10x Genomics Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
10x Genomics Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | ||||||||||||||||||||||
net income | 34,538,000 | -34,358,000 | -49,028,000 | -35,753,000 | -37,897,000 | -59,949,000 | -48,952,000 | -92,986,000 | -62,414,000 | -50,747,000 | -17,215,000 | -41,914,000 | -64,458,000 | -42,413,000 | -18,449,000 | -17,171,000 | -11,052,000 | -11,551,000 | -65,848,000 | -40,167,000 | -21,143,000 | -7,134,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||
stock-based compensation expense | 27,559,000 | 31,076,000 | 32,540,000 | 33,588,000 | 38,492,000 | 36,129,000 | 38,918,000 | 40,235,000 | 45,696,000 | 42,101,000 | 40,974,000 | 33,514,000 | 36,313,000 | 26,047,000 | 26,904,000 | 25,950,000 | 26,932,000 | 16,176,000 | 13,784,000 | |||
depreciation and amortization | 7,815,000 | 8,022,000 | 8,750,000 | 8,964,000 | 8,971,000 | 9,194,000 | 9,717,000 | 9,372,000 | 9,941,000 | 6,482,000 | 6,521,000 | 6,156,000 | 6,500,000 | 6,191,000 | 5,781,000 | 5,696,000 | 4,889,000 | 4,752,000 | 3,592,000 | 3,313,000 | 3,189,000 | 2,845,000 |
amortization of right-of-use assets | 1,836,000 | 1,792,000 | 1,814,000 | 1,786,000 | 1,929,000 | 2,300,000 | 1,989,000 | 2,048,000 | 1,936,000 | 2,134,000 | 1,951,000 | 1,959,000 | 1,944,000 | 1,784,000 | 1,543,000 | 1,579,000 | 2,298,000 | 1,716,000 | 1,285,000 | 1,155,000 | 1,071,000 | |
lease and asset impairment charges | 0 | 114,000 | 600,000 | 0 | 0 | 2,454,000 | ||||||||||||||||
realized loss on marketable securities | 0 | 2,000 | 3,000 | 0 | 0 | 1,715,000 | ||||||||||||||||
other | -351,000 | -575,000 | -48,000 | 62,000 | 65,000 | 444,000 | -43,000 | -143,000 | 463,000 | 150,000 | ||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||
accounts receivable | 2,592,000 | 35,325,000 | -4,370,000 | 7,683,000 | 122,000 | 23,516,000 | -10,974,000 | -16,165,000 | -9,753,000 | 26,279,000 | -20,621,000 | -7,352,000 | 297,000 | 8,728,000 | -6,825,000 | -19,392,000 | -1,635,000 | -6,189,000 | -13,300,000 | 8,125,000 | 2,521,000 | -7,222,000 |
other receivables | ||||||||||||||||||||||
inventory | 7,026,000 | 8,058,000 | 9,619,000 | -4,262,000 | -5,197,000 | -9,937,000 | 7,614,000 | 2,568,000 | -1,862,000 | -449,000 | -1,431,000 | -8,660,000 | -7,365,000 | -3,736,000 | -8,783,000 | -7,134,000 | -5,601,000 | -8,614,000 | -3,360,000 | -2,401,000 | -4,087,000 | -1,964,000 |
prepaid expenses and other current assets | 4,789,000 | -5,530,000 | -2,597,000 | 1,594,000 | 1,131,000 | -2,029,000 | 1,217,000 | -1,523,000 | 2,130,000 | -4,253,000 | -2,038,000 | 2,891,000 | -1,475,000 | -3,873,000 | 167,000 | -150,000 | 514,000 | -1,584,000 | -1,657,000 | -2,307,000 | 601,000 | -779,000 |
other noncurrent assets | 125,000 | 2,314,000 | 766,000 | 283,000 | -2,349,000 | 216,000 | -388,000 | 17,783,000 | -7,603,000 | -10,470,000 | 514,000 | 296,000 | -42,000 | 157,000 | ||||||||
accounts payable | 6,035,000 | -2,547,000 | -13,398,000 | 4,339,000 | 1,122,000 | 4,583,000 | -3,206,000 | -4,125,000 | 2,095,000 | -781,000 | -224,000 | -4,180,000 | 7,387,000 | 2,875,000 | -1,107,000 | 2,480,000 | -1,174,000 | 10,885,000 | -497,000 | -2,157,000 | -653,000 | 2,215,000 |
accrued compensation and other related benefits | 3,928,000 | -11,745,000 | 3,729,000 | 9,885,000 | -580,000 | -9,380,000 | 1,532,000 | 6,144,000 | 4,816,000 | -15,129,000 | 4,277,000 | 4,844,000 | 5,276,000 | -13,283,000 | 4,469,000 | 6,138,000 | 4,428,000 | 1,302,000 | 811,000 | -8,288,000 | 6,191,000 | 4,454,000 |
deferred revenue | -805,000 | 347,000 | 3,067,000 | 2,310,000 | 3,712,000 | 2,120,000 | 4,295,000 | 3,752,000 | 1,834,000 | 1,051,000 | 1,505,000 | 178,000 | 1,437,000 | 230,000 | 314,000 | 269,000 | 604,000 | 348,000 | 406,000 | 21,000 | 471,000 | -153,000 |
accrued expenses and other current liabilities | -7,220,000 | 4,329,000 | 4,399,000 | -5,008,000 | 547,000 | -12,674,000 | 19,148,000 | 8,659,000 | 655,000 | -161,000 | 469,000 | 7,789,000 | -1,381,000 | -3,541,000 | 1,672,000 | 3,985,000 | 702,000 | -7,232,000 | 6,364,000 | -1,485,000 | 4,585,000 | 3,221,000 |
operating lease liability | -2,355,000 | -2,631,000 | -2,721,000 | -4,164,000 | -2,638,000 | -2,961,000 | -2,807,000 | -1,324,000 | -2,232,000 | -2,308,000 | -1,857,000 | -2,385,000 | -1,824,000 | -357,000 | 29,000 | 672,000 | -1,746,000 | -1,424,000 | -1,107,000 | -704,000 | -1,282,000 | |
other noncurrent liabilities | 680,000 | 360,000 | 130,000 | 332,000 | 65,000 | 249,000 | 635,000 | 401,000 | -13,000 | 261,000 | 61,000 | -3,360,000 | 151,000 | 206,000 | -620,000 | 228,000 | -775,000 | -3,538,000 | 1,125,000 | 1,415,000 | -5,742,000 | 367,000 |
net cash from operating activities | 17,708,000 | 34,351,000 | -6,748,000 | 21,641,000 | 7,496,000 | -15,725,000 | 25,758,000 | -25,304,000 | -11,526,000 | -4,125,000 | 13,723,000 | -9,564,000 | -16,963,000 | -20,802,000 | 5,805,000 | -26,216,000 | 3,120,000 | -4,082,000 | -55,629,000 | -29,518,000 | -2,576,000 | 6,700,000 |
capex | -1,675,000 | -1,495,000 | -2,716,000 | -4,387,000 | -3,325,000 | -1,011,000 | -3,450,000 | -21,653,000 | -46,707,000 | 26,109,000 | -39,734,000 | -33,961,000 | -15,563,000 | -13,113,000 | -27,618,000 | -20,227,000 | -14,568,000 | -38,865,000 | -509,000 | -7,096,000 | -5,268,000 | -8,575,000 |
free cash flows | 16,033,000 | 32,856,000 | -9,464,000 | 17,254,000 | 4,171,000 | -16,736,000 | 22,308,000 | -46,957,000 | -58,233,000 | 21,984,000 | -26,011,000 | -43,525,000 | -32,526,000 | -33,915,000 | -21,813,000 | -46,443,000 | -11,448,000 | -42,947,000 | -56,138,000 | -36,614,000 | -7,844,000 | -1,875,000 |
investing activities: | ||||||||||||||||||||||
purchases of intangible assets | 0 | |||||||||||||||||||||
purchases of property and equipment | -1,578,000 | -1,893,000 | -2,716,000 | -3,889,000 | -2,878,000 | -2,910,000 | -3,450,000 | -15,236,000 | -25,356,000 | -4,559,000 | -39,734,000 | -36,572,000 | -27,219,000 | -28,136,000 | -27,618,000 | -20,227,000 | -14,568,000 | -38,865,000 | -509,000 | -6,739,000 | -8,079,000 | -6,556,000 |
purchases of marketable securities | ||||||||||||||||||||||
proceeds from sales of marketable securities | 0 | 271,000 | 3,017,000 | 568,000 | 4,054,000 | 1,190,000 | 1,605,000 | 93,342,000 | 7,716,000 | 8,708,000 | ||||||||||||
proceeds from maturities of marketable securities | 0 | 0 | 12,808,000 | 12,974,000 | 12,494,000 | 19,146,000 | 19,289,000 | 31,896,000 | 1,346,000 | 8,058,000 | ||||||||||||
net cash from investing activities | -939,000 | -1,893,000 | -51,592,000 | -3,618,000 | 11,947,000 | 10,632,000 | 13,098,000 | 4,900,000 | -4,462,000 | 119,956,000 | -33,172,000 | -32,630,000 | -27,527,000 | -257,558,000 | -27,618,000 | -20,227,000 | -14,568,000 | -44,316,000 | -1,310,000 | -6,739,000 | -8,079,000 | -6,581,000 |
financing activities: | ||||||||||||||||||||||
issuance of common stock from exercise of stock options and employee stock purchase plan purchases | 3,522,000 | 422,000 | 4,517,000 | 156,000 | 5,613,000 | 4,374,000 | 5,001,000 | 2,039,000 | 8,903,000 | 6,683,000 | 16,193,000 | 8,546,000 | 3,921,000 | |||||||||
net cash from financing activities | 3,522,000 | 422,000 | 4,517,000 | 156,000 | 4,603,000 | 1,638,000 | 5,613,000 | 4,374,000 | 7,096,000 | -3,414,000 | 5,001,000 | 2,039,000 | 6,360,000 | 2,417,000 | 8,903,000 | 6,683,000 | 16,193,000 | 3,518,000 | 486,968,000 | 8,051,000 | -33,819,000 | -1,107,000 |
effect of exchange rates changes on cash, cash equivalents | 360,000 | 114,000 | ||||||||||||||||||||
net increase in cash and cash equivalents | 20,651,000 | 32,994,000 | 18,335,000 | 24,043,000 | -3,503,000 | |||||||||||||||||
cash, cash equivalents at beginning of period | ||||||||||||||||||||||
cash, cash equivalents at end of period | ||||||||||||||||||||||
supplemental disclosures of cash flow information: | ||||||||||||||||||||||
cash paid for taxes | 856,000 | 462,000 | 778,000 | 2,823,000 | 1,079,000 | 961,000 | 476,000 | 599,000 | 1,305,000 | 2,547,000 | 276,000 | 330,000 | 419,000 | 2,900,000 | 342,000 | 480,000 | 1,016,000 | 6,822,000 | 64,000 | 43,000 | 117,000 | 0 |
noncash investing and financing activities: | ||||||||||||||||||||||
purchases of property and equipment included in accounts payable and accrued expenses and other current liabilities | -97,000 | 398,000 | -498,000 | -447,000 | 1,899,000 | -6,417,000 | -21,351,000 | 30,668,000 | 2,611,000 | 11,656,000 | 15,023,000 | -357,000 | 2,811,000 | -2,019,000 | ||||||||
right-of-use assets obtained in exchange for new operating lease liabilities | -652,000 | 277,000 | 0 | 6,893,000 | 0 | 0 | 16,562,000 | -76,000 | 7,634,000 | |||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 344,067,000 | 0 | 0 | 0 | 227,353,000 | 0 | 0 | 596,073,000 | 0 | 0 | 688,644,000 | 0 | 0 | 476,493,000 | ||||||||
cash, cash equivalents, and restricted cash at end of period | 377,061,000 | 18,335,000 | -16,115,000 | -8,941,000 | 339,794,000 | -40,240,000 | -38,322,000 | 320,112,000 | -39,643,000 | 4,751,000 | 643,957,000 | 430,008,000 | -28,213,000 | 431,903,000 | ||||||||
purchase of intangible assets | 0 | -723,000 | ||||||||||||||||||||
acquisition of business, net of cash acquired | -2,500,000 | 0 | 0 | 0 | -5,451,000 | |||||||||||||||||
purchase of marketable securities | 0 | -11,324,000 | -29,218,000 | -242,329,000 | ||||||||||||||||||
payments on technology license financing arrangement | ||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents, and restricted cash | -269,000 | 156,000 | -3,000 | -48,000 | 77,000 | -85,000 | -49,000 | 24,000 | 251,000 | |||||||||||||
net increase in cash, cash equivalents, and restricted cash | 44,546,000 | -16,115,000 | -8,941,000 | 112,441,000 | -12,992,000 | -44,590,000 | -996,000 | |||||||||||||||
cash, cash equivalents, and restricted cash at beginning of year | ||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of year | ||||||||||||||||||||||
cash paid for interest | 0 | 0 | 0 | 436,000 | 0 | 0 | 0 | 841,000 | 0 | 0 | 0 | 1,222,000 | 0 | 0 | 1,670,000 | 528,000 | ||||||
noncash investing and financing activities | ||||||||||||||||||||||
purchases of property and equipment included in accounts payable, accrued expenses and other current liabilities | ||||||||||||||||||||||
payments on financing arrangement | 0 | 0 | -5,814,000 | 0 | 0 | -5,409,000 | 0 | 0 | -5,028,000 | 0 | 0 | -5,846,000 | ||||||||||
issuance of common stock from exercise of stock options | 1,638,000 | 2,400,000 | 7,826,000 | |||||||||||||||||||
cash and cash equivalents at beginning of period | 359,284,000 | |||||||||||||||||||||
cash and cash equivalents at end of period | 355,781,000 | |||||||||||||||||||||
asset impairment charges | ||||||||||||||||||||||
accrued contingent liabilities | 0 | -29,497,000 | -15,352,000 | 676,000 | 2,382,000 | 1,862,000 | 4,656,000 | 6,157,000 | ||||||||||||||
contingent consideration payable related to business acquisition | ||||||||||||||||||||||
lease impairment charges | 0 | |||||||||||||||||||||
contingent consideration payable from business acquisition | 0 | 0 | 1,500,000 | |||||||||||||||||||
loss on disposal of property and equipment | 631,000 | 450,000 | 13,000 | 0 | 36,000 | 30,000 | 0 | |||||||||||||||
loss on extinguishment of debt | 0 | 0 | 1,521,000 | |||||||||||||||||||
amortization of premium and accretion of discount on marketable securities | 206,000 | 210,000 | 272,000 | 183,000 | ||||||||||||||||||
class a common stock issued for in-process research and development | ||||||||||||||||||||||
accretion of discount on term loan | 0 | 0 | 17,000 | 29,000 | ||||||||||||||||||
acquisition of intangible assets | ||||||||||||||||||||||
payments on term loans | 0 | 0 | -31,256,000 | |||||||||||||||||||
proceeds from issuance of common stock upon initial and follow-on public offerings, net of issuance costs | ||||||||||||||||||||||
net decrease in cash, cash equivalents, and restricted cash | -40,240,000 | -38,322,000 | -275,961,000 | 4,751,000 | -44,687,000 | |||||||||||||||||
effect of exchange rates on changes in cash, cash equivalents, and restricted cash | -192,000 | -18,000 | -82,000 | 117,000 | 6,000 | 193,000 | -21,000 | -7,000 | -116,000 | -8,000 | ||||||||||||
proceeds from sales and maturities of marketable securities | 12,907,000 | |||||||||||||||||||||
deferred rent, noncurrent | -111,000 | |||||||||||||||||||||
proceeds from borrowings under revolver | 0 | |||||||||||||||||||||
payments on borrowings under revolver | 0 | |||||||||||||||||||||
other assets | 131,000 | 52,000 | 165,000 | 392,000 | -1,756,000 | -1,210,000 | -300,000 | |||||||||||||||
proceeds from issuance of common stock from follow-on public offering, net of issuance costs | ||||||||||||||||||||||
proceeds from issuance of common stock upon initial and follow-on public offering, net of issuance costs | ||||||||||||||||||||||
deferred offering costs | ||||||||||||||||||||||
deferred offering costs in accounts payable and accrued expenses and other current liabilities | ||||||||||||||||||||||
debt discount in accrued expenses and other current liabilities | ||||||||||||||||||||||
stock-based compensation | 6,718,000 | 5,075,000 | ||||||||||||||||||||
proceeds from issuance of common stock upon exercise of stock options | 3,283,000 | 748,000 | ||||||||||||||||||||
proceeds from term loans | ||||||||||||||||||||||
payments on capital lease obligations | ||||||||||||||||||||||
proceeds from issuance of common stock upon initial public offering, net of issuance costs | -1,855,000 | |||||||||||||||||||||
proceeds from issuance of preferred stock, net of issuance costs | ||||||||||||||||||||||
repurchase of unvested common stock related to early exercised shares | ||||||||||||||||||||||
conversion of convertible preferred stock into common stock upon initial public offering | 0 | |||||||||||||||||||||
purchase of technology licenses under financing arrangement |
We provide you with 20 years of cash flow statements for 10x Genomics stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of 10x Genomics stock. Explore the full financial landscape of 10x Genomics stock with our expertly curated income statements.
The information provided in this report about 10x Genomics stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.