,126,000 | 3,125,000 | 3,126,000 | |||||||||||||||||||||||||||||||||||||||||
cash paid/(refunds received) for income taxes | 90,000 | 949,000 | -51,000 | 206,000 | 699,000 | -36,000 | 1,001,000 | 323,000 | |||||||||||||||||||||||||||||||||||||||||
non-cash transactions: | |||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable settled in exchange for real estate owned | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
conversion of note receivable to equity securities | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
development costs and capital expenditures incurred, but not yet paid | 12,202,000 | 7,115,000 | 16,318,000 | -6,847,000 | 34,728,000 | 35,524,000 | 16,995,000 | 31,628,000 | |||||||||||||||||||||||||||||||||||||||||
conversion of operating partnership and downreit partnership noncontrolling interests to common stock | 4,472,000 | 4,714,000 | 2,219,000 | 5,188,000 | 7,288,000 | 386,000 | 4,083,000 | 4,497,000 | 3,420,000 | 7,830,000 | |||||||||||||||||||||||||||||||||||||||
dividends declared, but not yet paid | 122,000 | -94,000 | 153,756,000 | 6,000 | 151,512,000 | 148,409,000 | 116,693,000 | ||||||||||||||||||||||||||||||||||||||||||
the following reconciles cash, cash equivalents, and restricted cash to amounts as shown above: | |||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of year: | |||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 0 | 0 | 1,326,000 | 0 | 2,922,000 | 1,193,000 | 1,409,000 | 0 | 8,106,000 | ||||||||||||||||||||||||||||||||||||||||
restricted cash | 0 | 0 | 34,101,000 | 0 | 31,944,000 | 29,001,000 | 22,762,000 | 0 | 25,185,000 | ||||||||||||||||||||||||||||||||||||||||
total cash, cash equivalents, and restricted cash as shown above | 0 | 0 | 35,427,000 | 0 | 34,866,000 | 30,194,000 | 24,171,000 | 0 | 33,291,000 | ||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of period: | |||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of year: | |||||||||||||||||||||||||||||||||||||||||||||||||
provision/(recovery) for credit losses | |||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of real estate assets | -317,456,000 | -23,693,000 | 0 | -141,727,000 | -77,793,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of common shares through public offering | -462,000 | 39,572,000 | 173,300,000 | -120,000 | 101,392,000 | -51,000 | 108,790,000 | -142,000 | -98,000 | -205,000 | 555,818,000 | 200,623,000 | 15,444,000 | 539,204,000 | 230,938,000 | 94,168,000 | -218,000 | 364,339,000 | 30,134,000 | 73,310,000 | |||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of year | |||||||||||||||||||||||||||||||||||||||||||||||||
secured debt assumed upon acquisition of real estate assets | 58,464,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
op units issued for real estate | |||||||||||||||||||||||||||||||||||||||||||||||||
redeemable long-term and short-term incentive plan units | 6,989,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
distribution of equity securities from unconsolidated real estate technology investments | 7,749,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
contribution of operating properties to unconsolidated joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||
transfer of preferred equity investment to note receivable | |||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 41,950,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
payment of prepayment and extinguishment costs | -40,769,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of land parcel pursuant to a deed in lieu of foreclosure | |||||||||||||||||||||||||||||||||||||||||||||||||
cancellation of secured note receivable pursuant to a deed in lieu of foreclosure | |||||||||||||||||||||||||||||||||||||||||||||||||
redeemable long-term incentive plan units | |||||||||||||||||||||||||||||||||||||||||||||||||
return on investment in unconsolidated joint ventures | 1,094,000 | 275,000 | 1,741,000 | ||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated joint ventures | -48,604,000 | -3,902,000 | -16,139,000 | -38,612,000 | -13,262,000 | -22,035,000 | -11,529,000 | -158,615,000 | -25,463,000 | -55,770,000 | -21,476,000 | -17,229,000 | -936,000 | 37,795,000 | -23,382,000 | -37,971,000 | -259,156,000 | -55,301,000 | -14,264,000 | -30,904,000 | -2,341,000 | -105,224,000 | -16,000 | -5,533,000 | -148,000 | ||||||||||||||||||||||||
distributions received from unconsolidated joint ventures | 32,648,000 | 2,460,000 | 3,271,000 | 18,923,000 | 7,983,000 | 6,106,000 | 7,110,000 | 4,594,000 | 41,481,000 | 41,315,000 | 7,661,000 | 88,516,000 | 14,393,000 | ||||||||||||||||||||||||||||||||||||
transfer of investment in and advances to unconsolidated joint ventures to real estate owned | 0 | 14,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||
acquisition of intellectual property in exchange for cancellation of secured note receivable | 0 | 2,250,000 | |||||||||||||||||||||||||||||||||||||||||||||||
recognition of allowance for credit losses | 0 | 2,182,000 | |||||||||||||||||||||||||||||||||||||||||||||||
vesting of ltip units | 14,578,000 | 0 | 23,018,000 | ||||||||||||||||||||||||||||||||||||||||||||||
recognition of operating lease right-of-use assets | |||||||||||||||||||||||||||||||||||||||||||||||||
recognition of operating lease liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||
development costs and capital expenditures incurred but not yet paid | 832,000 | 25,568,000 | -8,969,000 | 21,220,000 | |||||||||||||||||||||||||||||||||||||||||||||
dividends declared but not yet paid | -5,000 | 115,259,000 | |||||||||||||||||||||||||||||||||||||||||||||||
(gain)/loss on sale of real estate owned, net of tax | -3,070,000 | -172,635,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
tax (benefit)/provision | -403,000 | -1,424,000 | -633,000 | -1,404,000 | -425,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of real estate investments | 21,951,000 | 0 | 47,922,000 | ||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures and other major improvements — real estate assets, net of escrow reimbursement | -24,917,000 | -33,281,000 | -32,666,000 | -27,022,000 | -20,431,000 | -14,347,000 | -30,226,000 | -60,130,000 | -22,208,000 | -37,234,000 | -40,660,000 | -41,086,000 | -25,897,000 | -22,185,000 | -15,506,000 | -21,296,000 | -16,249,000 | -25,525,000 | -10,907,000 | -21,522,000 | -27,157,000 | -26,455,000 | -10,269,000 | -22,106,000 | -31,520,000 | -37,749,000 | -31,859,000 | -42,662,000 | -47,551,000 | -54,172,000 | -50,042,000 | -48,006,000 | |||||||||||||||||
(issuance)/repayment of notes receivable | -1,200,000 | 0 | 0 | -1,125,000 | |||||||||||||||||||||||||||||||||||||||||||||
net increase/(decrease) in cash and cash equivalents | -3,074,000 | 5,421,000 | -1,669,000 | -3,284,000 | -8,950,000 | 619,000 | -14,358,000 | 56,968,000 | 866,000 | -575,000 | 20,793,000 | ||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 6,742,000 | 0 | 0 | 15,224,000 | 30,249,000 | 0 | 12,115,000 | 0 | 0 | 12,503,000 | 0 | 0 | 9,486,000 | 0 | 0 | 5,985,000 | 0 | 0 | 12,740,000 | 0 | 0 | 3,219,000 | 0 | 0 | 2,143,000 | 0 | 0 | 15,543,000 | |||||||||||||||||||||
cash and cash equivalents, end of period | 3,668,000 | -1,669,000 | -3,284,000 | 6,274,000 | 15,891,000 | 1,914,000 | 7,121,000 | -101,735,000 | 180,554,000 | 3,558,000 | -8,152,000 | 9,942,000 | 11,692,000 | 2,033,000 | -11,846,000 | 19,920,000 | 19,971,000 | -32,149,000 | 37,132,000 | 1,449,000 | -58,775,000 | 60,187,000 | -575,000 | 1,252,000 | 1,676,000 | 22,458,000 | -30,046,000 | 36,336,000 | |||||||||||||||||||||
acquisition of real estate | 0 | 0 | 24,067,000 | ||||||||||||||||||||||||||||||||||||||||||||||
fair value adjustment of debt acquired as part of acquisition of real estate | 0 | 0 | 1,363,000 | ||||||||||||||||||||||||||||||||||||||||||||||
conversion of operating partnership noncontrolling interest to common stock | |||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income/(loss) to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
impairment loss, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of real estate assets (net of liabilities assumed) and initial capital expenditures | -91,376,000 | -4,051,000 | -4,885,000 | 0 | -26,774,000 | -267,718,000 | -128,912,000 | -513,134,000 | -238,206,000 | -74,223,000 | -62,968,000 | -60,600,000 | -18,556,000 | ||||||||||||||||||||||||||||||||||||
proceeds from the issuance of secured debt | 0 | 4,553,000 | 0 | 0 | 62,000 | 188,000 | 186,000 | 11,338,000 | 9,023,000 | 10,181,000 | 5,547,000 | 10,953,000 | 23,828,000 | 28,052,000 | 125,576,000 | 145,235,000 | 19,656,000 | 269,969,000 | 288,277,000 | 82,681,000 | 61,796,000 | 12,408,000 | 11,410,000 | 13,446,000 | 60,440,000 | 6,508,000 | 34,046,000 | 35,487,000 | 2,469,000 | 6,858,000 | |||||||||||||||||||
proceeds from the issuance of unsecured debt | 0 | 0 | 0 | 0 | 0 | 396,400,000 | 0 | 0 | 250,000,000 | 0 | 0 | 149,190,000 | 0 | 0 | 0 | 240,000,000 | 0 | 0 | 0 | 150,000,000 | 250,000,000 | 0 | 231,108,000 | ||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | |||||||||||||||||||||||||||||||||||||||||||||||||
casualty-related (recoveries)/charges | 541,000 | 843,000 | 996,000 | 41,000 | 500,000 | ||||||||||||||||||||||||||||||||||||||||||||
gain/(loss) on sale of real estate owned, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit/(provision) | |||||||||||||||||||||||||||||||||||||||||||||||||
income from unconsolidated entities | 2,074,000 | 3,565,000 | -515,000 | 2,802,000 | 2,757,000 | 719,000 | 2,412,000 | 2,691,000 | 2,092,000 | 1,580,000 | 1,348,000 | 1,332,000 | 1,447,000 | 835,000 | 1,185,000 | 737,000 | 478,000 | 16,742,000 | 728,000 | 717,000 | |||||||||||||||||||||||||||||
payments for the repurchase of series g preferred stock | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
acquisition of nonredeemable noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of real estate owned, net of tax | -24,294,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit | -3,329,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
decrease/(increase) in operating assets | 3,272,000 | -2,735,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net proceeds of revolving bank debt | |||||||||||||||||||||||||||||||||||||||||||||||||
conversion of op units into common shares | |||||||||||||||||||||||||||||||||||||||||||||||||
transfer of real estate owned to investment in and advances to unconsolidated joint ventures | |||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 82,521,000 | 105,729,000 | 66,660,000 | 71,925,000 | 97,312,000 | 78,090,000 | 70,014,000 | 61,315,000 | 67,846,000 | 67,122,000 | 47,953,000 | 56,691,000 | 55,710,000 | 60,269,000 | 41,510,000 | 39,733,000 | 65,656,000 | 52,437,000 | 71,557,000 | 44,350,000 | 54,043,000 | 54,562,000 | 26,799,000 | 55,503,000 | 77,136,000 | 81,594,000 | 36,345,000 | 65,165,000 | 67,366,000 | 64,865,000 | 32,217,000 | 77,726,000 | |||||||||||||||||
issuance of notes receivable | -1,535,000 | -500,000 | -2,180,000 | -4,969,000 | -7,152,000 | ||||||||||||||||||||||||||||||||||||||||||||
net income | -10,822,000 | -8,373,000 | 865,000 | 725,259,000 | 103,991,000 | 78,829,000 | 6,697,000 | 31,832,000 | 25,060,000 | 59,352,000 | 32,186,000 | 12,007,000 | 72,648,000 | ||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
net gain on the sale of depreciable property, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||||
hurricane-related (recoveries)/charges | -1,727,000 | -548,000 | |||||||||||||||||||||||||||||||||||||||||||||||
decrease in operating liabilities | 10,123,000 | -19,406,000 | -3,295,000 | 15,829,000 | 314,000 | -15,487,000 | 3,848,000 | -12,897,000 | 13,687,000 | 18,389,000 | 17,305,000 | 115,000 | -37,341,000 | 10,413,000 | 15,177,000 | -28,689,000 | |||||||||||||||||||||||||||||||||
net cash (used in)/provided by investing activities | -62,338,000 | -99,215,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -168,919,000 | 29,363,000 | 145,394,000 | 744,726,000 | 152,022,000 | 11,111,000 | 29,794,000 | 3,636,000 | 60,112,000 | -11,419,000 | -225,488,000 | -2,931,000 | 61,733,000 | 9,560,000 | |||||||||||||||||||||||||||||||||||
net (decrease)/increase in cash and cash equivalents | -8,945,000 | 1,449,000 | -467,000 | ||||||||||||||||||||||||||||||||||||||||||||||
secured debt assumed in the acquisitions of properties, including asset exchange | 0 | 0 | 30,852,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
fair market value adjustment of secured debt assumed in acquisitions of properties, including asset exchange | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
conversion of operating partnership redeemable noncontrolling interests to common stock | 62,000 | 1,649,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net (loss)/income | -309,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net (loss)/income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit of taxable reit subsidiary | -1,973,000 | -22,876,000 | |||||||||||||||||||||||||||||||||||||||||||||||
gain on debt extinguishment | |||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures related to rehabilitation of hurricane-damaged assets | -2,592,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -101,017,000 | -150,126,000 | -224,353,000 | 33,602,000 | -820,724,000 | -209,202,000 | -56,858,000 | -57,369,000 | -43,218,000 | 147,777,000 | -77,411,000 | -98,545,000 | -20,984,000 | -41,196,000 | |||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -4,994,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of marketable securities | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of cost investments | -1,396,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net gain on the sale of depreciable property | -156,000 | 1,133,000 | -172,006,000 | -80,525,000 | -11,364,000 | -3,878,000 | |||||||||||||||||||||||||||||||||||||||||||
(gain)/loss on debt extinguishment | 0 | 8,000 | 4,143,000 | -4,428,000 | |||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred financing costs and other | -2,719,000 | 2,090,000 | 2,247,000 | 2,540,000 | 2,295,000 | 2,163,000 | 1,315,000 | 2,923,000 | 3,096,000 | 1,922,000 | 1,845,000 | 2,094,000 | 2,454,000 | 2,092,000 | 2,164,000 | 1,243,000 | 654,000 | 2,345,000 | 2,188,000 | 2,575,000 | 1,889,000 | 1,882,000 | 1,924,000 | 1,787,000 | 1,695,000 | 1,491,000 | |||||||||||||||||||||||
amortization of deferred compensation | 860,000 | 832,000 | 4,736,000 | 2,313,000 | 2,165,000 | 2,545,000 | 2,449,000 | 2,656,000 | 2,332,000 | 3,071,000 | 3,110,000 | 2,898,000 | 1,743,000 | 1,666,000 | 1,857,000 | 2,339,000 | 1,678,000 | 1,812,000 | 1,790,000 | 1,744,000 | |||||||||||||||||||||||||||||
hurricane-related charges | |||||||||||||||||||||||||||||||||||||||||||||||||
amortization of convertible debt discount | 0 | 358,000 | 360,000 | 359,000 | 776,000 | 859,000 | 928,000 | 967,000 | |||||||||||||||||||||||||||||||||||||||||
changes in income tax accruals | 413,000 | 23,000 | |||||||||||||||||||||||||||||||||||||||||||||||
increase/decrease in operating assets | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of marketable securities | 1,044,000 | 3,021,000 | 476,000 | ||||||||||||||||||||||||||||||||||||||||||||||
payments related to the buyout of joint venture partner | 0 | 0 | 0 | -16,141,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash paid in nonmonetary asset exchange | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
(purchase)/issuance of note receivable | |||||||||||||||||||||||||||||||||||||||||||||||||
purchase deposits on pending real estate acquisitions | -76,987,000 | 40,766,000 | -26,726,000 | -17,450,000 | 234,000 | 5,050,000 | -4,957,000 | -1,021,000 | 7,273,000 | -11,765,000 | -1,300,000 | -1,752,000 | |||||||||||||||||||||||||||||||||||||
net (repayment)/borrowings of revolving bank debt | 76,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
payment of financing costs | 40,000 | -14,000 | -121,000 | -4,221,000 | -9,273,000 | -812,000 | -3,011,000 | -369,000 | -3,204,000 | -2,549,000 | -725,000 | -1,766,000 | -3,383,000 | -1,475,000 | -462,000 | -3,330,000 | -3,745,000 | -619,000 | 639,000 | -2,977,000 | 663,000 | -2,296,000 | -3,417,000 | -1,725,000 | -827,000 | -8,081,000 | |||||||||||||||||||||||
(forfeitures)/issuance of common and restricted stock | -19,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
payment for redemption of op unitholder for cash | |||||||||||||||||||||||||||||||||||||||||||||||||
distributions paid to redeemable non-controlling interests | |||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of nonredeemable non-controlling interests | |||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in)/provided by financing activities | 7,939,000 | -62,092,000 | -37,507,000 | -547,323,000 | |||||||||||||||||||||||||||||||||||||||||||||
contribution of purchase deposit made in 2011 to unconsolidated joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||
conversion of operating partnership non-controlling interests to common stock | 50,000 | 333,000 | 178,000 | 61,000 | 7,769,000 | 336,000 | 215,000 | 164,000 | |||||||||||||||||||||||||||||||||||||||||
real estate acquired in asset exchange | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
real estate disposed in asset exchange | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration accrued in business combination | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
op units issued in partial consideration for property acquisition | 48,156,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
secured debt transferred in asset exchange | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
fair market value of land contributed by non-controlling interest | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
non-cash consideration to acquire non-real estate asset | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
retirement of fully depreciated assets | 0 | 1,497,000 | 0 | 7,183,000 | |||||||||||||||||||||||||||||||||||||||||||||
tax (benefit)/expense of taxable reit subsidiary | -2,960,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
increase in operating assets | 1,534,000 | 2,044,000 | |||||||||||||||||||||||||||||||||||||||||||||||
distributions received from unconsolidated joint venture | 23,424,000 | 4,423,000 | 940,000 | 4,104,000 | 155,000 | 333,000 | 251,000 | 151,000 | 328,000 | ||||||||||||||||||||||||||||||||||||||||
issuance and purchase of note receivable | -24,589,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
distributions paid to non-controlling interests | -2,268,000 | -2,269,000 | -2,231,000 | -2,230,000 | -5,765,000 | -1,758,000 | -1,194,000 | -1,245,000 | -384,000 | -1,341,000 | -1,344,000 | -1,350,000 | -1,766,000 | 245,000 | -4,404,000 | ||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -101,735,000 | -8,152,000 | 9,942,000 | 2,206,000 | 13,935,000 | 24,392,000 | |||||||||||||||||||||||||||||||||||||||||||
issuance of restricted stock awards | 3,000 | 0 | 0 | 2,000 | 4,000 | 0 | 0 | 1,000 | 15,000 | 1,000 | 0 | -2,000 | 3,000 | 2,000 | -4,732,000 | 811,000 | 3,925,000 | 0 | -2,447,000 | 2,449,000 | -328,000 | 310,000 | |||||||||||||||||||||||||||
write off of bad debt | 777,000 | 721,000 | 1,291,000 | 1,081,000 | 667,000 | 574,000 | 802,000 | 828,000 | 534,000 | 674,000 | 935,000 | 809,000 | 911,000 | 915,000 | |||||||||||||||||||||||||||||||||||
net repayment of revolving bank debt | |||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common and restricted stock | -9,395,000 | 1,210,000 | 34,000 | 0 | 170,000 | 3,662,000 | 766,000 | 304,000 | 934,000 | 3,442,000 | 1,367,000 | ||||||||||||||||||||||||||||||||||||||
issuance of note receivable | -13,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
marketable securities sold prior to and settled subsequent to end of period | 2,590,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
consolidated net income/ | |||||||||||||||||||||||||||||||||||||||||||||||||
net gains on the sale of depreciable property | 62,000 | -601,000 | 736,000 | -6,705,000 | -13,066,000 | -767,146,000 | |||||||||||||||||||||||||||||||||||||||||||
gain on consolidation of joint ventures | |||||||||||||||||||||||||||||||||||||||||||||||||
write off of the fair market adjustment for debt paid off on consolidated joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||
loss/(gain) on debt extinguishment | 83,000 | 91,000 | |||||||||||||||||||||||||||||||||||||||||||||||
write off of note receivable and other assets | 265,000 | 137,000 | |||||||||||||||||||||||||||||||||||||||||||||||
(decrease)/increase in operating liabilities | -16,851,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of marketable securities | |||||||||||||||||||||||||||||||||||||||||||||||||
distributions received from/(paid to) unconsolidated joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from note receivable | 0 | 0 | -26,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
disbursements related to notes receivable | |||||||||||||||||||||||||||||||||||||||||||||||||
purchase of marketable securities | 1,000 | -3,000 | -3,000 | -30,936,000 | |||||||||||||||||||||||||||||||||||||||||||||
net (repayment)/proceeds of revolving bank debt | -80,850,000 | -21,300,000 | 12,900,000 | -68,300,000 | 10,000,000 | 51,100,000 | -116,100,000 | 96,200,000 | 19,900,000 | -309,500,000 | |||||||||||||||||||||||||||||||||||||||
repurchase of common stock | 0 | 0 | 0 | -798,000 | 0 | -9,019,000 | -29,192,000 | -102,322,000 | -19,015,000 | ||||||||||||||||||||||||||||||||||||||||
interest paid during the year, net of amounts capitalized | 42,498,000 | 39,760,000 | 41,433,000 | 40,562,000 | 38,429,000 | ||||||||||||||||||||||||||||||||||||||||||||
op units issued in partial consideration for property acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||
payment of special dividend through the issuance of 11,358,042 shares of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||
consolidated net income | -13,786,000 | 14,909,000 | -28,656,000 | -24,605,000 | -27,640,000 | -25,026,000 | |||||||||||||||||||||||||||||||||||||||||||
loss on debt extinguishment | -7,000 | 40,000 | 4,019,000 | ||||||||||||||||||||||||||||||||||||||||||||||
(increase)/decrease in operating liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||
fair market value of secured debt assumed in acquisitions of properties, including asset exchange | |||||||||||||||||||||||||||||||||||||||||||||||||
asset exchange cash paid | |||||||||||||||||||||||||||||||||||||||||||||||||
properties acquired, including intangibles in asset exchange | |||||||||||||||||||||||||||||||||||||||||||||||||
properties disposed in asset exchange, net of accumulated depreciation | |||||||||||||||||||||||||||||||||||||||||||||||||
net realized gain on sale of marketable securities | -3,123,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net (gain)/loss on the sale of depreciable property | -41,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
prepayments on income taxes | 503,000 | 502,000 | 325,000 | ||||||||||||||||||||||||||||||||||||||||||||||
consolidated net (loss)/income | -25,785,000 | -39,755,000 | -12,660,000 | -13,423,000 | |||||||||||||||||||||||||||||||||||||||||||||
net gains on the sale of land | 0 | 0 | -8,000 | -175,000 | |||||||||||||||||||||||||||||||||||||||||||||
changes in income tax accrual | 1,837,000 | -2,410,000 | |||||||||||||||||||||||||||||||||||||||||||||||
change in funds held in escrow from irc section 1031 exchanges | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
payments from the repurchase of series g preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||
repayment from the investment of performance based programs | |||||||||||||||||||||||||||||||||||||||||||||||||
secured debt assumed with the acquisition of properties, net of fair value adjustment | 0 | 0 | 27,000,000 | 0 | 68,728,000 | ||||||||||||||||||||||||||||||||||||||||||||
issuance of note receivable upon the disposition of real estate | 0 | 0 | 0 | 200,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
increase in operating liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||
payments on the repurchase of series g preferred stock | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
decrease in operating assets | -1,360,000 | -2,202,000 | 11,051,000 | 2,051,000 | 609,000 | 5,882,000 | |||||||||||||||||||||||||||||||||||||||||||
net (loss)/gain on the sale of depreciable property | 41,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
gains on debt extinguishment | 0 | 0 | -2,736,000 | -7,113,000 | -20,784,000 | ||||||||||||||||||||||||||||||||||||||||||||
net gains on the sale of depreciable property to a joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||
prepayments/(refunds) on income taxes | 1,008,000 | 719,000 | 713,000 | 414,000 | |||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated joint venture | -1,117,000 | -6,530,000 | -16,257,000 | -1,084,000 | -3,801,000 | 1,318,000 | -376,000 | 463,000 | -252,000 | 2,649,000 | -5,929,000 | ||||||||||||||||||||||||||||||||||||||
(payments)/proceeds from the (repurchase)/issuance of series g preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||
payment of preferred stock issuance costs | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
(repayment)/proceeds from the investment of performance based programs | -178,000 | -21,000 | |||||||||||||||||||||||||||||||||||||||||||||||
redemption of series b preferred stock | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
real estate assets contributed | |||||||||||||||||||||||||||||||||||||||||||||||||
amortization of convertible debt premium | 967,000 | 1,053,000 | 1,296,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of common stock through public offering | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the redemption of series g preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||
repayment of the investment of performance based programs | |||||||||||||||||||||||||||||||||||||||||||||||||
interest paid during the period | 41,027,000 | 42,174,000 | 39,376,000 | 82,460,000 | 8,855,000 | 42,731,000 | 42,041,000 | 49,422,000 | 46,975,000 | 50,894,000 | 31,559,000 | 52,980,000 | 43,710,000 | 46,622,000 | 40,658,000 | ||||||||||||||||||||||||||||||||||
(payments on)/ proceeds from the issuance of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile consolidated net (loss)/income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
net income/(gains) on the sale of depreciable property | 168,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
write off of notes receivable and other assets | 439,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
(payments on)/proceeds from the issuance of common stock | -335,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
conversion of operating partnership minority interests to common stock | 4,225,000 | 10,796,000 | 53,000 | 1,274,000 | 53,000 | 39,000 | 4,199,000 | 4,373,000 | 7,671,000 | 67,000 | |||||||||||||||||||||||||||||||||||||||
gains on the sale of technology investment | |||||||||||||||||||||||||||||||||||||||||||||||||
minority interests | -2,218,000 | -345,000 | 414,000 | 48,842,000 | 5,823,000 | 4,371,000 | 38,000 | 1,726,000 | 1,491,000 | 3,541,000 | |||||||||||||||||||||||||||||||||||||||
(refunds)/prepayments on income taxes | -2,799,000 | 123,000 | -3,238,000 | -932,000 | |||||||||||||||||||||||||||||||||||||||||||||
contributions to unconsolidated joint ventures | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of technology investment | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
purchase of capped call equity instrument | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the exercise of stock options | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the (redemption)/issuance of series g preferred stock | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
purchase of minority interests owned by series a llc | |||||||||||||||||||||||||||||||||||||||||||||||||
distributions paid to minority interests | -9,743,000 | -2,930,000 | -3,031,000 | -2,962,000 | -2,804,000 | -2,987,000 | -3,143,000 | -3,165,000 | -3,192,000 | -3,535,000 | |||||||||||||||||||||||||||||||||||||||
non-cash transactions associated with consolidated joint venture: | |||||||||||||||||||||||||||||||||||||||||||||||||
real estate assets acquired | |||||||||||||||||||||||||||||||||||||||||||||||||
secured debt assumed | -22,272,000 | 22,271,000 | |||||||||||||||||||||||||||||||||||||||||||||||
operating liabilities assumed | -1,188,000 | 1,188,000 | |||||||||||||||||||||||||||||||||||||||||||||||
disbursements related to note receivable | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of common stock | 1,774,000 | 100,000 | 617,000 | 594,000 | 1,012,000 | 301,000 | 617,000 | 862,000 | 1,218,000 | 56,000 | 3,167,000 | 149,000 | |||||||||||||||||||||||||||||||||||||
net cash (used in) financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||
repayment of note receivable | 0 | 4,000,000 | 7,960,000 | 22,460,000 | 29,385,000 | ||||||||||||||||||||||||||||||||||||||||||||
increase in funds held in escrow from irc section 1031 exchanges pending the acquisition of real estate | 116,502,000 | -292,080,000 | -407,000 | -25,373,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of series g preferred stock | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
(repayment)/proceeds of the investment of performance based programs | -326,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net gains on the sale of land and depreciable property | -5,127,000 | -86,804,000 | -8,920,000 | -41,532,000 | |||||||||||||||||||||||||||||||||||||||||||||
net gain on the sale of depreciable property to a joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||
cancellation of operating partnership units in connection with the sale of equity investment | |||||||||||||||||||||||||||||||||||||||||||||||||
gain on the sale of technology investment | |||||||||||||||||||||||||||||||||||||||||||||||||
gain on the sale of unconsolidated joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||
distribution of earnings from unconsolidated joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||
refunds/(prepayments) on income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of real estate investments | |||||||||||||||||||||||||||||||||||||||||||||||||
collection of notes receivable | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
distributions to consolidated joint venture partners | |||||||||||||||||||||||||||||||||||||||||||||||||
distribution of capital from unconsolidated joint venture | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
(increase)/decrease in funds held in escrow from irc 1031 exchanges pending the acquisition of real estate | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the investment of performance based programs | -37,000 | 0 | -39,000 | 126,000 | |||||||||||||||||||||||||||||||||||||||||||||
purchase of minority interest from outside partners | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
conversion of operating partnership units to cash | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common and preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of technology investment | |||||||||||||||||||||||||||||||||||||||||||||||||
amortization of restricted stock expense | |||||||||||||||||||||||||||||||||||||||||||||||||
refund of income taxes paid | 855,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from revolving bank debt | -39,200,000 | 72,800,000 | 48,900,000 | 22,200,000 | 17,200,000 | 73,400,000 | |||||||||||||||||||||||||||||||||||||||||||
collateral substitution deposit | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of performance shares | 0 | 83,000 | -37,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cancellation of performance shares | |||||||||||||||||||||||||||||||||||||||||||||||||
secured debt assumed with the acquisition of properties | 0 | 31,362,000 | 41,318,000 | ||||||||||||||||||||||||||||||||||||||||||||||
non-cash transactions associated with joint venture: | |||||||||||||||||||||||||||||||||||||||||||||||||
real estate asset acquired | 9,945,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
operating assets assumed | |||||||||||||||||||||||||||||||||||||||||||||||||
scheduled principal payments on secured debt | -1,173,000 | -955,000 | -1,046,000 | ||||||||||||||||||||||||||||||||||||||||||||||
repayment of notes receivable | |||||||||||||||||||||||||||||||||||||||||||||||||
decrease/(increase) in funds held in escrow from tax free exchanges pending the acquisition of real estate | |||||||||||||||||||||||||||||||||||||||||||||||||
non-scheduled principal payments on secured debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the repayment of officer loans | |||||||||||||||||||||||||||||||||||||||||||||||||
conversion of minority interests in series b, llc | |||||||||||||||||||||||||||||||||||||||||||||||||
issuance of operating partnership units in connection with acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||
cancellation of a note receivable with the acquisition of a property | |||||||||||||||||||||||||||||||||||||||||||||||||
receipt of a note receivable in connection with sales of real estate investments | |||||||||||||||||||||||||||||||||||||||||||||||||
deferred gain in connection with the sale of real estate investments | |||||||||||||||||||||||||||||||||||||||||||||||||
investment activities | |||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of real estate assets (net of liabilities assumed and initial capital expenditures | |||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures and other major improvements—real estate assets, net of escrow reimbursement | |||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures—non-real estate assets | |||||||||||||||||||||||||||||||||||||||||||||||||
investment in consolidated joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||
decrease in funds held in escrow from 1031 exchanges pending the acquisition of real estate | |||||||||||||||||||||||||||||||||||||||||||||||||
purchase of minority interests from outside partners | |||||||||||||||||||||||||||||||||||||||||||||||||
secured debt assumed with acquisition of a property | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
deferred gain in connection with sales of real estate investments | |||||||||||||||||||||||||||||||||||||||||||||||||
investment in joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||
increase in funds due to overnight investment | |||||||||||||||||||||||||||||||||||||||||||||||||
impairment loss on real estate and investments | |||||||||||||||||||||||||||||||||||||||||||||||||
repayment of notes receivables | 31,140,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
issuance of preferred stock in connection with acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||
issuance of preferred operating partnership units in connection with acquisitions |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
