United Community Banks, Inc(NASDAQ:UCBI)
United Community Banks, Inc. operates as a bank holding company for the United Community Bank, a state-chartered bank that provides various banking products and services. The company accepts checking, savings, money market, negotiable order of withdrawal, time, and other deposit accounts, as well as...
Website: http://www.ucbi.com
Full Time Employees: 2,414
Sector: Financial Services
Industry: Banks-Regional
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2012-12-31 | 2011-06-30 | 2005-03-31 | 2004-06-30 | 2004-03-31 | 2003-09-30 | 2002-12-31 | 2002-09-30 | 2002-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net interest revenue: | ||||||||||||||||||||||||||||||||||||||||||||
interest revenue: | ||||||||||||||||||||||||||||||||||||||||||||
loans, including fees | 293,008,000 | 297,929,000 | 288,284,000 | 274,056,000 | 280,325,000 | 291,574,000 | 291,595,000 | 283,983,000 | 281,909,000 | 273,781,000 | 250,484,000 | 236,431,000 | 197,330,000 | 174,065,000 | 155,266,000 | 146,741,000 | 123,473,000 | 128,477,000 | 128,058,000 | 125,726,000 | 118,063,000 | 122,645,000 | 115,259,000 | 96,469,000 | 87,234,000 | 80,264,000 | 74,825,000 | 72,727,000 | 71,494,000 | 69,440,000 | 63,472,000 | 63,976,000 | 63,442,000 | 57,174,000 | 52,976,000 | 60,958,000 | 63,467,000 | 49,326,000 | 47,422,000 | |||||
investment securities, including tax exempt of 1,681, 1,713, 5,030 and 5,133, respectively | 41,978,750 | 53,203,000 | ||||||||||||||||||||||||||||||||||||||||||
deposits in banks and short-term investments | 4,774,000 | 2,718,000 | 3,219,000 | 2,451,000 | 7,510,000 | 4,515,000 | 5,307,000 | 6,309,000 | 12,764,000 | 4,637,000 | 4,231,000 | 3,070,000 | 2,720,000 | 2,869,000 | 1,687,000 | 653,000 | 853,000 | 658,000 | 209,000 | 368,000 | 1,090,000 | 226,000 | 439,000 | 526,000 | 500,000 | 700,000 | 563,000 | 519,000 | 296,000 | 581,000 | 777,000 | 957,000 | 968,000 | 853,000 | 795,000 | |||||||||
total interest revenue | 346,367,000 | 353,850,000 | 347,365,000 | 335,357,000 | 344,962,000 | 349,086,000 | 346,965,000 | 336,728,000 | 338,698,000 | 323,147,000 | 295,775,000 | 279,487,000 | 240,831,000 | 213,887,000 | 187,378,000 | 171,059,000 | 143,768,000 | 147,675,000 | 145,809,000 | 141,542,000 | 136,547,000 | 140,615,000 | 136,516,000 | 115,290,000 | 106,757,000 | 98,839,000 | 93,166,000 | 90,958,000 | 87,778,000 | 85,439,000 | 81,082,000 | 80,721,000 | 79,362,000 | 70,828,000 | 65,808,000 | 76,502,000 | 73,265,000 | 56,276,000 | 54,168,000 | 53,195,000 | 36,389,250 | 48,491,000 | 48,727,000 | |
interest expense: | ||||||||||||||||||||||||||||||||||||||||||||
deposits | 107,207,000 | 118,475,000 | 119,136,000 | 118,934,000 | 131,124,000 | 136,149,000 | 134,462,000 | 133,784,000 | 131,763,000 | 116,733,000 | 89,217,000 | 57,861,000 | 24,786,000 | 9,880,000 | 4,302,000 | 3,131,000 | 2,864,000 | 3,142,000 | 3,620,000 | 5,219,000 | 15,075,000 | 17,113,000 | ||||||||||||||||||||||
short-term borrowings | 18,000 | 25,000 | 83,000 | 1,107,000 | 44,000 | 27,000 | 60,000 | 9,000 | 189,000 | 1,849,000 | 1,148,000 | 480,000 | 27,000 | 500 | 1,000 | 429,000 | 161,000 | 300,000 | 175,000 | 36,000 | 101,000 | 40,000 | 121,000 | 98,000 | 93,000 | 87,000 | 85,000 | 99,000 | 82,000 | |||||||||||||||
federal home loan bank advances | 433,000 | 649,000 | 5,112,000 | 2,000 | 1,000 | 521,000 | 1,422,000 | 2,124,000 | 1,492,000 | 1,709,000 | 1,464,000 | 1,430,000 | 945,000 | 1,015,000 | 983,000 | 733,000 | 436,000 | 461,000 | 454,000 | 570,000 | ||||||||||||||||||||||||
long-term debt | 1,216,000 | 1,721,000 | 2,615,000 | 2,862,000 | 3,461,000 | 3,724,000 | 3,743,000 | 3,795,000 | 3,473,000 | 3,669,000 | 3,774,000 | 3,896,000 | 4,253,000 | 4,206,000 | 4,173,000 | 4,136,000 | 3,348,000 | 3,494,000 | 3,813,000 | 4,257,000 | 2,864,000 | 3,214,000 | 3,342,000 | 3,288,000 | 1,736,000 | 2,762,000 | 2,852,000 | 2,876,000 | 2,827,000 | 2,828,000 | 2,665,000 | 2,685,000 | 2,696,000 | 2,669,000 | 2,206,000 | 2,747,000 | ||||||||
total interest expense | 108,441,000 | 120,221,000 | 121,834,000 | 123,336,000 | 134,629,000 | 139,900,000 | 138,265,000 | 137,579,000 | 135,245,000 | 120,591,000 | 95,489,000 | 68,017,000 | 30,943,000 | 14,113,000 | 8,475,000 | 7,267,000 | 6,213,000 | 6,636,000 | 7,433,000 | 9,478,000 | 17,941,000 | 21,277,000 | 20,882,000 | 12,005,000 | 9,249,000 | 9,064,000 | 8,018,000 | 7,404,000 | 6,853,000 | 6,450,000 | 6,164,000 | 5,769,000 | 5,598,000 | 5,402,000 | 4,817,000 | 17,985,000 | 25,367,000 | 17,432,000 | 16,772,000 | 17,446,000 | 14,348,250 | 18,942,000 | 18,761,000 | |
net interest revenue | 237,926,000 | 233,629,000 | 225,531,000 | 212,021,000 | 210,333,000 | 209,186,000 | 208,700,000 | 199,149,000 | 203,453,000 | 202,556,000 | 200,286,000 | 211,470,000 | 209,888,000 | 199,774,000 | 178,903,000 | 163,792,000 | 137,555,000 | 141,039,000 | 138,376,000 | 132,064,000 | 118,606,000 | 119,338,000 | 115,634,000 | 103,285,000 | 97,508,000 | 89,775,000 | 85,148,000 | 83,554,000 | 80,925,000 | 78,989,000 | 74,918,000 | 74,952,000 | 73,764,000 | 65,426,000 | 60,991,000 | 58,517,000 | 47,898,000 | 38,844,000 | 37,396,000 | 35,749,000 | 22,041,000 | 29,549,000 | 29,966,000 | |
noninterest income: | ||||||||||||||||||||||||||||||||||||||||||||
service charges and fees | 10,674,000 | 11,400,000 | 10,122,000 | 9,535,000 | 10,622,000 | 10,488,000 | 10,620,000 | 9,264,000 | 9,621,000 | 10,315,000 | 9,777,000 | 8,699,000 | 9,519,000 | 9,569,000 | 10,005,000 | 9,070,000 | 8,613,000 | 9,350,000 | 8,335,000 | 7,570,000 | 8,638,000 | 9,916,000 | 8,453,000 | 8,925,000 | 8,770,000 | 8,220,000 | 10,701,000 | 10,604,000 | 10,653,000 | 10,819,000 | 10,515,000 | 10,126,000 | 11,500,000 | 9,335,000 | 8,375,000 | 7,608,000 | 5,614,000 | 5,312,000 | 5,023,000 | 5,009,000 | 3,664,000 | 3,576,000 | 3,481,000 | |
mortgage loan gains and other related fees | 4,647,500 | 7,098,000 | 5,370,000 | 6,122,000 | 4,457,500 | 3,520,000 | 6,799,000 | 7,511,000 | 4,316,000 | 6,159,000 | 6,584,000 | 4,521,000 | 7,355,000 | 6,297,000 | 6,971,000 | 16,152,000 | 11,884,000 | 13,828,000 | 11,136,000 | 22,572,000 | 8,310,000 | |||||||||||||||||||||||
wealth management fees | 5,248,000 | 4,757,000 | 4,400,000 | 4,465,000 | 4,658,000 | 6,338,000 | 6,386,000 | 6,313,000 | 5,965,000 | 6,451,000 | 5,600,000 | 5,724,000 | 5,835,000 | 5,879,000 | 5,985,000 | 5,895,000 | 6,117,000 | 5,554,000 | 3,822,000 | 3,505,000 | ||||||||||||||||||||||||
net gains from sales of other loans | 1,444,000 | 2,385,000 | 1,995,000 | 1,396,000 | -5,716,750 | -25,700,000 | ||||||||||||||||||||||||||||||||||||||
lending and loan servicing fees | 3,022,500 | 4,235,000 | 3,690,000 | 4,165,000 | 2,762,500 | 3,512,000 | 3,328,000 | 4,210,000 | 2,494,750 | 2,985,000 | 2,978,000 | 4,016,000 | 1,879,500 | 2,946,000 | 1,586,000 | 2,986,000 | ||||||||||||||||||||||||||||
securities gains | 11,000 | 49,000 | 286,000 | 6,000 | -184,000 | 46,000 | 42,000 | 41,000 | -148,000 | 188,000 | 4,000 | -2,000 | 60,000 | 261,000 | 282,000 | 379,000 | 378,000 | 325,000 | 13,000 | 783,000 | -122,000 | 573,000 | 64,000 | |||||||||||||||||||||
other | 11,577,000 | 13,295,000 | 8,845,000 | 9,967,000 | 13,892,000 | 9,933,000 | 8,127,000 | 10,752,000 | 4,826,000 | 3,379,000 | 9,143,000 | 6,977,000 | 11,089,000 | 5,003,000 | 5,065,000 | 5,406,000 | -1,693,000 | 9,010,000 | 8,384,000 | 10,028,000 | 5,552,000 | 7,119,000 | 6,394,000 | 6,402,000 | 4,251,000 | 4,150,000 | 4,397,000 | 3,679,000 | 4,065,000 | 5,564,000 | 4,334,000 | 2,522,000 | 3,063,000 | 2,207,000 | 2,445,000 | 4,662,000 | 1,179,000 | 833,000 | 1,144,000 | 860,000 | 233,000 | 560,000 | 719,000 | |
total noninterest income | 40,462,000 | 43,219,000 | 34,708,000 | 35,656,000 | 40,522,000 | 8,091,000 | 36,556,000 | 39,587,000 | -23,090,000 | 31,977,000 | 36,387,000 | 30,209,000 | 33,354,000 | 31,922,000 | 33,458,000 | 38,973,000 | 37,177,000 | 40,095,000 | 35,841,000 | 44,705,000 | 25,814,000 | 29,031,000 | 20,968,000 | |||||||||||||||||||||
total revenue | 278,388,000 | 276,848,000 | 260,239,000 | 247,677,000 | 239,466,000 | 202,849,000 | 233,021,000 | 225,837,000 | 165,737,000 | 204,265,000 | 213,920,000 | 219,896,000 | 223,411,000 | 216,304,000 | 206,757,000 | 179,679,000 | 175,379,000 | 192,168,000 | 187,805,000 | 189,050,000 | 122,229,000 | 145,269,000 | 133,302,000 | 121,881,000 | 118,236,000 | 109,348,000 | 108,033,000 | 104,828,000 | 106,158,000 | 105,650,000 | 98,715,000 | 93,758,000 | 94,748,000 | 83,023,000 | 77,357,000 | 61,422,000 | 55,698,000 | 46,691,000 | 44,874,000 | 44,650,000 | 26,253,500 | 35,476,000 | 35,468,000 | |
yoy | 16.25% | 36.48% | 11.68% | 9.67% | 44.49% | -0.69% | 8.93% | 2.70% | -25.82% | -5.57% | 3.46% | 22.38% | 27.39% | 12.56% | 10.09% | -4.96% | 43.48% | 32.28% | 40.89% | 55.11% | 3.38% | 32.85% | 23.39% | 16.27% | 11.38% | 3.50% | 9.44% | 11.81% | 12.04% | 27.25% | 27.61% | 54.26% | 49.06% | 65.68% | 37.56% | 112.15% | 31.61% | 26.52% | ||||||
qoq | 0.56% | 6.38% | 5.07% | 3.43% | 18.05% | -12.95% | 3.18% | 36.26% | -18.86% | -4.51% | -2.72% | -1.57% | 3.29% | 4.62% | 15.07% | 2.45% | -8.74% | 2.32% | -0.66% | 54.67% | -15.86% | 8.98% | 9.37% | 3.08% | 8.13% | 1.22% | 3.06% | -1.25% | 0.48% | 7.03% | 5.29% | -1.04% | 14.12% | 7.32% | 10.28% | 19.29% | 4.05% | 0.50% | 70.07% | -26.00% | 0.02% | |||
provision for credit losses | 13,662,000 | 7,907,000 | 11,818,000 | 15,419,000 | 11,389,000 | 14,428,000 | 12,235,000 | 12,899,000 | 14,626,000 | 30,268,000 | 22,753,000 | 21,783,000 | 22,191,000 | 3,100,000 | 3,300,000 | 3,800,000 | -200,000 | -300,000 | 300,000 | 700,000 | 900,000 | |||||||||||||||||||||||
noninterest expense: | ||||||||||||||||||||||||||||||||||||||||||||
salaries and employee benefits | 92,520,000 | 90,667,000 | 86,997,000 | 84,267,000 | 85,707,000 | 83,533,000 | 85,818,000 | 84,985,000 | 82,343,000 | 81,173,000 | 76,250,000 | 78,698,000 | 68,143,000 | 67,823,000 | 69,233,000 | 71,006,000 | 60,986,000 | 60,458,000 | 59,414,000 | 60,585,000 | 51,358,000 | 50,501,000 | 47,503,000 | 42,875,000 | 41,042,000 | 38,027,000 | 37,338,000 | 36,691,000 | 35,677,000 | 36,478,000 | 33,572,000 | 33,062,000 | 32,939,000 | 29,342,000 | 27,961,000 | 26,436,000 | 22,235,000 | 18,662,000 | 18,126,000 | 17,990,000 | 14,949,000 | 14,352,000 | 14,658,000 | |
communications and equipment | 14,276,000 | 13,937,000 | 13,332,000 | 13,699,000 | 12,715,000 | 12,626,000 | 11,988,000 | 11,920,000 | 11,610,000 | 10,902,000 | 10,744,000 | 10,008,000 | 10,516,000 | 8,795,000 | 9,675,000 | 9,248,000 | 7,850,000 | 7,368,000 | 7,408,000 | 7,203,000 | 5,946,000 | 6,223,000 | 5,788,000 | 4,632,000 | 5,217,000 | 4,547,000 | 4,978,000 | 4,918,000 | 4,753,000 | 4,919,000 | 4,393,000 | 4,290,000 | 4,735,000 | 3,963,000 | 3,304,000 | 3,378,000 | 2,982,000 | 2,677,000 | 2,547,000 | 2,310,000 | 1,847,000 | 1,685,000 | 1,514,000 | |
occupancy | 11,602,000 | 11,502,000 | 10,935,000 | 10,929,000 | 10,840,000 | 11,311,000 | 11,056,000 | 11,099,000 | 11,616,000 | 10,941,000 | 10,194,000 | 9,889,000 | 8,866,000 | 9,138,000 | 8,865,000 | 9,378,000 | 7,489,000 | 7,096,000 | 7,078,000 | 6,956,000 | 5,714,000 | 5,921,000 | 5,584,000 | 5,613,000 | 5,542,000 | 4,945,000 | 4,908,000 | 4,949,000 | 5,210,000 | 5,132,000 | 4,538,000 | 4,723,000 | 4,666,000 | 4,013,000 | 3,415,000 | 3,805,000 | 2,668,000 | 2,273,000 | 2,282,000 | 2,344,000 | 2,038,000 | 2,047,000 | 2,061,000 | |
advertising and public relations | 2,790,000 | 2,053,000 | 2,881,000 | 1,881,000 | 2,145,000 | 2,041,000 | 2,459,000 | 1,901,000 | 2,559,000 | 2,251,000 | 2,314,000 | 2,349,000 | 2,052,000 | 2,544,000 | 2,300,000 | 1,488,000 | 1,760,000 | 1,458,000 | 1,493,000 | 1,199,000 | 1,274,000 | 1,374,000 | 1,286,000 | 1,515,000 | 895,000 | 1,026,000 | 1,260,000 | 1,061,000 | 1,151,000 | 1,088,000 | 1,323,000 | 864,000 | 978,000 | 812,000 | 1,127,000 | 1,317,000 | 1,363,000 | 991,000 | 764,000 | 766,000 | 636,000 | 639,000 | 989,000 | |
postage, printing and supplies | 2,859,000 | 2,735,000 | 2,495,000 | 2,561,000 | 2,491,000 | 2,477,000 | 2,251,000 | 2,648,000 | 2,162,000 | 2,386,000 | 2,382,000 | 2,537,000 | 2,441,000 | 2,190,000 | 1,999,000 | 2,119,000 | 1,939,000 | 1,731,000 | 1,618,000 | 1,822,000 | 1,670,000 | 1,618,000 | 1,586,000 | 1,637,000 | 1,825,000 | 1,411,000 | 1,346,000 | 1,370,000 | 1,353,000 | 1,451,000 | 1,298,000 | 1,280,000 | 1,293,000 | 1,049,000 | 993,000 | 1,085,000 | 1,351,000 | 1,068,000 | 1,142,000 | 1,237,000 | 709,000 | 870,000 | 965,000 | |
professional fees | 6,773,000 | 6,282,000 | 5,609,000 | 5,931,000 | 6,268,000 | 6,432,000 | 6,044,000 | 5,988,000 | 7,062,000 | 7,006,000 | 6,592,000 | 6,072,000 | 5,496,000 | 4,821,000 | 5,402,000 | 4,447,000 | 6,080,000 | 5,347,000 | 4,928,000 | 4,234,000 | 4,097,000 | 4,715,000 | 3,161,000 | 4,044,000 | 3,683,000 | 2,976,000 | 2,371,000 | 3,044,000 | 2,773,000 | 3,160,000 | 3,189,000 | 2,700,000 | 3,331,000 | 2,668,000 | 2,257,000 | 2,350,000 | 1,038,000 | 795,000 | 837,000 | 1,036,000 | 747,000 | 881,000 | 922,000 | |
lending and loan servicing expense | 2,014,000 | 2,428,000 | 2,330,000 | 1,987,000 | 2,311,000 | 2,227,000 | 2,014,000 | 1,827,000 | 2,176,000 | 2,697,000 | 2,530,000 | 2,319,000 | 1,604,000 | 2,333,000 | 3,047,000 | 2,366,000 | 2,351,000 | 2,450,000 | 3,181,000 | 2,877,000 | 2,293,000 | |||||||||||||||||||||||
outside services - electronic banking | 3,565,000 | 3,543,000 | 3,570,000 | 2,763,000 | 3,540,000 | 4,433,000 | 2,812,000 | 2,918,000 | 2,931,000 | 2,561,000 | 2,660,000 | 3,425,000 | 3,954,000 | 3,159,000 | 2,947,000 | 2,523,000 | 2,670,000 | 2,308,000 | 2,285,000 | 2,218,000 | 1,832,000 | |||||||||||||||||||||||
fdic assessments and other regulatory charges | 4,754,000 | 4,846,000 | 4,745,000 | 4,642,000 | 3,942,000 | 5,003,000 | 4,467,000 | 7,566,000 | 14,992,000 | 4,314,000 | 4,142,000 | 4,001,000 | 3,098,000 | 2,356,000 | 2,267,000 | 2,173,000 | 1,878,000 | 1,723,000 | 1,901,000 | 1,896,000 | 1,484,000 | 314,000 | 1,710,000 | 2,476,000 | 1,776,000 | 2,127,000 | 1,348,000 | 1,283,000 | 1,413,000 | 1,412,000 | 1,517,000 | 1,524,000 | 1,463,000 | 1,136,000 | 1,298,000 | 3,644,000 | ||||||||
amortization of intangibles | 3,188,000 | 3,313,000 | 3,292,000 | 3,286,000 | 3,387,000 | 3,528,000 | 3,794,000 | 3,887,000 | 4,055,000 | 4,171,000 | 3,421,000 | 3,528,000 | 1,619,000 | 1,678,000 | 1,736,000 | 1,793,000 | 1,103,000 | 1,028,000 | 929,000 | 985,000 | 1,040,000 | 1,210,000 | 1,293,000 | 1,898,000 | 1,760,000 | 1,212,000 | 900,000 | 973,000 | 1,066,000 | 1,119,000 | 987,000 | 1,010,000 | 760,000 | 503,000 | 395,000 | 371,000 | 370,000 | 85,000 | 85,000 | 85,000 | ||||
merger-related and other charges | 606,000 | 3,468,000 | 4,833,000 | 1,297,000 | 2,203,000 | 2,176,000 | 2,157,000 | 2,087,000 | 5,766,000 | 9,168,000 | 3,645,000 | 8,631,000 | 1,470,000 | 1,746,000 | 7,143,000 | 9,016,000 | 9,912,000 | 1,437,000 | 1,078,000 | 1,543,000 | 808,000 | 2,541,000 | 546,000 | 2,054,000 | 6,841,000 | 3,176,000 | 1,830,000 | 2,054,000 | 1,141,000 | 3,152,000 | 1,176,000 | 2,653,000 | ||||||||||||
total noninterest expense | 152,048,000 | 150,868,000 | 147,919,000 | |||||||||||||||||||||||||||||||||||||||||
income before income taxes | 112,678,000 | 118,073,000 | 100,502,000 | 91,159,000 | 96,410,000 | 59,784,000 | 85,977,000 | 80,835,000 | 11,150,000 | 59,791,000 | 81,513,000 | 80,091,000 | 106,082,000 | 103,549,000 | 85,967,000 | 60,404,000 | 66,223,000 | 95,419,000 | 92,265,000 | 20,919,000 | 16,864,000 | 16,698,000 | 15,938,000 | 9,223,750 | 12,925,000 | 12,273,000 | ||||||||||||||||||
income tax expense | 26,223,000 | 26,579,000 | 21,769,000 | 19,746,000 | 20,606,000 | 12,437,000 | 19,362,000 | 18,204,000 | -2,940,000 | 11,925,000 | 18,225,000 | 17,791,000 | 24,632,000 | 22,388,000 | 19,125,000 | 12,385,000 | 14,204,000 | 21,603,000 | 22,005,000 | 20,150,000 | 8,807,000 | 13,983,000 | 12,956,000 | 10,748,000 | 54,270,000 | 15,728,000 | 16,537,000 | 18,478,000 | 17,616,000 | 15,753,000 | 15,389,000 | 13,578,000 | 11,052,000 | 10,867,000 | 11,124,000 | 5,077,000 | ||||||||
net income | 86,455,000 | 91,494,000 | 78,733,000 | 71,413,000 | 75,804,000 | 47,347,000 | 66,615,000 | 62,631,000 | 14,090,000 | 47,866,000 | 63,288,000 | 62,300,000 | 81,450,000 | 81,161,000 | 66,842,000 | 48,019,000 | 52,019,000 | 73,816,000 | 70,260,000 | 73,706,000 | 31,884,000 | 48,362,000 | 44,262,000 | 37,658,000 | -11,916,000 | 27,946,000 | 28,267,000 | 23,524,000 | 27,221,000 | 25,874,000 | 25,266,000 | 22,295,000 | 18,208,000 | 17,887,000 | 17,813,000 | 7,617,000 | 13,441,000 | 11,049,000 | 10,938,000 | 10,364,000 | 6,055,000 | 8,401,000 | 8,099,000 | |
yoy | 14.05% | 93.24% | 18.19% | 14.02% | 438.00% | -1.08% | 5.26% | 0.53% | -82.70% | -41.02% | -5.32% | 29.74% | 56.58% | 9.95% | -4.86% | -34.85% | 63.15% | 52.63% | 58.74% | 95.72% | -367.57% | 73.06% | 56.59% | 60.08% | -143.78% | 8.01% | 11.88% | 5.51% | 49.50% | 44.65% | 41.84% | 139.04% | 33.08% | 61.22% | -26.51% | 121.98% | 31.52% | 35.05% | ||||||
qoq | -5.51% | 16.21% | 10.25% | -5.79% | 60.10% | -28.92% | 6.36% | 344.51% | -70.56% | -24.37% | 1.59% | -23.51% | 0.36% | 21.42% | 39.20% | -7.69% | -29.53% | 5.06% | -4.68% | 131.17% | -34.07% | 9.26% | 17.54% | -416.03% | -142.64% | -1.14% | 20.16% | -13.58% | 5.21% | 2.41% | 13.33% | 22.45% | 1.79% | 0.42% | -43.33% | 21.65% | 1.01% | 5.54% | 71.16% | -27.93% | 3.73% | |||
net income margin % | 31.06% | 33.05% | 30.25% | 28.83% | 31.66% | 23.34% | 28.59% | 27.73% | 8.50% | 23.43% | 29.58% | 28.33% | 36.46% | 37.52% | 32.33% | 26.72% | 29.66% | 38.41% | 37.41% | 38.99% | 26.09% | 33.29% | 33.20% | 30.90% | -10.08% | 25.56% | 26.17% | 22.44% | 25.64% | 24.49% | 25.59% | 23.78% | 19.22% | 21.54% | 23.03% | NaN% | 12.40% | 24.13% | 23.66% | 24.37% | 23.21% | 23.06% | 23.68% | 22.83% |
net income available to common shareholders | 85,893,000 | 86,139,000 | 76,722,000 | 69,429,000 | 73,740,000 | 45,502,000 | 64,674,000 | 60,713,000 | 12,602,000 | 46,775,000 | 61,227,000 | 60,242,000 | 79,277,000 | 79,035,000 | 64,761,000 | 46,062,000 | 49,986,000 | 71,649,000 | 68,109,000 | 71,525,000 | 31,641,000 | 48,011,000 | 43,947,000 | 37,381,000 | -11,828,000 | 27,719,000 | 28,267,000 | 23,524,000 | 27,221,000 | 25,874,000 | 25,266,000 | 22,274,000 | 18,183,000 | 17,862,000 | 17,796,000 | 4,601,000 | 8,073,000 | |||||||
net income per common share: | ||||||||||||||||||||||||||||||||||||||||||||
basic | 480 | 710 | 630 | 580 | 357.5 | 380 | 540 | 510 | 360 | 390 | 530 | 520 | 445 | 740 | 610 | 430 | 605 | 820 | 780 | 820 | 400 | 600 | ||||||||||||||||||||||
diluted | 477.5 | 700 | 630 | 580 | 357.5 | 380 | 540 | 510 | 360 | 390 | 530 | 520 | 445 | 740 | 610 | 430 | 605 | 820 | 780 | 820 | 400 | 600 | ||||||||||||||||||||||
weighted-average common shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||||
basic | 121,309,000 | 122,116,000 | 121,377,000 | 120,043,000 | 119,783,000 | 119,818,000 | 119,726,000 | 119,662,000 | 117,603,000 | 119,506,000 | 115,774,000 | 115,451,000 | 106,661,000 | 106,687,000 | 106,610,000 | 106,550,000 | 87,940,000 | 87,211,000 | 87,289,000 | 87,322,000 | 79,340,000 | 79,663,000 | 79,807,000 | 79,205,000 | 73,247,000 | 73,151,000 | 71,810,000 | 71,700,000 | 71,910,000 | 71,556,000 | 72,202,000 | 72,162,000 | 65,488,000 | 66,294,000 | 62,549,000 | 38,198,000 | 35,633,000 | 35,319,000 | ||||||
diluted | 121,437,000 | 122,252,000 | 121,432,000 | 120,201,000 | 119,900,000 | 119,952,000 | 119,785,000 | 119,743,000 | 117,745,000 | 119,624,000 | 115,869,000 | 115,715,000 | 106,778,000 | 106,800,000 | 106,716,000 | 106,677,000 | 88,097,000 | 87,355,000 | 87,421,000 | 87,466,000 | 79,446,000 | 79,667,000 | 79,813,000 | 79,215,000 | 73,259,000 | 73,162,000 | 71,820,000 | 71,708,000 | 71,915,000 | 71,561,000 | 72,207,000 | 72,166,000 | 65,492,000 | 66,300,000 | 62,553,000 | 39,388,000 | 36,827,000 | 36,482,000 | ||||||
investment securities, including tax exempt of 1,671, 1,699, 3,349 and 3,420, respectively | 55,862,000 | |||||||||||||||||||||||||||||||||||||||||||
investment securities, including tax exempt of 1,678 and 1,721, respectively | 58,850,000 | |||||||||||||||||||||||||||||||||||||||||||
noninterest expenses: | ||||||||||||||||||||||||||||||||||||||||||||
total noninterest expenses | 141,099,000 | 143,056,000 | 143,065,000 | 147,044,000 | 145,002,000 | 154,587,000 | 144,474,000 | 132,407,000 | 139,805,000 | 117,329,000 | 112,755,000 | 120,790,000 | 119,275,000 | 109,156,000 | 96,749,000 | 95,540,000 | 95,194,000 | 81,538,000 | 82,924,000 | 76,084,000 | ||||||||||||||||||||||||
investment securities, including tax exempt of 1,713, 1,722, 5,133 and 5,563, respectively | 37,374,000 | 52,997,000 | ||||||||||||||||||||||||||||||||||||||||||
net interest revenue after provision for credit losses | 198,944,000 | 194,758,000 | 196,465,000 | 186,250,000 | 188,827,000 | 172,288,000 | 177,533,000 | 189,687,000 | 190,057,000 | 184,382,000 | 173,299,000 | 140,706,000 | 138,202,000 | 152,073,000 | 151,964,000 | 144,345,000 | 96,415,000 | 116,238,000 | 112,334,000 | 99,485,000 | 96,308,000 | 88,775,000 | 84,348,000 | 82,754,000 | 80,925,000 | 79,289,000 | 75,218,000 | 75,152,000 | 73,464,000 | 64,726,000 | 60,091,000 | |||||||||||||
securities losses | -411,000 | -1,644,000 | -3,734,000 | -267,000 | -940,000 | -4,000 | ||||||||||||||||||||||||||||||||||||||
investment securities, including tax exempt of 1,699, 1,731, 3,420 and 3,841, respectively | 50,063,000 | |||||||||||||||||||||||||||||||||||||||||||
gains from sales of other loans | 1,296,000 | 1,537,000 | 1,727,250 | 2,688,000 | 2,305,000 | 1,916,000 | 2,306,500 | 2,228,000 | 3,800,000 | 3,198,000 | 1,876,500 | 2,353,000 | 4,123,000 | 1,030,000 | 1,674,000 | |||||||||||||||||||||||||||||
investment securities, including tax exempt of 1,721 and 2,110, respectively | 46,436,000 | |||||||||||||||||||||||||||||||||||||||||||
investment securities, including tax exempt of 1,722, 2,568, 5,563 and 7,762, respectively | 31,443,750 | 44,729,000 | ||||||||||||||||||||||||||||||||||||||||||
investment securities, including tax exempt of 1,731, 2,539, 3,841 and 5,194, respectively | 41,060,000 | |||||||||||||||||||||||||||||||||||||||||||
investment securities, including tax exempt of 2,110 and 2,655, respectively | 39,986,000 | |||||||||||||||||||||||||||||||||||||||||||
investment securities, including tax exempt of 2,568, 2,280, 7,762 and 6,685, respectively | 22,760,750 | 36,953,000 | ||||||||||||||||||||||||||||||||||||||||||
provision for (release of) credit losses | 11,020,500 | 15,392,000 | 5,604,000 | 23,086,000 | 800,000 | |||||||||||||||||||||||||||||||||||||||
investment securities, including tax exempt of 2,539, 2,255, 5,194 and 4,405, respectively | 30,425,000 | |||||||||||||||||||||||||||||||||||||||||||
investment securities, including tax exempt of 2,655 and 2,150, respectively | 23,665,000 | |||||||||||||||||||||||||||||||||||||||||||
investment securities, including tax exempt of 2,280 and 1,895 and 6,685 and 4,988, respectively | 12,882,500 | 18,540,000 | ||||||||||||||||||||||||||||||||||||||||||
(release of) provision for credit losses | -647,000 | -11,034,000 | -13,588,000 | -12,281,000 | 1,200,000 | 1,000,000 | 800,000 | -300,000 | -200,000 | |||||||||||||||||||||||||||||||||||
investment securities, including tax exempt of 2,255 and 1,570 and 4,405 and 3,093, respectively | 17,542,000 | |||||||||||||||||||||||||||||||||||||||||||
investment securities, including tax exempt of 2,150 and 1,523, respectively | 15,448,000 | |||||||||||||||||||||||||||||||||||||||||||
net income before income taxes | 93,856,000 | 40,691,000 | 62,345,000 | 57,218,000 | 48,406,000 | 32,620,000 | 43,674,000 | 44,804,000 | 42,002,000 | 29,538,750 | 41,627,000 | 40,655,000 | 35,873,000 | 21,438,500 | 28,754,000 | 28,937,000 | ||||||||||||||||||||||||||||
investment securities, including tax exempt of 1,523 and 1,169 | 17,394,000 | |||||||||||||||||||||||||||||||||||||||||||
brokerage fees | 1,640,000 | 1,699,000 | 1,337,000 | 872,000 | 1,068,000 | 1,009,000 | 1,146,000 | 1,410,000 | 911,000 | 1,199,000 | 1,117,000 | 1,053,000 | 1,058,000 | 1,200,000 | 1,232,000 | 691,000 | 442,000 | 515,000 | 708,000 | 447,000 | 419,000 | 467,000 | ||||||||||||||||||||||
investment securities, including tax exempt of 1,118 and 1,052, and 3,409 and 3,049 | 17,744,000 | |||||||||||||||||||||||||||||||||||||||||||
mortgage loan and other related fees | 8,658,000 | 3,748,000 | 5,359,000 | 4,885,000 | 4,200,000 | 4,811,000 | 4,424,000 | 6,516,000 | 6,039,000 | 4,448,000 | 3,289,000 | 3,290,000 | 3,840,000 | 3,707,000 | 952,000 | 1,483,000 | 1,585,000 | 1,280,000 | ||||||||||||||||||||||||||
gains from sales of sba/usda loans | 1,639,000 | 1,303,000 | 1,778,000 | 3,102,000 | 2,806,000 | 2,626,000 | ||||||||||||||||||||||||||||||||||||||
investment securities, including tax exempt of 1,169 and 972 | 20,818,000 | |||||||||||||||||||||||||||||||||||||||||||
deposits: | ||||||||||||||||||||||||||||||||||||||||||||
now and interest-bearing demand | 3,536,000 | |||||||||||||||||||||||||||||||||||||||||||
money market | 4,205,000 | 2,175,000 | 2,095,000 | 1,953,000 | 1,559,000 | 1,426,000 | 1,321,000 | 1,347,000 | 1,206,000 | 1,108,000 | 1,006,000 | 981,000 | 806,000 | 1,499,000 | ||||||||||||||||||||||||||||||
savings | 32,000 | 49,000 | 46,000 | 34,000 | 28,000 | 27,000 | 33,000 | 43,000 | 30,000 | 29,000 | 27,000 | 25,000 | 26,000 | 64,000 | 168,000 | 93,000 | 83,000 | 82,000 | 99,500 | 134,000 | 132,000 | |||||||||||||||||||||||
time | 8,184,000 | 2,956,000 | 2,272,000 | 1,870,000 | 1,379,000 | 1,008,000 | 1,084,000 | 667,000 | 743,000 | 642,000 | 922,000 | 830,000 | 895,000 | 10,995,000 | 13,008,000 | 9,773,000 | 9,297,000 | 9,784,000 | 8,588,750 | 11,303,000 | 10,961,000 | |||||||||||||||||||||||
total deposit interest expense | 15,957,000 | 6,293,000 | 5,846,000 | 4,557,000 | 3,601,000 | 3,058,000 | 2,960,000 | 2,509,000 | 2,423,000 | 2,264,000 | 2,381,000 | 2,173,000 | 2,075,000 | 13,594,000 | ||||||||||||||||||||||||||||||
earnings per common share: | ||||||||||||||||||||||||||||||||||||||||||||
basic | 550 | 470 | 275 | 380 | 390 | 330 | 255 | 360 | 350 | 310 | 210 | 270 | 280 | 350 | 310 | 310 | 440 | 282.5 | 390 | 380 | ||||||||||||||||||||||||
diluted | 550 | 470 | 275 | 380 | 390 | 330 | 255 | 360 | 350 | 310 | 210 | 270 | 280 | 340 | 300 | 300 | 430 | 272.5 | 380 | 360 | ||||||||||||||||||||||||
investment securities, including tax exempt of 972 and 279 | 18,295,000 | |||||||||||||||||||||||||||||||||||||||||||
now | 1,113,000 | 1,433,000 | 700,000 | 635,000 | 597,000 | 522,000 | 452,000 | 444,000 | 485,000 | 426,000 | 337,000 | 348,000 | 1,036,000 | |||||||||||||||||||||||||||||||
fee revenue: | ||||||||||||||||||||||||||||||||||||||||||||
total fee revenue | 22,396,000 | 21,928,000 | 20,573,000 | 23,685,000 | 22,074,000 | 25,233,000 | 26,361,000 | 23,497,000 | 18,606,000 | 21,284,000 | 18,297,000 | 17,266,000 | 13,905,000 | 10,200,000 | 9,647,000 | 9,278,000 | 10,401,000 | 5,487,500 | 7,727,000 | 7,302,000 | ||||||||||||||||||||||||
operating expenses: | ||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 73,475,000 | 75,882,000 | 65,674,000 | 63,229,000 | 62,826,000 | 61,321,000 | 64,023,000 | 58,060,000 | 57,885,000 | 65,488,000 | 54,269,000 | 48,420,000 | 48,728,000 | 34,779,000 | 29,827,000 | 28,176,000 | 28,712,000 | 17,029,750 | 22,551,000 | 23,195,000 | ||||||||||||||||||||||||
investment securities, including tax exempt of 671, 134, 1,307, and 449 | 13,341,250 | 17,875,000 | ||||||||||||||||||||||||||||||||||||||||||
investment securities, including tax exempt of 357, 149, 636, and 315 | 17,778,000 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock dividends and discount accretion | 5,250 | 10,500 | 25,000 | 17,000 | 3,016,000 | |||||||||||||||||||||||||||||||||||||||
investment securities, including tax exempt of 279 and 166 | 17,712,000 | |||||||||||||||||||||||||||||||||||||||||||
gains from sales of government guaranteed loans | 1,959,000 | 3,028,000 | 2,479,000 | 2,801,000 | 1,237,000 | 1,494,000 | ||||||||||||||||||||||||||||||||||||||
preferred stock dividends | 21,000 | |||||||||||||||||||||||||||||||||||||||||||
investment securities, including tax exempt of 134, 177, 449 and 516 | 12,009,750 | 15,418,000 | ||||||||||||||||||||||||||||||||||||||||||
loss from prepayment of debt | -323,500 | -256,000 | -791,000 | |||||||||||||||||||||||||||||||||||||||||
investment securities, including tax exempt of 149, 181, 315 and 339 | 16,833,000 | |||||||||||||||||||||||||||||||||||||||||||
investment securities, including tax exempt of 166 and 158 | 15,788,000 | |||||||||||||||||||||||||||||||||||||||||||
investment securities, including tax exempt of 177, 177, 516 and 558 | 9,224,000 | 12,801,000 | ||||||||||||||||||||||||||||||||||||||||||
gains from sales of sba loans | 1,070,250 | 1,646,000 | ||||||||||||||||||||||||||||||||||||||||||
merger-related charges | 2,229,250 | 5,744,000 | 3,173,000 | 464,000 | ||||||||||||||||||||||||||||||||||||||||
investment securities, including tax exempt of 181, 193, 339 and 381 | 12,037,000 | |||||||||||||||||||||||||||||||||||||||||||
investment securities, including tax exempt of 251, 295, 510 and 606 | 14,792,000 | |||||||||||||||||||||||||||||||||||||||||||
federal funds sold, commercial paper and deposits in banks | 752,000 | |||||||||||||||||||||||||||||||||||||||||||
federal funds purchased, repurchase agreements and other short-term borrowings | 1,074,000 | |||||||||||||||||||||||||||||||||||||||||||
provision for loan losses | 11,000,000 | 2,400,000 | 1,800,000 | 1,800,000 | 1,500,000 | 1,800,000 | 1,800,000 | 1,800,000 | ||||||||||||||||||||||||||||||||||||
net interest revenue after provision for loan losses | 47,517,000 | 45,498,000 | 37,044,000 | 35,596,000 | 34,249,000 | 20,766,000 | 27,749,000 | 28,166,000 | ||||||||||||||||||||||||||||||||||||
foreclosed property | 1,891,000 | |||||||||||||||||||||||||||||||||||||||||||
loss on sale of nonperforming assets | ||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | 12,694,000 | |||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations | 7,617,000 | |||||||||||||||||||||||||||||||||||||||||||
loss from discontinued operations, net of income taxes | ||||||||||||||||||||||||||||||||||||||||||||
gain from sale of subsidiary, net of income taxes and selling costs | ||||||||||||||||||||||||||||||||||||||||||||
earnings from continuing operations per common share — basic | 180 | |||||||||||||||||||||||||||||||||||||||||||
earnings from continuing operations per common share — diluted | 80 | |||||||||||||||||||||||||||||||||||||||||||
earnings per common share — basic | 180 | |||||||||||||||||||||||||||||||||||||||||||
earnings per common share — diluted | 80 | |||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding — basic | 25,427,000 | |||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding — diluted | 57,543,000 | |||||||||||||||||||||||||||||||||||||||||||
federal funds sold and deposits in banks | 259,000 | 66,000 | 111,000 | |||||||||||||||||||||||||||||||||||||||||
investment securities: | ||||||||||||||||||||||||||||||||||||||||||||
taxable | 9,014,000 | 6,339,000 | 6,069,000 | 5,738,000 | 4,132,000 | 5,087,000 | 5,495,000 | |||||||||||||||||||||||||||||||||||||
tax exempt | 525,000 | 545,000 | 566,000 | |||||||||||||||||||||||||||||||||||||||||
demand | 3,527,000 | 1,920,000 | 1,794,000 | 1,728,000 | 2,117,250 | 3,073,000 | 2,980,000 | |||||||||||||||||||||||||||||||||||||
federal funds purchased | 871,000 | 499,000 | ||||||||||||||||||||||||||||||||||||||||||
other borrowings | 7,793,000 | 5,147,000 | 5,598,000 | 5,852,000 | 4,957,000 | 4,432,000 | 4,688,000 | |||||||||||||||||||||||||||||||||||||
consulting fees | 1,482,000 | 1,402,000 | 1,127,000 | 1,092,000 | 1,231,000 | 1,216,000 | 1,174,000 | |||||||||||||||||||||||||||||||||||||
income taxes | 7,478,000 | 5,815,000 | 5,760,000 | 5,574,000 | 4,451,000 | 4,524,000 | 4,174,000 | |||||||||||||||||||||||||||||||||||||
net income available to common stockholders | 13,434,000 | 11,048,000 | 10,922,000 | 10,352,000 | 6,035,500 | 8,375,000 | ||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding | ||||||||||||||||||||||||||||||||||||||||||||
basic | 121,309,000 | 122,116,000 | 121,377,000 | 120,043,000 | 119,783,000 | 119,818,000 | 119,726,000 | 119,662,000 | 117,603,000 | 119,506,000 | 115,774,000 | 115,451,000 | 106,661,000 | 106,687,000 | 106,610,000 | 106,550,000 | 87,940,000 | 87,211,000 | 87,289,000 | 87,322,000 | 79,340,000 | 79,663,000 | 79,807,000 | 79,205,000 | 73,247,000 | 73,151,000 | 71,810,000 | 71,700,000 | 71,910,000 | 71,556,000 | 72,202,000 | 72,162,000 | 65,488,000 | 66,294,000 | 62,549,000 | 38,198,000 | 35,633,000 | 35,319,000 | ||||||
diluted | 121,437,000 | 122,252,000 | 121,432,000 | 120,201,000 | 119,900,000 | 119,952,000 | 119,785,000 | 119,743,000 | 117,745,000 | 119,624,000 | 115,869,000 | 115,715,000 | 106,778,000 | 106,800,000 | 106,716,000 | 106,677,000 | 88,097,000 | 87,355,000 | 87,421,000 | 87,466,000 | 79,446,000 | 79,667,000 | 79,813,000 | 79,215,000 | 73,259,000 | 73,162,000 | 71,820,000 | 71,708,000 | 71,915,000 | 71,561,000 | 72,207,000 | 72,166,000 | 65,492,000 | 66,300,000 | 62,553,000 | 39,388,000 | 36,827,000 | 36,482,000 | ||||||
interest and fees on loans | 46,623,000 | 31,541,750 | 42,533,000 | 42,235,000 | ||||||||||||||||||||||||||||||||||||||||
interest on federal funds sold and deposits in banks | 140,000 | 106,750 | 76,000 | 183,000 | ||||||||||||||||||||||||||||||||||||||||
interest on investment securities: | ||||||||||||||||||||||||||||||||||||||||||||
tax-exempt | 694,000 | 608,750 | 795,000 | 814,000 | ||||||||||||||||||||||||||||||||||||||||
interest on deposits: | ||||||||||||||||||||||||||||||||||||||||||||
mortgage loan and related fees | 3,115,000 | 1,271,750 | 1,844,000 | 1,436,000 | ||||||||||||||||||||||||||||||||||||||||
average common shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||||
basic | 23,408,000 | 5,350,500 | 21,392,000 | 21,407,000 | ||||||||||||||||||||||||||||||||||||||||
diluted | 24,123,000 | 5,556,750 | 22,233,000 | 22,383,000 | ||||||||||||||||||||||||||||||||||||||||
trust and brokerage fees | 492,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2019-09-30 | 2019-03-31 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2015-09-30 | 2012-12-31 | 2011-06-30 | 2005-03-31 | 2004-06-30 | 2004-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||
cash and due from banks | 202,586,000 | 205,007,000 | 201,509,000 | 198,287,000 | 296,161,000 | 202,644,000 | 198,234,000 | 203,932,000 | 200,781,000 | 192,726,000 | 267,075,000 | 275,962,000 | 195,771,000 | 222,524,000 | 238,310,000 | 175,175,000 | 144,244,000 | 131,785,000 | 121,589,000 | 126,164,000 | 108,389,000 | 118,659,000 | 136,201,000 | 129,108,000 | 98,396,000 | 103,616,000 | 90,151,000 | 94,744,000 | 107,606,000 | 93,975,000 | 66,536,000 | 163,331,000 | 98,502,000 | 147,793,000 | 81,723,000 | 75,027,000 | 81,480,000 | 86,103,000 | 84,845,000 |
interest-bearing deposits in banks | 193,168,000 | 408,424,000 | 359,492,000 | 438,425,000 | 223,712,000 | 537,395,000 | 364,629,000 | 758,001,000 | 803,094,000 | 566,779,000 | 443,661,000 | 501,719,000 | 316,082,000 | 216,496,000 | 977,397,000 | 1,729,607,000 | 2,147,266,000 | 1,686,008,000 | 1,297,808,000 | 1,207,949,000 | 252,670,000 | 206,836,000 | 216,052,000 | 185,167,000 | 148,449,000 | 129,570,000 | 140,822,000 | 131,415,000 | 100,036,000 | 112,964,000 | 124,613,000 | 41,863,000 | 21,677,000 | 39,186,000 | 39,587,000 | 31,318,000 | 36,168,000 | 64,442,000 | 11,169,000 |
cash and cash equivalents | 395,754,000 | 613,431,000 | 574,956,000 | 636,712,000 | 519,873,000 | 740,039,000 | 562,863,000 | 961,933,000 | 1,003,875,000 | 759,505,000 | 710,736,000 | 777,681,000 | 646,853,000 | 484,020,000 | 1,215,707,000 | 1,906,664,000 | 2,318,510,000 | 1,817,793,000 | 1,419,397,000 | 1,334,113,000 | 361,059,000 | 325,495,000 | 352,253,000 | 314,275,000 | 246,845,000 | 233,186,000 | 230,973,000 | 226,159,000 | 207,642,000 | 206,939,000 | 251,149,000 | 380,190,000 | 120,179,000 | 186,979,000 | 121,310,000 | 145,992,000 | 178,180,000 | 133,720,000 | |
debt securities available-for-sale | 3,750,863,000 | 3,889,263,000 | 4,075,323,000 | 4,322,644,000 | 4,436,291,000 | 4,023,455,000 | 3,604,769,000 | 3,393,399,000 | 3,331,084,000 | 3,182,112,000 | 3,359,989,000 | 3,331,139,000 | 3,614,333,000 | 3,862,886,000 | 3,960,285,000 | 3,909,114,000 | 4,496,824,000 | 4,251,436,000 | 4,075,781,000 | 3,744,280,000 | |||||||||||||||||||
debt securities held-to-maturity | 2,237,356,000 | 2,274,099,000 | 2,306,730,000 | 2,338,571,000 | 2,368,107,000 | 2,401,877,000 | 2,432,941,000 | 2,465,133,000 | 2,490,848,000 | 2,518,773,000 | 2,553,835,000 | 2,584,081,000 | 2,613,648,000 | 2,676,405,000 | 2,722,475,000 | 2,500,983,000 | 1,156,098,000 | 1,083,324,000 | 852,404,000 | 587,696,000 | |||||||||||||||||||
loans held for sale | 39,381,000 | 34,802,000 | 37,143,000 | 37,344,000 | 57,534,000 | 49,800,000 | 49,315,000 | 38,140,000 | 33,008,000 | 37,110,000 | 27,104,000 | 20,390,000 | 21,967,000 | 40,678,000 | 75,191,000 | 26,493,000 | 32,734,000 | ||||||||||||||||||||||
loans and leases held for investment | 19,384,317,000 | 19,174,794,000 | 18,920,875,000 | 18,425,365,000 | 18,175,980,000 | 17,964,099,000 | 18,211,193,000 | 18,374,844,000 | 18,318,755,000 | 18,202,807,000 | 17,394,845,000 | 17,124,703,000 | 15,334,627,000 | 14,882,484,000 | 14,541,230,000 | 14,316,205,000 | 11,760,346,000 | 11,191,037,000 | 11,390,746,000 | 11,678,544,000 | |||||||||||||||||||
less allowance for credit losses - loans and leases | -210,429,000 | -215,791,000 | -216,500,000 | -211,974,000 | -206,998,000 | -208,071,000 | -201,557,000 | -190,705,000 | -176,534,000 | -159,357,000 | -148,502,000 | -136,925,000 | -132,805,000 | -102,532,000 | -99,620,000 | -111,616,000 | -126,866,000 | ||||||||||||||||||||||
loans and leases | 19,173,888,000 | 18,959,003,000 | 18,704,375,000 | 18,213,391,000 | 17,968,982,000 | 17,758,809,000 | 17,998,171,000 | 18,163,910,000 | 18,110,684,000 | 18,001,250,000 | 17,204,140,000 | 16,948,169,000 | 15,175,270,000 | 14,733,982,000 | 14,404,305,000 | 14,183,400,000 | 11,657,814,000 | 11,091,417,000 | 11,279,130,000 | 11,551,678,000 | 8,840,752,000 | 8,431,612,000 | 8,123,164,000 | ||||||||||||||||
premises and equipment | 393,714,000 | 394,536,000 | 396,479,000 | 391,020,000 | 394,264,000 | 396,696,000 | 395,202,000 | 386,052,000 | 378,421,000 | 371,435,000 | 353,317,000 | 336,617,000 | 298,456,000 | 288,597,000 | 286,248,000 | 283,561,000 | 245,296,000 | 225,350,000 | 224,980,000 | 216,752,000 | 215,435,000 | 214,022,000 | 208,243,000 | 208,852,000 | 193,915,000 | 189,614,000 | 189,437,000 | 189,302,000 | 181,349,000 | 192,992,000 | 168,920,000 | 178,208,000 | 105,188,000 | 92,497,000 | 89,625,000 | 70,748,000 | 69,585,000 | 68,454,000 | 66,516,000 |
bank owned life insurance | 364,184,000 | 362,608,000 | 362,201,000 | 346,410,000 | 346,234,000 | 345,703,000 | 344,162,000 | 342,486,000 | 345,371,000 | 344,647,000 | 342,966,000 | 341,285,000 | 299,297,000 | 300,365,000 | 299,104,000 | 297,220,000 | 217,713,000 | 204,282,000 | 203,449,000 | 202,817,000 | 201,955,000 | 193,489,000 | 189,759,000 | 188,970,000 | 167,680,000 | 155,026,000 | 154,150,000 | 123,129,000 | 105,784,000 | 105,368,000 | 81,867,000 | ||||||||
accrued interest receivable | 83,557,000 | 85,616,000 | 87,782,000 | 72,807,000 | 42,999,000 | 41,561,000 | 43,521,000 | 46,278,000 | 33,233,000 | 35,126,000 | 31,349,000 | 32,459,000 | 29,573,000 | 26,938,000 | 27,020,000 | 26,494,000 | 25,879,000 | 24,563,000 | 18,659,000 | 21,291,000 | 30,519,000 | 18,335,000 | 22,317,000 | 20,876,000 | |||||||||||||||
net deferred tax asset | 75,861,000 | 96,982,000 | 113,214,000 | 129,313,000 | 41,322,000 | 37,617,000 | 32,918,000 | 39,338,000 | 34,591,000 | 51,055,000 | 86,520,000 | 88,049,000 | 128,731,000 | 119,594,000 | 139,383,000 | 156,408,000 | 157,689,000 | 197,116,000 | 261,268,000 | ||||||||||||||||||||
derivative financial instruments | 35,313,000 | 46,883,000 | 50,352,000 | 50,636,000 | 42,480,000 | 53,296,000 | 58,489,000 | 63,897,000 | 43,755,000 | 25,924,000 | 27,202,000 | 22,721,000 | 20,972,000 | 21,640,000 | 22,131,000 | 25,463,000 | 26,880,000 | 19,906,000 | |||||||||||||||||||||
goodwill and other intangible assets | 967,882,000 | 971,071,000 | 974,385,000 | 953,357,000 | 956,643,000 | 975,117,000 | 978,645,000 | 987,539,000 | 990,087,000 | 994,142,000 | 957,823,000 | 961,244,000 | 779,248,000 | 780,868,000 | 782,544,000 | 784,280,000 | 472,407,000 | 400,994,000 | 379,909,000 | 380,838,000 | 343,340,000 | 322,779,000 | 328,328,000 | 244,397,000 | 182,716,000 | 154,350,000 | 155,250,000 | 157,288,000 | 146,124,000 | 141,415,000 | 5,510,000 | 9,922,000 | |||||||
other assets | 484,801,000 | 644,660,000 | 653,929,000 | 634,269,000 | 442,849,000 | 681,636,000 | 691,133,000 | 626,296,000 | 362,525,000 | 660,233,000 | 610,287,000 | 571,244,000 | 315,423,000 | 538,765,000 | 501,662,000 | 433,787,000 | 211,199,000 | 205,663,000 | 227,551,000 | 224,242,000 | 165,667,000 | 160,030,000 | 159,815,000 | 169,401,000 | 136,760,000 | 143,325,000 | 125,938,000 | 140,379,000 | 147,238,000 | 90,669,000 | 34,954,000 | 172,074,000 | 97,688,000 | 81,135,000 | 73,254,000 | 66,855,000 | 81,863,000 | 43,662,000 | 47,674,000 |
total assets | 28,002,554,000 | 28,143,473,000 | 28,085,521,000 | 27,873,718,000 | 27,720,258,000 | 27,373,132,000 | 27,057,201,000 | 27,364,888,000 | 27,297,251,000 | 26,869,207,000 | 26,120,197,000 | 25,871,850,000 | 24,008,884,000 | 23,687,855,000 | 24,213,008,000 | 24,374,200,000 | 20,946,771,000 | 19,481,157,000 | 18,895,723,000 | 18,556,908,000 | 12,809,486,000 | 12,505,827,000 | 12,264,255,000 | 11,915,460,000 | 11,129,027,000 | 10,837,410,000 | 10,731,803,000 | 10,297,615,000 | 9,928,473,000 | 9,413,996,000 | 6,802,259,000 | 7,409,669,000 | 5,265,771,000 | 4,525,446,000 | 4,118,188,000 | 3,142,393,000 | 3,014,608,000 | 2,871,843,000 | |
liabilities and shareholders’ equity | |||||||||||||||||||||||||||||||||||||||
liabilities: | |||||||||||||||||||||||||||||||||||||||
deposits: | |||||||||||||||||||||||||||||||||||||||
noninterest-bearing demand | 6,252,252,000 | 6,444,067,000 | 6,381,975,000 | 6,257,032,000 | 6,211,182,000 | 6,222,518,000 | 6,291,124,000 | 6,409,659,000 | 6,534,307,000 | 6,782,031,000 | 6,970,668,000 | 7,540,265,000 | 7,643,081,000 | 8,198,129,000 | 8,155,494,000 | 7,946,049,000 | 6,956,981,000 | 6,492,519,000 | 6,260,756,000 | 6,058,439,000 | 3,527,815,000 | 3,313,861,000 | |||||||||||||||||
interest-bearing deposits | 17,546,178,000 | 17,576,551,000 | 17,581,037,000 | 17,505,373,000 | 17,249,793,000 | 17,030,584,000 | 16,690,998,000 | 16,922,350,000 | 16,776,304,000 | 16,075,837,000 | 15,281,320,000 | 14,464,409,000 | 12,233,426,000 | 12,123,013,000 | 12,717,589,000 | 13,110,104,000 | 11,284,198,000 | 10,372,898,000 | 10,067,011,000 | 9,934,781,000 | 7,228,702,000 | ||||||||||||||||||
total deposits | 23,798,430,000 | 24,020,618,000 | 23,963,012,000 | 23,762,405,000 | 23,460,975,000 | 23,253,102,000 | 22,982,122,000 | 23,332,009,000 | 23,310,611,000 | 22,857,868,000 | 22,251,988,000 | 22,004,674,000 | 19,876,507,000 | 20,321,142,000 | 20,873,083,000 | 21,056,153,000 | 18,241,179,000 | 16,865,417,000 | 16,327,767,000 | 15,993,220,000 | 10,756,517,000 | 10,534,306,000 | 9,993,440,000 | 9,807,697,000 | 9,127,384,000 | 8,735,735,000 | 8,752,092,000 | 8,441,599,000 | 7,857,494,000 | 7,905,012,000 | 5,952,140,000 | 6,183,215,000 | 3,780,521,000 | 3,339,848,000 | 3,074,193,000 | 2,386,962,000 | 2,340,376,000 | 2,256,236,000 | |
short-term borrowings | 85,000,000 | 195,000,000 | 37,348,000 | 7,219,000 | 158,933,000 | 50,000,000 | 16,005,000 | 35,050,000 | 18,839,000 | 52,574,000 | |||||||||||||||||||||||||||||
long-term debt | 120,400,000 | 155,251,000 | 155,143,000 | 254,287,000 | 254,152,000 | 316,363,000 | 324,887,000 | 324,854,000 | 324,823,000 | 324,786,000 | 324,754,000 | 324,729,000 | 324,663,000 | 324,515,000 | 324,371,000 | 324,230,000 | 247,360,000 | 247,139,000 | 261,919,000 | 311,591,000 | 240,245,000 | 257,259,000 | 325,955,000 | 120,545,000 | 135,707,000 | 175,363,000 | 175,238,000 | 174,959,000 | 164,066,000 | 165,620,000 | 124,805,000 | 150,186,000 | 44,509,000 | ||||||
accrued expenses and other liabilities | 307,041,000 | 356,130,000 | 300,170,000 | 396,987,000 | 407,559,000 | 407,915,000 | 315,481,000 | 465,381,000 | 437,864,000 | 427,105,000 | 298,564,000 | 407,488,000 | 364,266,000 | 298,802,000 | 210,842,000 | 220,178,000 | 192,662,000 | 187,558,000 | 151,055,000 | 147,315,000 | 120,295,000 | 103,857,000 | 111,881,000 | 100,346,000 | 107,367,000 | 84,759,000 | 77,121,000 | 83,862,000 | 51,210,000 | 36,368,000 | 34,480,000 | 24,481,000 | 25,251,000 | 17,222,000 | 71,473,000 | 19,595,000 | 24,825,000 | ||
total liabilities | 24,363,868,000 | 24,546,622,000 | 24,472,597,000 | 24,372,822,000 | 24,288,131,000 | 23,966,452,000 | 23,714,568,000 | 24,064,778,000 | 24,035,726,000 | 23,685,383,000 | 23,014,606,000 | 22,793,727,000 | 21,308,210,000 | 21,053,145,000 | 21,561,720,000 | 21,679,185,000 | 18,724,526,000 | 17,358,799,000 | 16,809,437,000 | 16,525,824,000 | 11,204,061,000 | 10,997,669,000 | 10,907,500,000 | 10,612,126,000 | 9,908,387,000 | 9,704,769,000 | 9,630,260,000 | 9,218,322,000 | 8,868,736,000 | 8,400,859,000 | 6,220,854,000 | 6,549,694,000 | 4,866,885,000 | 4,194,988,000 | 3,806,941,000 | 2,926,963,000 | 2,805,021,000 | 2,675,140,000 | |
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||
shareholders' equity: | |||||||||||||||||||||||||||||||||||||||
preferred stock, 1 par value: 10,000,000 shares authorized; 0 and 3,662 series i issued and outstanding; 25,000 per share liquidation preference | |||||||||||||||||||||||||||||||||||||||
common stock | 120,598,000 | 121,553,000 | 121,431,000 | 119,514,000 | 119,364,000 | 119,283,000 | 119,175,000 | 119,137,000 | 119,010,000 | 118,976,000 | 115,266,000 | 115,152,000 | 106,223,000 | 106,163,000 | 106,034,000 | 106,025,000 | 89,350,000 | 86,559,000 | 86,665,000 | 86,777,000 | 78,974,000 | 79,035,000 | 79,123,000 | 77,580,000 | 73,403,000 | 70,981,000 | 70,861,000 | 69,863,000 | 63,186,000 | 42,424,000 | 41,555,000 | 38,408,000 | 36,621,000 | 35,707,000 | 21,806,000 | 21,806,000 | |||
capital surplus | 2,754,399,000 | 2,767,143,000 | 2,764,617,000 | 2,711,721,000 | 2,710,279,000 | 2,707,266,000 | 2,705,345,000 | 2,702,807,000 | 2,699,112,000 | 2,697,671,000 | 2,610,523,000 | 2,606,403,000 | 2,306,366,000 | 2,304,514,000 | 2,304,608,000 | 2,302,189,000 | 1,721,007,000 | 1,631,709,000 | 1,636,875,000 | 1,640,583,000 | 1,495,267,000 | 1,494,400,000 | 1,496,307,000 | 1,451,814,000 | 1,341,346,000 | 1,277,822,000 | 1,275,954,000 | 1,274,909,000 | 1,279,383,000 | 1,284,877,000 | 1,057,951,000 | 1,051,607,000 | 154,535,000 | 116,129,000 | 95,532,000 | 62,495,000 | 62,419,000 | 62,510,000 | 62,554,000 |
retained earnings | 914,261,000 | 858,395,000 | 802,590,000 | 754,971,000 | 714,138,000 | 668,965,000 | 652,239,000 | 614,612,000 | 581,219,000 | 596,617,000 | 577,316,000 | 542,606,000 | 508,844,000 | 452,788,000 | 396,970,000 | 354,409,000 | 330,654,000 | 298,503,000 | 244,006,000 | 192,185,000 | 5,594,000 | 215,466,000 | 184,572,000 | 175,700,000 | 135,709,000 | 128,504,000 | 121,467,000 | 114,729,000 | |||||||||||
accumulated other comprehensive loss | -150,572,000 | -163,923,000 | -177,170,000 | -186,559,000 | -212,919,000 | -189,761,000 | -234,537,000 | -236,635,000 | -239,192,000 | -332,505,000 | -305,907,000 | -294,437,000 | -329,488,000 | -337,143,000 | -264,194,000 | -175,341,000 | -15,995,000 | -46,190,000 | -25,241,000 | -10,684,000 | -11,617,000 | -18,959,000 | -342,000 | -3,995,000 | -15,128,000 | -23,640,000 | |||||||||||||
total shareholders’ equity | 3,638,686,000 | 3,432,127,000 | 3,261,525,000 | 2,700,674,000 | 2,222,245,000 | 1,303,334,000 | 581,405,000 | 859,975,000 | |||||||||||||||||||||||||||||||
total liabilities and shareholders’ equity | 28,002,554,000 | 27,720,258,000 | 27,297,251,000 | 24,008,884,000 | 20,946,771,000 | 11,915,460,000 | 6,802,259,000 | 7,409,669,000 | |||||||||||||||||||||||||||||||
accrued expense and other liabilities | 370,753,000 | 354,442,000 | |||||||||||||||||||||||||||||||||||||
preferred stock, 1 par value: 10,000,000 shares authorized; 0 and 3,662 shares series i issued and outstanding, respectively; 25,000 per share liquidation preference | |||||||||||||||||||||||||||||||||||||||
common stock issuable: 608,291 and 600,168 shares, respectively | 13,683,000 | ||||||||||||||||||||||||||||||||||||||
total shareholders' equity | 3,596,851,000 | 3,612,924,000 | 3,500,896,000 | 3,406,680,000 | 3,342,633,000 | 3,300,110,000 | 3,183,824,000 | 3,105,591,000 | 3,078,123,000 | 2,634,710,000 | 2,651,288,000 | 2,695,015,000 | 2,122,358,000 | 2,086,286,000 | 2,031,084,000 | 1,605,425,000 | 1,508,158,000 | 1,356,755,000 | 1,220,640,000 | 1,132,641,000 | 1,101,543,000 | 1,079,293,000 | 1,059,737,000 | 1,013,137,000 | |||||||||||||||
total liabilities and shareholders' equity | 28,143,473,000 | 28,085,521,000 | 27,873,718,000 | 27,373,132,000 | 27,057,201,000 | 27,364,888,000 | 26,869,207,000 | 26,120,197,000 | 25,871,850,000 | 23,687,855,000 | 24,213,008,000 | 24,374,200,000 | 19,481,157,000 | 18,895,723,000 | 18,556,908,000 | 12,809,486,000 | 12,505,827,000 | 12,264,255,000 | 11,129,027,000 | 10,837,410,000 | 10,731,803,000 | 10,297,615,000 | 9,928,473,000 | 9,413,996,000 | |||||||||||||||
federal funds and other short-term investments | 13,955,000 | 135,000,000 | 45,000,000 | 1,882,000 | 27,000,000 | ||||||||||||||||||||||||||||||||||
preferred stock, 1 par value: 10,000,000 shares authorized; 3,662 shares series i issued and outstanding; 25,000 per share liquidation preference | 88,266,000 | 88,266,000 | 88,266,000 | 88,266,000 | 88,266,000 | ||||||||||||||||||||||||||||||||||
common stock issuable: 592,256 and 600,168 shares, respectively | 13,190,000 | ||||||||||||||||||||||||||||||||||||||
common stock issuable: 584,083 and 600,168 shares, respectively | 12,983,000 | ||||||||||||||||||||||||||||||||||||||
preferred stock, 1 par value: 10,000,000 shares authorized; 3,662 series i issued and outstanding; 25,000 per share liquidation preference | 88,266,000 | ||||||||||||||||||||||||||||||||||||||
common stock issuable; 600,168 and 620,108 shares, respectively | 12,999,000 | ||||||||||||||||||||||||||||||||||||||
allowance for credit losses - loans and leases | -205,290,000 | -213,022,000 | -210,934,000 | ||||||||||||||||||||||||||||||||||||
common stock issuable: 588,296 and 620,108 shares, respectively | 12,661,000 | ||||||||||||||||||||||||||||||||||||||
common stock issuable: 568,985 and 620,108 shares, respectively | 12,145,000 | ||||||||||||||||||||||||||||||||||||||
common stock issuable: 560,833 and 620,108 shares, respectively | 11,923,000 | ||||||||||||||||||||||||||||||||||||||
federal home loan bank advances | 30,000,000 | 550,000,000 | 40,000,000 | 40,000,000 | 434,574,000 | 504,651,000 | 494,484,000 | 669,065,000 | 569,138,000 | 449,407,000 | 735,125,000 | 200,125,000 | 40,125,000 | 40,625,000 | 785,382,000 | 535,343,000 | 470,271,000 | 492,130,000 | 332,860,000 | 335,859,000 | 278,795,000 | ||||||||||||||||||
preferred stock, 1 par value: 10,000,000 shares authorized; 3,662 and 4,000 shares series i issued and outstanding, respectively; 25,000 per share liquidation preference | 88,266,000 | ||||||||||||||||||||||||||||||||||||||
common stock issuable; 620,108 and 607,128 shares, respectively | 13,110,000 | ||||||||||||||||||||||||||||||||||||||
preferred stock, 1 par value: 10,000,000 shares authorized; 3,745 and 4,000 shares series i issued and outstanding, respectively; 25,000 per share liquidation preference | 90,283,000 | ||||||||||||||||||||||||||||||||||||||
common stock issuable: 608,646 and 607,128 shares, respectively | 12,782,000 | ||||||||||||||||||||||||||||||||||||||
preferred stock, 1 par value: 10,000,000 shares authorized; 3,989 and 4,000 shares series i issued and outstanding, respectively; 25,000 per share liquidation preference | 96,165,000 | ||||||||||||||||||||||||||||||||||||||
common stock issuable: 587,775 and 607,128 shares, respectively | 12,228,000 | ||||||||||||||||||||||||||||||||||||||
preferred stock, 1 par value: 10,000,000 shares authorized; 4,000 shares series i issued and outstanding; 25,000 per share liquidation preference | 96,422,000 | 96,422,000 | 96,422,000 | 96,422,000 | |||||||||||||||||||||||||||||||||||
common stock issuable: 579,835 and 607,128 shares, respectively | 11,977,000 | ||||||||||||||||||||||||||||||||||||||
loans held for sale at fair value | 13,600,000 | 44,109,000 | 68,424,000 | 98,194,000 | 164,979,000 | 54,625,000 | 26,341,000 | ||||||||||||||||||||||||||||||||
preferred stock, 1 par value: 10,000,000 shares authorized; series i, 25,000 per share liquidation preference; 4,000 shares issued and outstanding | 96,422,000 | 96,422,000 | 96,422,000 | 96,422,000 | 96,422,000 | ||||||||||||||||||||||||||||||||||
common stock issuable; 607,128 and 595,705 shares, respectively | 12,307,000 | ||||||||||||||||||||||||||||||||||||||
common stock issuable: 596,365 and 595,705 shares, respectively | 11,966,000 | ||||||||||||||||||||||||||||||||||||||
common stock issuable: 578,251 and 595,705 shares, respectively | 11,448,000 | ||||||||||||||||||||||||||||||||||||||
common stock issuable: 574,139 and 595,705 shares, respectively | 11,311,000 | ||||||||||||||||||||||||||||||||||||||
common stock issuable; 595,705 and 600,834 shares, respectively | 11,288,000 | ||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -26,476,000 | 11,668,000 | 4,632,000 | 14,263,000 | 30,333,000 | -6,897,000 | -954,000 | 10,239,000 | 11,275,000 | 10,376,000 | 9,715,000 | 3,795,000 | |||||||||||||||||||||||||||
common stock issuable: 588,258 and 600,834 shares, respectively | 11,098,000 | ||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive (loss) income | -1,933,000 | ||||||||||||||||||||||||||||||||||||||
common stock issuable: 571,580 and 600,834 shares, respectively | 10,650,000 | ||||||||||||||||||||||||||||||||||||||
common stock issuable: 565,904 and 600,834 shares, respectively | 10,485,000 | ||||||||||||||||||||||||||||||||||||||
debt securities available for sale | 2,272,046,000 | 2,454,625,000 | |||||||||||||||||||||||||||||||||||||
debt securities held to maturity | 243,028,000 | 265,329,000 | |||||||||||||||||||||||||||||||||||||
loans and leases, net of unearned income | 8,903,266,000 | 8,493,254,000 | 8,184,249,000 | ||||||||||||||||||||||||||||||||||||
less allowance for loan and lease losses | -62,514,000 | -61,642,000 | -61,085,000 | ||||||||||||||||||||||||||||||||||||
common stock issuable; 660,581 and 674,499 shares | 11,327,000 | ||||||||||||||||||||||||||||||||||||||
now and interest-bearing demand | 2,205,117,000 | ||||||||||||||||||||||||||||||||||||||
money market | 2,106,045,000 | 2,052,486,000 | 2,016,748,000 | 1,934,169,000 | 1,808,736,000 | 1,831,145,000 | 1,798,548,000 | 1,641,980,000 | 1,651,592,000 | 1,149,912,000 | 989,600,000 | ||||||||||||||||||||||||||||
savings | 681,739,000 | 677,020,000 | 651,742,000 | 605,230,000 | 581,706,000 | 574,805,000 | 544,029,000 | 502,134,000 | 459,323,000 | 227,308,000 | 197,927,000 | 177,051,000 | 160,550,000 | 148,260,000 | 99,244,000 | 99,417,000 | 97,860,000 | ||||||||||||||||||||||
time | 1,668,563,000 | 1,520,931,000 | 1,548,460,000 | 1,363,949,000 | 1,273,112,000 | 1,261,232,000 | 1,349,543,000 | 1,183,943,000 | 1,941,496,000 | 1,764,370,000 | 1,636,261,000 | 1,285,358,000 | 1,262,090,000 | 1,253,906,000 | |||||||||||||||||||||||||
brokered | 558,981,000 | 410,747,000 | 371,011,000 | 367,256,000 | 378,663,000 | 364,056,000 | 359,370,000 | 412,267,000 | 516,748,000 | 245,033,000 | 300,964,000 | ||||||||||||||||||||||||||||
common stock issuable; 621,491 and 674,499 shares | 10,291,000 | ||||||||||||||||||||||||||||||||||||||
accumulated deficit | -59,573,000 | -181,877,000 | -209,902,000 | -192,128,000 | -212,607,000 | -234,384,000 | -273,314,000 | -293,424,000 | -344,746,000 | -709,153,000 | -476,230,000 | ||||||||||||||||||||||||||||
securities available for sale | 2,419,049,000 | 2,540,470,000 | 2,474,592,000 | 2,436,591,000 | 2,215,113,000 | 2,335,511,000 | 2,099,868,000 | 1,834,593,000 | 1,816,613,000 | 928,328,000 | 739,667,000 | 617,787,000 | 559,390,000 | 487,437,000 | 452,470,000 | 466,630,000 | |||||||||||||||||||||||
securities held to maturity | 312,080,000 | 306,741,000 | 312,002,000 | 329,992,000 | 344,917,000 | 341,951,000 | 357,549,000 | 244,184,000 | 371,578,000 | ||||||||||||||||||||||||||||||
liabilities and shareholders' equity | |||||||||||||||||||||||||||||||||||||||
demand | 3,226,111,000 | 3,087,797,000 | 2,889,125,000 | 2,818,668,000 | 2,752,361,000 | 2,568,756,000 | 2,386,857,000 | 2,174,799,000 | 1,252,605,000 | 899,017,000 | 541,690,000 | 479,439,000 | 425,697,000 | 317,783,000 | 323,854,000 | 299,692,000 | |||||||||||||||||||||||
now | 2,106,145,000 | 2,131,939,000 | 1,967,655,000 | 1,874,850,000 | 1,968,493,000 | 1,821,353,000 | 1,730,313,000 | 1,754,614,000 | 1,316,453,000 | 1,306,109,000 | |||||||||||||||||||||||||||||
common stock issuable; 612,831 and 607,869 shares | 9,392,000 | ||||||||||||||||||||||||||||||||||||||
securities available-for-sale | 2,615,850,000 | ||||||||||||||||||||||||||||||||||||||
securities held-to-maturity | 321,094,000 | ||||||||||||||||||||||||||||||||||||||
loans, net of unearned income | 7,735,572,000 | 7,202,937,000 | 7,040,932,000 | 6,964,990,000 | 6,725,110,000 | 6,286,527,000 | 6,023,585,000 | 4,175,008,000 | 4,163,447,000 | 3,877,575,000 | 3,338,309,000 | 3,147,303,000 | 2,331,862,000 | 2,269,973,000 | 2,153,743,000 | ||||||||||||||||||||||||
less allowance for loan losses | -58,914,000 | -58,605,000 | -59,500,000 | -60,543,000 | -62,961,000 | -64,253,000 | -69,062,000 | -107,137,000 | 127,638,000 | ||||||||||||||||||||||||||||||
loans | 7,676,658,000 | 7,144,332,000 | 6,981,432,000 | 6,904,447,000 | 6,662,149,000 | 6,222,274,000 | 5,954,523,000 | 4,067,871,000 | 4,035,809,000 | 3,829,122,000 | 3,295,751,000 | 3,107,483,000 | 2,301,562,000 | 2,240,783,000 | 2,125,609,000 | ||||||||||||||||||||||||
common stock issuable; 607,869 and 519,874 shares | 9,083,000 | ||||||||||||||||||||||||||||||||||||||
mortgage loans held for sale | 30,292,000 | 25,711,000 | 16,491,000 | 30,814,000 | 30,152,000 | 23,088,000 | 28,821,000 | 19,406,000 | 34,628,000 | 18,610,000 | 14,508,000 | 24,080,000 | 24,766,000 | 8,742,000 | 10,818,000 | ||||||||||||||||||||||||
common stock issuable; 588,445 and 519,874 shares | 8,703,000 | ||||||||||||||||||||||||||||||||||||||
common stock issuable; 550,449 and 519,874 shares | 8,062,000 | ||||||||||||||||||||||||||||||||||||||
preferred stock, 1 par value; 10,000,000 shares authorized; | |||||||||||||||||||||||||||||||||||||||
0 shares issued and outstanding | |||||||||||||||||||||||||||||||||||||||
70,972,753 and 70,899,114 shares issued and outstanding | 70,973,000 | ||||||||||||||||||||||||||||||||||||||
common stock issuable; 546,511 and 519,874 shares | 7,959,000 | ||||||||||||||||||||||||||||||||||||||
preferred stock, 1 par value; 10,000,000 shares authorized; series h; 1,000 stated value; 0 and 9,992 shares issued and outstanding | |||||||||||||||||||||||||||||||||||||||
common stock issuable; 520,014 and 458,953 shares | 7,179,000 | ||||||||||||||||||||||||||||||||||||||
repurchase agreements | |||||||||||||||||||||||||||||||||||||||
common stock issuable; 486,753 and 458,953 shares | 6,651,000 | ||||||||||||||||||||||||||||||||||||||
short-term investments | 60,000,000 | ||||||||||||||||||||||||||||||||||||||
time: | |||||||||||||||||||||||||||||||||||||||
less than 100,000 | 865,369,000 | 1,055,271,000 | 1,508,444,000 | ||||||||||||||||||||||||||||||||||||
greater than 100,000 | 482,567,000 | 705,558,000 | 981,154,000 | ||||||||||||||||||||||||||||||||||||
unsettled securities purchases | 35,634,000 | ||||||||||||||||||||||||||||||||||||||
preferred stock, 1 par value; 10,000,000 shares authorized; series h; 1,000 stated value; 9,992, 0, and 0 shares issued and outstanding | 9,992,000 | ||||||||||||||||||||||||||||||||||||||
common stock issuable; 454,870, 357,983 and 354,961 shares | 6,670,000 | ||||||||||||||||||||||||||||||||||||||
assets covered by loss sharing agreements with the fdic | 47,467,000 | 95,726,000 | |||||||||||||||||||||||||||||||||||||
foreclosed property | 18,264,000 | 47,584,000 | |||||||||||||||||||||||||||||||||||||
shareholders’ equity: | |||||||||||||||||||||||||||||||||||||||
series a, 10 stated value; 21,700 shares issued and outstanding | 217,000 | ||||||||||||||||||||||||||||||||||||||
series b, 1,000 stated value; 180,000 shares issued and outstanding | 178,557,000 | ||||||||||||||||||||||||||||||||||||||
series d, 1,000 stated value; 16,613 shares issued and outstanding | 16,613,000 | ||||||||||||||||||||||||||||||||||||||
common stock issuable; 133,238 and 93,681 shares | 3,119,000 | ||||||||||||||||||||||||||||||||||||||
federal funds sold, commercial paper and short-term investments | 174,996,000 | ||||||||||||||||||||||||||||||||||||||
federal funds purchased, repurchase agreements, and other short-term borrowings | 103,666,000 | ||||||||||||||||||||||||||||||||||||||
series a; 10 stated value; 21,700 shares issued and outstanding | 217,000 | ||||||||||||||||||||||||||||||||||||||
series b; 1,000 stated value; 180,000 shares issued and outstanding | 176,392,000 | ||||||||||||||||||||||||||||||||||||||
series d; 1,000 stated value; 16,613 shares issued and outstanding | 16,613,000 | ||||||||||||||||||||||||||||||||||||||
common stock issuable; 83,575, 67,287 and 56,954 shares | 3,574,000 | ||||||||||||||||||||||||||||||||||||||
less - allowance for loan losses | 48,453,000 | 39,820,000 | 30,300,000 | 29,190,000 | 28,134,000 | ||||||||||||||||||||||||||||||||||
intangible assets | 120,119,000 | 87,657,000 | 71,811,000 | 12,767,000 | 12,853,000 | ||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||
interest-bearing demand | 1,120,284,000 | 935,489,000 | 863,975,000 | 684,577,000 | 655,015,000 | 604,778,000 | |||||||||||||||||||||||||||||||||
federal funds purchased and repurchase agreements | 153,112,000 | 181,439,000 | 128,475,000 | 20,263,000 | 80,219,000 | 48,843,000 | 70,775,000 | ||||||||||||||||||||||||||||||||
other borrowings | 113,390,000 | 113,877,000 | 108,751,000 | ||||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||
preferred stock, 1 par value; 10 stated value; 10,000,000 shares authorized; 44,800, 44,800 and 48,300 shares issued and outstanding | 448,000 | ||||||||||||||||||||||||||||||||||||||
treasury stock | -3,074,000 | -6,393,000 | -6,414,000 | -11,432,000 | -9,401,000 | -7,637,000 | -7,907,000 | ||||||||||||||||||||||||||||||||
total stockholders’ equity | 398,886,000 | 330,458,000 | 311,247,000 | ||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 5,265,771,000 | 4,525,446,000 | 4,118,188,000 | ||||||||||||||||||||||||||||||||||||
less — allowance for loan losses | 42,558,000 | ||||||||||||||||||||||||||||||||||||||
interest receivable | 23,150,000 | 22,410,000 | 20,275,000 | ||||||||||||||||||||||||||||||||||||
preferred stock, 1 par value; 10 stated value; 10,000,000 shares authorized; 48,300, 55,900 and 65,500 shares issued and outstanding | 483,000 | ||||||||||||||||||||||||||||||||||||||
federal funds sold | 28,344,000 | 27,635,000 | 37,706,000 | ||||||||||||||||||||||||||||||||||||
preferred stock, 1 par value; 10 stated value; 10,000,000 shares authorized; 48,300, 55,900 and 127,100 shares issued and outstanding | 483,000 | ||||||||||||||||||||||||||||||||||||||
loans, net of allowance of 30,914 and 27,124 | 2,350,884,000 | ||||||||||||||||||||||||||||||||||||||
long-term debt and other borrowings | 74,911,000 | 55,449,000 | 60,348,000 | ||||||||||||||||||||||||||||||||||||
preferred stock, 1 par value; 10 stated value; 10,000,000 shares authorized; issued and outstanding 172,600 shares | 1,726,000 | ||||||||||||||||||||||||||||||||||||||
liabilities and stockholders' equity | |||||||||||||||||||||||||||||||||||||||
stockholders' equity: | |||||||||||||||||||||||||||||||||||||||
preferred stock, 1 par value; 10 stated value; | |||||||||||||||||||||||||||||||||||||||
10,000,000 shares authorized; 172,600 shares issued and outstanding | 1,726,000 | ||||||||||||||||||||||||||||||||||||||
21,805,924, 21,805,924 and 21,089,672 shares issued | 21,806,000 | 21,806,000 | |||||||||||||||||||||||||||||||||||||
total stockholders' equity | 215,430,000 | 209,587,000 | 196,703,000 | ||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 3,142,393,000 | 3,014,608,000 | 2,871,843,000 | ||||||||||||||||||||||||||||||||||||
preferred stock, 1 par value; 10 stated value; 10,000,000 | |||||||||||||||||||||||||||||||||||||||
shares authorized; 172,600 shares issued and outstanding | 1,726,000 | ||||||||||||||||||||||||||||||||||||||
stockholders' equity | |||||||||||||||||||||||||||||||||||||||
preferred stock, 1 par value; 10 stated value; 10,000,000 shares authorized;172,600, 172,600 and 287,411 shares issued and outstanding | 1,726,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2011-06-30 | 2005-03-31 | 2004-06-30 | 2004-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | |||||||||||||||||||||||||||||||||||||||||
net income | 86,455,000 | 91,494,000 | 78,733,000 | 71,413,000 | 75,804,000 | 47,347,000 | 66,615,000 | 62,631,000 | 14,090,000 | 47,866,000 | 63,288,000 | 62,300,000 | 81,450,000 | 81,161,000 | 66,842,000 | 48,019,000 | 52,019,000 | 73,816,000 | 70,260,000 | 73,706,000 | 31,884,000 | 44,262,000 | 37,658,000 | -11,916,000 | 27,946,000 | 28,267,000 | 23,524,000 | 27,221,000 | 25,874,000 | 25,266,000 | 22,295,000 | 18,208,000 | 17,887,000 | 13,441,000 | 21,987,000 | 10,938,000 | 8,560,000 | 8,401,000 | 8,099,000 | 7,720,000 | |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||
depreciation, amortization and accretion | 11,841,000 | 10,784,000 | 11,878,000 | 11,448,000 | 9,383,000 | 10,931,000 | 9,736,000 | 10,880,000 | 10,936,000 | 10,435,000 | 11,466,000 | 12,126,000 | 11,993,000 | 12,621,000 | 10,640,000 | 11,446,000 | 6,019,000 | -5,121,000 | -2,280,000 | -681,000 | 1,894,000 | 6,373,000 | 10,487,000 | 7,357,000 | 7,205,000 | 6,538,000 | 6,394,000 | 8,234,000 | 7,291,000 | 7,087,000 | 5,864,000 | 5,892,000 | 4,757,000 | 4,617,000 | 7,651,000 | 3,610,000 | 1,983,000 | 1,950,000 | 1,884,000 | ||
provision for credit losses | 13,662,000 | 7,907,000 | 11,818,000 | 15,419,000 | 11,389,000 | 14,428,000 | 12,235,000 | 12,899,000 | 14,626,000 | 30,268,000 | 22,753,000 | 21,783,000 | 22,191,000 | 3,300,000 | 3,800,000 | 300,000 | 700,000 | ||||||||||||||||||||||||
stock-based compensation | 3,228,000 | ||||||||||||||||||||||||||||||||||||||||
deferred income tax expense | 8,025,000 | -1,430,000 | 3,382,000 | 168,000 | 4,063,000 | 1,325,000 | -2,251,000 | 4,059,000 | -8,256,000 | 9,046,000 | -2,504,000 | 8,103,000 | 4,855,000 | 1,702,000 | 2,052,000 | 2,309,000 | -503,000 | 6,669,000 | 5,449,000 | 9,172,000 | 1,292,000 | 658,000 | 10,225,000 | 47,756,000 | 16,121,000 | 16,626,000 | 19,059,000 | 14,419,000 | 15,885,000 | 15,870,000 | 13,553,000 | ||||||||||
securities losses | 51,689,000 | 0 | 0 | 1,644,000 | 184,000 | 0 | -46,000 | 3,734,000 | 267,000 | 940,000 | 2,000 | ||||||||||||||||||||||||||||||
losses from other loan sales | |||||||||||||||||||||||||||||||||||||||||
fintrust goodwill write-down | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||
decrease in other assets | |||||||||||||||||||||||||||||||||||||||||
decrease in other liabilities | |||||||||||||||||||||||||||||||||||||||||
decrease in loans held for sale | |||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 65,472,000 | 123,095,000 | 96,836,000 | 98,632,000 | 148,092,000 | 7,741,000 | 105,092,000 | 88,809,000 | 21,775,000 | 87,175,000 | 94,928,000 | 90,093,000 | 98,905,000 | 160,992,000 | 146,934,000 | 200,476,000 | 76,408,000 | 120,454,000 | 127,794,000 | 34,664,000 | -10,791,000 | 35,891,000 | 72,487,000 | 60,927,000 | 49,443,000 | 35,022,000 | 62,570,000 | 53,872,000 | 54,595,000 | 27,870,000 | 2,388,000 | 9,356,000 | 46,096,000 | 88,008,000 | 17,038,000 | 24,346,000 | 11,841,000 | -345,000 | -501,000 | 9,614,000 | 21,292,000 |
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | 65,472,000 | 123,095,000 | 96,836,000 | 98,632,000 | 148,092,000 | 7,741,000 | 105,092,000 | 88,809,000 | 21,775,000 | 87,175,000 | 94,928,000 | 90,093,000 | 98,905,000 | 160,992,000 | 146,934,000 | 200,476,000 | 76,408,000 | 120,454,000 | 127,794,000 | 34,664,000 | -10,791,000 | 35,891,000 | 72,487,000 | 60,927,000 | 49,443,000 | 35,022,000 | 62,570,000 | 53,872,000 | 54,595,000 | 27,870,000 | 2,388,000 | 9,356,000 | 46,096,000 | 88,008,000 | 17,038,000 | 24,346,000 | 11,841,000 | -345,000 | -501,000 | 9,614,000 | 21,292,000 |
investing activities: | |||||||||||||||||||||||||||||||||||||||||
debt securities held-to-maturity: | |||||||||||||||||||||||||||||||||||||||||
proceeds from maturities and calls | 37,833,000 | 33,869,000 | 33,108,000 | 30,757,000 | 35,233,000 | 32,552,000 | 33,888,000 | 27,051,000 | 29,477,000 | 36,794,000 | 32,052,000 | 31,550,000 | 64,887,000 | 49,677,000 | 72,769,000 | 17,807,000 | 16,549,000 | 16,180,000 | 10,961,000 | 24,629,000 | 9,085,000 | ||||||||||||||||||||
debt securities available-for-sale: | |||||||||||||||||||||||||||||||||||||||||
proceeds from sales | 129,440,000 | 158,989,000 | 205,433,000 | 53,476,000 | 176,074,000 | 0 | 0 | 647,000 | 284,990,000 | 214,573,000 | 0 | 380,661,000 | 36,936,000 | 0 | 73,112,000 | 208,409,000 | 185,974,000 | 24,901,000 | 1,000,000 | ||||||||||||||||||||||
purchases | -190,804,000 | -99,746,000 | -133,749,000 | -58,856,000 | -434,520,000 | -332,077,000 | -302,962,000 | 0 | 0 | -110,012,000 | -216,482,000 | -90,006,000 | -247,659,000 | -276,199,000 | -192,541,000 | -15,989,000 | |||||||||||||||||||||||||
net decrease in loans | -224,462,000 | -256,202,000 | -234,121,000 | 227,710,000 | -455,935,000 | -337,725,000 | -56,621,000 | 225,994,000 | |||||||||||||||||||||||||||||||||
payments for other investments | -14,639,000 | -7,100,000 | -10,711,000 | -11,236,000 | -10,315,000 | -4,203,000 | -93,476,000 | -4,353,000 | |||||||||||||||||||||||||||||||||
proceeds from other investments | 275,000 | 443,000 | 1,165,000 | 6,076,000 | 7,641,000 | 1,861,000 | 176,000 | 380,000 | |||||||||||||||||||||||||||||||||
net cash received in divestitures and acquisitions | |||||||||||||||||||||||||||||||||||||||||
purchases of premises and equipment | -5,759,000 | -5,386,000 | -12,121,000 | -4,313,000 | -5,539,000 | -9,937,000 | -17,858,000 | -13,710,000 | -13,328,000 | -15,348,000 | -21,207,000 | -22,602,000 | -16,404,000 | -9,526,000 | -9,460,000 | -7,314,000 | -6,750,000 | -5,168,000 | -12,075,000 | -2,490,000 | -2,596,000 | -11,686,000 | -6,107,000 | -7,016,000 | -3,480,000 | -8,283,000 | -3,404,000 | -3,659,000 | -3,803,000 | -4,809,000 | -5,104,000 | -3,341,000 | -2,136,000 | -1,373,000 | -3,903,000 | -8,816,000 | -5,218,000 | -2,603,000 | -3,522,000 | -3,958,000 | |
net cash paid for branch disposal | |||||||||||||||||||||||||||||||||||||||||
other investing inflows | 2,158,000 | 7,798,000 | 4,674,000 | 4,262,000 | 4,345,000 | 3,139,000 | 1,627,000 | 8,145,000 | 3,229,000 | 567,000 | 2,508,000 | 338,000 | 1,370,000 | 0 | |||||||||||||||||||||||||||
other investing outflows | -400,000 | ||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -50,163,000 | -19,557,000 | 159,716,000 | -56,579,000 | -680,622,000 | -63,151,000 | -124,756,000 | -122,513,000 | -160,921,000 | 161,097,000 | -344,760,000 | 181,295,000 | -176,540,000 | -309,937,000 | -631,339,000 | -902,365,000 | -249,556,000 | -215,765,000 | -303,811,000 | -1,037,271,000 | -84,985,000 | 112,716,000 | 37,023,000 | -45,308,000 | 122,422,000 | -110,238,000 | -12,382,000 | -483,265,000 | 63,007,000 | -116,564,000 | -195,504,000 | -175,701,000 | 5,518,000 | ||||||||
financing activities: | |||||||||||||||||||||||||||||||||||||||||
net increase in deposits | -221,371,000 | 57,575,000 | -173,898,000 | 301,392,000 | 207,776,000 | 270,828,000 | -350,143,000 | 21,024,000 | 452,201,000 | -153,594,000 | 246,872,000 | 793,162,000 | -443,179,000 | -552,438,000 | -182,352,000 | 311,040,000 | 718,504,000 | 538,156,000 | 335,161,000 | 761,630,000 | 137,783,000 | ||||||||||||||||||||
net increase in short-term borrowings | |||||||||||||||||||||||||||||||||||||||||
proceeds from federal home loan bank advances | |||||||||||||||||||||||||||||||||||||||||
repayment of federal home loan bank advances | |||||||||||||||||||||||||||||||||||||||||
redemption/repurchase of preferred stock | |||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt | -35,000,000 | 0 | -60,000,000 | 0 | -15,000,000 | -50,000,000 | -15,632,000 | -10,110,000 | -35,000,000 | ||||||||||||||||||||||||||||||||
repurchase of common stock | -30,327,000 | 0 | 0 | -10,000,000 | -20,782,000 | -7,342,000 | |||||||||||||||||||||||||||||||||||
cash dividends on common stock | -30,841,000 | -29,541,000 | -29,079,000 | -29,057,000 | -29,047,000 | -27,775,000 | -27,761,000 | -27,733,000 | -27,733,000 | -26,859,000 | -26,819,000 | -23,674,000 | -23,627,000 | -22,562,000 | -22,545,000 | -18,149,000 | -17,601,000 | -16,720,000 | -16,741,000 | -15,852,000 | -14,454,000 | -12,876,000 | -7,885,000 | -7,467,000 | -6,490,000 | -6,489,000 | -5,764,000 | -5,764,000 | 0 | -5,044,000 | -5,041,000 | -4,316,000 | -4,314,000 | -2,291,000 | -3,906,000 | -1,797,000 | -1,335,000 | -1,336,000 | -1,076,000 | ||
cash dividends on preferred stock | 0 | -1,573,000 | -1,573,000 | -1,573,000 | -1,574,000 | -1,573,000 | -1,573,000 | -1,573,000 | -1,573,000 | -1,624,000 | -1,719,000 | -1,719,000 | -1,718,000 | -1,719,000 | -1,719,000 | -1,719,000 | -1,719,000 | -1,719,000 | -1,719,000 | -1,719,000 | 0 | 0 | 0 | -46,000 | -25,000 | -5,106,000 | -7,000 | -9,000 | -8,000 | -26,000 | -26,000 | -26,000 | |||||||||
other financing inflows | 107,000 | 1,074,000 | 260,000 | 705,000 | 860,000 | 665,000 | 117,000 | 1,211,000 | 95,000 | 2,289,000 | 2,058,000 | 1,058,000 | 565,000 | ||||||||||||||||||||||||||||
other financing outflows | -554,000 | -1,057,000 | -76,000 | -1,681,000 | -651,000 | -1,002,000 | -46,000 | -1,167,000 | 5,025,000 | -9,399,000 | -286,000 | -1,655,000 | -506,000 | ||||||||||||||||||||||||||||
net cash from financing activities | -232,986,000 | -65,063,000 | -318,308,000 | 74,786,000 | 312,364,000 | 232,586,000 | -379,406,000 | -8,238,000 | 383,516,000 | -199,503,000 | 182,887,000 | -140,560,000 | -206,552,000 | 290,043,000 | 673,865,000 | 493,707,000 | 261,301,000 | 728,101,000 | 101,072,000 | -150,377,000 | -71,532,000 | 51,811,000 | -158,206,000 | 77,429,000 | -36,563,000 | 420,582,000 | -99,085,000 | 113,520,000 | 135,569,000 | 199,769,000 | -49,572,000 | -105,885,000 | 167,677,000 | 291,825,000 | 31,998,000 | 133,975,000 | 114,220,000 | ||||
net change in cash and cash equivalents | -217,677,000 | 38,475,000 | -61,756,000 | 116,839,000 | -220,166,000 | 177,176,000 | -399,070,000 | -41,942,000 | 244,370,000 | 48,769,000 | -66,945,000 | 130,828,000 | 162,833,000 | -731,687,000 | -690,957,000 | -411,846,000 | 500,717,000 | 398,396,000 | 85,284,000 | -274,506,000 | 67,430,000 | 13,659,000 | 2,213,000 | 13,625,000 | -8,811,000 | 18,517,000 | 24,826,000 | -57,547,000 | 33,424,000 | 2,042,000 | -254,606,000 | -14,661,000 | 26,786,000 | -38,883,000 | -39,647,000 | -32,188,000 | 44,460,000 | 10,693,000 | |||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||
securities gains | -49,000 | -286,000 | -6,000 | 0 | 148,000 | -188,000 | -60,000 | -261,000 | -282,000 | -379,000 | -378,000 | -325,000 | |||||||||||||||||||||||||||||
net losses from sales of other loans | |||||||||||||||||||||||||||||||||||||||||
other assets | 7,627,000 | -10,631,000 | 19,878,000 | -25,726,000 | 16,933,000 | -12,359,000 | -13,973,000 | -13,265,000 | 10,303,000 | -8,389,000 | -11,925,000 | 18,242,000 | |||||||||||||||||||||||||||||
accrued expense and other liabilities | 3,837,000 | ||||||||||||||||||||||||||||||||||||||||
loans held for sale | 2,341,000 | 201,000 | 20,190,000 | -485,000 | -11,175,000 | -5,132,000 | -10,006,000 | -6,714,000 | -4,703,000 | 16,568,000 | 34,513,000 | 85,324,000 | 29,770,000 | 66,785,000 | -59,546,000 | -31,475,000 | -7,406,000 | 8,833,000 | |||||||||||||||||||||||
net cash received in acquisition | 0 | 150,465,000 | 0 | 57,101,000 | 0 | 35,243,000 | |||||||||||||||||||||||||||||||||||
net decrease in short-term borrowings | 0 | 0 | -195,000,000 | -10,316,000 | -7,219,000 | -292,732,000 | |||||||||||||||||||||||||||||||||||
proceeds from fhlb advances | 0 | 0 | 126,000,000 | 1,000,000 | 0 | 100,000 | 0 | 645,000,000 | 1,580,000,000 | 5,000,000 | 0 | 5,000,000 | 5,000,000 | 780,000,000 | 760,000,000 | 660,000,000 | 1,200,000,000 | 1,510,000,000 | 2,360,000,000 | 3,005,000,000 | 1,715,000,000 | 435,000,000 | 423,600,000 | 675,100,000 | 531,100,000 | 73,700,000 | 134,399,000 | 48,600,000 | |||||||||||||
repayment of fhlb advances | 0 | 0 | -126,000,000 | -1,000,000 | 0 | -100,000 | 0 | -675,000,000 | -2,195,000,000 | -5,000,000 | 0 | -5,000,000 | -5,000,000 | -900,000,000 | |||||||||||||||||||||||||||
redemption of preferred stock | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 519,873,000 | 0 | 0 | 1,003,875,000 | 0 | 0 | 646,853,000 | 0 | 0 | 2,318,510,000 | |||||||||||||||||||||||||||||
cash and cash equivalents, end of period | 38,475,000 | -61,756,000 | 636,712,000 | 177,176,000 | -399,070,000 | 961,933,000 | 48,769,000 | -66,945,000 | 777,681,000 | -731,687,000 | -690,957,000 | 1,906,664,000 | |||||||||||||||||||||||||||||
stock based compensation | 2,887,000 | 2,321,000 | 2,741,000 | 2,586,000 | 2,403,000 | 2,303,000 | 2,308,000 | 2,482,000 | 1,788,000 | 2,373,000 | 2,488,000 | 1,673,000 | 1,634,000 | 1,507,000 | 2,492,000 | 1,985,000 | 1,148,000 | 1,468,000 | 1,210,000 | 1,828,000 | 1,321,000 | 1,239,000 | 1,431,000 | 908,000 | 918,000 | 1,060,000 | 1,165,000 | ||||||||||||||
net gains from sales of other loans | -1,995,000 | -1,396,000 | |||||||||||||||||||||||||||||||||||||||
accrued expenses and other liabilities | -40,803,000 | -68,520,000 | 6,609,000 | 14,965,000 | 13,924,000 | 19,901,000 | -22,029,000 | 42,377,000 | 40,681,000 | 9,026,000 | 14,526,000 | -1,581,000 | 8,652,000 | 8,456,000 | -5,994,000 | 1,371,000 | -1,191,000 | -2,076,000 | -5,115,000 | -5,830,000 | 6,126,000 | -3,049,000 | 7,188,000 | -1,111,000 | 2,189,000 | 7,155,000 | 3,592,000 | 4,944,000 | -3,154,000 | 3,448,000 | |||||||||||
net increase in loans | -253,750,000 | -67,629,000 | -256,759,000 | -273,148,000 | -345,316,000 | -218,706,000 | -292,603,000 | -110,222,000 | -90,380,000 | -79,404,000 | -52,173,000 | 58,692,000 | -100,079,000 | -15,873,000 | -204,109,000 | -139,624,000 | -212,089,000 | -101,828,000 | -150,264,000 | -60,166,000 | -144,315,000 | -231,444,000 | -132,157,000 | -63,265,000 | -116,937,000 | -146,947,000 | |||||||||||||||
significant non-cash investing and financing transactions: | |||||||||||||||||||||||||||||||||||||||||
commitments to fund other investments | |||||||||||||||||||||||||||||||||||||||||
unsettled securities purchases | 15,000,000 | 8,167,000 | |||||||||||||||||||||||||||||||||||||||
gain on extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||
increase in other liabilities | |||||||||||||||||||||||||||||||||||||||||
proceeds from sales of premises and equipment | 525,000 | 615,000 | 0 | 16,000 | 2,136,000 | 360,000 | 0 | 2,169,000 | 4,897,000 | 54,000 | 1,814,000 | 2,978,000 | 1,975,000 | 1,432,000 | 553,000 | 287,000 | 102,000 | 105,000 | 195,000 | 908,000 | 2,224,000 | 0 | 5,000 | 39,000 | 4,051,000 | 958,000 | 29,000 | 3,419,000 | 1,980,000 | 427,000 | 107,000 | 1,216,000 | 1,216,000 | ||||||||
repurchase of preferred stock | |||||||||||||||||||||||||||||||||||||||||
gains from sales of other loans | -1,296,000 | -1,537,000 | -2,688,000 | -2,305,000 | -1,916,000 | -2,228,000 | -3,800,000 | -3,198,000 | -2,353,000 | -4,123,000 | -1,030,000 | -1,674,000 | |||||||||||||||||||||||||||||
gains from other loan sales | |||||||||||||||||||||||||||||||||||||||||
net cash received in acquisitions | |||||||||||||||||||||||||||||||||||||||||
equity investments, outflows | -11,516,000 | -48,600,000 | -74,323,000 | -38,500,000 | -6,669,000 | -10,462,000 | -12,554,000 | -2,931,000 | -4,232,000 | -2,679,000 | -5,753,000 | ||||||||||||||||||||||||||||||
equity investments, inflows | 1,480,000 | 28,889,000 | 93,687,000 | 14,199,000 | 1,095,000 | 150,000 | 16,091,000 | 1,474,000 | 1,981,000 | 42,000 | 4,984,000 | ||||||||||||||||||||||||||||||
net cash paid for whole branch disposal | |||||||||||||||||||||||||||||||||||||||||
proceeds from sale of other real estate and repossessed assets | 98,000 | 952,000 | 546,000 | 680,000 | |||||||||||||||||||||||||||||||||||||
proceeds from sale of other real estate owned and repossessed assets | |||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of series i preferred stock, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||
provision for (release of) credit losses | 15,392,000 | 5,604,000 | 23,086,000 | ||||||||||||||||||||||||||||||||||||||
net cash received in (paid for) acquisition | |||||||||||||||||||||||||||||||||||||||||
net cash (used in) provided by financing activities | |||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock for dividend reinvestment and employee benefit plans | 74,000 | 72,000 | 100,000 | 86,000 | 72,000 | 248,000 | 199,000 | 186,000 | 144,000 | 122,000 | 112,000 | 106,000 | 110,000 | 96,000 | 96,000 | 90,000 | 84,000 | 99,000 | 74,000 | ||||||||||||||||||||||
proceeds from exercise of stock options | 53,000 | 274,000 | 197,000 | 768,000 | 495,000 | 479,000 | 51,000 | 226,000 | 160,000 | ||||||||||||||||||||||||||||||||
cash paid for shares withheld to cover payroll taxes related to equity instruments | -63,000 | -1,475,000 | |||||||||||||||||||||||||||||||||||||||
(release of) provision for credit losses | -647,000 | -11,034,000 | -13,588,000 | -12,281,000 | 1,200,000 | 1,000,000 | 800,000 | 800,000 | 0 | -300,000 | -300,000 | -200,000 | |||||||||||||||||||||||||||||
decrease in other assets and accrued interest receivable | |||||||||||||||||||||||||||||||||||||||||
decrease in accrued expenses and other liabilities | |||||||||||||||||||||||||||||||||||||||||
debt securities available-for-sale and equity securities with readily determinable fair values: | |||||||||||||||||||||||||||||||||||||||||
net cash received in (paid for) acquisitions | |||||||||||||||||||||||||||||||||||||||||
proceeds from sale of other real estate owned | |||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of options and warrants | |||||||||||||||||||||||||||||||||||||||||
other assets and accrued interest receivable | 12,508,000 | 5,279,000 | 15,165,000 | -45,851,000 | -6,206,000 | -385,000 | 4,531,000 | -5,209,000 | 4,784,000 | 12,631,000 | -20,478,000 | -34,039,000 | 4,220,000 | -41,189,000 | -8,066,000 | -8,072,000 | -4,230,000 | -1,526,000 | -1,157,000 | 777,000 | |||||||||||||||||||||
net cash (paid for) received in acquisition | |||||||||||||||||||||||||||||||||||||||||
proceeds from sale of other real estate | 362,000 | 734,000 | 1,308,000 | 63,000 | 974,000 | 957,000 | 1,295,000 | 2,704,000 | 3,077,000 | 6,553,000 | 1,293,000 | 1,524,000 | 1,750,000 | 59,951,000 | 359,000 | 1,222,000 | 911,000 | 671,000 | 382,000 | 989,000 | |||||||||||||||||||||
proceeds from issuance of senior debentures, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||
cash paid for shares withheld to cover payroll taxes upon vesting of restricted stock units | -1,096,000 | -371,000 | -574,000 | ||||||||||||||||||||||||||||||||||||||
other investing activities | 337,000 | 430,000 | -1,600,000 | ||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, at beginning of period | 0 | 1,608,619,000 | |||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, at end of period | 85,284,000 | 1,334,113,000 | |||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | |||||||||||||||||||||||||||||||||||||||||
unsettled government guaranteed loan sales | 485,000 | 13,934,000 | 14,240,000 | -4,590,000 | 9,992,000 | 16,115,000 | -259,000 | 15,840,000 | 6,774,000 | 5,007,000 | |||||||||||||||||||||||||||||||
transfers of loans to foreclosed properties | 274,000 | 1,059,000 | 127,000 | 751,000 | 625,000 | 683,000 | 481,000 | 561,000 | 2,335,000 | 2,722,000 | 1,590,000 | 1,900,000 | |||||||||||||||||||||||||||||
debt securities available-for-sale and equity securities: | |||||||||||||||||||||||||||||||||||||||||
cash paid for shares withheld to cover payroll taxes upon vesting of restricted stock | -1,674,000 | -549,000 | -836,000 | -301,000 | -609,000 | -54,000 | -737,000 | ||||||||||||||||||||||||||||||||||
net change in cash and cash equivalents, including restricted cash | 5,296,000 | -1,770,000 | 37,978,000 | ||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, including restricted cash, at beginning of period | 515,206,000 | 327,265,000 | 314,275,000 | ||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, including restricted cash, at end of period | 520,502,000 | 325,495,000 | 352,253,000 | ||||||||||||||||||||||||||||||||||||||
unsettled repurchases of common stock | 498,000 | ||||||||||||||||||||||||||||||||||||||||
net losses on sales and write downs of other real estate owned | |||||||||||||||||||||||||||||||||||||||||
debt securities held to maturity: | |||||||||||||||||||||||||||||||||||||||||
proceeds from maturities and calls of securities held to maturity | 9,049,000 | 13,832,000 | 13,527,000 | 18,018,000 | 13,351,000 | 19,594,000 | 16,167,000 | 14,207,000 | |||||||||||||||||||||||||||||||||
purchases of securities held to maturity | -4,781,000 | -8,205,000 | 0 | -13,433,000 | -19,656,000 | 0 | -1,000,000 | ||||||||||||||||||||||||||||||||||
debt securities available for sale and equity securities: | |||||||||||||||||||||||||||||||||||||||||
proceeds from sales of securities available for sale | 178,604,000 | 113,961,000 | 181,119,000 | 70,453,000 | 24,197,000 | 100,867,000 | 26,992,000 | 61,305,000 | 137,702,000 | 1,307,000 | 55,939,000 | 55,939,000 | 10,189,000 | -1,132,000 | 1,232,000 | ||||||||||||||||||||||||||
proceeds from maturities and calls of securities available for sale | 60,779,000 | 85,331,000 | 156,763,000 | 171,742,000 | 137,312,000 | 93,114,000 | 117,057,000 | 82,029,000 | 77,862,000 | 72,413,000 | 141,286,000 | 56,459,000 | 51,147,000 | 40,243,000 | 60,202,000 | ||||||||||||||||||||||||||
purchases of securities available for sale and equity securities | |||||||||||||||||||||||||||||||||||||||||
net cash paid for acquisition | -56,800,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of subordinated debt, net of issuance costs | 98,188,000 | ||||||||||||||||||||||||||||||||||||||||
unsettled government guaranteed loan purchases | 14,674,000 | -13,058,000 | 18,068,000 | ||||||||||||||||||||||||||||||||||||||
acquisitions: | |||||||||||||||||||||||||||||||||||||||||
assets acquired | 480,679,000 | 1,262,194,000 | |||||||||||||||||||||||||||||||||||||||
liabilities assumed | 350,433,000 | 1,017,932,000 | |||||||||||||||||||||||||||||||||||||||
net assets acquired | 130,246,000 | 244,262,000 | |||||||||||||||||||||||||||||||||||||||
common stock issued in acquisitions | 45,746,000 | ||||||||||||||||||||||||||||||||||||||||
gains from sales of sba/usda loans | -1,303,000 | -1,778,000 | -2,806,000 | ||||||||||||||||||||||||||||||||||||||
net losses and write downs on sales of other real estate owned | -45,000 | 188,000 | 196,000 | 98,000 | 373,000 | ||||||||||||||||||||||||||||||||||||
purchases of securities available for sale | -34,729,000 | -30,161,000 | -297,335,000 | -264,793,000 | -147,614,000 | -1,000 | -62,133,000 | -246,666,000 | -164,560,000 | -125,344,000 | -254,123,000 | -59,872,000 | -94,674,000 | -18,163,000 | -36,337,000 | ||||||||||||||||||||||||||
net change in deposits | 117,000 | 186,089,000 | 72,917,000 | -16,134,000 | 114,828,000 | 184,722,000 | -102,770,000 | 87,204,000 | 107,773,000 | -385,962,000 | 100,005,000 | 306,452,000 | 216,744,000 | 46,586,000 | 84,140,000 | 139,737,000 | |||||||||||||||||||||||||
net change in short-term borrowings | -264,923,000 | 14,864,000 | 0 | -5,000,000 | 25,000,000 | 0 | -16,640,000 | -19,698,000 | |||||||||||||||||||||||||||||||||
interest paid | 22,963,000 | 13,069,000 | 10,167,000 | 7,257,000 | 8,089,000 | 12,654,000 | 5,754,000 | 7,407,000 | |||||||||||||||||||||||||||||||||
income taxes paid | 939,000 | 811,000 | 809,000 | 1,054,000 | 3,971,000 | 680,000 | 517,000 | 794,000 | 624,000 | 2,013,000 | 750,000 | ||||||||||||||||||||||||||||||
investment securities held to maturity: | |||||||||||||||||||||||||||||||||||||||||
investment securities available for sale: | |||||||||||||||||||||||||||||||||||||||||
purchase of bank owned life insurance | 0 | 0 | 0 | -10,000,000 | |||||||||||||||||||||||||||||||||||||
repayments of long-term debt | -12,309,000 | ||||||||||||||||||||||||||||||||||||||||
repayments of fhlb advances | -830,000,000 | -859,000,000 | -1,100,000,000 | -1,650,000,000 | -2,659,000,000 | -2,780,000,000 | -1,635,000,000 | -620,000,000 | 360,809,000 | -376,100,000 | -780,350,000 | -696,225,000 | -76,699,000 | -77,335,000 | -60,199,000 | ||||||||||||||||||||||||||
unsettled security purchases | 4,790,000 | 14,000,000 | |||||||||||||||||||||||||||||||||||||||
losses on prepayment of borrowings | |||||||||||||||||||||||||||||||||||||||||
gains from sales of government guaranteed loans | -1,959,000 | -3,028,000 | -2,479,000 | -2,801,000 | -1,237,000 | -1,995,000 | -1,646,000 | ||||||||||||||||||||||||||||||||||
net losses on sales and write downs of other assets | |||||||||||||||||||||||||||||||||||||||||
change in assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||
increase in other assets and accrued interest receivable | |||||||||||||||||||||||||||||||||||||||||
increase in accrued expenses and other liabilities | |||||||||||||||||||||||||||||||||||||||||
investment securities held-to-maturity: | |||||||||||||||||||||||||||||||||||||||||
investment securities available-for-sale: | |||||||||||||||||||||||||||||||||||||||||
proceeds from sales of loans held for investment | |||||||||||||||||||||||||||||||||||||||||
net cash received for acquisitions | |||||||||||||||||||||||||||||||||||||||||
funds paid to fdic under loss sharing agreements | |||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | |||||||||||||||||||||||||||||||||||||||||
retirement of preferred stock | 0 | 0 | 0 | -9,992,000 | -76,000 | -76,000 | |||||||||||||||||||||||||||||||||||
cash paid during the period for: | |||||||||||||||||||||||||||||||||||||||||
interest | 10,159,000 | 26,544,000 | 33,411,000 | 18,651,000 | 20,179,000 | 19,781,000 | 19,808,000 | ||||||||||||||||||||||||||||||||||
mortgage loans held for sale | -4,581,000 | -9,220,000 | 13,387,000 | -520,000 | -3,574,000 | -2,347,000 | 1,362,000 | 14,036,000 | 2,466,000 | -7,854,000 | -3,752,000 | -16,024,000 | 2,076,000 | 5,720,000 | |||||||||||||||||||||||||||
net cash received from acquisitions | 5,439,000 | ||||||||||||||||||||||||||||||||||||||||
purchase of common stock | -9,903,000 | ||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 217,348,000 | 0 | 0 | 240,363,000 | 0 | 514,617,000 | 134,840,000 | 160,193,000 | 160,193,000 | 0 | 0 | 123,027,000 | |||||||||||||||||||||||||||
cash and cash equivalents at end of period | 13,659,000 | 2,213,000 | 230,973,000 | 18,517,000 | 24,826,000 | 182,816,000 | 2,042,000 | 260,011,000 | 120,179,000 | 186,979,000 | 121,310,000 | -32,188,000 | 44,460,000 | 133,720,000 | |||||||||||||||||||||||||||
unsettled purchases of common stock | |||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: depreciation, amortization and accretion | |||||||||||||||||||||||||||||||||||||||||
fixed asset impairment charge | |||||||||||||||||||||||||||||||||||||||||
net gains on sales of other assets | |||||||||||||||||||||||||||||||||||||||||
net gains on sales and write downs of other real estate owned | |||||||||||||||||||||||||||||||||||||||||
increase in mortgage loans held for sale | |||||||||||||||||||||||||||||||||||||||||
funds (paid to) collected from fdic under loss sharing agreements | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock, net of offering costs | |||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | -1,906,000 | 0 | -2,855,000 | ||||||||||||||||||||||||||||||||||||||
repurchase of outstanding warrant at fair value | |||||||||||||||||||||||||||||||||||||||||
net gains on sale of other assets | -339,000 | -354,000 | |||||||||||||||||||||||||||||||||||||||
net gains and write downs on sales of other real estate owned | 269,000 | -114,000 | -214,000 | -225,000 | |||||||||||||||||||||||||||||||||||||
loss on prepayment of borrowings | 256,000 | ||||||||||||||||||||||||||||||||||||||||
net cash received for acquisition | -9,097,000 | ||||||||||||||||||||||||||||||||||||||||
repayments of trust preferred securities | -32,523,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of senior debt, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||
unsettled purchases of securities available for sale | |||||||||||||||||||||||||||||||||||||||||
preferred stock issued in acquisitions | |||||||||||||||||||||||||||||||||||||||||
decrease in mortgage loans held for sale | |||||||||||||||||||||||||||||||||||||||||
proceeds from loan sales | |||||||||||||||||||||||||||||||||||||||||
proceeds from warrant exercise | |||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | 9,976,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from sale of notes | |||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net loss to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||
proceeds from maturities and calls of securities held to maturity: | |||||||||||||||||||||||||||||||||||||||||
income taxes | 180,000 | 1,347,000 | 13,098,000 | 6,311,000 | 5,315,000 | 8,629,000 | 612,000 | ||||||||||||||||||||||||||||||||||
common stock issued in acquisition | |||||||||||||||||||||||||||||||||||||||||
preferred stock issued in acquisition | |||||||||||||||||||||||||||||||||||||||||
provision for loan losses | 198,600,000 | 2,400,000 | 3,600,000 | 1,800,000 | 1,800,000 | 1,800,000 | 1,500,000 | ||||||||||||||||||||||||||||||||||
goodwill impairment charges | |||||||||||||||||||||||||||||||||||||||||
losses and write downs on sales of other real estate owned | |||||||||||||||||||||||||||||||||||||||||
gain from sale of subsidiary | |||||||||||||||||||||||||||||||||||||||||
loss on sale of nonperforming assets | |||||||||||||||||||||||||||||||||||||||||
proceeds collected from fdic under loss sharing agreements | |||||||||||||||||||||||||||||||||||||||||
net cash received from sale of subsidiary | |||||||||||||||||||||||||||||||||||||||||
net cash received from sale of nonperforming assets | |||||||||||||||||||||||||||||||||||||||||
financing activities, net of effects of business combinations: | |||||||||||||||||||||||||||||||||||||||||
settlement of federal home loan bank advances | |||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common and preferred stock, net of offering costs | |||||||||||||||||||||||||||||||||||||||||
proceeds from penalty on incomplete private equity transaction | |||||||||||||||||||||||||||||||||||||||||
cash dividends on series a preferred stock | |||||||||||||||||||||||||||||||||||||||||
cash dividends on series b preferred stock | |||||||||||||||||||||||||||||||||||||||||
cash dividends on series d preferred stock | |||||||||||||||||||||||||||||||||||||||||
net loss | |||||||||||||||||||||||||||||||||||||||||
net change in federal funds purchased, repurchase agreements, and other short-term borrowings | |||||||||||||||||||||||||||||||||||||||||
loss on sale of securities available for sale | 4,000 | 4,000 | |||||||||||||||||||||||||||||||||||||||
gain on sale of other assets | -9,000 | -125,000 | -121,000 | ||||||||||||||||||||||||||||||||||||||
net cash used by investing activities | -199,376,000 | -289,385,000 | -82,722,000 | ||||||||||||||||||||||||||||||||||||||
net change in federal funds purchased and repurchase agreements | 22,191,000 | 137,993,000 | 25,626,000 | 31,376,000 | -21,932,000 | -6,439,000 | |||||||||||||||||||||||||||||||||||
repayments of other borrowings | -489,000 | -45,029,000 | -45,000,000 | ||||||||||||||||||||||||||||||||||||||
investing activities | |||||||||||||||||||||||||||||||||||||||||
cash deposits for life insurance contracts | -104,000 | ||||||||||||||||||||||||||||||||||||||||
financing activities | |||||||||||||||||||||||||||||||||||||||||
proceeds from other borrowings | 1,155,000 | 1,155,000 | |||||||||||||||||||||||||||||||||||||||
investing activities, net of effects of purchase acquisitions: | |||||||||||||||||||||||||||||||||||||||||
financing activities, net of effects of purchase acquisitions: | |||||||||||||||||||||||||||||||||||||||||
gain on sale of securities available for sale | |||||||||||||||||||||||||||||||||||||||||
employee stock grant | 0 | 0 | 243,000 | ||||||||||||||||||||||||||||||||||||||
net cash (used) provided by investing activities | -124,819,000 | ||||||||||||||||||||||||||||||||||||||||
net change in notes payable and other borrowings | -4,899,000 | 15,839,000 | -3,682,000 | ||||||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities |
