7Baggers

Twin Disc, Incorporated
(NASDAQ:TWIN) 

TWIN stock logo

Twin Disc, Incorporated designs, manufactures, and sells marine and heavy duty off-highway power transmission equipment worldwide. It operates through two segments, Manufacturing and Distribution. The company's products include marine transmissions, azimuth drives, surface drives, propellers, and bo...

Founded: 1918
Full Time Employees: 806
Sector: Industrials
Industry: Specialty Industrial Machinery
Industrials
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2025-12-26 2025-09-26 2025-06-30 2025-03-28 2024-12-27 2024-09-27 2024-06-30 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-06-30 2021-12-31 2021-09-24 2021-06-30 2020-12-25 2020-09-25 2020-06-30 2020-03-27 2019-12-27 2019-09-27 2019-06-30 2019-03-29 2018-12-28 2018-09-28 2018-06-30 2018-03-30 2016-09-30 2016-03-25 2015-12-25 2015-09-25 2015-09-14 2015-05-04 2015-02-04 2014-11-05 2014-09-15 2014-06-20 2014-02-05 2013-11-06 2013-09-13 2013-05-08 2013-02-06 2012-11-07 2012-09-13 2012-05-09 2011-11-09 2011-09-13 2010-09-13 2009-09-10 2007-12-28 2007-09-28 2006-12-31 2006-03-31 
                                                            
      net sales
    		90,180,000 79,996,000 96,678,000 81,242,000 89,921,000 72,897,000 84,418,000 74,161,000 72,994,000 63,554,000 83,924,000 73,772,000 63,351,000 55,913,000  59,889,000 47,761,000  48,438,000 46,143,000 59,376,000 68,636,000 59,536,000 59,290,000 72,447,000 77,420,000 78,107,000 74,689,000 73,773,000 65,349,000 35,835,000 41,434,000 44,829,000 37,373,000 67,334,000 60,941,000 72,691,000 64,824,000 73,566,000 60,705,000 63,212,000 66,426,000 75,931,000 68,232,000 72,325,000 68,793,000 96,109,000 95,490,000 81,330,000    81,894,000 73,613,000 74,239,000  
      yoy
    		0.29% 9.74% 14.52% 9.55% 23.19% 14.70% 0.59% 0.53% 15.22% 13.67%  23.18% 32.64%   29.79% -19.56%  -18.64% -22.17% -18.04% -11.35% -23.78% -20.62% -1.80% 18.47% 117.96% 80.26% 64.57% 74.86% -46.78% -32.01% -38.33% -42.35% -8.47% 0.39% 15.00% -2.41% -3.11% -11.03% -12.60% -3.44% -20.99% -28.55% -11.07%    -0.69%        
      qoq
    		12.73% -17.26% 19.00% -9.65% 23.35% -13.65% 13.83% 1.60% 14.85% -24.27% 13.76% 16.45% 13.30%   25.39%   4.97% -22.29% -13.49% 15.28% 0.41% -18.16% -6.42% -0.88% 4.58% 1.24% 12.89% 82.36% -13.51% -7.57% 19.95% -44.50% 10.49% -16.16% 12.14% -11.88% 21.19% -3.97% -4.84% -12.52% 11.28% -5.66% 5.13% -28.42% 0.65% 17.41%     11.25% -0.84%   
      cost of goods sold
    		67,813,000 57,062,000 66,660,000 59,536,000 66,662,000 53,575,000 59,332,000 53,221,000 52,338,000 43,818,000 59,177,000 54,507,000 46,328,000 42,616,000  46,407,000 34,314,000  38,953,000 35,866,000 45,564,000 52,087,000 43,825,000 49,654,000 55,996,000 54,303,000 52,019,000 50,704,000 46,283,000 44,624,000 26,662,000 31,816,000 33,223,000 29,183,000 47,800,000 41,935,000 50,588,000 42,435,000 52,051,000 44,177,000 44,668,000 45,759,000 55,308,000 50,558,000 50,014,000 49,377,000 67,863,000 62,434,000 50,562,000    56,548,000 49,762,000 49,850,000 44,219,000 
      cost of goods sold - other
    		    1,579,000                                                    
      gross profit
    		22,367,000 22,934,000 30,018,000 21,706,000 21,680,000 19,322,000 25,086,000 20,940,000 20,656,000 16,637,000 24,747,000 19,265,000 17,023,000 13,297,000  13,482,000 13,447,000  9,485,000 10,277,000 13,812,000 16,549,000 15,711,000 9,636,000 16,451,000 23,117,000 26,088,000 23,985,000 27,490,000 20,725,000 9,173,000 9,618,000 11,606,000 8,190,000 19,534,000 19,006,000 22,103,000 22,389,000 21,515,000 16,528,000 18,544,000 20,667,000 20,623,000 17,674,000 22,311,000 19,416,000 28,246,000 33,056,000 30,768,000    25,346,000    
      yoy
    		3.17% 18.69% 19.66% 3.66% 4.96% 16.14% 1.37% 8.69% 21.34% 25.12%  42.89% 26.59%   31.19% -2.64%  -39.63% 6.65% -16.04% -28.41% -39.78% -59.82% -40.16% 11.54% 184.40% 149.38% 136.86% 153.05% -53.04% -49.39% -47.49% -63.42% -9.21% 14.99% 19.19% 8.33% 4.33% -6.48% -16.88% 6.44% -26.99% -46.53% -27.49%    21.39%        
      qoq
    		-2.47% -23.60% 38.29% 0.12% 12.20% -22.98% 19.80% 1.37% 24.16% -32.77% 28.46% 13.17% 28.02%   0.26%   -7.71% -25.59% -16.54% 5.33% 63.04% -41.43% -28.84% -11.39% 8.77% -12.75% 32.64% 125.93% -4.63% -17.13% 41.71% -58.07% 2.78% -14.01% -1.28% 4.06% 30.17% -10.87% -10.27% 0.21% 16.69% -20.78% 14.91% -31.26% -14.55% 7.44%         
      gross margin %
    		24.80% 28.67% 31.05% 26.72% 24.11% 26.51% 29.72% 28.24% 28.30% 26.18% 29.49% 26.11% 26.87% 23.78% NaN% 22.51% 28.15% NaN% 19.58% 22.27% 23.26% 24.11% 26.39% 16.25% 22.71% 29.86% 33.40% 32.11% 37.26% 31.71% 25.60% 23.21% 25.89% 21.91% 29.01% 31.19% 30.41% 34.54% 29.25% 27.23% 29.34% 31.11% 27.16% 25.90% 30.85% 28.22% 29.39% 34.62% 37.83%   NaN% 30.95% 0% 0% NaN% 
      marketing, engineering and administrative expenses
    		20,654,000 20,699,000 24,620,000 19,472,000 18,920,000 19,487,000 20,354,000 17,199,000 17,149,000 16,917,000 16,555,000 14,626,000 15,983,000 15,079,000  15,267,000 13,091,000  13,973,000 13,022,000 15,112,000 15,349,000 16,413,000 16,346,000 16,272,000 17,375,000 18,909,000 18,986,000 18,226,000 14,747,000 12,475,000 14,072,000 14,592,000 15,240,000 16,178,000 15,669,000 16,507,000 15,910,000 17,834,000 16,870,000 17,185,000 15,517,000 17,104,000 17,405,000 16,770,000 16,620,000 19,339,000 17,746,000 15,909,000    17,378,000 14,694,000 14,528,000  
      other operating income
    		-374,000          1,000 1,000    45,000 -2,939,000        -220,000 -1,357,000       56,000 -500,000                       
      income from operations
    		2,087,000 2,235,000 5,345,000 1,947,000 2,760,000 -165,000 4,721,000 3,602,000 3,438,000 -280,000 8,222,000 4,605,000 5,026,000 -1,793,000  -3,020,000 3,247,000  -4,608,000 -3,150,000 -1,536,000 -26,935,000 -4,950,000 -6,831,000 -42,000 6,968,000 6,745,000 4,826,000 8,367,000 5,526,000 -3,560,000                          
      yoy
    		-24.38% -1454.55% 13.22% -45.95% -19.72% -41.07% -42.58% -21.78% -31.60% -84.38%  -252.48% 54.79%   -4.13% -311.39%  -6.91% -53.89% 3557.14% -486.55% -173.39% -241.55% -100.50% 26.09% -289.47%                              
      qoq
    		-6.62% -58.19% 174.52% -29.46% -1772.73% -103.50% 31.07% 4.77% -1327.86% -103.41% 78.55% -8.38% -380.31%   -193.01%   46.29% 105.08% -94.30% 444.14% -27.54% 16164.29% -100.60% 3.31% 39.76% -42.32% 51.41% -255.22%                           
      operating margin %
    		2.31% 2.79% 5.53% 2.40% 3.07% -0.23% 5.59% 4.86% 4.71% -0.44% 9.80% 6.24% 7.93% -3.21% NaN% -5.04% 6.80% NaN% -9.51% -6.83% -2.59% -39.24% -8.31% -11.52% -0.06% 9.00% 8.64% 6.46% 11.34% 8.46% -9.93% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%   NaN% 0% 0% 0% NaN% 
      other income:
    		                                                        
      interest expense
    		-772,000 -800,000 -855,000 -660,000 -495,000 -636,000 -2,492,000 263,000 392,000 -394,000 -3,935,000 522,000 594,000 566,000  574,000 530,000  590,000 573,000 -3,184,000 488,000 447,000 389,000 -3,510,000 449,000 417,000 717,000 -509,000 80,000 53,000 156,000 109,000 91,000 -1,042,000 122,000 150,000 164,000 -1,633,000 220,000 223,000 254,000 -2,436,000 366,000 329,000 306,000 -2,604,000 389,000 359,000    825,000 744,000 824,000 421,000 
      other income
    		-617,000 -864,000 -2,947,000 -1,567,000 386,000 -1,344,000    137,000 -1,176,000 785,000    -466,000    1,143,000 -3,325,000 898,000 29,000  -3,715,000 490,000 798,000    110,000  231,000 -158,000 -255,250 -539,000 -142,000 -340,000 -21,250 68,000  -34,000 -6,000 -129,000  127,000 -118,250 71,000      -5,000 -248,000  
      other income: - sum
    		-1,389,000 -1,664,000 -3,802,000 -2,227,000 -109,000 -1,980,000                                                   
      income before income taxes and noncontrolling interest
    		698,000 571,000 1,543,000 -280,000 2,651,000  9,009,000 4,298,000 2,597,000  10,143,000 3,298,000 3,643,000 -2,619,000  -3,128,000 2,362,000   -4,866,000 -2,083,000 -28,321,000 -5,426,000 -7,911,000 -842,000 6,029,000 5,530,000 3,790,000 8,329,000 5,469,000 -3,723,000                          
      income tax benefit
    		21,780,000 -983,000              622,000    -929,000   1,040,000        -1,052,000                          
      net income
    		22,478,000 -412,000 1,495,000 -1,422,000 1,099,000 -2,772,000 7,494,000 3,900,000 935,000 -1,083,000 8,704,000 2,750,000 1,154,000 -1,931,000  -3,750,000 1,980,000  -4,280,000 -3,937,000 -1,636,000 -25,176,000 -6,466,000 -6,293,000 -773,000 4,587,000 4,079,000 2,903,000 5,957,000 4,336,000 -2,671,000                          
      yoy
    		1945.31% -85.14% -80.05% -136.46% 17.54% 155.96% -13.90% 41.82% -18.98% -43.92%  -173.33% -41.72%   -4.75% -221.03%  -33.81% -37.44% 111.64% -648.86% -258.52% -316.78% -112.98% 5.79% -252.71%                              
      qoq
    		-5555.83% -127.56% -205.13% -229.39% -139.65% -136.99% 92.15% 317.11% -186.33% -112.44% 216.51% 138.30% -159.76%   -289.39%   8.71% 140.65% -93.50% 289.36% 2.75% 714.10% -116.85% 12.45% 40.51% -51.27% 37.38% -262.34%                           
      net income margin %
    		24.93% -0.52% 1.55% -1.75% 1.22% -3.80% 8.88% 5.26% 1.28% -1.70% 10.37% 3.73% 1.82% -3.45% NaN% -6.26% 4.15% NaN% -8.84% -8.53% -2.76% -36.68% -10.86% -10.61% -1.07% 5.92% 5.22% 3.89% 8.07% 6.64% -7.45% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%   NaN% 0% 0% 0% NaN% 
      less: net income attributable to noncontrolling interest, net of tax
    		107,000 106,000   -180,000                                                    
      net income attributable to twin disc, incorporated
    		22,371,000 -518,000 1,423,000 -1,472,000 919,000                                                    
      dividends per share
    		0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04                        0.09 0.09 0.068 0.09 0.09 0.09 0.068 0.09 0.09 0.09 0.068 0.09 0.09 0.09 0.063 0.09 0.08    0.07 0.11 0.095  
      earnings per share data:
    		                                                        
      basic earnings per share attributable to twin disc, incorporated common shareholders
    		1.58 -0.04                                                       
      diluted earnings per share attributable to twin disc, incorporated common shareholders
    		1.55 -0.04                                                       
      weighted-average shares outstanding data:
    		                                                        
      basic shares outstanding
    		14,165 13,961 15 13,895 13,868 13,778 20 13,742 13,718 13,527 13 13,504 13,460 13,407  13,296 13,283  13,255 13,197 6 13,175 13,164 13,111 134 12,914 12,909 11,722 6 11,313 11,217 11,207 11,197 11,313 -3 11,277 11,280 11,270 2 11,265 11,264 11,234 -23 11,243 11,366 11,368  11,426 11,396     5,748   
      diluted shares outstanding
    		14,389 13,961 15 13,895 14,058 13,778 25 13,904 13,923 13,527 203 13,662 13,699 13,407  13,296 13,350  13,255 13,197 6 13,175 13,164 13,111 30 13,146 12,997 11,799 75 11,344 11,217 11,207 11,197 11,313 -3 11,279 11,284 11,276 2 11,265 11,270 11,240 -23 11,243 11,434 11,446 1 11,572 11,541    11,399 5,816 5,906 5,923 
      comprehensive income
    		24,016 -2,113 13,700 2,278 -10,792 3,760 7,556 821 5,532  6,387 4,118 8,436 -6,910  -4,093 630  1,278 303 -4,376 -25,431 -4,125 -8,875 -6,284 4,196 2,771 2,813 7,302 6,659  1,681  -5,341 -5,925 -2,303 -227 222 6,709 1,140 2,213 3,694 4,426 -806 6,201 3,218 -17,068 12,097 7,834    9,049 7,814 8,139 4,389 
      benefit plan adjustments, net of income taxes of 1, 13, 0, and 2, respectively
    		640                                                        
      foreign currency translation adjustment
    		1,029 -2,431 15,850 4,152 -11,369 7,164 1,587 -3,084 5,190 -3,036 -2,483 1,014 8,392 -6,290  -1,701 -1,938  4,899 3,612 1,649 -1,266 1,647 -2,996 546 -869 -1,786 -561 -3,897 1,849 683 1,941 -2,316 -1,805 643 -5,892 -4,542 -4,328 -293 1,054 1,119 1,880 -2,073 -874 2,130 1,264 -5,446 2,241 -2,275    4,377 2,708 2,469  
      unrealized gain on hedges, net of income taxes of 31, 0, 7 and 0, respectively
    		-131                                                        
      less: comprehensive income attributable to noncontrolling interest
    		80 191 674 -82 -122 136 -41 34 40 151 -29 67 74 136  -61 -136  -45 -55 -134 -46  -36 -46 -44  -16 -50 -26 -81 -33 -19 -29 -21.75 -46 -13 -28 -42 -33 -48 -87 -60.75 -149 -59 -35           
      comprehensive income attributable to twin disc, incorporated
    		23,936 -2,304 13,706 2,196 -10,914 3,624                                                   
      benefit plan adjustments, net of income taxes of 1 and 11, respectively
    		 632                                                       
      unrealized gain on hedges, net of income taxes of 0 and 0, respectively
    		 98    -853                                                   
      restructuring expenses
    		  53,000 287,000   11,000 139,000 69,000  -31,000 33,000 164,000 11,000  1,190,000 48,000  120,000 405,000 236,000 532,000 4,248,000 121,000 441,000 131,000 434,000 173,000 897,000 452,000 258,000 272,000 515,000                        
      income tax expense
    		  48,000 1,142,000 1,552,000 627,000 1,515,000 398,000 1,662,000 546,000 1,439,000 548,000 2,489,000 -688,000   382,000  -2,637,000     -1,618,000 -69,000 1,442,000 1,451,000 887,000 600,250 1,133,000  -4,138,000                         
      less: net earnings attributable to noncontrolling interest, net of tax
    		  -72,000 -50,000   -85,000 -78,000 -5,000 -90,000 -109,000 -76,000 -15,000 -98,000  -86,000 -60,000  -33,000 -42,000 -124,000 -54,000 -50,000 -18,000 -48,000 -27,000 -6,000 -41,000 -15,000 -28,000 -25,000 -32,000 -12,000 -48,000 -43,250 -101,000 -53,000 -19,000 -42,000 -33,000 -48,000 -87,000 -60,750 -149,000 -59,000 -35,000   -54,000        
      income per share data:
    		                                                        
      basic income per share attributable to twin disc, incorporated common shareholders
    		  0.1 -0.11 0.07                                                    
      diluted income per share attributable to twin disc, incorporated common shareholders
    		  0.1 -0.11 0.07                                                    
      benefit plan adjustments, net of income taxes of (5), 10, (3) and 2, respectively
    		  -311.25 201                                                     
      unrealized gain on hedges, net of income taxes of 0, 0, 0 and 0, respectively
    		  -90 -653 1,146  -18.25 196 -485                                                
      benefit plan adjustments, net of income taxes of 13, (13), 2 and (8), respectively
    		    -1,668                                                    
      cost of goods sold - sale of boat management system product line and related inventory
    		         3,099,000                                               
      loss before income taxes and noncontrolling interest
    		     -2,145,000    -537,000         -6,917,000                                      
      less: net loss attributable to noncontrolling interest, net of tax
    		     7,000                                                   
      net loss attributable to twin disc, incorporated
    		     -2,765,000                                                   
      loss per share data:
    		                                                        
      basic loss per share attributable to twin disc, incorporated common shareholders
    		     -0.2                                                   
      diluted loss per share attributable to twin disc, incorporated common shareholders
    		     -0.2                                                   
      benefit plan adjustments, net of income taxes of 11 and 5, respectively
    		     221                                                   
      cogs - sale of boat management system product line and related inventory
    		      774,750                                                  
      other operating expense
    		            -4,150,000                                            
      other expense
    		      -162,250 -959,000 449,000    789,000 260,000   355,000  1,719,000     691,000    319,000 61,000 -23,000  187,000         -119,000    -22,000    -394,000        
      net income attributable to twin disc
    		      894,750 3,822,000 930,000  8,595,000 2,674,000 1,139,000 -2,029,000  -3,836,000 1,920,000   -3,979,000 -1,760,000 -25,230,000 -6,516,000 -6,311,000 -821,000 4,560,000 4,073,000 2,862,000 5,942,000 4,308,000 -2,696,000                          
      basic income per share attributable to twin disc common shareholders
    		      0.065 0.28 0.07  0.64 0.2 0.08 -0.15   0.14    -0.14 -1.92 -0.49 -0.48 -0.07 0.35 0.31 0.24 0.51 0.37                           
      diluted income per share attributable to twin disc common shareholders
    		      0.065 0.27 0.07  0.62 0.2 0.08 -0.15   0.14    -0.14 -1.92 -0.49 -0.48 -0.07 0.34 0.31 0.24 0.51 0.37                           
      benefit plan adjustments, net of income taxes of 10, (1), 2 and (5), respectively
    		      -117.5 -191                                                 
      comprehensive income attributable to twin disc
    		      513.75 787 5,492  5,861 4,185 8,510 -6,774  -4,154 494  1,233 248 -4,510 -25,477 -4,175 -8,911 -6,330 4,152 2,778 2,797 7,252 6,633  1,648  -5,370 -5,970 -2,349 -240 194 6,721 1,107 2,165 3,607 4,300 -955 6,142 3,183 -17,158 12,052 7,780        
      benefit plan adjustments, net of income taxes of 13, 13, 8 and 4, respectively
    		        -108                                                
      net loss attributable to twin disc
    		         -1,173,000         -4,313,000                                      
      basic loss per share attributable to twin disc common shareholders
    		         -0.09      -0.29   -0.33 -0.3           -0.24                          
      diluted loss per share attributable to twin disc common shareholders
    		         -0.09      -0.29   -0.33 -0.3           -0.24                          
      benefit plan adjustments, net of income taxes of 5 and 9, respectively
    		         -171                                               
      unrealized loss on hedges, net of income taxes of 0 and 0, respectively
    		         216                                               
      comprehensive loss
    		         -4,074                     -1,316  -3,800                        
      comprehensive loss attributable to twin disc
    		         -4,225                     -1,397  -3,819                        
      benefit plan adjustments, net of income taxes of 1, 4, 5 and 4, respectively
    		          145.25 578                                             
      unrealized gain on cash flow hedge, net of income taxes of 0, 0, 0 and 0, respectively
    		          -6.5 -224                                             
      benefit plan adjustments, net of income taxes of 1, (115), 3 and 2, respectively
    		            -515                                            
      unrealized gain on cash flow hedge, net of income taxes of 0, (63), 0 and 0, respectively
    		            -595                                            
      benefit plan adjustments, net of income taxes of 1 and 117, respectively
    		             518                                           
      unrealized gain on cash flow hedge, net of income taxes of 0 and 63, respectively
    		             793                                           
      benefit plan adjustments, net of income taxes of (115), 177, 2 and 353, respectively
    		               623                                         
      unrealized gain on cash flow hedge, net of income taxes of (63), 32, 0 and 55, respectively
    		               735                                         
      benefit plan adjustments, net of income taxes of 117 and 177, respectively
    		                384                                        
      unrealized gain on hedges, net of income taxes of 63 and 22, respectively
    		                204                                        
      benefit plan adjustments, net of income taxes of 177, 169, 353 and 338, respectively
    		                  555                                      
      unrealized gain on cash flow hedge, net of income taxes of 32, (45), 55 and (1), respectively
    		                  104                                      
      benefit plan adjustments, net of income taxes of 177, and 169, respectively
    		                   553                                     
      unrealized gain on cash flow hedge, net of income taxes of 22 and (44), respectively
    		                   75                                     
      goodwill and other impairment charge
    		                    6,900,750 27,603,000                                   
      income tax (benefit) expense
    		                    -930,500 -3,145,000           -1,608,000                        
      benefit plan adjustments, net of income taxes of 490, 146, 828 and 437, respectively
    		                    674.5 1,593                                   
      unrealized loss on cash flow hedge, net of income taxes of 178, 0, 177 and 0, respectively
    		                    -144.75 -582                                   
      benefit plan adjustments, net of income taxes of 169, 146, 338 and 292, respectively
    		                      548                                  
      unrealized income on cash flow hedge, net of income taxes of (45), 0, and 0, respectively
    		                      146                                  
      less: comprehensive (income) loss attributable to noncontrolling interest
    		                      -50                                  
      benefit plan adjustments, net of income taxes of 169 and 146, respectively
    		                       557                                 
      unrealized loss on cash flow hedge, net of income taxes of 44 and 0, respectively
    		                       -143                                 
      benefit plan adjustments, net of income taxes of 146, 212, 437 and 1,164, respectively
    		                        356.75 478                               
      comprehensive income:
    		                                                        
      benefit plan adjustments, net of income taxes of 146, 674, 292 and 952, respectively
    		                          478                              
      less: comprehensive loss (income) attributable to noncontrolling interest
    		                          7                              
      benefit plan adjustments, net of income taxes of 146 and 278, respectively
    		                           471                             
      benefit plan adjustments, net of income taxes of 212, 398, 1,164 and 1,196, respectively
    		                            670.5 474                           
      dilutive stock awards
    		                                   2 4 6   6 6   68 78 1 146 145        
      comprehensive loss:
    		                                                        
      benefit plan adjustments, net of income taxes of 399 and 423, respectively
    		                              672                          
      earnings from operations
    		                               -4,726,000 -3,557,000 -6,550,000 74,000 3,337,000 5,596,000 6,479,000 3,814,000 -342,000 1,359,000 4,056,000 1,406,000 269,000 5,541,000 2,796,000 5,237,000 15,310,000 14,859,000    7,968,000    
      earnings before income taxes and noncontrolling interest
    		                               -5,069,000 -3,897,000 -6,483,000 -97,000 3,754,000 5,588,000 6,655,000 3,635,000 -630,000 1,255,000 3,836,000 1,607,000 32,000 5,234,000 2,363,000 5,778,000 14,850,000 14,894,000        
      net earnings
    		                               -931,000 -2,289,000 -4,275,000 476,000 3,047,000 3,800,000 4,062,000 2,382,000 -442,000 566,000 1,364,000 173,000 -608,000 3,419,000 1,286,000 1,371,000 9,438,000 9,635,000    4,209,000 5,106,000 5,670 3,819,000 
      net earnings attributable to twin disc
    		                               -963,000 -2,301,000 -4,323,000 437,000 2,946,000 3,747,000 4,043,000 2,324,000 -475,000 518,000 1,277,000 47,000 -757,000 3,360,000 1,251,000 1,281,000 9,393,000 9,581,000        
      basic earnings per share attributable to twin disc common shareholders
    		                               -0.09 -0.21 -0.39 0.04 0.26 0.33 0.36 0.2 -0.04 0.05 0.11  -0.07 0.3 0.11 0.11 0.82 0.84        
      diluted earnings per share attributable to twin disc common shareholders
    		                               -0.09 -0.21 -0.39 0.04 0.26 0.33 0.36 0.2 -0.04 0.05 0.11  -0.07 0.29 0.11 0.11 0.81 0.83        
      benefit plan adjustments, net of income taxes of 243, 322, 1,134 and 917, respectively
    		                               671                         
      benefit plan adjustments, net of income taxes of 465, 305, 891 and 595, respectively
    		                                805                        
      income taxes
    		                                 -2,208,000 -573,000 707,000 1,788,000 2,593,000 1,253,000 -188,000 689,000 2,472,000 1,434,000 640,000 1,815,000 1,077,000 4,407,000 5,412,000 5,259,000    2,729,000 3,237,000 3,573 2,445,000 
      benefit plan adjustments, net of income taxes of 423 and 290, respectively
    		                                 739                       
      restructuring of operations
    		                                      -133,000   1,094,000               
      benefit plan adjustments, net of income taxes of 322, 354, 917 and 1,060, respectively
    		                                  386.25 542                     
      benefit plan adjustments, net of income taxes of 305, 354, 595 and 706, respectively
    		                                    515                    
      benefit plan adjustments, net of income taxes of 290 and 352, respectively
    		                                     488                   
      benefit plan adjustments, net of income taxes of 354, 376, 1,060 and 1,160, respectively
    		                                      376.5 528                 
      benefit plan adjustments, net of income taxes of 354, 375, 706 and 759,respectively
    		                                        528                
      benefit plan adjustments, net of income taxes of 352 and 384, respectively
    		                                         450               
      other comprehensive income, net:
    		                                                        
      benefit plan adjustments, net of income taxes of 376, 240, 1,160 and 747, respectively
    		                                          499 676             
      other comprehensive income
    		                                          1,129 -198 2,782 1,932           
      benefit plan adjustments, net of income taxes of 375, 236, 759 and 507,respectively
    		                                            652            
      benefit plan adjustments, net of income taxes of 384 and 272, respectively
    		                                             668           
      less: net (earnings) loss attributable to noncontrolling interest, net of tax
    		                                              -27,000 -45,000         
      prior service credit
    		                                              -60 -80         
      net actuarial loss
    		                                              385.75 498         
      comprehensive (income) loss attributable to noncontrolling interest
    		                                              -27 -45         
      benefit plan adjustments
    		                                                474        
      comprehensive income attributable to noncontrolling interest
    		                                                -54        
      other expense (income)
    		                                                    179,000    
      earnings before income taxes and minority interest
    		                                                    6,964,000 8,418,000 9,285  
      earnings before minority interest
    		                                                    4,235,000 5,181,000 5,712  
      minority interest
    		                                                    -26,000 -75,000 -42 -34,000 
      basic earnings per share
    		                                                    0.37 0.89 0.98 0.66 
      diluted earnings per share
    		                                                    0.37 0.88 0.96 0.64 
      shares outstanding data:
    		                                                        
      average shares outstanding
    		                                                    11,261  5,809 5,775 
      dilutive stock options
    		                                                    138 68 97 148 
      adjustment for amortization of net actuarial loss
    		                                                        
      and prior service cost
    		                                                    463    
      marketing, engineering and
    		                                                        
      administrative expenses
    		                                                       13,153,000 
      other expense (income),net
    		                                                       34,000 
      marketing, engineering and - sum
    		                                                       13,608,000 
      earnings before income taxes
    		                                                        
      and minority interest
    		                                                       6,298,000 
      earnings before minority
    		                                                        
      interest
    		                                                       3,853,000 
      foreign currency translation
    		                                                        
      adjustment
    		                                                       570 
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2025-12-26 2025-09-26 2025-06-30 2025-03-28 2024-12-27 2024-09-27 2024-06-30 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-06-30 2021-12-31 2021-09-24 2021-06-30 2020-12-25 2020-09-25 2020-06-30 2020-03-27 2019-12-27 2019-09-27 2019-06-30 2019-03-29 2018-12-28 2018-09-28 2018-06-30 2018-03-30 2016-09-30 2016-06-30 2016-03-25 2015-12-25 2015-09-25 2015-09-14 2015-03-27 2014-12-26 2014-09-26 2014-09-15 2014-03-28 2014-02-05 2013-12-27 2013-09-27 2013-09-13 2013-03-29 2013-02-06 2012-12-28 2012-09-28 2012-09-13 2012-03-30 2011-11-09 2011-09-30 2011-09-13 2010-09-13 2009-09-10 2007-12-28 2007-09-28 2006-12-31 2006-03-31 
                                                                  
        assets
      		                                                            
        current assets:
      		                                                            
        cash
      		14,889,000 14,241,000 16,109,000 16,245,000 15,906,000 16,711,000 20,070,000 23,843,000 21,021,000 20,428,000 13,263,000 14,024,000 13,528,000 13,214,000 12,521,000 11,123,000 22,092,000 12,340,000 11,838,000 9,313,000 10,688,000 8,434,000 14,836,000 16,505,000 12,362,000 15,757,000 18,542,000 16,557,000 15,171,000 15,115,000 16,077,000 18,273,000 13,400,000 20,631,000 23,036,000 22,936,000 23,607,000 25,173,000 25,700,000 24,757,000 26,360,000 27,124,000 27,124,000 24,062,000 20,724,000 17,161,000 20,570,000 20,570,000 21,493,000 15,701,000 17,628,000 24,698,000 24,698,000 20,167,000 19,022,000 13,266,000     
        trade accounts receivable
      		53,621,000 63,950,000 58,941,000 57,315,000 53,670,000 51,513,000 52,207,000 40,950,000 41,428,000 39,756,000 54,760,000 44,438,000 39,392,000 40,007,000 45,452,000 34,022,000 34,837,000 39,491,000 31,893,000 31,824,000  31,514,000 33,302,000 36,893,000  48,207,000 47,890,000 45,887,000  39,752,000 25,758,000 25,363,000 32,644,000 33,632,000 31,290,000 43,883,000 35,729,000 40,727,000 39,120,000 40,219,000 33,489,000 34,907,000 34,907,000 37,471,000 46,331,000 44,204,000 38,465,000 38,465,000 47,115,000 63,438,000 67,675,000 60,216,000 60,216,000 61,007,000 43,014,000 53,367,000 59,797,000 55,192,000 52,018,000 37,797,000 
        inventories
      		163,177,000 158,272,000 151,951,000 137,957,000 128,278,000 143,865,000 130,484,000 129,845,000 131,768,000 126,236,000 131,930,000 136,153,000 136,810,000 128,100,000 127,109,000 123,928,000 121,092,000 114,967,000 122,161,000 120,216,000 120,607,000 127,615,000 134,658,000 127,305,000 125,893,000 128,168,000 130,234,000 123,439,000 84,001,000 80,041,000 67,128,000 66,569,000 69,495,000 73,216,000 77,047,000 80,241,000 90,039,000 90,777,000 97,452,000 97,579,000 105,049,000 102,590,000 102,590,000 103,106,000 102,774,000 113,009,000 118,298,000 118,298,000 112,811,000 103,178,000 117,749,000 104,976,000 104,976,000 99,139,000 72,799,000 92,331,000 87,615,000 81,809,000 82,731,000 55,398,000 
        other current assets
      		20,190,000 18,084,000 19,914,000 20,451,000 18,712,000 18,158,000                                                       
        total current assets
      		251,877,000 254,547,000 246,915,000 231,968,000 216,566,000 230,247,000 219,631,000 218,528,000 216,577,000 209,208,000 219,706,000 215,949,000 210,797,000 201,818,000 204,452,000 186,470,000 194,841,000 191,967,000 175,194,000 172,576,000 173,985,000 182,372,000 195,862,000 198,525,000 202,369,000 208,314,000 212,300,000 202,398,000 159,269,000 152,107,000 123,679,000 125,035,000 133,194,000 142,961,000 148,410,000 169,830,000 168,014,000 173,739,000 178,937,000 180,097,000 183,174,000 181,087,000 181,087,000 181,812,000 188,472,000 190,120,000 193,088,000 193,088,000 196,339,000 197,161,000 218,517,000 203,523,000 203,523,000 195,168,000 147,450,000 173,921,000 186,134,000 171,561,000 162,036,000  
        property, plant and equipment
      		71,405,000 70,150,000 69,576,000 63,659,000 58,508,000 58,959,000 58,074,000 40,606,000 40,334,000 40,065,000 38,650,000 40,700,000 39,683,000 38,989,000 41,615,000 43,155,000 44,339,000 45,463,000 78,187,000 77,775,000 72,732,000 72,863,000 73,768,000 71,249,000 71,258,000 67,422,000 70,309,000 68,302,000 48,940,000 48,031,000 50,416,000 51,665,000 53,178,000 53,970,000 55,366,000 56,427,000 55,791,000 57,745,000 58,980,000 60,267,000 60,986,000 61,100,000 61,100,000 61,106,000 62,315,000 64,299,000 65,737,000 65,737,000 65,315,000 66,356,000 67,161,000 66,940,000 66,940,000 65,791,000 58,243,000 65,799,000 61,858,000 58,181,000 52,315,000 38,958,000 
        right-of-use assets operating lease assets
      		15,879,000 16,311,000                                                           
        goodwill
      		2,878,000 2,823,000 2,892,000 2,107,000                   25,561,000 25,072,000 25,954,000 26,672,000 27,829,000 27,265,000 2,692,000 2,843,000 5,139,000 5,120,000 12,678,000 12,560,000 12,779,000 12,789,000 12,818,000 13,093,000 13,314,000 13,463,000 13,526,000 13,438,000 13,438,000 13,319,000 13,232,000 13,312,000 13,267,000 13,267,000 13,135,000 13,116,000 17,332,000 18,063,000 18,063,000 17,871,000 16,440,000 17,509,000 17,889,000 17,281,000 15,960,000 12,624,000 
        intangible assets
      		12,192,000 12,570,000 13,361,000 12,930,000 10,856,000 12,291,000 12,686,000 10,157,000 11,146,000 11,517,000 12,637,000 11,239,000 11,798,000 11,560,000 13,010,000 15,209,000 16,468,000 17,480,000 18,856,000 18,817,000 18,973,000 19,925,000 22,625,000 23,267,000 25,353,000 23,114,000 22,362,000 24,786,000 1,906,000 2,041,000 2,136,000 2,164,000 2,119,000 2,042,000 2,169,000 2,186,000 2,264,000 2,491,000 2,659,000 2,797,000 2,947,000 3,028,000 3,028,000 3,079,000 3,149,000 4,643,000 4,794,000 4,794,000 4,840,000 4,996,000 5,514,000 6,336,000 6,336,000 6,439,000 6,268,000 7,855,000 9,567,000 9,229,000 11,905,000  
        deferred income taxes
      		27,551,000 4,345,000 2,812,000 2,497,000 2,277,000 2,674,000 2,339,000 2,210,000 2,371,000 2,204,000 2,244,000 2,542,000 2,403,000 2,846,000 2,178,000 2,629,000 2,615,000 2,511,000 30,924,000 29,057,000 24,445,000 22,848,000 21,459,000 19,508,000 18,178,000 15,313,000 13,907,000 13,838,000 18,056,000 18,997,000 27,192,000 25,870,000 5,398,000 3,731,000 3,776,000 4,863,000 4,713,000 4,705,000 4,677,000 4,779,000 5,221,000 5,283,000 5,283,000 5,366,000 5,280,000 4,797,000 4,555,000 4,555,000 3,870,000 3,745,000 5,942,000 5,097,000 5,097,000 5,765,000 5,224,000 6,280,000 6,360,000 6,403,000 6,221,000 7,289,000 
        other noncurrent assets
      		2,233,000 2,790,000 2,756,000 2,705,000 2,722,000                                                        
        total assets
      		384,015,000 363,536,000 355,562,000 332,882,000 307,360,000 323,547,000 312,058,000 288,754,000 285,190,000 277,981,000 289,181,000 285,513,000 280,254,000 269,551,000 276,523,000 264,558,000 276,247,000 275,413,000 306,583,000 302,343,000 294,127,000 301,160,000 343,281,000 341,461,000 346,870,000 344,824,000 350,830,000 340,757,000 234,713,000 228,599,000 212,756,000 213,922,000 218,410,000 225,685,000 235,792,000  246,376,000 255,039,000 263,551,000  275,846,000 274,529,000 274,529,000 273,156,000  295,129,000 299,576,000 299,576,000 300,099,000  325,361,000 316,430,000 316,430,000        
        liabilities and equity
      		                                                            
        current liabilities:
      		                                                            
        current maturities of long-term debt
      		3,000,000 3,000,000 3,000,000 3,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,002,000 2,010,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 5,569,000 3,700,000  2,000,000 2,000,000 2,000,000  2,000,000                               1,933,000 1,846,000 232,000 2,856,000 
        current maturities of right-of-use operating lease obligations
      		3,446,000 3,336,000                                                           
        accounts payable
      		36,659,000 37,073,000 38,745,000 31,568,000 28,561,000 31,106,000 32,586,000 33,230,000 32,611,000 29,584,000 36,499,000 29,726,000 28,906,000 30,706,000 28,536,000 31,234,000 29,363,000 31,011,000 26,615,000 23,293,000 25,663,000 27,909,000 26,259,000 25,278,000 31,468,000 27,825,000 35,123,000 31,735,000 29,368,000 26,244,000 15,215,000 14,716,000 15,144,000 17,501,000 18,418,000 20,729,000 24,859,000 21,226,000 20,781,000 22,111,000 19,665,000 19,890,000 19,890,000 17,344,000 20,651,000 21,165,000 24,367,000 24,367,000 25,923,000 23,550,000 30,986,000 34,997,000 34,997,000 38,372,000 23,842,000 24,864,000 35,133,000 29,415,000 29,712,000 19,582,000 
        accrued liabilities
      		75,430,000 78,792,000 80,655,000 72,134,000 69,284,000 70,263,000 64,930,000 63,406,000 62,929,000 60,632,000 61,586,000 56,886,000 55,939,000 49,158,000 50,542,000 47,302,000 49,138,000 45,549,000 42,924,000 42,432,000 36,380,000 42,160,000 47,730,000 44,954,000 39,609,000 39,512,000 42,266,000 46,327,000 32,976,000 26,624,000 20,571,000 21,415,000 22,216,000 22,524,000 28,946,000 32,754,000 29,152,000 30,788,000 29,730,000 31,265,000 32,496,000 34,188,000 34,188,000 33,342,000 39,171,000 32,462,000 32,736,000 32,736,000 29,845,000 39,331,000 38,637,000 38,301,000 38,301,000 41,673,000 35,545,000 40,967,000 47,347,000 44,423,000 45,236,000 38,568,000 
        total current liabilities
      		118,535,000 122,201,000 125,793,000 109,857,000 102,658,000 103,369,000 99,516,000 98,636,000 97,540,000 92,218,000 100,095,000 88,612,000 86,845,000 81,864,000 81,078,000 80,536,000 80,501,000 78,560,000 75,108,000 69,425,000 66,734,000 72,069,000 75,989,000 72,232,000 73,077,000 69,337,000 77,389,000 78,062,000 62,344,000 52,868,000 35,786,000 36,131,000 40,931,000 57,361,000 50,935,000 57,054,000 57,582,000 55,589,000 54,086,000 56,980,000 55,786,000 57,721,000 57,721,000 54,350,000 63,503,000 57,320,000 60,800,000 60,800,000 59,424,000 66,625,000 73,412,000 77,165,000 77,165,000 83,960,000 63,307,000 70,252,000 84,413,000 75,684,000 75,180,000  
        long-term debt
      		41,515,000 40,719,000 28,446,000 37,774,000 22,873,000 27,794,000 23,811,000 15,042,000 15,698,000 19,655,000 16,617,000    34,543,000 23,255,000 29,883,000 30,085,000 36,195,000 39,016,000 37,896,000 40,874,000 50,512,000 47,554,000 40,491,000 47,280,000 46,686,000 37,446,000 4,824,000 7,604,000 9,694,000 8,501,000 8,227,000 23,000 10,696,000 10,231,000 8,829,000 13,172,000 19,998,000 14,800,000 21,422,000 17,422,000 17,422,000 21,171,000 23,472,000 31,009,000 30,297,000 30,297,000 35,338,000 28,401,000 41,319,000 36,940,000 36,940,000 25,784,000 27,211,000 46,348,000 53,613,000 53,310,000 54,653,000 15,739,000 
        right-of-use lease obligations
      		12,922,000 13,474,000    14,506,000                                                       
        accrued retirement benefits
      		11,651,000 11,685,000 11,832,000 9,610,000 9,613,000 7,867,000 7,854,000 6,707,000 6,975,000 7,138,000 7,608,000 10,315,000 10,587,000 9,860,000 9,974,000 10,501,000 10,853,000 11,176,000 27,156,000 27,600,000 27,938,000 22,502,000 24,607,000 25,141,000 25,878,000 19,172,000 19,552,000 19,985,000 21,068,000 29,944,000 48,469,000 48,705,000 35,459,000 36,187,000 37,157,000 38,362,000 28,764,000 31,724,000 32,734,000 37,006,000 45,803,000 46,865,000 46,865,000 46,987,000 48,290,000 59,717,000 60,223,000 60,223,000 60,315,000 64,009,000 45,261,000 47,981,000 47,981,000 50,063,000 72,833,000 60,241,000 23,861,000 24,578,000 20,866,000 38,932,000 
        other long-term liabilities
      		8,581,000 9,004,000 6,423,000 6,335,000 6,214,000 6,241,000 6,107,000 5,822,000 5,917,000 5,749,000 5,253,000 5,403,000 5,346,000 5,042,000 5,363,000 6,176,000 6,470,000 7,000,000 2,066,000 2,384,000 2,605,000 2,560,000 2,094,000 2,223,000 2,494,000 2,097,000 1,839,000 1,765,000 1,658,000 1,585,000 2,302,000 2,705,000 1,917,000 2,210,000 2,222,000 2,955,000 3,050,000 2,961,000 4,247,000 4,110,000 3,881,000 3,923,000 3,923,000 3,542,000 3,706,000 3,485,000 3,291,000 3,291,000 2,200,000 4,171,000 4,478,000 4,363,000 4,363,000 7,089,000 2,472,000 899,000     
        total liabilities
      		198,836,000 202,648,000 191,171,000 182,693,000 159,726,000 165,528,000 157,004,000 141,810,000 139,280,000 137,806,000 143,664,000 146,894,000 146,489,000 144,783,000 145,335,000 136,627,000 144,623,000 144,753,000 164,188,000 161,788,000 154,169,000 157,125,000 173,796,000 168,098,000 164,052,000 158,182,000 168,986,000 162,297,000 91,097,000 92,989,000 97,060,000 96,869,000 87,407,000 96,700,000 102,062,000  99,549,000 104,899,000 112,473,000  129,481,000 128,597,000 128,597,000 128,773,000  155,298,000 158,427,000 158,427,000 160,512,000  168,130,000 170,619,000 170,619,000        
        twin disc, incorporated shareholders' equity:
      		                                                            
        preferred shares authorized: 200,000; issued: none; no par value
      		                                                            
        common shares authorized: 30,000,000; issued: 14,632,802; no par value
      		38,139,000 37,813,000 42,269,000 40,927,000 40,111,000 39,902,000 41,798,000 40,428,000 39,661,000 39,439,000 42,855,000 42,145,000 41,444,000 41,285,000 42,551,000 41,591,000 41,165,000 40,972,000 39,918,000 40,814,000 42,756,000 42,286,000 42,305,000 43,182,000                                     
        retained earnings
      		146,130,000 124,330,000 125,414,000 124,572,000 126,610,000 126,257,000 129,592,000 122,759,000 119,496,000 119,126,000 120,299,000 136,815,000 134,141,000 133,002,000 135,031,000 125,020,000 128,856,000 126,936,000 148,363,000 152,676,000 156,655,000 158,415,000 183,645,000 190,161,000 196,472,000 197,293,000 192,734,000 188,661,000 178,896,000 172,954,000 172,966,000 175,662,000 181,180,000 182,142,000 185,465,000 190,807,000 191,384,000 189,455,000 186,723,000 183,695,000 182,385,000 183,874,000 183,874,000 184,372,000 184,110,000 185,074,000 186,842,000 186,842,000 185,308,000 185,083,000 184,831,000 171,524,000 171,524,000 162,857,000 147,438,000 150,257,000 128,986,000 125,562,000 109,885,000 96,544,000 
        accumulated other comprehensive income
      		3,509,000 1,944,000 3,730,000                                                     -26,218,000 3,055,000    
        twin disc, incorporated shareholders' equity: - sum
      		187,778,000 164,087,000  156,945,000 154,499,000 165,643,000                                                       
        less treasury stock, at cost
      		3,250,000 3,770,000 7,402,000 7,448,000 7,475,000 8,112,000 9,783,000 9,797,000 9,802,000 10,343,000 12,491,000 12,527,000 12,562,000 12,964,000 14,720,000 14,968,000 14,942,000 15,083,000 15,102,000 16,560,000 18,796,000 18,796,000 18,796,000 19,920,000 21,332,000 23,500,000 23,485,000 24,005,000 23,677,000 23,713,000 25,437,000 26,790,000 26,790,000 26,790,000 27,200,000 28,057,000 28,047,000 27,782,000 28,097,000 28,141,000 28,095,000 28,095,000 28,095,000 28,238,000 28,890,000 28,423,000 28,423,000 28,423,000 25,638,000 26,781,000 24,356,000 24,499,000 24,499,000 25,252,000 27,597,000 30,256,000    15,184,000 
        total twin disc, incorporated shareholders' equity
      		184,528,000 160,317,000 164,011,000 149,497,000 147,024,000 157,531,000 154,702,000                                                      
        noncontrolling interest
      		651,000 571,000 380,000 692,000 610,000 488,000 352,000 648,000 614,000 574,000 424,000 689,000 622,000 548,000 412,000 647,000 586,000 450,000 668,000 623,000 569,000 606,000 561,000 511,000 602,000 556,000 513,000 520,000 619,000 569,000 535,000 563,000 528,000 497,000 477,000 639,000 595,000 548,000 536,000 727,000 655,000 667,000 667,000 613,000 1,058,000 1,023,000 972,000 972,000 891,000 1,022,000 1,005,000 907,000 907,000 969,000 859,000      
        total equity
      		185,179,000 160,888,000 164,391,000 150,189,000 147,634,000 158,019,000 155,054,000 146,944,000 145,910,000 140,175,000 145,517,000 138,619,000 133,765,000 124,768,000 131,188,000 127,931,000 131,624,000 130,660,000 142,395,000 140,555,000 139,958,000 144,035,000 169,485,000 173,363,000 182,818,000 186,642,000 181,844,000 178,460,000 143,616,000 135,610,000 115,696,000 117,053,000 131,003,000 128,985,000 133,730,000 140,167,000 146,827,000 150,140,000 151,078,000 152,311,000 146,365,000 145,932,000 145,932,000 144,383,000 143,562,000 139,831,000 141,149,000 141,149,000 139,587,000 137,286,000 157,231,000 145,811,000 145,811,000 138,054,000 89,319,000      
        total liabilities and equity
      		384,015,000 363,536,000 355,562,000 332,882,000 307,360,000 323,547,000 312,058,000 288,754,000 285,190,000 277,981,000 289,181,000 285,513,000 280,254,000 269,551,000 276,523,000 264,558,000 276,247,000 275,413,000 306,583,000 302,343,000 294,127,000 301,160,000 343,281,000 341,461,000 346,870,000 344,824,000 350,830,000 340,757,000 234,713,000 228,599,000 212,756,000 213,922,000 218,410,000 225,685,000 235,792,000  246,376,000 255,039,000 263,551,000  275,846,000 274,529,000 274,529,000 273,156,000  295,129,000 299,576,000 299,576,000 300,099,000  325,361,000 316,430,000 316,430,000        
        right-of-use operating lease assets
      		  17,250,000 17,016,000 16,431,000 16,700,000 16,622,000                                                      
        current maturities of right-of use operating lease obligations
      		  3,393,000 3,155,000 2,813,000                                                        
        .
      		                                                            
        right-of-use operating lease obligations
      		  14,357,000 14,349,000 13,656,000                                                        
        twin disc shareholders' equity:
      		                                                            
        twin disc shareholders' equity: - sum
      		  171,413,000    164,485,000 156,093,000 155,098,000                                                    
        accumulated other comprehensive loss
      		   -8,554,000 -12,222,000 -516,000 -6,905,000 -7,094,000 -4,059,000 -8,621,000 -5,570,000 -28,503,000 -29,880,000 -37,103,000 -32,086,000 -24,359,000 -24,041,000 -22,615,000 -31,452,000 -36,998,000 -41,226,000 -38,476,000 -38,230,000 -40,571,000 -37,971,000 -32,462,000 -32,055,000 -30,760,000 -23,792,000 -25,102,000 -42,844,000 -44,143,000 -35,445,000 -38,055,000 -36,529,000 -35,481,000 -29,074,000 -23,778,000 -19,792,000 -15,943,000 -20,256,000 -21,882,000 -21,882,000 -23,523,000 -25,899,000 -30,244,000 -30,143,000 -30,143,000 -32,903,000 -34,797,000 -16,430,000 -13,200,000 -13,200,000 -11,383,000 -42,048,000   -1,785,000 -6,638,000 -18,908,000 
        other assets
      		     2,676,000 2,706,000 2,755,000 2,745,000 2,894,000 2,811,000 2,668,000 2,766,000 2,846,000 2,583,000 3,300,000 3,768,000 3,256,000 3,422,000 4,118,000 3,992,000 3,152,000 4,006,000 3,840,000 3,758,000 3,989,000 4,123,000 4,168,000 3,850,000 4,580,000 4,194,000 4,068,000 3,947,000 4,453,000 4,137,000 3,752,000 6,149,000 6,587,000 8,227,000 7,805,000 8,891,000 9,094,000 9,094,000 8,729,000 10,676,000 10,002,000 9,581,000 9,581,000 8,093,000 7,868,000 7,678,000 7,926,000 7,926,000 7,371,000 6,626,000 6,095,000 6,928,000 6,941,000 6,617,000 9,243,000 
        assets held for sale
      		       2,968,000 2,968,000 4,559,000 2,968,000 2,968,000 2,968,000 5,769,000 2,968,000 3,318,000 3,321,000 9,539,000                                           
        prepaid expenses
      		      8,656,000 10,471,000 10,157,000 9,466,000 8,459,000 10,025,000 10,871,000 8,207,000 7,756,000 5,879,000 6,165,000 5,704,000 4,206,000 5,277,000 5,269,000 6,681,000 5,522,000 9,821,000 11,681,000 7,591,000 7,314,000 7,287,000 8,423,000 7,738,000 7,796,000 7,353,000                             
        other
      		      8,214,000 10,451,000 9,235,000 8,763,000 8,326,000 8,341,000 7,228,000 6,521,000 8,646,000 8,200,000 7,334,000 9,926,000 5,096,000 5,946,000 6,739,000 8,128,000 7,544,000 8,001,000 8,420,000 8,591,000 8,320,000 9,228,000 6,252,000 9,461,000 6,920,000 7,477,000 12,257,000 11,751,000 13,261,000 17,907,000 13,926,000 12,357,000 11,988,000 12,763,000 13,055,000 11,183,000 11,183,000 11,807,000 13,363,000 10,949,000 11,200,000 11,200,000 11,050,000 11,099,000 9,523,000 8,536,000 8,536,000 9,090,000 7,391,000 8,677,000 10,245,000 8,480,000 6,325,000 4,572,000 
        operating lease obligations
      		      14,376,000                                                      
        right-of-use assets operating leases
      		       14,498,000 12,017,000 12,093,000 13,133,000 12,415,000 12,807,000 11,492,000 12,685,000 13,795,000 14,216,000 14,736,000                                           
        lease obligations
      		       12,638,000 9,988,000 9,896,000 10,811,000 9,897,000 10,278,000 9,483,000 10,575,000 11,905,000 12,373,000 12,887,000 18,099,000 17,836,000 13,495,000 13,340,000 13,850,000 14,054,000 14,683,000 13,325,000 16,467,000 17,070,000                                 
        total twin disc shareholders' equity
      		       146,296,000 145,296,000 139,601,000 145,093,000 137,930,000 133,143,000 124,220,000 130,776,000 127,284,000 131,038,000 130,210,000 141,727,000 139,932,000 139,389,000 143,429,000 168,924,000 172,852,000 182,216,000 186,086,000 181,331,000 177,940,000 142,997,000 135,041,000 115,161,000 116,490,000 130,475,000 128,488,000 133,253,000 139,528,000 146,232,000 149,592,000 150,542,000 151,584,000 145,710,000 145,265,000 145,265,000 143,770,000 142,504,000 138,808,000 140,177,000 140,177,000 138,696,000 136,264,000 156,226,000 144,904,000 144,904,000 137,085,000 88,460,000      
        long-term debt, less current maturities
      		           29,276,000 29,927,000 35,112,000                                               
        commitments and contingencies
      		                                                            
        equity:
      		                                                            
        accounts receivable
      		                    30,682,000    44,013,000    45,422,000                                
        short-term borrowings and current maturities of long-term debt
      		                    4,691,000    2,000,000        3,571,000 17,336,000 3,571,000 3,571,000 3,571,000 3,575,000 3,575,000 3,604,000 3,625,000 3,643,000 3,643,000 3,664,000 3,681,000 3,693,000 3,697,000 3,697,000 3,656,000 3,744,000 3,789,000 3,867,000 3,867,000 3,915,000 3,920,000      
        common shares authorized: 30,000,000; issued: 14,632,802 and 13,099,468, respectively; no par value
      		                        45,047,000  44,137,000 44,044,000                                 
        common shares authorized: 30,000,000; issued: 14,632,802 and 13,098,468, respectively; no par value
      		                         44,755,000                                   
        common shares authorized: 30,000,000; issued: 13,099,468; no par value
      		                            11,570,000 10,902,000 10,476,000 11,761,000 11,530,000 11,191,000 11,517,000  11,969,000 11,697,000 11,708,000  11,676,000 11,368,000 11,368,000 11,159,000       12,181,000          
        equity: - sum
      		                                157,265,000                            
        preferred shares authorized: 200,000;
      		                                                            
        issued: none; no par value
      		                                                            
        common shares authorized: 30,000,000;
      		                                                            
        issued: 13,099,468; no par value
      		                                   12,259,000    11,973,000     13,183,000 12,401,000 11,901,000 11,901,000 11,929,000 12,759,000  11,079,000 11,079,000 10,863,000 10,667,000 13,205,000 14,204,000    
        equity
      		                                                            
        twin disc shareholders’ equity:
      		                                                            
        twin disc shareholders’ equity: - sum
      		                                         173,360,000     168,600,000     169,403,000         
        liabilities and shareholders' equity
      		                                                            
        short term borrowings and current maturities of long-term debt
      		                                                       4,421,000     
        minority interest
      		                                                       837,000 655,000 718,000 569,000 541,000 
        shareholders' equity:
      		                                                            
        total shareholders' equity
      		                                                       106,988,000 118,266,000 109,590,000 100,760,000  
        cash and cash equivalents
      		                                                        22,117,000 19,677,000 14,741,000 9,764,000 
        other long-term
      		                                                        3,890,000 2,627,000   
        shareholders' equity: - sum
      		                                                        146,245,000 137,661,000 115,629,000 89,145,000 
        common shares authorized: 15,000,000;
      		                                                            
        issued: 6,550;224 no par value
      		                                                         13,884,000   
        bank overdraft
      		                                                            
        notes payable
      		                                                            
        other long-term liablilities
      		                                                          846,000 130,000 
        issued: 6,550,224; no par value
      		                                                          12,382,000  
        the notes to condensed consolidated financial statements are an integral part of these statements.
      		                                                            
        current assets: - sum
      		                                                           190,309,000 
        current liabilities: - sum
      		                                                           115,807,000 
        common stock
      		                                                           11,509,000 
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2025-12-26 2025-09-26 2025-06-30 2025-03-28 2024-12-27 2024-09-27 2024-06-30 2024-03-29 2023-12-29 2023-09-29 2022-12-30 2022-09-30 2021-09-24 2019-09-27 2018-09-28 2016-03-25 2011-11-09 2007-12-28 2007-09-28 
                           
          cash flows from operating activities:
        		                   
          net income
        		22,478,000 -412,000 1,495,000    7,494,000 3,900,000    -1,931,000 1,980,000 -6,293,000 2,903,000     
          adjustments to reconcile net income to net cash provided (used) by operating activities:
        		                   
          depreciation and amortization
        		3,337,000 3,464,000 4,705,000 3,660,000 3,296,000 3,238,000 2,484,000 2,474,000 2,535,000 2,488,000 2,126,000 2,140,000 2,550,000 2,926,000 2,349,000 1,438,000 2,573,000 1,805,000 1,755,000 
          gain on sale of assets
        		  -26,000 -33,000 -30,000 -9,000  -45,000 -26,000 -16,000 -4,161,000 -42,000 -2,939,000       
          loss on write-down of industrial product inventory
        		  0 0                
          provision for deferred income taxes
        		-20,297,000 -403,000 -791,000 -427,000 -2,000 -361,000 -799,000 -41,000 183,000 97,000 518,000 -1,623,000 -814,000 -1,663,000 3,460,000     
          stock compensation expense and other non-cash changes
        		916,000 862,000  1,499,000 600,000 1,025,000  829,000 273,000 1,140,000 700,000 864,000 937,000 457,000 892,000     
          net change in operating assets and liabilities
        		-1,879,000 -11,035,000  -300,000 2,117,000 -5,465,000  -891,000 2,288,000 4,134,000 324,000 -36,000 785,000 6,054,000 -9,951,000     
          net cash provided (used) by operating activities
        		4,555,000 -7,524,000        9,802,000   2,374,000  822,000     
          cash flows from investing activities:
        		                   
          acquisition of property, plant, and equipment
        		-3,320,000 -3,430,000 -7,705,000 -2,310,000 -2,780,000 -2,362,000 -1,109,000 -2,179,000 -1,729,000 -3,690,000          
          proceeds from sale of property, plant, and equipment
        		  45,000                 
          other
        		-58,000 -9,000 1,500,000 -198,000 293,000 -369,000 554,000 85,000 -297,000 45,000 -149,000 534,000 -81,000 -129,000 -129,000 -26,000 -293,000 1,000 18,000 
          net cash provided (used) by investing activities
        		-3,378,000 -3,439,000                  
          cash flows from financing activities:
        		                   
          borrowings under revolving loan arrangements
        		26,120,000 40,375,000 26,537,000 40,903,000 24,734,000 30,090,000 23,873,000 16,029,000 23,448,000 27,184,000 22,677,000 20,221,000        
          repayments of revolving loan arrangements
        		-24,677,000 -27,971,000 -35,830,000 -31,610,000 -28,033,000 -26,791,000 -14,448,000 -16,029,000 -27,209,000 -23,423,000 -27,943,000 -18,685,000        
          repayments of long-term debt
        		                   
          dividends paid to shareholders
        		-571,000 -566,000 -582,000 -566,000 -566,000 -570,000 -576,000 -559,000        -10,000 -914,000   
          payments of finance lease obligations
        		-297,000 -284,000      -192,000 376,000 -847,000          
          cash from net share settlement of restricted stock units
        		0 -11,000                  
          payments of withholding taxes on stock compensation
        		0 -1,675,000 0 0 -7,000 -1,249,000 0 -19,000 -9,000 -1,763,000 -295,000 -168,000 -292,000 -913,000 -926,000 1,980,000    
          net cash provided (used) by financing activities
        		-175,000 9,868,000          717,000        
          effect of exchange rate changes on cash
        		-354,000 -773,000 3,499,000 1,816,000 -2,164,000 2,773,000 1,251,000 -40,000 830,000 365,000 831,000 2,373,000 -764,000 141,000 49,000 -1,529,000 -444,000 905,000 575,000 
          net change in cash
        		648,000 -1,868,000 -136,000 339,000 -805,000 -3,359,000 -3,773,000 2,822,000 593,000 7,165,000 314,000 693,000 9,752,000 4,143,000 1,386,000 -15,936,000 4,531,000   
          cash:
        		                   
          beginning of period
        		0 16,109,000 0 0 0 20,070,000 0 0 0 13,263,000 0 12,521,000 12,340,000 12,362,000 15,171,000 2,212,000 20,167,000 0 19,508,000 
          end of period
        		648,000 14,241,000 -136,000 339,000 -805,000 16,711,000 -3,773,000 2,822,000 593,000 20,428,000 314,000 13,214,000 22,092,000 16,505,000 16,557,000 -13,724,000 24,698,000 2,440,000 19,677,000 
          adjustments to reconcile net income to net cash from operating activities:
        		                   
          loss on sale of boat management system product line and related inventory
        		                   
          gain on katsa acquisition
        		                   
          restructuring charges
        		                   
          stock compensation expense
        		                   
          changes in operating assets and liabilities, net of acquired business
        		                   
          trade accounts receivable
        		                   
          inventories
        		                   
          other assets
        		                   
          accounts payable
        		                   
          accrued liabilities
        		                   
          accrued retirement benefits
        		                   
          net cash from operating activities
        		  16,448,000 3,216,000   11,443,000 6,226,000      1,481,000      
          acquisition of kobelt, less cash acquired
        		  -890,000                 
          acquisition of katsa, less cash acquired
        		                   
          net cash used by investing activities
        		  -8,929,000 -18,791,000 -2,457,000 -2,722,000    -3,645,000   8,712,000 -4,137,000 -63,304,000  -3,880,000   
          borrowings under long-term debt agreement
        		  0            35,000,000     
          repayments of other long-term debt
        		  -1,500,000 -500,000   -500,000 -500,000 -502,000 -508,000          
          payments of right-of-use finance lease obligations
        		  527,000 -629,000 -471,000 -546,000              
          dividends paid to noncontrolling interest
        		             -127,000 -115,000 294,000 -132,000   
          net cash (used) provided by financing activities
        		                   
          supplemental cash flow information
        		                   
          cash paid during the year for:
        		                   
          interest
        		                   
          income tax
        		                   
          loss on sale of boat management product line and related inventory
        		       0 0 3,099,000          
          restructuring expenses
        		         -57,000 67,000 -68,000 -125,000  -2,000     
          net loss
        		    1,099,000 -2,772,000    -1,083,000          
          adjustments to reconcile net loss to net cash from operating activities:
        		                   
          proceeds from sale of fixed assets
        		    30,000 9,000     7,150,000 2,000 9,139,000 29,000 30,000 47,000    
          net cash used by financing activities
        		       -1,270,000     -570,000   5,572,000    
          adjustments to reconcile net loss to net cash (used) provided by operating activities:
        		                   
          net cash (used) provided by operating activities
        		     -4,344,000      -696,000     -1,196,000   
          net cash from financing activities
        		     934,000    643,000    6,658,000 63,819,000  10,051,000   
          adjustments to reconcile net income to net cash provided by operating activities:
        		                   
          gain on disposal of assets
        		                   
          bargain purchase gain on katsa, oy acquisition
        		                   
          acquisition of katsa, oy, less cash acquired
        		                   
          net cash (used) provided by investing activities
        		       -2,094,000    -1,701,000        
          adjustments to reconcile net loss to net cash provided (used) by operating activities:
        		                   
          acquisitions of property, plant and equipment
        		          -2,497,000 -2,237,000        
          proceeds on note receivable
        		            500,000       
          net cash from investing activities
        		                   
          repayments of other long term debt
        		          -188,000 -651,000 -278,000       
          adjustments to reconcile net income to net cash (used) provided by operating activities:
        		                   
          income from extinguishment of loan
        		                   
          restructuring of operations
        		                   
          changes in operating assets and liabilities
        		                   
          capital expenditures
        		  0 0   0 0      0      
          free cash flows
        		  16,448,000 3,216,000   11,443,000 6,226,000      1,481,000      
          proceeds from sale of plant assets
        		                   
          proceeds from life insurance policy
        		                   
          borrowings under revolving loan agreement
        		              67,103,000     
          repayments under revolving loan agreement
        		              -45,231,000     
          repayments of long-term borrowings
        		              -24,234,000     
          beginning of year
        		                   
          end of year
        		                   
          supplemental cash flow information:
        		                   
          income taxes
        		                   
          acquisitions of fixed assets
        		            -846,000 -4,037,000 -3,556,000 -550,000 -3,587,000 -4,318,000 -2,502,000 
          borrowings under revolving loan arrangement
        		            20,591,000 33,095,000      
          repayments of revolver loans
        		            -20,591,000 -25,397,000      
          adjustments to reconcile net loss to net cash provided by operating activities, net of acquired assets:
        		                   
          stock compensation expense and other non-cash charges
        		                   
          goodwill and other asset impairment charge
        		                   
          amortizations of inventory fair value step-up
        		                   
          gain on contingent consideration of veth propulsion acquisition
        		                   
          gain on sale of mill log business
        		                   
          accrued/prepaid retirement benefits
        		                   
          cash flows from investing activities, net of acquired business:
        		                   
          proceeds from sale of mill log business
        		                   
          acquisition of veth propulsion, less cash acquired
        		              -59,649,000     
          proceeds from issuance of common stock
        		              32,210,000     
          proceeds from exercise of stock options
        		              12,000  169,000 0 100,000 
          adjustments to reconcile net income to net cash provided by operating activities, net of acquired assets:
        		                   
          amortization of inventory fair value step-up
        		              1,171,000     
          borrowings under term debt arrangement
        		                   
          repayments of term debt loan
        		                   
          adjustments to reconcile net income to net cash provided (used) by operating activities, net of acquired assets:
        		                   
          impairment charge
        		                   
          net earnings
        		               -9,425,000 9,635,000 4,208,000 5,106,000 
          adjustments to reconcile net earnings to net cash (used) provided by operating activities:
        		                   
          other non-cash changes
        		               1,067,000 2,950,000 1,388,000 594,000 
          proceeds from sale of business
        		                   
          payments of notes payable
        		                -53,000   
          excess tax benefits (shortfall) from stock compensation
        		                   
          adjustments to reconcile net earnings to net cash
        		                   
          provided by operating activities:
        		                   
          net change in working capital, excluding cash
        		                -16,354,000   
          (payments of) proceeds from long-term debt
        		                   
          acquisition of treasury stock
        		                   
          excess tax benefits from stock compensation
        		                   
          adjustments to reconcile net earnings to net
        		                   
          cash from operating activities:
        		                   
          loss on sale of plant assets
        		                   
          changes in operating assets and liabilities:
        		                   
          proceeds from notes payable
        		                   
          (used) provided by operating activities:
        		                   
          proceeds from long-term debt
        		                11,164,000 142,000 11,251,000 
          benefit for deferred income taxes
        		                   
          proceeds from (payments of) long-term debt
        		                   
          twin disc, inc. shareholders’ equity
        		                   
          common
        		                   
          stock
        		                   
          balance at june 30, 2009
        		                   
          translation adjustments
        		                   
          benefit plan adjustments, net of tax
        		                   
          cash dividends
        		                   
          compensation expense and windfall
        		                   
          tax benefits
        		                   
          shares (acquired) issued
        		                   
          balance at june 30, 2010
        		                   
          balance at june 30, 2011
        		                   
          balance at june 30, 2012
        		                   
          adjustments to reconcile net earnings to
        		                   
          net cash provided (used) by operating activities:
        		                   
          net change in working capital,
        		                   
          excluding cash
        		                 -1,531,000 -2,313,000 
          cash flows from investing activities: - sum
        		                 -4,118,000 -2,502,000 
          bank overdraft
        		                   
          increase in notes payable
        		                 424,000 -395,000 
          purchase of treasury stock
        		                 0 -13,367,000 
          dividends paid
        		                 -784,000 -653,000 
          cash flows from financing activities: - sum
        		                 -217,000 -3,046,000 
          net change in cash and cash equivalents
        		                 2,440,000 169,000 
          cash and cash equivalents:
        		                   
          net cash from operating activities:
        		                   
          other non-cash changes – net
        		                   
          decrease in notes payable
        		                   
          payments on debt and notes payable