Titan International Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Titan International Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-06-30 | 2004-03-31 | 2003-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | -3,604,000 | 22,000 | 1,213,000 | -18,199,000 | 3,422,000 | 9,974,000 | -1,282,000 | 19,663,000 | 31,895,000 | 33,430,000 | 42,974,000 | 42,713,000 | 68,921,000 | 24,578,000 | 28,290,000 | 10,804,000 | -2,426,000 | 13,223,000 | -19,481,000 | -13,454,000 | -4,643,000 | -27,499,000 | -25,805,000 | -20,044,000 | -6,677,000 | 1,007,000 | -14,077,000 | 6,699,000 | 5,737,000 | 14,686,000 | -35,739,000 | -11,218,000 | -6,537,000 | -10,585,000 | -14,035,000 | -10,918,000 | -2,449,000 | -8,735,000 | -55,895,000 | -37,612,000 | 4,280,000 | -1,060,000 | -83,389,000 | -17,017,000 | -24,891,000 | -5,128,000 | -20,210,000 | 7,652,000 | 22,856,000 | 19,389,000 | -4,588,000 | 18,829,000 | 44,325,000 | 35,394,000 | 14,091,000 | 21,804,000 | 25,277,000 | -3,036,000 | -10,304,000 | 4,015,000 | 4,569,000 | 2,078,000 | -26,483,000 | -11,113,000 | 5,910,000 | 7,041,000 | -18,406,000 | 10,303,000 | 13,306,000 | 8,134,000 | -8,848,000 | -878,000 | 4,962,000 | -2,483,000 | -9,540,000 | 488,000 | 5,603,000 | 8,593,000 | -5,541,000 | 1,182,000 | 4,200,000 | 11,201,000 | 5,643,000 | 5,276,000 | -9,210,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 16,623,000 | 15,871,000 | 20,645,000 | 12,636,000 | 15,422,000 | 12,001,000 | 10,836,000 | 10,033,000 | 10,735,000 | 10,830,000 | 10,464,000 | 10,038,000 | 10,897,000 | 11,348,000 | 11,646,000 | 11,427,000 | 12,358,000 | 12,560,000 | 14,279,000 | 13,257,000 | 13,334,000 | 13,785,000 | 13,029,000 | 13,538,000 | 13,136,000 | 14,673,000 | 14,223,000 | 13,220,000 | 14,845,000 | 15,330,000 | 14,415,000 | 14,543,000 | 15,020,000 | 14,466,000 | 14,879,000 | 14,274,000 | 15,366,000 | 15,249,000 | 16,637,000 | 16,377,000 | 18,124,000 | 18,480,000 | 20,915,000 | 20,974,000 | 23,540,000 | 23,275,000 | 24,289,000 | 16,302,000 | 20,047,000 | 19,984,000 | 18,230,000 | 12,312,000 | 11,710,000 | 11,843,000 | 12,155,000 | 11,607,000 | 11,847,000 | 9,299,000 | 9,950,000 | 8,982,000 | 9,354,000 | 9,281,000 | 9,537,000 | 8,470,000 | 8,323,000 | 7,966,000 | 8,825,000 | 7,151,000 | 7,239,000 | 7,153,000 | 7,153,000 | 6,745,000 | 7,257,000 | 7,465,000 | 7,390,000 | 6,972,000 | 6,245,000 | 6,243,000 | 4,892,000 | 4,939,000 | 5,453,000 | 5,462,000 | 4,614,000 | 6,735,000 | |
deferred income tax provision | 8,668,000 | 9,487,000 | 3,491,000 | -7,949,000 | -6,481,000 | 8,260,000 | 4,089,000 | 995,000 | -13,437,000 | -941,000 | 600,000 | -402,000 | 609,000 | -1,505,000 | -685,000 | -1,426,000 | -1,562,000 | -894,000 | -1,428,000 | -1,150,000 | -2,223,000 | 2,510,000 | 1,261,000 | -1,800,000 | 609,000 | 715,000 | -852,000 | -428,000 | 878,000 | -278,000 | 36,547,000 | -2,976,000 | -1,701,000 | -3,901,000 | -9,582,000 | 3,051,000 | -13,357,000 | -4,912,000 | 2,856,000 | -16,073,000 | 9,176,000 | 37,000 | 10,264,000 | 6,334,000 | 8,663,000 | -8,091,000 | -8,487,000 | -244,000 | 867,000 | 7,415,000 | -6,567,000 | 2,542,000 | 4,226,000 | 1,275,000 | -3,500,000 | 550,000 | 0 | 0 | 6,450,000 | 158,000 | 1,993,000 | 5,386,000 | 88,000 | -153,000 | 4,905,000 | -2,845,000 | -6,148,000 | -71,000 | 3,196,000 | 5,620,000 | |||||||||||||||
gain on fixed asset and investment sale | -1,050,000 | 1,013,000 | -413,000 | 25,000 | -235,000 | -10,000 | 40,000 | -74,000 | -72,000 | -110,000 | -485,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 1,404,000 | -925,000 | 1,803,000 | 1,800,000 | 1,769,000 | 32,000 | 1,535,000 | 1,485,000 | 1,515,000 | 700,000 | 1,169,000 | 1,169,000 | 1,456,000 | 488,000 | 1,412,000 | 649,000 | 810,000 | 570,000 | 531,000 | 860,000 | 581,000 | 490,000 | 422,000 | 404,000 | 286,000 | 269,000 | 283,000 | 229,000 | 545,000 | 73,000 | 366,000 | 217,000 | 752,000 | 204,000 | 829,000 | 233,000 | 561,000 | 370,000 | 581,000 | 415,000 | 1,027,000 | 312,000 | 2,195,000 | 1,022,000 | 1,266,000 | 877,000 | 1,088,000 | 927,000 | 1,837,000 | 963,000 | 1,128,000 | 784,000 | 1,384,000 | 791,000 | 644,000 | 364,000 | 991,000 | 393,000 | |||||||||||||||||||||||||||
issuance of stock under 401(k) plan | 431,000 | 396,000 | -2,000 | 436,000 | 451,000 | 441,000 | 447,000 | 451,000 | 449,000 | 429,000 | 423,000 | 403,000 | 360,000 | 355,000 | 342,000 | 339,000 | 310,000 | 333,000 | 282,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from property insurance settlement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency gain | 4,111,000 | 2,759,000 | 2,438,000 | -673,000 | -390,000 | 22,082,000 | -218,000 | -1,900,000 | -230,000 | 138,000 | 1,134,000 | -5,448,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in assets, net of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 36,137,000 | -97,101,000 | 44,939,000 | 37,323,000 | 34,703,000 | -43,140,000 | 25,368,000 | 33,825,000 | 42,219,000 | -58,541,000 | 16,298,000 | 6,028,000 | 7,805,000 | -57,332,000 | 720,000 | -2,691,000 | -8,962,000 | -63,803,000 | 7,673,000 | -526,000 | 22,947,000 | -45,330,000 | 40,708,000 | 43,317,000 | 25,890,000 | -53,083,000 | 16,726,000 | 17,815,000 | -4,779,000 | -65,854,000 | 8,237,000 | -11,836,000 | 13,301,000 | -48,180,000 | 1,219,000 | 12,577,000 | 22,361,000 | -32,150,000 | 9,028,000 | 28,618,000 | 19,004,000 | -56,153,000 | 41,050,000 | 42,625,000 | 32,493,000 | -61,482,000 | 27,439,000 | 47,327,000 | -13,371,000 | -34,978,000 | 59,938,000 | 27,560,000 | 3,329,000 | -54,988,000 | 26,675,000 | 20,201,000 | -102,474,000 | -50,021,000 | 25,136,000 | 3,759,000 | -15,597,000 | -34,789,000 | 12,692,000 | 24,518,000 | 21,079,000 | 729,000 | 21,943,000 | -9,036,000 | -5,618,000 | -35,426,000 | 19,065,000 | 136,000 | 3,718,000 | -47,431,000 | 23,544,000 | 805,000 | -1,905,000 | -49,214,000 | 9,441,000 | 13,423,000 | 3,268,000 | -20,463,000 | 164,000 | -24,734,000 | |
inventories | -7,833,000 | -5,339,000 | -2,433,000 | 19,150,000 | 34,900,000 | -136,000 | -562,000 | 8,101,000 | 12,610,000 | 11,486,000 | 24,582,000 | -5,296,000 | -4,644,000 | -34,240,000 | -23,354,000 | -36,416,000 | -25,767,000 | -27,313,000 | 1,083,000 | 13,613,000 | 16,440,000 | 6,611,000 | 26,734,000 | 22,662,000 | 31,815,000 | -17,557,000 | -15,359,000 | -14,948,000 | -21,497,000 | -26,115,000 | -9,479,000 | -2,361,000 | -29,175,000 | -14,547,000 | 2,573,000 | -3,457,000 | -6,761,000 | 12,019,000 | 17,847,000 | 4,765,000 | 2,763,000 | 5,958,000 | 26,990,000 | -3,011,000 | 3,963,000 | -7,009,000 | -11,681,000 | -4,000,000 | 1,711,000 | -16,310,000 | 60,838,000 | -10,586,000 | -3,886,000 | -22,449,000 | -8,241,000 | -12,841,000 | -28,828,000 | -5,697,000 | 7,994,000 | 2,442,000 | -8,820,000 | -19,462,000 | 14,697,000 | 25,190,000 | 17,608,000 | -20,325,000 | -3,607,000 | -25,616,000 | 6,113,000 | 3,852,000 | 4,505,000 | 2,901,000 | 8,504,000 | 10,646,000 | 18,881,000 | -13,187,000 | -8,217,000 | -16,986,000 | -3,505,000 | -263,000 | 5,829,000 | 151,000 | 3,936,000 | 3,317,000 | |
prepaid and other current assets | -977,000 | -2,358,000 | 1,250,000 | 14,645,000 | 2,759,000 | -6,548,000 | -790,000 | 5,874,000 | 16,444,000 | -3,932,000 | 5,005,000 | 8,178,000 | 7,789,000 | -9,606,000 | -1,422,000 | -3,899,000 | -7,053,000 | -3,297,000 | 3,445,000 | 1,358,000 | 3,913,000 | -6,404,000 | 4,985,000 | -1,310,000 | -152,000 | -1,611,000 | -7,676,000 | 6,854,000 | -2,413,000 | -2,142,000 | -10,769,000 | 17,169,000 | 236,000 | 2,641,000 | -4,404,000 | -4,731,000 | -10,918,000 | 3,335,000 | 5,549,000 | 1,529,000 | -1,506,000 | 4,374,000 | 8,401,000 | -14,138,000 | 7,460,000 | 28,601,000 | -15,138,000 | -9,053,000 | -14,764,000 | -870,000 | -7,610,000 | -6,314,000 | -8,272,000 | -3,033,000 | 7,242,000 | -3,368,000 | -6,720,000 | 632,000 | 2,163,000 | 3,182,000 | 170,000 | 3,099,000 | -3,379,000 | -3,510,000 | -528,000 | 1,802,000 | 429,000 | -305,000 | -5,213,000 | 1,266,000 | 145,000 | -3,153,000 | 20,000 | 1,250,000 | -659,000 | -1,798,000 | 387,000 | -1,605,000 | 2,957,000 | -989,000 | -956,000 | 926,000 | -2,072,000 | 539,000 | |
other assets | -3,357,000 | -1,443,000 | -3,051,000 | -963,000 | 2,569,000 | -4,037,000 | 408,000 | -1,695,000 | 1,744,000 | -459,000 | 692,000 | -4,714,000 | -330,000 | 21,000 | 2,817,000 | 337,000 | 354,000 | -311,000 | 1,155,000 | -2,415,000 | -1,847,000 | 3,152,000 | -5,400,000 | -873,000 | 252,000 | -672,000 | 3,871,000 | -251,000 | 1,343,000 | -199,000 | -1,119,000 | -6,120,000 | 2,028,000 | -3,204,000 | 2,516,000 | 2,404,000 | 501,000 | 806,000 | -4,856,000 | -3,964,000 | 1,106,000 | 3,488,000 | 1,330,000 | 3,288,000 | 1,357,000 | 5,431,000 | -3,089,000 | -1,736,000 | 3,092,000 | -232,000 | 10,000 | 549,000 | 35,000 | -539,000 | 46,000 | -278,000 | -1,116,000 | -662,000 | 25,000 | 683,000 | 459,000 | -990,000 | 423,000 | ||||||||||||||||||||||
increase in liabilities, net of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | -27,150,000 | 51,188,000 | -667,000 | -25,572,000 | -28,126,000 | 25,196,000 | 26,000 | -30,746,000 | -42,242,000 | 10,237,000 | 1,762,000 | -16,996,000 | -16,438,000 | 23,918,000 | 28,805,000 | 21,333,000 | 10,470,000 | 60,581,000 | 9,591,000 | 13,919,000 | -45,574,000 | 34,006,000 | -28,185,000 | -21,135,000 | -43,233,000 | 39,370,000 | 4,151,000 | -14,337,000 | 9,757,000 | 29,793,000 | 11,212,000 | -6,777,000 | -1,164,000 | 34,313,000 | -391,000 | 6,337,000 | 5,260,000 | 9,747,000 | -3,244,000 | 223,000 | -19,643,000 | 24,066,000 | -18,320,000 | -20,474,000 | -19,021,000 | 34,038,000 | -13,823,000 | -18,712,000 | 8,112,000 | 33,902,000 | -70,435,000 | -11,453,000 | 2,012,000 | 35,334,000 | -24,549,000 | -8,196,000 | 67,831,000 | 9,905,000 | -11,854,000 | -901,000 | 1,358,000 | 22,432,000 | -818,000 | -6,268,000 | -22,629,000 | -11,586,000 | -19,399,000 | 13,971,000 | 8,319,000 | 18,664,000 | -10,654,000 | 11,103,000 | -6,615,000 | 24,274,000 | -23,696,000 | -13,100,000 | 1,291,000 | 36,954,000 | 1,662,000 | -7,002,000 | -4,407,000 | 7,449,000 | -7,742,000 | 14,598,000 | |
other current liabilities | -6,345,000 | -1,154,000 | -23,607,000 | 6,544,000 | -1,922,000 | 3,695,000 | -11,369,000 | 11,460,000 | -15,166,000 | 15,947,000 | -30,997,000 | 17,723,000 | 18,434,000 | 13,728,000 | -9,426,000 | 16,214,000 | 7,592,000 | 401,000 | -4,728,000 | 9,573,000 | 4,168,000 | 15,012,000 | -13,789,000 | 10,583,000 | -11,487,000 | 4,538,000 | 2,206,000 | -4,412,000 | 3,761,000 | -4,421,000 | 701,000 | 13,743,000 | -12,347,000 | 7,425,000 | -7,680,000 | 7,792,000 | -4,273,000 | 7,796,000 | 578,000 | 1,238,000 | -7,724,000 | 5,736,000 | -9,465,000 | 2,439,000 | -11,204,000 | 16,141,000 | -23,774,000 | 23,620,000 | 3,864,000 | -4,266,000 | 3,053,000 | 5,045,000 | -11,839,000 | 11,580,000 | -1,032,000 | -9,045,000 | 10,827,000 | 8,442,000 | 13,166,000 | -8,474,000 | 2,321,000 | 4,413,000 | 4,608,000 | -9,127,000 | 4,300,000 | -243,000 | 311,000 | -4,449,000 | 12,710,000 | -2,179,000 | 6,931,000 | -4,923,000 | 2,769,000 | 11,891,000 | -2,296,000 | 3,293,000 | -3,951,000 | 16,397,000 | -1,897,000 | -1,269,000 | -811,000 | 3,717,000 | 1,284,000 | 9,155,000 | |
other liabilities | 1,672,000 | 246,000 | -419,000 | -14,000 | 30,000 | 1,401,000 | 729,000 | -198,000 | 1,398,000 | 110,000 | -1,447,000 | -482,000 | 201,000 | 2,244,000 | -5,056,000 | 802,000 | -8,232,000 | 898,000 | -12,548,000 | 2,481,000 | -2,817,000 | -342,000 | 446,000 | 1,432,000 | -8,859,000 | 1,543,000 | 4,892,000 | -3,124,000 | -1,515,000 | -3,697,000 | -11,355,000 | 5,596,000 | -4,528,000 | 471,000 | -2,496,000 | -1,931,000 | -3,374,000 | -37,000 | 458,000 | 7,718,000 | 3,086,000 | -7,834,000 | 13,064,000 | 18,142,000 | -11,003,000 | -1,716,000 | -5,343,000 | -2,709,000 | 9,816,000 | -5,139,000 | -2,462,000 | -7,628,000 | 1,342,000 | 17,223,000 | 882,000 | -4,568,000 | -3,646,000 | 802,000 | 1,147,000 | 655,000 | 1,054,000 | 1,365,000 | 1,781,000 | 1,904,000 | 2,510,000 | 1,916,000 | -872,000 | -5,408,000 | 116,000 | 1,423,000 | |||||||||||||||
net cash from operating activities | 14,313,000 | -38,591,000 | 8,736,000 | 59,905,000 | 70,841,000 | 2,005,000 | 39,244,000 | 51,216,000 | 64,804,000 | 24,086,000 | 58,438,000 | 53,322,000 | 67,435,000 | -18,517,000 | 13,016,000 | 15,197,000 | -1,525,000 | -15,962,000 | 9,798,000 | 41,930,000 | 1,529,000 | 3,972,000 | 14,230,000 | 41,213,000 | 5,618,000 | -15,619,000 | -3,470,000 | -2,779,000 | 5,756,000 | -35,683,000 | 13,923,000 | 15,341,000 | -16,014,000 | -14,539,000 | -10,484,000 | 24,312,000 | 27,339,000 | 2,333,000 | 33,394,000 | 22,694,000 | 14,809,000 | -6,967,000 | 36,725,000 | 34,292,000 | 25,064,000 | 17,991,000 | -15,540,000 | 45,579,000 | 65,330,000 | 21,280,000 | 45,080,000 | 36,405,000 | 28,035,000 | 20,648,000 | 16,109,000 | 18,949,000 | -25,037,000 | -5,595,000 | 43,063,000 | 16,842,000 | 945,000 | -10,139,000 | 20,665,000 | 29,628,000 | 36,024,000 | -14,004,000 | 21,002,000 | -12,856,000 | 34,201,000 | 8,823,000 | 20,858,000 | 11,972,000 | 27,504,000 | 15,659,000 | 7,822,000 | -20,020,000 | 1,374,000 | 5,284,000 | -12,720,000 | 9,130,000 | 19,530,000 | 6,959,000 | 3,644,000 | 17,043,000 | |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -10,094,000 | -15,027,000 | -13,306,000 | -18,119,000 | -17,592,000 | -16,607,000 | -19,319,000 | -13,913,000 | -15,869,000 | -11,698,000 | -14,219,000 | -13,291,000 | -11,827,000 | -7,637,000 | -14,552,000 | -9,613,000 | -5,776,000 | -8,861,000 | -8,330,000 | -4,948,000 | -1,982,000 | -6,420,000 | -10,160,000 | -9,529,000 | -7,272,000 | -9,453,000 | -12,502,000 | -8,082,000 | -10,609,000 | -7,807,000 | -9,046,000 | -8,428,000 | -6,763,000 | -8,389,000 | -11,102,000 | -12,796,000 | -10,901,000 | -7,149,000 | -13,216,000 | -12,708,000 | -11,086,000 | -11,419,000 | -12,110,000 | -15,446,000 | -14,129,000 | -16,754,000 | -25,175,000 | -18,888,000 | -14,894,000 | -21,174,000 | -29,421,000 | -17,313,000 | -10,851,000 | -8,155,000 | -17,843,000 | -7,705,000 | -6,727,000 | -3,469,000 | -8,798,000 | -8,321,000 | -8,227,000 | -3,508,000 | -3,055,000 | -4,780,000 | -11,769,000 | -19,933,000 | -19,809,000 | -21,232,000 | -18,039,000 | -20,873,000 | -17,179,000 | -9,292,000 | -7,513,000 | -4,064,000 | -3,438,000 | -1,877,000 | -1,452,000 | -1,515,000 | -3,669,000 | -1,154,000 | -1,217,000 | -712,000 | -429,000 | -3,012,000 | -5,434,000 |
free cash flows | 4,219,000 | -53,618,000 | -4,570,000 | 41,786,000 | 53,249,000 | -14,602,000 | 19,925,000 | 37,303,000 | 48,935,000 | 12,388,000 | 44,219,000 | 40,031,000 | 55,608,000 | -26,154,000 | -1,536,000 | 5,584,000 | -7,301,000 | -24,823,000 | 1,468,000 | 36,982,000 | -453,000 | -2,448,000 | 4,070,000 | 31,684,000 | -1,654,000 | -25,072,000 | -15,972,000 | -10,861,000 | -4,853,000 | -43,490,000 | 4,877,000 | 6,913,000 | -22,777,000 | -22,928,000 | -21,586,000 | 11,516,000 | 16,438,000 | -4,816,000 | 20,178,000 | 9,986,000 | 3,723,000 | -18,386,000 | 24,615,000 | 18,846,000 | 10,935,000 | 1,237,000 | -40,715,000 | 26,691,000 | 50,436,000 | 106,000 | 15,659,000 | 19,092,000 | 17,184,000 | 12,493,000 | -1,734,000 | 11,244,000 | -31,764,000 | -9,064,000 | 34,265,000 | 8,521,000 | -7,282,000 | -13,647,000 | 17,610,000 | 24,848,000 | 24,255,000 | -33,937,000 | 1,193,000 | -34,088,000 | 16,162,000 | -12,050,000 | 3,679,000 | 2,680,000 | 19,991,000 | 11,595,000 | 4,384,000 | -21,897,000 | -78,000 | 3,769,000 | -16,389,000 | 7,976,000 | 18,313,000 | 6,247,000 | 3,215,000 | 14,031,000 | |
business acquisition, net of cash acquired | 0 | -1,436,000 | 0 | -142,207,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from property insurance settlement | 7,074,000 | 0 | 3,721,000 | 0 | 0 | 4,936,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of fixed assets | 76,000 | 199,000 | 6,000 | 1,545,000 | 52,000 | 1,506,000 | 31,000 | 258,000 | 383,000 | -459,000 | 756,000 | 390,000 | 204,000 | 545,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -10,018,000 | -14,828,000 | -12,568,000 | -17,758,000 | -12,510,000 | -158,762,000 | -17,238,000 | -12,407,000 | -15,838,000 | -11,440,000 | -13,969,000 | -12,908,000 | -12,286,000 | 2,412,000 | -14,488,000 | -9,223,000 | -5,572,000 | -8,316,000 | 7,857,000 | 13,466,000 | 6,831,000 | 5,067,000 | 4,031,000 | -40,132,000 | -22,231,000 | -34,259,000 | -11,917,000 | -7,482,000 | -10,519,000 | -7,013,000 | -9,346,000 | 1,827,000 | 33,701,000 | -7,815,000 | -60,567,000 | -12,403,000 | -10,378,000 | -6,378,000 | -19,041,000 | -11,099,000 | -10,712,000 | -9,085,000 | -11,676,000 | -14,077,000 | -14,805,000 | -11,964,000 | -132,657,000 | -17,724,000 | -21,305,000 | -21,393,000 | 4,549,000 | -49,890,000 | -10,506,000 | -8,047,000 | 14,275,000 | -37,159,000 | -105,073,000 | -2,846,000 | -8,783,000 | -8,273,000 | -8,226,000 | -3,466,000 | -3,043,000 | -4,776,000 | -10,755,000 | -22,320,000 | -19,809,000 | -21,217,000 | -17,959,000 | -20,864,000 | -17,100,000 | -17,895,000 | -7,409,000 | -4,012,000 | -3,918,000 | -45,877,000 | -1,452,000 | -1,479,000 | -74,048,000 | -805,000 | -1,187,000 | -703,000 | 40,410,000 | -2,855,000 | |
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings | 28,330,000 | 26,606,000 | 53,585,000 | 75,000 | 4,768,000 | 154,771,000 | 38,000 | 2,255,000 | 2,013,000 | 2,360,000 | 33,000 | -108,000 | 12,233,000 | 76,782,000 | 14,856,000 | 22,364,000 | 438,048,000 | 21,881,000 | 5,648,000 | 9,193,000 | 52,849,000 | 23,949,000 | 10,074,000 | 31,430,000 | 40,325,000 | 52,398,000 | 9,186,000 | 8,030,000 | 23,598,000 | 16,480,000 | 414,099,000 | 5,798,000 | 13,107,000 | 14,635,000 | 14,895,000 | 831,000 | 1,449,000 | 110,000 | -8,839,000 | 1,327,000 | 2,137,000 | 11,102,000 | 400,000,000 | 0 | 0 | 345,313,000 | 0 | 0 | 0 | 0 | 2,396,000 | ||||||||||||||||||||||||||||||||||
repayments of debt | -29,943,000 | -8,013,000 | -32,506,000 | -27,074,000 | -7,021,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt issuance costs | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | -277,000 | -8,344,000 | -6,360,000 | -1,402,000 | -13,515,000 | -12,674,000 | -5,097,000 | -1,293,000 | 0 | 0 | 0 | -25,000,000 | 0 | 0 | -15,000,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other financing activities | -95,000 | 21,000 | -485,000 | -46,000 | -50,000 | -642,000 | 45,000 | 208,000 | -2,618,000 | -130,000 | 209,000 | -92,000 | -42,000 | -586,000 | 1,048,000 | -29,000 | 369,000 | -2,409,000 | -485,000 | -3,331,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -1,708,000 | 18,614,000 | -8,503,000 | -40,821,000 | -31,831,000 | 145,706,000 | -16,023,000 | -14,198,000 | -15,350,000 | -10,445,000 | -3,769,000 | -34,924,000 | -34,330,000 | 11,713,000 | 6,671,000 | -3,574,000 | 3,775,000 | 7,074,000 | -4,629,000 | -36,728,000 | 11,085,000 | -8,293,000 | -31,834,000 | 13,915,000 | 13,301,000 | 36,740,000 | 467,000 | 2,116,000 | 4,492,000 | 10,461,000 | -15,752,000 | -6,426,000 | -6,053,000 | 4,148,000 | 6,032,000 | -3,233,000 | -1,781,000 | -7,448,000 | -2,489,000 | -2,027,000 | -5,199,000 | 8,989,000 | -82,000 | 1,457,000 | -50,063,000 | 2,414,000 | -106,902,000 | -6,552,000 | -123,251,000 | 319,385,000 | 4,938,000 | -386,000 | 3,085,000 | -12,279,000 | 4,046,000 | -840,000 | 14,185,000 | -1,011,000 | 45,905,000 | -7,507,000 | -49,681,000 | -362,000 | 166,200,000 | -176,000 | -24,815,000 | -5,104,000 | 24,826,000 | 327,000 | 5,548,000 | 1,311,000 | -770,000 | -264,000 | 2,459,000 | -6,089,000 | 29,227,000 | 65,939,000 | -254,000 | -3,826,000 | 86,766,000 | -8,273,000 | -19,046,000 | -6,141,000 | -41,636,000 | -1,939,000 | |
effect of exchange rate changes on cash | 7,652,000 | 13,261,000 | -18,984,000 | 1,867,000 | -6,028,000 | -5,572,000 | 2,366,000 | -9,161,000 | -1,280,000 | 2,338,000 | 2,296,000 | -5,612,000 | -2,260,000 | 4,428,000 | -1,731,000 | -3,564,000 | 3,172,000 | -4,273,000 | 5,633,000 | -56,000 | 337,000 | -7,167,000 | 1,769,000 | -2,759,000 | 1,363,000 | -232,000 | -194,000 | -1,547,000 | -5,667,000 | 1,094,000 | -930,000 | 1,697,000 | 444,000 | 1,537,000 | -2,663,000 | -405,000 | 961,000 | 2,402,000 | -5,488,000 | -3,240,000 | -1,965,000 | -3,837,000 | -3,787,000 | -4,355,000 | 2,664,000 | 2,293,000 | -2,997,000 | 1,766,000 | -4,834,000 | 61,000 | -343,000 | -689,000 | -472,000 | -184,000 | 466,000 | -838,000 | 0 | 0 | 0 | 0 | 0 | -216,000 | 249,000 | ||||||||||||||||||||||
net increase in cash and cash equivalents | -31,319,000 | 3,193,000 | 20,472,000 | -16,623,000 | 8,349,000 | 15,450,000 | 32,336,000 | 4,539,000 | 42,996,000 | -122,000 | 18,559,000 | 36,000 | 3,468,000 | -1,164,000 | 18,659,000 | 18,612,000 | -31,141,000 | 12,439,000 | -67,682,000 | 8,271,000 | -10,900,000 | 21,180,000 | 17,317,000 | -37,140,000 | 10,734,000 | -258,096,000 | 23,069,000 | -84,060,000 | 319,333,000 | 54,224,000 | -14,560,000 | 20,142,000 | 138,000 | 26,019,000 | -33,746,000 | 21,790,000 | -10,730,000 | 2,988,000 | -6,187,000 | 22,554,000 | 5,558,000 | -21,000 | -703,000 | 115,000 | 2,418,000 | 12,033,000 | -5,001,000 | ||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 195,974,000 | 0 | 0 | 220,251,000 | 0 | 0 | 159,577,000 | 0 | 0 | 98,108,000 | 0 | 0 | 117,431,000 | 0 | 0 | 66,799,000 | 0 | 0 | 81,685,000 | 0 | 0 | 143,570,000 | 0 | 0 | 147,827,000 | 0 | 0 | 200,188,000 | 0 | 0 | 201,451,000 | 0 | 0 | 189,360,000 | 0 | 0 | 189,114,000 | 0 | 0 | 129,170,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | 10,239,000 | 174,430,000 | 3,193,000 | 20,472,000 | 203,628,000 | 15,450,000 | 32,336,000 | 164,116,000 | -122,000 | 18,559,000 | 98,144,000 | -1,164,000 | -150,000 | 95,954,000 | 18,612,000 | 19,782,000 | 60,378,000 | 12,237,000 | -1,949,000 | 68,315,000 | -9,692,000 | -5,938,000 | 112,429,000 | 12,439,000 | 12,078,000 | 131,158,000 | 8,271,000 | 16,141,000 | 191,097,000 | 6,328,000 | -3,067,000 | 190,551,000 | 17,317,000 | -37,140,000 | 200,094,000 | 23,069,000 | -84,060,000 | 508,447,000 | -14,560,000 | 20,142,000 | 129,308,000 | ||||||||||||||||||||||||||||||||||||||||||||
supplemental information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | 17,959,000 | 3,209,000 | 16,679,000 | 2,544,000 | 17,113,000 | 843,000 | 14,298,000 | 486,000 | 14,622,000 | 863,000 | 14,791,000 | 786,000 | 15,158,000 | 869,000 | 9,593,000 | 8,563,000 | 15,363,000 | 1,059,000 | 13,163,000 | 882,000 | 14,403,000 | 785,000 | 14,438,000 | 1,644,000 | 15,217,000 | 1,199,000 | 13,986,000 | 1,013,000 | 15,009,000 | 792,000 | 19,804,000 | 444,000 | 15,458,000 | 2,458,000 | 14,553,000 | 3,317,000 | 14,331,000 | 2,179,000 | 14,551,000 | -542,000 | 15,474,000 | 4,589,000 | 14,734,000 | -1,415,000 | 18,142,000 | 2,553,000 | 23,391,000 | 2,109,000 | 840,000 | 15,535,000 | 11,886,000 | ||||||||||||||||||||||||||||||||||
income taxes paid, net of refunds received | 4,714,000 | 3,421,000 | 3,938,000 | 4,607,000 | 6,266,000 | 5,549,000 | 4,220,000 | 4,897,000 | 8,917,000 | 3,767,000 | -3,618,000 | 18,910,000 | 6,730,000 | 2,083,000 | 5,497,000 | 3,665,000 | 3,398,000 | 3,703,000 | 5,494,000 | 2,129,000 | 3,219,000 | 1,513,000 | 4,296,000 | 1,917,000 | 2,889,000 | 1,314,000 | 5,056,000 | 2,354,000 | 2,517,000 | 2,508,000 | 4,044,000 | -2,671,000 | 2,573,000 | 648,000 | 1,147,000 | 949,000 | 2,230,000 | 1,137,000 | -590,000 | 1,279,000 | 2,879,000 | -3,763,000 | |||||||||||||||||||||||||||||||||||||||||||
non cash financing activity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock in connection with business acquisition | 0 | 0 | 0 | 168,693,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | -793,000 | -1,366,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on fixed asset and investment sale | 40,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -21,544,000 | -21,477,000 | -6,421,000 | -11,804,000 | 12,237,000 | -1,949,000 | -13,370,000 | -16,669,000 | -9,091,000 | 6,328,000 | -19,888,000 | -115,886,000 | -9,452,000 | 1,062,000 | -56,962,000 | -13,967,000 | -41,428,000 | 42,000 | -2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of the australian wheel business | 0 | 0 | 0 | 10,890,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income on indirect taxes | 0 | 0 | 0 | -9,593,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency (gain) loss | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in assets, net of acquisition: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in liabilities, net of acquisition: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investments | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment on debt | -9,648,000 | -11,382,000 | -4,011,000 | -34,724,000 | -46,521,000 | -39,483,000 | -9,233,000 | -25,909,000 | -21,642,000 | -12,398,000 | -9,792,000 | -42,590,000 | -42,071,000 | -31,940,000 | -41,605,000 | -17,213,000 | -26,726,000 | -15,357,000 | -8,418,000 | -5,612,000 | -18,807,000 | -5,720,000 | -14,157,000 | -11,926,000 | -18,861,000 | -10,216,000 | -8,592,000 | -3,794,000 | -2,960,000 | -7,288,000 | 5,861,000 | -2,865,000 | -7,061,000 | -1,456,000 | 14,000 | -6,966,000 | -49,145,000 | -4,248,000 | -38,681,000 | -6,958,000 | -137,023,000 | -18,059,000 | -6,377,000 | -208,000 | -1,782,000 | -12,444,000 | -8,227,000 | 0 | 25,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,164,000 | -3,264,000 | -3,279,000 | -58,000 | -59,000 | |||||||||||||||||||||||
repurchase of common stock from related party | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on senior note repurchase | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of senior secured notes | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of the australian wheel business | 0 | 0 | 0 | 9,293,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of fixed assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment | 17,237,000 | 0 | 1,007,000 | 2,579,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on property insurance settlement | -3,721,000 | 0 | 0 | -4,936,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock under 401(k) plan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation gain | 2,632,000 | 3,769,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of wheels india limited shares | 0 | 17,130,000 | 8,805,000 | 6,917,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | 0 | 0 | -301,000 | -302,000 | -303,000 | -302,000 | -298,000 | -301,000 | -301,000 | -302,000 | -299,000 | -299,000 | -299,000 | -298,000 | -299,000 | -271,000 | -271,000 | -270,000 | -270,000 | -270,000 | -270,000 | -269,000 | -269,000 | -269,000 | -269,000 | -268,000 | -268,000 | -268,000 | -268,000 | -267,000 | -268,000 | -243,000 | -211,000 | -211,000 | -212,000 | -211,000 | -211,000 | -211,000 | -210,000 | -177,000 | -177,000 | -177,000 | -177,000 | -176,000 | -177,000 | -176,000 | -176,000 | -175,000 | -173,000 | -138,000 | -137,000 | -137,000 | -137,000 | -136,000 | -134,000 | -99,000 | -98,000 | -99,000 | -98,000 | -98,000 | -97,000 | -97,000 | -82,000 | -82,000 | -106,000 | -106,000 | -106,000 | ||||||||||||||||||
gain on building and investment sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation (gain) loss | 3,112,000 | -2,377,000 | -94,000 | -9,571,000 | -9,169,000 | 17,291,000 | -538,000 | 4,906,000 | -6,695,000 | -4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments related to redeemable noncontrolling interest | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 12,466,000 | 1,284,000 | 8,000 | -366,000 | -4,830,000 | 119,000 | 1,041,000 | 194,000 | 585,000 | 600,000 | 90,000 | 794,000 | -300,000 | 255,000 | 464,000 | 574,000 | 535,000 | 393,000 | 523,000 | 771,000 | -5,825,000 | 1,609,000 | 374,000 | 2,334,000 | 434,000 | 1,369,000 | -37,000 | 3,278,000 | 1,002,000 | 1,163,000 | 398,000 | -219,000 | 430,000 | 183,000 | 345,000 | 108,000 | 532,000 | 546,000 | 772,000 | 623,000 | 15,000 | 48,000 | 1,000 | 42,000 | 12,000 | 4,000 | 1,014,000 | 12,000 | 0 | 15,000 | 80,000 | 9,000 | -148,000 | 1,984,000 | 365,000 | 613,000 | -3,322,000 | -996,000 | -718,000 | -4,229,000 | -891,000 | -271,000 | -1,484,000 | -2,183,000 | -831,000 | -1,887,000 | |||||||||||||||||||
(gain) loss on fixed asset and investment sale | -84,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of treasury stock under 401(k) plan | 309,000 | 308,000 | 318,000 | 141,000 | 140,000 | 142,000 | 146,000 | 133,000 | 127,000 | 143,000 | 139,000 | 131,000 | 96,000 | 139,000 | 147,000 | 136,000 | 128,000 | 151,000 | 153,000 | 151,000 | 135,000 | 172,000 | 172,000 | 160,000 | 149,000 | 171,000 | 172,000 | 154,000 | 135,000 | 160,000 | 154,000 | 139,000 | 125,000 | 143,000 | 142,000 | 126,000 | 104,000 | 132,000 | 127,000 | 123,000 | 20,000 | 130,000 | 132,000 | 136,000 | 141,000 | 134,000 | 139,000 | 127,000 | 18,000 | ||||||||||||||||||||||||||||||||||||
non-cash information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation obligation paid through the transfer of trust assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of wheels india limited shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of wheels india limited shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on investment sale | -1,302,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on note repurchase | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation loss | -518,000 | -4,367,000 | 4,197,000 | -1,406,000 | 3,809,000 | -1,342,000 | -88,000 | 3,082,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
certificates of deposit | 0 | 10,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock for convertible debt payment | 0 | 0 | 0 | 58,460,000 | 0 | 0 | 0 | 45,903,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cashused for operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment related to redeemable noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment related to redeemable noncontrolling interest agreement | -25,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash investing and financing information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 1,000 | 0 | 0 | 0 | 121,000 | 20,000 | 138,000 | 22,000 | 102,000 | 739,000 | 9,000 | 38,000 | 517,000 | 370,000 | 47,000 | 0 | 247,000 | 230,000 | 45,000 | 0 | 240,000 | 0 | 0 | 0 | 342,000 | 800,000 | -1,000 | 317,000 | 1,772,000 | 1,448,000 | 528,000 | 86,000 | 2,464,000 | 3,553,000 | 1,954,000 | 322,000 | 1,386,000 | 1,745,000 | 315,000 | 785,000 | 0 | 400,000 | |||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cashprovided by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mining asset impairment | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mining inventory write-down | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash goodwill impairment charge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock-based compensation | 220,000 | 150,000 | 388,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | -94,011,000 | 1,000 | 33,540,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in restricted cash deposits | 0 | 80,000 | 14,188,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of financing fees | 0 | 0 | 0 | -33,000 | -6,812,000 | -68,000 | -388,000 | -5,064,000 | 0 | 0 | 0 | -4,471,000 | -400,000 | 0 | -186,000 | -6,037,000 | 0 | 0 | -1,070,000 | -70,000 | 0 | 0 | 0 | -312,000 | 0 | 0 | -313,000 | -3,500,000 | -225,000 | -1,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt premium | -184,000 | -983,000 | -984,000 | -218,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible debt conversion charge | 0 | 0 | 0 | 7,273,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on earthquake insurance recovery | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance proceeds | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation (gain)/loss | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional equity investment in wheels india | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash deposits | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of senior notes | -149,492,000 | -6,930,000 | -49,744,000 | 0 | 0 | 0 | 0 | -4,726,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible note conversion | 0 | 0 | 0 | -14,090,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital contribution from noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of additional interest | 0 | -719,000 | -12,676,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mining inventory writedown | 5,135,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provided by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash titan europe gain | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supply agreement termination income | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash goodwill impairment charge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on acquisition | 634,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock for titan europe acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock options exercised | 6,000 | 43,000 | 2,000 | 22,000 | 4,000 | 13,000 | 29,000 | 1,000 | 5,000 | -184,000 | -6,000 | 0 | 0 | 0 | 0 | 86,000 | 0 | -19,000 | -67,000 | 0 | -218,000 | -3,913,000 | 0 | 849,000 | 0 | 0 | -849,000 | -267,000 | -100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
term loan borrowing | 8,697,000 | -728,000 | 6,945,000 | 17,511,000 | 723,000 | 14,339,000 | 10,818,000 | 3,955,000 | 0 | 11,731,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | 1,538,000 | 1,946,000 | 4,508,000 | 2,837,000 | 19,316,000 | 27,204,000 | 10,003,000 | 22,918,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gain on investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of marketable securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash convertible debt conversion charge | 0 | 0 | 0 | 16,135,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,376,000 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash titan europe plc gain | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of senior unsecured notes | 0 | 0 | 0 | -1,064,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock for titan europe plc acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on note repurchase | 11,378,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of shares of titan europe plc | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,399,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment on revolving credit facility | 0 | 0 | 1,400,000 | -2,200,000 | -18,500,000 | -6,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
used for operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in current assets, net of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in current liabilities, net of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 239,500,000 | 0 | 0 | 229,182,000 | 0 | 0 | 61,658,000 | 0 | 0 | 58,325,000 | 0 | 0 | 33,412,000 | 0 | 0 | 592,000 | 0 | 0 | 1,130,000 | 0 | 6,556,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | -19,888,000 | -115,886,000 | 230,048,000 | 1,062,000 | -56,962,000 | 215,215,000 | 24,676,000 | 454,000 | 20,230,000 | -33,746,000 | 21,790,000 | 47,595,000 | -6,187,000 | 22,554,000 | 38,970,000 | 42,000 | -332,000 | 571,000 | 52,000 | -703,000 | 1,245,000 | 2,418,000 | 18,589,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash titan europe plc charge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds (payment) on revolving credit facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on senior note repurchase | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in current assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on senior note repurchase | 0 | 0 | 0 | 0 | -1,398,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of off-the-road (otr) assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition off-the-road (otr) assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
undistributed earnings of unconsolidated affiliate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodyear north american farm tire acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset disposals | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(payment) proceeds on revolving credit facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds on revolving credit facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | 0 | 0 | 0 | 0 | 0 | 2,988,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash debt termination expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
continental off-the-road (otr) asset acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
titan europe plc sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt | -26,480,000 | -2,181,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provided by operating activities (net of the | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effects of acquisitions): | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds (payments) on revolving credit facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash portion of loss on investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax refunds received | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in restricted cash deposits | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from titan europe plc sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loan to titan europe plc | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
significant noncash investing and financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
building purchased with debt payments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unamortized deferred financing fees | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from titan europe sale | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(payments) proceeds on revolving credit facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax refund | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term borrowings | 348,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments on debt/repurchase of bonds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments on credit facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash withdrawal for loss on investment | 0 |
We provide you with 20 years of cash flow statements for Titan International stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Titan International stock. Explore the full financial landscape of Titan International stock with our expertly curated income statements.
The information provided in this report about Titan International stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.