Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 395,991,000 | 910,985,000 | 501,361,000 | 726,877,000 | 530,701,000 | 884,552,000 | 858,691,000 | 1,040,090,000 | 655,866,000 | 703,591,000 | 711,910,000 | 849,546,000 | 853,652,000 | 1,049,413,000 | 1,669,453,000 | 1,253,706,000 | 1,349,793,000 | 1,348,737,000 | 1,517,361,000 | 865,609,000 | 1,079,409,000 | 959,318,000 | 788,072,000 | 416,603,000 | 455,726,000 | 288,726,000 | 557,403,000 | 168,682,000 | 196,879,000 | 283,644,000 | 312,483,000 | 258,002,000 | 165,685,000 | 172,128,000 | 250,470,000 | 179,954,000 | 121,216,000 | 157,001,000 | 129,852,000 | 159,398,000 | 171,236,000 | 232,040,000 | 593,175,000 | 249,469,000 | 300,434,000 | 179,926,000 | 347,489,000 | 186,377,000 | 223,842,000 | 255,722,000 | 341,841,000 | 157,047,000 | 142,928,000 | 175,384,000 | 67,859,000 | 119,684,000 | 110,844,000 | 203,870,000 | 133,936,000 | 156,089,000 | 165,962,000 | 187,297,000 | 93,376,000 | 79,542,000 | 65,572,000 | 102,042,000 | 40,152,000 | 13,325,000 | 17,591,000 | 40,588,000 | 14,473,000 | 25,676,000 | 57,202,000 | 70,655,000 | 44,257,000 | 41,918,000 | 58,292,000 | 62,977,000 |
accounts receivable | 688,476,000 | 623,736,000 | 675,822,000 | 615,467,000 | 723,042,000 | 684,695,000 | 757,339,000 | 691,546,000 | 805,197,000 | 695,455,000 | 759,860,000 | 700,544,000 | 789,087,000 | 693,636,000 | 569,014,000 | 735,779,000 | 639,176,000 | 696,287,000 | 527,340,000 | 806,916,000 | 568,430,000 | 668,409,000 | 708,714,000 | 843,495,000 | 735,181,000 | 743,677,000 | 652,546,000 | 867,074,000 | 724,945,000 | 805,413,000 | 609,670,000 | 733,292,000 | 602,795,000 | 629,235,000 | 622,685,000 | 713,731,000 | 460,955,000 | 566,286,000 | 433,638,000 | 551,188,000 | 353,406,000 | 395,917,000 | 279,835,000 | 449,221,000 | 269,133,000 | 331,299,000 | 209,952,000 | 353,257,000 | 212,836,000 | 246,218,000 | 175,524,000 | 311,001,000 | 175,249,000 | 134,043,000 | 235,907,000 | 139,590,000 | 163,385,000 | 102,034,000 | 174,207,000 | 96,314,000 | 110,332,000 | 79,356,000 | 145,043,000 | 85,421,000 | 105,999,000 | 81,302,000 | 151,086,000 | 102,659,000 | 101,991,000 | 93,515,000 | 128,334,000 | 83,088,000 | 84,553,000 | 71,867,000 | 89,667,000 | 63,244,000 | 63,217,000 | 53,132,000 |
inventories | 1,037,166,000 | 1,141,829,000 | 945,836,000 | 1,100,530,000 | 1,105,884,000 | 1,119,599,000 | 958,495,000 | 1,104,027,000 | 1,143,872,000 | 1,320,468,000 | 1,190,253,000 | 1,217,780,000 | 1,080,420,000 | 954,394,000 | 811,410,000 | 837,740,000 | 881,117,000 | 851,829,000 | 895,974,000 | 1,056,845,000 | 1,198,509,000 | 940,236,000 | 892,258,000 | 906,544,000 | 965,711,000 | 875,252,000 | 1,019,496,000 | 1,173,115,000 | 1,299,332,000 | 1,148,493,000 | 1,158,548,000 | 1,180,653,000 | 1,168,786,000 | 901,613,000 | 917,491,000 | 970,621,000 | 1,086,749,000 | 834,287,000 | 783,031,000 | 867,082,000 | 836,605,000 | 577,947,000 | 536,714,000 | 637,459,000 | 662,388,000 | 472,244,000 | 469,006,000 | 497,406,000 | 490,943,000 | 323,509,000 | 319,286,000 | 312,158,000 | 380,895,000 | 324,409,000 | 318,888,000 | 311,066,000 | 248,614,000 | 215,355,000 | 196,170,000 | 179,150,000 | 147,865,000 | 148,488,000 | 152,753,000 | 181,365,000 | 164,426,000 | 182,232,000 | 163,612,000 | 183,909,000 | 167,949,000 | 166,082,000 | 151,760,000 | 128,760,000 | 80,068,000 | 81,031,000 | 74,972,000 | 80,220,000 | 53,475,000 | 53,607,000 |
restricted investments | 604,065,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 218,085,000 | 226,308,000 | 206,078,000 | 248,119,000 | 210,109,000 | 279,140,000 | 289,157,000 | 287,153,000 | 266,825,000 | 264,704,000 | 297,563,000 | 348,734,000 | 356,244,000 | 302,644,000 | 286,422,000 | 300,719,000 | 273,099,000 | 260,865,000 | 282,300,000 | 243,971,000 | 242,661,000 | 300,044,000 | 313,165,000 | 292,447,000 | 287,829,000 | 299,053,000 | 364,183,000 | 378,159,000 | 340,359,000 | 354,455,000 | 256,978,000 | 284,895,000 | 229,204,000 | 203,052,000 | 174,507,000 | 162,255,000 | 180,265,000 | 211,209,000 | 152,242,000 | 134,751,000 | 125,130,000 | 162,609,000 | 87,177,000 | 86,914,000 | 97,190,000 | 100,857,000 | 63,987,000 | 56,064,000 | 52,291,000 | 37,227,000 | 43,896,000 | 42,726,000 | 56,145,000 | 39,643,000 | 31,163,000 | 33,983,000 | 19,298,000 | 19,326,000 | 21,088,000 | 24,658,000 | 11,697,000 | 19,989,000 | 16,041,000 | 23,621,000 | 14,359,000 | 18,023,000 | 19,571,000 | 15,261,000 | 11,314,000 | 11,028,000 | 13,967,000 | 9,893,000 | 7,849,000 | 8,944,000 | 7,888,000 | 6,604,000 | 5,162,000 | 5,252,000 |
total current assets | 2,943,783,000 | 2,902,858,000 | 2,329,097,000 | 2,690,993,000 | 2,569,736,000 | 2,967,986,000 | 2,863,682,000 | 3,122,816,000 | 2,871,760,000 | 2,984,218,000 | 2,959,586,000 | 3,116,604,000 | 3,079,403,000 | 3,000,087,000 | 3,336,299,000 | 3,127,944,000 | 3,143,185,000 | 3,157,718,000 | 3,222,975,000 | 2,973,341,000 | 3,089,009,000 | 2,868,007,000 | 2,702,209,000 | 2,459,089,000 | 2,444,447,000 | 2,206,708,000 | 2,593,628,000 | 2,587,030,000 | 2,561,515,000 | 2,592,005,000 | 2,337,679,000 | 2,456,842,000 | 2,166,470,000 | 1,906,028,000 | 1,965,153,000 | 2,026,561,000 | 1,849,185,000 | 1,768,783,000 | 1,498,763,000 | 1,773,111,000 | 1,557,936,000 | 1,434,479,000 | 1,549,399,000 | 1,463,903,000 | 1,368,319,000 | 1,125,157,000 | 1,128,811,000 | 1,122,915,000 | 1,011,955,000 | 887,441,000 | 903,598,000 | 842,302,000 | 777,295,000 | 689,663,000 | 672,004,000 | 621,327,000 | 558,104,000 | 555,850,000 | 536,345,000 | 467,550,000 | 447,232,000 | 448,000,000 | 419,391,000 | 385,891,000 | 364,206,000 | 396,423,000 | 387,785,000 | 333,199,000 | 311,307,000 | 322,245,000 | 319,975,000 | 261,543,000 | 238,869,000 | 244,952,000 | 229,775,000 | 202,634,000 | 186,480,000 | 181,790,000 |
property and equipment | 605,321,000 | 613,174,000 | 645,147,000 | 650,644,000 | 677,400,000 | 671,144,000 | 664,503,000 | 714,183,000 | 687,804,000 | 679,114,000 | 672,736,000 | 655,612,000 | 636,746,000 | 609,923,000 | 607,226,000 | 601,700,000 | 619,116,000 | 632,307,000 | 658,678,000 | 680,871,000 | 702,885,000 | 726,568,000 | 792,148,000 | 778,894,000 | 795,499,000 | 810,470,000 | 826,868,000 | 821,078,000 | 835,427,000 | 870,120,000 | 885,774,000 | 868,250,000 | 875,005,000 | 830,539,000 | 804,211,000 | 751,286,000 | 712,873,000 | 601,910,000 | 538,531,000 | 478,418,000 | 430,536,000 | 359,489,000 | 305,564,000 | 264,629,000 | 255,018,000 | 240,721,000 | 223,952,000 | 201,603,000 | 190,924,000 | 180,591,000 | 180,850,000 | 170,157,000 | 163,829,000 | 159,135,000 | 163,256,000 | 90,719,000 | 80,298,000 | 76,127,000 | 76,559,000 | 74,900,000 | 74,539,000 | 72,926,000 | 73,557,000 | 74,753,000 | 76,085,000 | 73,548,000 | 70,645,000 | 66,010,000 | 57,403,000 | 52,332,000 | 47,624,000 | 40,948,000 | 35,423,000 | 29,923,000 | 25,804,000 | 25,287,000 | 23,659,000 | 20,865,000 |
operating lease right-of-use assets | 372,791,000 | 364,960,000 | 384,341,000 | 391,767,000 | 415,386,000 | 418,794,000 | 434,699,000 | 456,201,000 | 449,210,000 | 464,793,000 | 489,306,000 | 482,947,000 | 471,894,000 | 408,753,000 | 448,364,000 | 469,638,000 | 493,014,000 | 511,130,000 | 536,660,000 | 560,146,000 | 568,010,000 | 583,418,000 | 591,931,000 | 595,832,000 | 606,018,000 | 590,984,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 495,027,000 | 496,195,000 | 487,632,000 | 484,546,000 | 495,029,000 | 476,098,000 | 478,302,000 | 481,573,000 | 474,443,000 | 479,568,000 | 481,992,000 | 479,975,000 | 468,332,000 | 479,521,000 | 495,215,000 | 498,166,000 | 499,541,000 | 497,970,000 | 502,214,000 | 493,631,000 | 486,868,000 | 485,672,000 | 550,178,000 | 541,798,000 | 548,762,000 | 548,735,000 | 546,494,000 | 551,208,000 | 551,160,000 | 565,201,000 | 555,674,000 | 559,318,000 | 580,446,000 | 571,381,000 | 563,591,000 | 576,903,000 | 580,301,000 | 588,895,000 | 585,181,000 | 591,872,000 | 591,771,000 | 595,492,000 | 123,256,000 | 123,356,000 | 123,395,000 | 123,388,000 | 122,244,000 | |||||||||||||||||||||||||||||||
intangible assets | 4,758,000 | 5,081,000 | 5,224,000 | 5,532,000 | 6,092,000 | 6,433,000 | 7,000,000 | 8,002,000 | 8,129,000 | 8,616,000 | 8,940,000 | 9,198,000 | 9,291,000 | 9,910,000 | 11,010,000 | 11,474,000 | 12,110,000 | 12,548,000 | 13,295,000 | 37,274,000 | 38,748,000 | 40,490,000 | 36,345,000 | 37,811,000 | 39,527,000 | 40,109,000 | 41,793,000 | 43,792,000 | 45,880,000 | 45,931,000 | 46,995,000 | 48,646,000 | 59,866,000 | 61,986,000 | 64,310,000 | 68,248,000 | 70,689,000 | 73,217,000 | 75,686,000 | 79,692,000 | 83,746,000 | 87,075,000 | 26,230,000 | 28,850,000 | 30,776,000 | 31,571,000 | 24,097,000 | 3,721,000 | 3,798,000 | 3,842,000 | 4,483,000 | 4,815,000 | 5,222,000 | 5,535,000 | 2,916,000 | 3,449,000 | 3,982,000 | 3,914,000 | 4,148,000 | 4,657,000 | 5,168,000 | 5,681,000 | 6,203,000 | 6,724,000 | 5,064,000 | 5,470,000 | 5,877,000 | 5,697,000 | 6,083,000 | 6,470,000 | 6,856,000 | 7,242,000 | ||||||
deferred income taxes | 306,218,000 | 314,742,000 | 286,160,000 | 244,081,000 | 241,502,000 | 228,468,000 | 221,033,000 | 210,600,000 | 196,932,000 | 194,910,000 | 186,167,000 | 20,237,000 | 18,528,000 | 19,444,000 | 17,812,000 | 34,543,000 | 25,046,000 | 23,796,000 | 23,930,000 | 45,995,000 | 42,589,000 | 39,576,000 | 82,379,000 | 90,860,000 | 129,403,000 | 114,705,000 | 112,420,000 | 86,436,000 | 111,746,000 | 92,607,000 | 82,801,000 | 97,147,000 | 125,358,000 | 121,108,000 | 136,862,000 | 60,692,000 | 71,559,000 | 65,966,000 | 52,498,000 | 40,840,000 | 39,174,000 | 40,831,000 | 38,377,000 | 29,811,000 | 32,043,000 | 24,765,000 | 23,051,000 | 19,370,000 | 22,078,000 | 16,184,000 | 18,187,000 | 17,004,000 | 15,963,000 | 15,265,000 | 10,944,000 | 11,339,000 | 11,376,000 | 12,870,000 | 12,178,000 | 15,942,000 | 13,850,000 | 12,824,000 | 13,364,000 | 12,599,000 | 12,462,000 | 10,418,000 | 11,441,000 | 11,343,000 | 9,197,000 | 8,145,000 | 12,774,000 | 9,056,000 | 6,334,000 | 6,822,000 | ||||
other long-term assets | 171,580,000 | 168,181,000 | 163,270,000 | 163,402,000 | 89,448,000 | 91,588,000 | 91,515,000 | 51,131,000 | 58,275,000 | 55,941,000 | 58,356,000 | 62,982,000 | 85,877,000 | 78,162,000 | 72,876,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total assets | 4,899,478,000 | 4,865,191,000 | 4,300,871,000 | 4,630,965,000 | 4,494,593,000 | 4,860,511,000 | 4,760,734,000 | 5,044,506,000 | 4,746,553,000 | 4,867,160,000 | 4,857,083,000 | 4,827,555,000 | 4,770,071,000 | 4,605,800,000 | 4,991,396,000 | 4,822,301,000 | 4,871,509,000 | 4,914,296,000 | 5,030,628,000 | 4,863,551,000 | 5,003,341,000 | 4,837,575,000 | 4,843,531,000 | 4,633,765,000 | 4,679,908,000 | 4,436,072,000 | 4,245,022,000 | 4,227,169,000 | 4,241,152,000 | 4,264,319,000 | 4,006,367,000 | 4,130,365,000 | 3,894,244,000 | 3,577,160,000 | 3,644,331,000 | 3,685,337,000 | 3,426,924,000 | 3,218,124,000 | 2,868,900,000 | 3,035,502,000 | 2,762,258,000 | 2,548,054,000 | 2,095,083,000 | 1,978,110,000 | 1,863,945,000 | 1,599,016,000 | 1,577,741,000 | 1,396,990,000 | 1,275,388,000 | 1,140,488,000 | 1,157,083,000 | 1,078,639,000 | 1,004,689,000 | 919,210,000 | 900,138,000 | 766,189,000 | 691,710,000 | 675,378,000 | 642,863,000 | 570,099,000 | 549,251,000 | 545,588,000 | 516,068,000 | 481,704,000 | 458,316,000 | 487,555,000 | 474,886,000 | 417,453,000 | 388,529,000 | 390,613,000 | 384,270,000 | 317,862,000 | 289,318,000 | 289,368,000 | 264,969,000 | 229,083,000 | 211,231,000 | 203,687,000 |
liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt | 599,439,000 | 599,757,000 | 80,919,000 | 80,919,000 | 80,919,000 | 80,919,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 470,311,000 | 635,163,000 | 429,944,000 | 657,152,000 | 562,582,000 | 697,983,000 | 483,731,000 | 699,431,000 | 542,309,000 | 714,189,000 | 649,116,000 | 738,740,000 | 747,330,000 | 669,203,000 | 613,307,000 | 532,919,000 | 613,566,000 | 490,860,000 | 575,954,000 | 643,315,000 | 664,288,000 | 417,397,000 | 618,194,000 | 483,627,000 | 607,382,000 | 377,401,000 | 560,884,000 | 499,467,000 | 691,163,000 | 470,378,000 | 561,108,000 | 482,897,000 | 483,210,000 | 294,857,000 | 409,679,000 | 254,222,000 | 332,060,000 | 184,243,000 | 200,460,000 | 274,285,000 | 375,431,000 | 252,051,000 | 210,432,000 | 273,687,000 | 334,001,000 | 166,920,000 | 165,456,000 | 184,405,000 | 217,925,000 | 127,327,000 | 143,689,000 | 112,187,000 | 145,649,000 | 100,527,000 | 103,343,000 | 118,237,000 | 88,678,000 | 84,679,000 | 90,815,000 | 81,183,000 | 68,586,000 | 68,710,000 | 59,257,000 | 70,174,000 | 61,901,000 | 72,435,000 | 63,265,000 | 57,803,000 | 48,236,000 | 55,012,000 | 67,022,000 | 54,273,000 | 35,964,000 | 42,718,000 | 38,302,000 | 38,890,000 | 24,761,000 | 31,699,000 |
accrued expenses | 328,398,000 | 332,692,000 | 348,747,000 | 322,555,000 | 292,259,000 | 697,722,000 | 287,853,000 | 322,780,000 | 312,494,000 | 333,638,000 | 354,643,000 | 388,159,000 | 353,435,000 | 373,045,000 | 460,165,000 | 388,275,000 | 346,530,000 | 311,905,000 | 378,859,000 | 309,096,000 | 266,399,000 | 267,115,000 | 374,694,000 | 309,305,000 | 304,063,000 | 268,187,000 | 340,415,000 | 303,399,000 | 258,567,000 | 276,888,000 | 296,841,000 | 266,074,000 | 232,680,000 | 217,310,000 | 208,750,000 | 238,284,000 | 170,226,000 | 224,076,000 | 192,935,000 | 188,266,000 | 150,824,000 | 137,482,000 | 147,681,000 | 143,299,000 | 110,649,000 | 103,844,000 | 133,729,000 | 109,344,000 | 77,935,000 | 66,969,000 | 85,077,000 | 81,802,000 | 59,626,000 | 69,285,000 | 54,008,000 | 44,654,000 | 38,473,000 | 55,138,000 | 43,685,000 | 30,880,000 | 30,817,000 | 40,885,000 | 41,949,000 | 29,291,000 | 25,353,000 | 25,905,000 | 33,201,000 | 28,599,000 | 24,192,000 | 36,111,000 | 32,875,000 | 20,279,000 | 15,889,000 | 25,403,000 | 22,639,000 | 13,932,000 | 12,291,000 | 11,449,000 |
customer refund liabilities | 134,957,000 | 140,511,000 | 146,021,000 | 170,344,000 | 144,983,000 | 130,506,000 | 139,283,000 | 160,786,000 | 149,451,000 | 136,017,000 | 160,533,000 | 172,190,000 | 155,021,000 | 157,487,000 | 164,294,000 | 174,274,000 | 179,407,000 | 191,979,000 | 203,399,000 | 197,496,000 | 199,016,000 | 208,172,000 | 219,424,000 | 209,785,000 | 241,456,000 | 270,612,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease liabilities | 137,402,000 | 128,639,000 | 130,050,000 | 127,930,000 | 135,691,000 | 134,976,000 | 139,331,000 | 143,425,000 | 138,610,000 | 139,878,000 | 140,990,000 | 137,310,000 | 132,184,000 | 131,438,000 | 138,664,000 | 142,566,000 | 145,014,000 | 160,918,000 | 162,561,000 | 156,885,000 | 148,408,000 | 129,758,000 | 125,900,000 | 119,446,000 | 116,219,000 | 107,250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
other current liabilities | 66,643,000 | 58,613,000 | 54,381,000 | 63,035,000 | 45,614,000 | 57,104,000 | 34,344,000 | 58,841,000 | 59,321,000 | 59,565,000 | 51,609,000 | 65,730,000 | 85,294,000 | 127,507,000 | 73,746,000 | 116,504,000 | 77,445,000 | 78,655,000 | 92,503,000 | 141,607,000 | 90,503,000 | 69,060,000 | 83,797,000 | 77,498,000 | 63,521,000 | 70,562,000 | 88,257,000 | 93,416,000 | 57,939,000 | 54,771,000 | 50,426,000 | 54,455,000 | 43,649,000 | 38,372,000 | 40,387,000 | 87,744,000 | 30,068,000 | 30,581,000 | 43,415,000 | 43,929,000 | 22,303,000 | 15,339,000 | 34,563,000 | 53,969,000 | 15,945,000 | 11,676,000 | 22,473,000 | 34,201,000 | 2,923,000 | 3,246,000 | 14,330,000 | 18,300,000 | 3,876,000 | 6,913,000 | 15,967,000 | 4,095,000 | 2,921,000 | 2,465,000 | 9,767,000 | 2,634,000 | 3,221,000 | 1,292,000 | 5,852,000 | 460,000 | 2,767,000 | 2,337,000 | ||||||||||||
total current liabilities | 1,737,150,000 | 1,895,375,000 | 1,109,143,000 | 1,341,016,000 | 1,181,129,000 | 1,718,291,000 | 1,165,461,000 | 1,466,182,000 | 1,283,104,000 | 1,464,206,000 | 1,356,891,000 | 1,502,129,000 | 1,473,264,000 | 1,458,680,000 | 1,450,176,000 | 1,354,538,000 | 1,361,962,000 | 1,234,317,000 | 1,413,276,000 | 1,448,399,000 | 1,618,614,000 | 1,691,502,000 | 1,422,009,000 | 1,199,661,000 | 1,332,641,000 | 1,094,012,000 | 1,315,977,000 | 1,299,739,000 | 1,338,399,000 | 1,317,057,000 | 1,060,375,000 | 1,100,426,000 | 936,539,000 | 627,539,000 | 685,816,000 | 857,250,000 | 709,354,000 | 605,900,000 | 478,810,000 | 848,604,000 | 591,295,000 | 448,219,000 | 421,627,000 | 490,479,000 | 480,245,000 | 387,252,000 | 426,630,000 | 332,984,000 | 303,895,000 | 206,329,000 | 252,228,000 | 253,841,000 | 251,538,000 | 183,607,000 | 209,364,000 | 172,553,000 | 136,056,000 | 149,147,000 | 152,334,000 | 122,883,000 | 111,618,000 | 120,162,000 | 115,350,000 | 108,201,000 | 97,332,000 | 133,110,000 | 129,724,000 | 99,676,000 | 81,422,000 | 95,699,000 | 118,188,000 | 77,600,000 | 57,288,000 | 71,563,000 | 64,567,000 | 56,637,000 | 45,650,000 | 47,672,000 |
long-term debt, net of current maturities | 589,783,000 | 389,457,000 | 595,125,000 | 595,188,000 | 594,592,000 | 595,384,000 | 594,873,000 | 595,124,000 | 594,655,000 | 594,107,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease liabilities, non-current | 573,158,000 | 557,871,000 | 574,277,000 | 582,020,000 | 601,497,000 | 612,416,000 | 627,665,000 | 654,216,000 | 657,551,000 | 677,121,000 | 705,713,000 | 707,905,000 | 705,027,000 | 650,833,000 | 703,111,000 | 728,077,000 | 757,540,000 | 801,292,000 | 839,414,000 | 872,791,000 | 892,465,000 | 913,754,000 | 580,635,000 | 588,490,000 | 601,665,000 | 594,613,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 143,709,000 | 148,059,000 | 132,048,000 | 128,018,000 | 132,174,000 | 117,848,000 | 219,449,000 | 155,964,000 | 121,501,000 | 126,316,000 | 121,598,000 | 111,589,000 | 102,065,000 | 94,378,000 | 98,389,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities | 3,043,800,000 | 2,990,762,000 | 2,410,593,000 | 2,646,242,000 | 2,509,392,000 | 3,043,939,000 | 2,607,448,000 | 2,871,486,000 | 2,656,811,000 | 2,861,750,000 | 2,858,680,000 | 2,995,553,000 | 2,953,738,000 | 2,876,725,000 | 2,902,402,000 | 2,844,552,000 | 3,024,799,000 | 3,144,097,000 | 3,354,635,000 | 3,393,205,000 | 3,579,927,000 | 3,287,395,000 | 2,693,444,000 | 2,480,099,000 | 2,631,634,000 | 2,386,265,000 | 2,228,151,000 | 2,221,248,000 | 2,317,240,000 | 2,246,587,000 | 1,987,725,000 | 2,029,669,000 | 1,870,473,000 | 1,557,127,000 | 1,613,431,000 | 1,762,183,000 | 1,655,576,000 | 1,476,807,000 | 1,200,678,000 | 1,500,248,000 | 1,346,678,000 | 1,163,528,000 | 744,783,000 | 723,969,000 | 723,186,000 | 490,439,000 | 524,387,000 | 430,535,000 | 398,381,000 | 297,330,000 | 340,161,000 | 320,259,000 | 315,556,000 | 282,778,000 | 308,073,000 | 227,723,000 | 166,535,000 | 178,412,000 | 181,472,000 | 146,984,000 | 136,404,000 | 145,591,000 | 138,554,000 | 134,036,000 | 119,558,000 | 156,458,000 | 155,111,000 | 126,602,000 | 102,724,000 | 110,128,000 | 123,491,000 | 82,591,000 | 62,695,000 | 74,980,000 | 68,556,000 | 61,401,000 | 50,531,000 | 52,857,000 |
stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock | 63,000 | 63,000 | 63,000 | 63,000 | 63,000 | 63,000 | 63,000 | 63,000 | 63,000 | 63,000 | 63,000 | 63,000 | 63,000 | 63,000 | 63,000 | 63,000 | 63,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 61,000 | 61,000 | 62,000 | 62,000 | 61,000 | 61,000 | 62,000 | 61,000 | 61,000 | 60,000 | 60,000 | 60,000 | 59,000 | 59,000 | 58,000 | 58,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 11,000 | 11,000 | 11,000 | 10,000 |
class b convertible common stock | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 12,000 | 11,000 | 12,000 | 12,000 | 12,000 | 12,000 | 13,000 | 13,000 | 13,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 5,000 | 5,000 |
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of september 30, 2025 and march 31, 2025; 200,453,670 shares issued and outstanding as of september 30, 2025 | 66,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 1,263,870,000 | 1,250,568,000 | 1,237,798,000 | 1,224,337,000 | 1,212,378,000 | 1,199,163,000 | 1,181,854,000 | 1,171,269,000 | 1,162,548,000 | 1,149,183,000 | 1,136,536,000 | 1,118,529,000 | 1,118,093,000 | 1,108,988,000 | 1,108,613,000 | 1,096,856,000 | 1,084,018,000 | 1,072,401,000 | 1,061,173,000 | 1,050,983,000 | 1,044,055,000 | 985,831,000 | 973,717,000 | 960,451,000 | 946,488,000 | 931,352,000 | 916,628,000 | 915,449,000 | 901,851,000 | 882,721,000 | 872,266,000 | 864,920,000 | 852,230,000 | 835,681,000 | 823,484,000 | 816,390,000 | 787,091,000 | 702,972,000 | 636,630,000 | 603,123,000 | 572,263,000 | 554,928,000 | 508,350,000 | 490,578,000 | 458,854,000 | 443,132,000 | 397,283,000 | 373,416,000 | 359,404,000 | 342,153,000 | 321,338,000 | 313,412,000 | 301,760,000 | 268,223,000 | 256,115,000 | 247,597,000 | 240,626,000 | 224,887,000 | 213,272,000 | 206,898,000 | 201,963,000 | 197,342,000 | 190,576,000 | 185,943,000 | 178,128,000 | 174,725,000 | 171,579,000 | 168,264,000 | 164,615,000 | 162,362,000 | 159,727,000 | 154,615,000 | 151,847,000 | 148,562,000 | 142,537,000 | 129,943,000 | 125,539,000 | 124,803,000 |
retained earnings | 692,117,000 | 736,180,000 | 746,277,000 | 840,288,000 | 864,027,000 | 694,100,000 | 1,048,411,000 | 1,084,666,000 | 994,110,000 | 936,007,000 | 929,562,000 | 772,891,000 | 716,325,000 | 654,599,000 | 1,027,833,000 | 918,664,000 | 806,140,000 | 747,231,000 | 673,855,000 | 490,071,000 | 450,750,000 | 634,452,000 | 1,226,986,000 | 1,242,437,000 | 1,141,129,000 | 1,158,482,000 | 1,139,082,000 | 1,134,684,000 | 1,060,402,000 | 1,155,946,000 | 1,184,441,000 | 1,272,556,000 | 1,218,426,000 | 1,232,416,000 | 1,259,414,000 | 1,156,650,000 | 1,029,371,000 | 1,082,027,000 | 1,076,533,000 | 971,117,000 | 870,640,000 | 856,640,000 | 856,687,000 | 770,484,000 | 681,380,000 | 664,870,000 | 653,842,000 | 590,582,000 | 517,798,000 | 500,946,000 | 493,181,000 | 443,437,000 | 386,454,000 | 366,164,000 | 333,612,000 | 287,813,000 | 281,825,000 | 270,021,000 | 247,074,000 | 212,780,000 | 209,278,000 | 202,188,000 | 186,986,000 | 161,412,000 | 159,973,000 | 156,011,000 | 147,690,000 | 122,027,000 | 120,652,000 | 117,782,000 | 100,907,000 | 80,877,000 | 75,165,000 | 66,376,000 | 54,525,000 | 38,556,000 | 36,132,000 | 28,067,000 |
accumulated other comprehensive income | -100,449,000 | -112,461,000 | -93,938,000 | -80,044,000 | -91,347,000 | -76,834,000 | -77,123,000 | -83,059,000 | -67,061,000 | -79,927,000 | -67,842,000 | -59,565,000 | -18,235,000 | -34,663,000 | -27,395,000 | -27,114,000 | -14,808,000 | -6,993,000 | 454,000 | 504,000 | 2,194,000 | 2,422,000 | -230,000 | 24,000 | 2,368,000 | 1,496,000 | 884,000 | 2,028,000 | 2,321,000 | 3,039,000 | 2,707,000 | 2,041,000 | 1,028,000 | 3,420,000 | 1,597,000 | 464,000 | -45,000 | 325,000 | 683,000 | 405,000 | 572,000 | 651,000 | 662,000 | 507,000 | 358,000 | 48,000 | ||||||||||||||||||||||||||||||||
total stockholders' equity | 1,855,678,000 | 1,874,429,000 | 1,890,278,000 | 1,984,723,000 | 1,985,201,000 | 1,816,572,000 | 2,153,286,000 | 2,173,020,000 | 2,089,742,000 | 2,005,410,000 | 1,998,403,000 | 1,832,002,000 | 1,816,333,000 | 1,729,075,000 | 285,805,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 4,899,478,000 | 4,865,191,000 | 4,300,871,000 | 4,630,965,000 | 4,494,593,000 | 4,860,511,000 | 4,760,734,000 | 5,044,506,000 | 4,746,553,000 | 4,867,160,000 | 4,857,083,000 | 4,827,555,000 | 4,770,071,000 | 4,605,800,000 | 388,529,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of june 30, 2025 and march 31, 2025; 205,416,539 shares issued and outstanding as of june 30, 2025 | 68,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of march 31, 2025 and march 31, 2024; 202,720,745 shares issued and outstanding as of march 31, 2025 | 67,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of december 31, 2024 and march 31, 2024; 206,495,528 shares issued and outstanding as of december 31, 2024 | 68,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of september 30, 2024 and march 31, 2024; 209,057,637 shares issued and outstanding as of september 30, 2024 | 69,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of june 30, 2024 and march 31, 2024; 208,793,761 shares issued and outstanding as of june 30, 2024 | 69,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of march 31, 2024 and march 31, 2023; 212,711,353 shares issued and outstanding as of march 31, 2024 | 70,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of december 31, 2023 and march 31, 2023; 211,986,367 shares issued and outstanding as of december 31, 2023 | 70,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of september 30, 2023 and march 31, 2023; 214,688,628 shares issued and outstanding as of september 30, 2023 | 71,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of june 30, 2023 and march 31, 2023; 222,060,064 shares issued and outstanding as of june 30, 2023 | 73,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long term debt, net of current maturities | 674,478,000 | 673,930,000 | 673,382,000 | 672,834,000 | 662,531,000 | 662,903,000 | 804,621,000 | 1,009,951,000 | 997,347,000 | 987,949,000 | 593,281,000 | 592,687,000 | 591,995,000 | 591,396,000 | 590,431,000 | 703,834,000 | 703,455,000 | 752,370,000 | 758,705,000 | 765,046,000 | 771,382,000 | 777,717,000 | 784,052,000 | 790,388,000 | 796,768,000 | 838,116,000 | 217,525,000 | 352,000,000 | 362,550,000 | 373,003,000 | 383,500,000 | 255,250,000 | 172,124,000 | 176,987,000 | 46,846,000 | 47,951,000 | 49,148,000 | 50,387,000 | 51,658,000 | 52,757,000 | 30,682,000 | 31,499,000 | 70,842,000 | 73,470,000 | 31,290,000 | 7,660,000 | 9,077,000 | 10,476,000 | 7,406,000 | 8,921,000 | 10,948,000 | 9,985,000 | 12,045,000 | 11,292,000 | 13,061,000 | 14,805,000 | 16,533,000 | 12,458,000 | 9,298,000 | 1,436,000 | 1,772,000 | 2,158,000 | 1,893,000 | 2,552,000 | 3,225,000 | 3,180,000 | 2,868,000 | |||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of march 31, 2023, march 31, 2022 and december 31, 2021; 221,346,517 shares issued and outstanding as of march 31, 2023 | 73,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of december 31, 2022 and march 31, 2022; 221,435,846 shares issued and outstanding as of december 31, 2022 | 73,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of september 30, 2022 and march 31, 2022; 229,011,850 shares issued and outstanding as of september 30, 2022 | 76,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of june 30, 2022 and march 31, 2022; 232,025,851 shares issued and outstanding as of june 30, 2022 | 77,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long term assets | 75,470,000 | 78,836,000 | 79,497,000 | 78,827,000 | 72,293,000 | 75,232,000 | 93,844,000 | 88,341,000 | 129,481,000 | 116,252,000 | 124,361,000 | 123,819,000 | 137,625,000 | 135,424,000 | 98,455,000 | 97,444,000 | 100,162,000 | 87,099,000 | 86,118,000 | 110,204,000 | 106,747,000 | 95,823,000 | 93,089,000 | 78,582,000 | 69,543,000 | 65,882,000 | 57,415,000 | 57,064,000 | 49,770,000 | 48,731,000 | 42,641,000 | 47,543,000 | 41,985,000 | 42,069,000 | 42,333,000 | 45,546,000 | 40,821,000 | 41,215,000 | 48,992,000 | 40,694,000 | 30,469,000 | 28,285,000 | 18,212,000 | 5,295,000 | 4,999,000 | 5,362,000 | 5,073,000 | 4,839,000 | 4,265,000 | |||||||||||||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long term liabilities | 86,584,000 | 99,034,000 | 100,676,000 | 98,537,000 | 74,668,000 | 80,899,000 | 88,858,000 | 98,113,000 | 99,953,000 | 105,932,000 | 107,209,000 | 208,340,000 | 218,054,000 | 226,471,000 | 170,825,000 | 162,304,000 | 157,861,000 | 156,217,000 | 145,536,000 | 137,227,000 | 108,165,000 | 108,106,000 | 103,382,000 | 94,868,000 | 89,094,000 | 82,380,000 | 81,809,000 | 67,906,000 | 61,366,000 | 65,954,000 | 56,341,000 | 49,806,000 | 48,403,000 | 44,099,000 | 39,343,000 | 35,176,000 | 35,736,000 | 32,519,000 | 28,329,000 | 25,239,000 | 23,880,000 | 22,819,000 | 20,188,000 | 18,662,000 | 16,695,000 | 15,865,000 | 14,481,000 | 13,219,000 | 13,778,000 | 10,884,000 | 10,190,000 | 10,425,000 | 10,151,000 | 8,495,000 | 4,673,000 | 3,300,000 | 2,533,000 | 2,446,000 | 602,000 | 396,000 | 327,000 | 276,000 | 272,000 | |||||||||||||||
stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of december 31, 2021 and december 31, 2020; 253,161,064 shares issued and outstanding as of december 31, 2021 | 84,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive (income) loss | -47,610,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 2,088,994,000 | 1,977,749,000 | 1,846,710,000 | 1,770,199,000 | 1,675,993,000 | 1,470,346,000 | 1,423,414,000 | 1,550,180,000 | 2,150,087,000 | 2,153,666,000 | 2,048,274,000 | 2,049,807,000 | 2,016,871,000 | 2,005,921,000 | 1,923,912,000 | 2,017,732,000 | 2,018,642,000 | 2,100,696,000 | 2,023,771,000 | 2,020,033,000 | 2,030,900,000 | 1,923,154,000 | 1,771,348,000 | 1,741,317,000 | 1,668,222,000 | 1,535,254,000 | 1,415,580,000 | 1,384,526,000 | 1,350,300,000 | 1,254,141,000 | 1,140,759,000 | 1,108,577,000 | 1,053,354,000 | 966,455,000 | 877,007,000 | 843,158,000 | 816,922,000 | 758,380,000 | 689,133,000 | 636,432,000 | 592,065,000 | 538,466,000 | 525,175,000 | 496,966,000 | 461,391,000 | 423,115,000 | 412,847,000 | 399,997,000 | 377,514,000 | 347,668,000 | 338,758,000 | 331,097,000 | 319,775,000 | 290,851,000 | 280,485,000 | 260,779,000 | 235,271,000 | 226,623,000 | 214,388,000 | 196,413,000 | 167,682,000 | 160,700,000 | 150,830,000 | |||||||||||||||
total liabilities and stockholders’ equity | 4,991,396,000 | 4,822,301,000 | 4,871,509,000 | 4,914,296,000 | 5,030,628,000 | 4,863,551,000 | 5,003,341,000 | 4,837,575,000 | 4,843,531,000 | 4,633,765,000 | 4,679,908,000 | 4,436,072,000 | 4,245,022,000 | 4,227,169,000 | 4,241,152,000 | 4,264,319,000 | 4,006,367,000 | 4,130,365,000 | 3,894,244,000 | 3,577,160,000 | 3,644,331,000 | 3,685,337,000 | 3,426,924,000 | 3,218,124,000 | 2,868,900,000 | 3,035,502,000 | 2,762,258,000 | 2,548,054,000 | 2,095,083,000 | 1,978,110,000 | 1,863,945,000 | 1,599,016,000 | 1,577,741,000 | 1,396,990,000 | 1,275,388,000 | 1,140,488,000 | 1,157,083,000 | 1,078,639,000 | 1,004,689,000 | 919,210,000 | 900,138,000 | 766,189,000 | 691,710,000 | 675,378,000 | 642,863,000 | 570,099,000 | 549,251,000 | 545,588,000 | 516,068,000 | 481,704,000 | 458,316,000 | 487,555,000 | 474,886,000 | 417,453,000 | 390,613,000 | 384,270,000 | 317,862,000 | 289,318,000 | 289,368,000 | 264,969,000 | 229,083,000 | 211,231,000 | ||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of september 30, 2021, december 31, 2020 and september 30, 2020; 252,992,053 shares issued and outstanding as of september 30, 2021 | 84,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -37,929,000 | -43,603,000 | -49,584,000 | -59,185,000 | -70,858,000 | -71,541,000 | -70,253,000 | -50,765,000 | -49,371,000 | -39,492,000 | -40,176,000 | -38,987,000 | -44,360,000 | -38,489,000 | -21,083,000 | -38,211,000 | -36,926,000 | -47,032,000 | -48,211,000 | -52,143,000 | -50,031,000 | -45,260,000 | -43,828,000 | -45,013,000 | -39,058,000 | -42,000 | -103,000 | -23,000 | -79,000 | -5,000 | -3,000 | |||||||||||||||||||||||||||||||||||||||||||||||
revolving credit facility, current | 250,000,000 | 600,000,000 | 75,000,000 | 135,000,000 | 125,000,000 | 270,000,000 | 150,000,000 | 50,000,000 | 250,000,000 | 150,000,000 | 140,000,000 | 300,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of june 30, 2021, december 31, 2020 and june 30, 2020; 245,143,950 shares issued and outstanding as of june 30, 2021, 231,953,667 shares issued and outstanding as of december 31, 2020, and 231,353,704 shares issued and outstanding as of june 30, 2020. | 81,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of march 31, 2021, december 31, 2020 and march 31, 2020; 233,934,560 shares issued and outstanding as of march 31, 2021, december 31, 2020: 231,953,667, march 31, 2020: 231,150,002 | 78,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long term debt | 1,003,556,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of december 31, 2020 and 2019; 231,953,667 shares issued and outstanding as of december 31, 2020 | 77,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of september 30, 2020, december 31, 2019 and september 30, 2019; 231,684,883 shares issued and outstanding as of september 30, 2020, 229,027,730 shares issued and outstanding as of december 31, 2019, and 228,881,215 shares issued and outstanding as of september 30, 2019. | 77,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of june 30, 2020, december 31, 2019 and june 30, 2019; 231,353,704 shares issued and outstanding as of june 30, 2020, 229,027,730 shares issued and outstanding as of december 31, 2019, and 228,652,955 shares issued and outstanding as of june 30, 2019. | 77,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of march 31, 2020, december 31, 2019 and march 31, 2019; 231,150,002 shares issued and outstanding as of march 31, 2020, 229,027,730 shares issued and outstanding as of december 31, 2019, and 228,488,635 shares issued and outstanding as of march 31, 2019. | 77,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long term debt | 25,000,000 | 25,000,000 | 27,000,000 | 27,000,000 | 27,000,000 | 27,000,000 | 27,000,000 | 27,000,000 | 27,000,000 | 27,000,000 | 27,000,000 | 27,000,000 | 42,000,000 | 42,124,000 | 42,737,000 | 43,347,000 | 28,951,000 | 19,524,000 | 19,650,000 | 4,812,000 | 4,972,000 | 5,034,000 | 5,112,000 | 8,787,000 | 9,132,000 | 41,552,000 | 42,387,000 | 6,882,000 | 6,046,000 | 5,567,000 | 5,984,000 | 6,865,000 | 8,067,000 | 8,174,000 | 8,944,000 | 9,178,000 | 8,135,000 | 8,046,000 | 7,012,000 | 7,072,000 | 7,192,000 | 7,359,000 | 5,553,000 | 4,111,000 | 2,137,000 | 2,522,000 | 2,847,000 | 2,648,000 | 2,631,000 | 2,590,000 | 2,273,000 | 1,967,000 | ||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of december 31, 2019 and 2018; 229,027,730 shares issued and outstanding as of december 31, 2019, and 226,421,963 shares issued and outstanding as of december 31, 2018. | 76,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of september 30, 2019, december 31, 2018 and september 30, 2018; 228,881,215 shares issued and outstanding as of september 30, 2019, 226,421,963 shares issued and outstanding as of december 31, 2018, and 226,263,389 shares issued and outstanding as of september 30, 2018. | 76,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of june 30, 2019, december 31, 2018 and june 30, 2018; 228,652,955 shares issued and outstanding as of june 30, 2019, 226,421,963 shares issued and outstanding as of december 31, 2018, and 224,382,239 shares issued and outstanding as of june 30, 2018. | 76,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of march 31, 2019, december 31, 2018 and march 31, 2018; 228,488,635 shares issued and outstanding as of march 31, 2019, 226,421,963 shares issued and outstanding as of december 31, 2018, and 223,905,097 shares issued and outstanding as of march 31, 2018. | 76,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
customer refund liability | 301,421,000 | 303,457,000 | 303,730,000 | 353,020,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of december 31, 2018 and 2017; 226,421,963 shares issued and outstanding as of december 31, 2018, and 222,375,079 shares issued and outstanding as of december 31, 2017. | 75,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of september 30, 2018, december 31, 2017 and september 30, 2017; 226,263,389 shares issued and outstanding as of september 30, 2018, 222,375,079 shares issued and outstanding as of december 31, 2017, and 222,050,824 shares issued and outstanding as of september 30, 2017. | 75,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of june 30, 2018, december 31, 2017 and june 30, 2017; 224,382,239 shares issued and outstanding as of june 30, 2018, 222,375,079 shares issued and outstanding as of december 31, 2017, and 221,533,813 shares issued and outstanding as of june 30, 2017. | 75,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of march 31, 2018, december 31, 2017 and march 31, 2017; 223,905,097 shares issued and outstanding as of march 31, 2018, 222,375,079 shares issued and outstanding as of december 31, 2017, and 221,148,991 shares issued and outstanding as of march 31, 2017. | 75,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of december 31, 2017, and 2016; 222,375,079 shares issued and outstanding as of december 31, 2017, and 220,174,048 shares issued and outstanding as of december 31, 2016. | 74,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of september 30, 2017, december 31, 2016 and september 30, 2016; 222,050,824 shares issued and outstanding as of september 30, 2017, 220,174,048 shares issued and outstanding as of december 31, 2016, and 219,963,397 shares issued and outstanding as of september 30, 2016. | 74,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of june 30, 2017, december 31, 2016 and june 30, 2016; 221,533,813 shares issued and outstanding as of june 30, 2017, 220,174,048 shares issued and outstanding as of december 31, 2016, and 219,454,106 shares issued and outstanding as of june 30, 2016. | 74,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revolving credit facility, long term | 550,000,000 | 275,000,000 | 250,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of march 31, 2017, december 31, 2016 and march 31, 2016; 221,148,991 shares issued and outstanding as of march 31, 2017, 220,174,048 shares issued and outstanding as of december 31, 2016, and 217,591,109 shares issued and outstanding as of march 31, 2016. | 74,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of december 31, 2016 and 2015; 220,174,048 shares issued and outstanding as of december 31, 2016, and 216,079,641 shares issued and outstanding as of december 31, 2015. | 73,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of september 30, 2016, december 31, 2015 and september 30, 2015; 219,963,397 shares issued and outstanding as of september 30, 2016, 216,096,468 shares issued and outstanding as of december 31, 2015 and 215,815,884 shares issued and outstanding as of september 30, 2015. | 73,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of june 30, 2016, december 31, 2015 and june 30, 2015; 219,454,106 shares issued and outstanding as of june 30, 2016, 216,096,468 shares issued and outstanding as of december 31, 2015 and 215,661,526 shares issued and outstanding as of june 30, 2015. | 73,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of march 31, 2016 and 2015; 217,591,109 shares issued and outstanding as of march 31, 2016, 216,096,468 shares issued and outstanding as of december 31, 2015 and 215,536,971 shares issued and outstanding as of march 31, 2015. | 73,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of december 31, 2015; 0 shares issued and outstanding as of december 31, 2015. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revolving credit facility | 200,000,000 | 300,000,000 | 100,000,000 | 100,000,000 | 30,000,000 | 25,000,000 | 15,000,000 | 5,000,000 | 10,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of september 30, 2015; 0 shares issued and outstanding as of september 30, 2015. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.0003 1/3 par value; 400,000,000 shares authorized as of june 30, 2015; 0 shares issued and outstanding as of june 30, 2015, december 31, 2014 and june 30, 2014. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of capital lease obligations | 12,000 | 50,000 | 97,000 | 157,000 | 230,000 | 299,000 | 361,000 | 410,000 | 441,000 | 455,000 | 465,000 | 475,000 | 526,000 | 622,000 | 794,000 | 995,000 | 1,225,000 | 1,572,000 | 1,841,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unearned compensation | -8,000 | -14,000 | -20,000 | -28,000 | -42,000 | -60,000 | -82,000 | -107,000 | -140,000 | -182,000 | -229,000 | -285,000 | -363,000 | -463,000 | -586,000 | -699,000 | -816,000 | -1,889,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligation, net of current maturities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligations, net of current maturities | 12,000 | 50,000 | 97,000 | 157,000 | 242,000 | 349,000 | 458,000 | 567,000 | 686,000 | 803,000 | 922,000 | 1,041,000 | 1,212,000 | 1,425,000 | 1,715,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current assets | 4,136,000 | 3,427,000 | 3,876,000 | 4,170,000 | 4,189,000 | 1,393,000 | 1,368,000 | 1,437,000 | 1,503,000 | 1,438,000 | 948,000 | 968,000 | 993,000 | 1,032,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | 5,446,000 | 614,000 | 2,783,000 | 4,310,000 | 217,000 | 1,592,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 10,238,000 | 1,948,000 | 5,679,000 | 1,966,000 | 4,753,000 | 716,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible asset | 7,500,000 | 7,875,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity and comprehensive loss | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable from stockholders | -55,000 | -54,000 | -166,000 | -163,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible asset, net of amortization | 8,250,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities, mandatorily redeemable securities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mandatorily redeemable series a preferred stock, no shares authorized, issued and outstanding as of december 31, 2005; nonvoting, no par, 2,000,000 shares authorized and 1,200,000 shares outstanding as of december 31, 2004, liquidation preference of 13,524 as of december 31, 2004 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible common stock held by the rosewood entities, no shares authorized, issued, and outstanding as of december 31, 2005; .001 par value; 1,208,055 shares authorized, issued and outstanding as of december 31, 2004. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, mandatorily redeemable securities and stockholders’ equity | 203,687,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
