Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
product sales | 85,179,000 | 102,717,000 | 88,169,000 | 66,676,000 | 71,775,000 | 96,622,000 | 73,337,000 | 75,337,000 | 68,967,000 | 96,217,000 | 65,535,000 | 64,148,000 | 55,494,000 | 70,301,000 | 70,055,000 | 61,274,000 | 46,340,000 | 62,583,000 | 45,032,000 | -19,295,000 | 68,810,000 | 98,173,000 | 85,033,000 | 115,260,000 | 93,377,000 | 135,350,000 | 91,781,000 | 124,091,000 | 102,070,000 | 107,687,000 | 75,953,000 | 78,912,000 | 73,054,000 | 86,528,000 | 68,209,000 | 72,253,000 | 55,162,000 | 64,446,000 | 57,697,000 | 98,475,000 | 124,748,000 | 149,652,000 | 84,886,000 | 115,334,000 | 100,021,000 | 82,871,000 | 76,752,000 | 70,230,000 | 79,027,000 | 79,350,000 | 75,782,000 | 67,229,000 | 66,259,500 | 53,225,000 | 105,290,000 | 106,523,000 | 111,194,000 | 91,624,000 | 113,915,000 | 103,193,000 | 66,378,500 | 82,476,000 | 92,380,000 | 90,658,000 | 93,449,000 | 103,801,000 | 157,770,000 |
services | 68,060,000 | 71,155,000 | 68,971,000 | 67,828,000 | 69,925,000 | 75,313,000 | 77,635,000 | 77,789,000 | 82,497,000 | 79,246,000 | 80,674,000 | 83,300,000 | 79,518,000 | 70,415,000 | 59,982,000 | 51,874,000 | 49,134,000 | 39,743,000 | 32,292,000 | -170,974,000 | 83,791,000 | 94,268,000 | 137,909,000 | 144,202,000 | 152,570,000 | 153,446,000 | 151,947,000 | 158,380,000 | 154,781,000 | 152,385,000 | 123,428,000 | ||||||||||||||||||||||||||||||||||||
total revenues | 153,239,000 | 173,872,000 | 157,140,000 | 134,504,000 | 141,700,000 | 171,935,000 | 150,972,000 | 153,126,000 | 151,464,000 | 175,463,000 | 146,209,000 | 147,448,000 | 135,012,000 | 140,716,000 | 130,037,000 | 113,148,000 | 95,474,000 | 102,326,000 | 77,324,000 | -190,269,000 | 152,601,000 | 192,441,000 | 222,942,000 | 259,462,000 | 245,947,000 | 288,796,000 | 243,728,000 | 282,471,000 | 256,851,000 | 260,072,000 | 199,381,000 | 227,644,000 | 216,364,000 | 208,369,000 | 168,001,000 | 173,222,000 | 176,553,000 | 175,660,000 | 169,329,000 | 257,590,000 | 305,144,000 | 316,319,000 | 251,092,000 | 315,850,000 | 306,371,000 | 242,489,000 | 212,857,000 | 225,435,000 | 254,303,000 | 221,101,000 | 234,909,000 | 180,796,000 | 164,773,250 | 201,434,000 | 235,114,000 | 222,545,000 | 213,249,000 | 211,918,000 | 241,618,000 | 205,893,000 | 166,792,500 | 253,975,000 | 217,944,000 | 195,251,000 | 194,661,000 | 249,099,000 | 304,389,000 |
cost of revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of product sales | 53,812,000 | 57,323,000 | 49,765,000 | 37,996,000 | 38,506,000 | 61,078,000 | 45,406,000 | 51,549,000 | 41,410,000 | 55,873,000 | 42,395,000 | 42,469,000 | 36,571,000 | 48,341,000 | 46,004,000 | 42,015,000 | 31,805,000 | 42,477,000 | 31,983,000 | -33,759,000 | 50,541,000 | 75,004,000 | 58,967,000 | 80,527,000 | 71,957,000 | 108,253,000 | 74,588,000 | 99,407,000 | 81,817,000 | 86,115,000 | 60,214,000 | 62,234,000 | 50,384,000 | 62,082,000 | 49,869,000 | 62,098,000 | 38,832,000 | 51,011,000 | 45,259,000 | 62,982,000 | 92,542,000 | 105,084,000 | 63,579,000 | 119,603,000 | 102,523,000 | 76,706,000 | 65,029,000 | 72,591,000 | 74,240,000 | 80,135,000 | 62,516,000 | 50,490,000 | 54,110,500 | 56,738,000 | 82,686,000 | 77,018,000 | 104,373,000 | 62,043,000 | 71,327,000 | 64,932,000 | 43,978,250 | 58,598,000 | 68,627,000 | 48,688,000 | 53,612,000 | 60,230,000 | 87,034,000 |
cost of services | 53,566,000 | 59,023,000 | 54,800,000 | 56,019,000 | 59,885,000 | 58,830,000 | 65,708,000 | 60,521,000 | 63,552,000 | 61,201,000 | 61,671,000 | 64,568,000 | 60,334,000 | 54,258,000 | 47,684,000 | 43,696,000 | 39,614,000 | 34,731,000 | 28,631,000 | -80,281,000 | 52,441,000 | 58,888,000 | 89,727,000 | 94,247,000 | 98,356,000 | 98,049,000 | 102,156,000 | 107,154,000 | 101,304,000 | 97,177,000 | 84,743,000 | ||||||||||||||||||||||||||||||||||||
depreciation, amortization and accretion | 9,491,000 | 9,189,000 | 9,151,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairments and other charges | 93,000 | 518,000 | 109,000 | 2,189,000 | 777,000 | 542,000 | 2,262,000 | 132,000 | 449,000 | -13,889,000 | 97,000 | 8,977,000 | 5,371,000 | 91,890,000 | 849,000 | 2,311,000 | 146,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
total cost of revenues | 116,869,000 | 125,628,000 | 114,234,000 | 103,369,000 | 107,337,000 | 128,682,000 | 119,870,000 | 122,883,000 | 113,540,000 | 126,308,000 | 109,886,000 | 116,337,000 | 105,539,000 | 112,609,000 | 97,617,000 | 93,960,000 | 79,727,000 | 85,893,000 | 69,455,000 | -178,104,000 | 132,631,000 | 172,120,000 | 183,525,000 | 297,199,000 | 200,987,000 | 240,430,000 | 207,518,000 | 237,287,000 | 215,521,000 | 212,271,000 | 171,398,000 | 212,480,000 | 172,857,000 | 181,481,000 | 153,736,000 | 171,441,000 | 147,800,000 | 159,388,000 | 164,718,000 | 254,835,000 | 234,610,000 | 246,458,000 | 205,005,000 | 315,875,000 | 271,627,000 | 207,014,000 | 188,007,000 | 206,894,000 | 206,861,000 | 189,715,000 | 181,801,000 | 148,401,000 | 140,312,000 | 165,766,000 | 199,301,000 | 196,181,000 | 281,247,000 | 183,139,000 | 193,786,000 | 170,799,000 | 130,159,500 | 191,202,000 | 177,555,000 | 151,881,000 | 153,865,500 | 205,391,000 | 226,962,000 |
gross profit | 36,370,000 | 48,244,000 | 42,906,000 | 31,135,000 | 34,363,000 | 43,253,000 | 31,102,000 | 30,243,000 | 37,924,000 | 49,155,000 | 36,323,000 | 31,111,000 | 29,473,000 | 28,107,000 | 32,420,000 | 19,188,000 | 15,747,000 | 16,433,000 | 7,869,000 | -12,165,000 | 19,970,000 | 20,321,000 | 39,417,000 | -37,737,000 | 44,960,000 | 48,366,000 | 36,210,000 | 45,184,000 | 41,330,000 | 47,801,000 | 27,983,000 | 15,164,000 | 43,507,000 | 26,888,000 | 14,265,000 | 1,781,000 | 28,753,000 | 16,272,000 | 4,611,000 | 2,755,000 | 70,534,000 | 69,861,000 | 46,087,000 | -25,000 | 34,744,000 | 35,475,000 | 24,850,000 | 18,541,000 | 47,442,000 | 31,386,000 | 53,108,000 | 32,395,000 | -7,335,000 | 35,668,000 | 35,813,000 | 26,364,000 | -67,998,000 | 28,779,000 | 47,832,000 | 35,094,000 | 66,565,000 | 62,773,000 | 40,389,000 | 43,370,000 | -163,181,984.9 | 43,708,000 | 77,427,000 |
yoy | 5.84% | 11.54% | 37.95% | 2.95% | -9.39% | -12.01% | -14.37% | -2.79% | 28.67% | 74.89% | 12.04% | 62.14% | 87.17% | 71.04% | 312.00% | -257.73% | -21.15% | -19.13% | -80.04% | -67.76% | -55.58% | -57.98% | 8.86% | -183.52% | 8.78% | 1.18% | 29.40% | 197.97% | -5.00% | 77.78% | 96.17% | 751.43% | 51.31% | 65.24% | 209.37% | -35.35% | -59.24% | -76.71% | -90.00% | -11120.00% | 103.01% | 96.93% | 85.46% | -100.13% | -26.77% | 13.03% | -53.21% | -42.77% | -746.79% | -12.01% | 48.29% | 22.88% | -89.21% | 23.94% | -25.13% | -24.88% | -202.15% | -54.15% | 18.43% | -19.08% | -140.79% | 43.62% | -47.84% | ||||
qoq | -24.61% | 12.44% | 37.81% | -9.39% | -20.55% | 39.07% | 2.84% | -20.25% | -22.85% | 35.33% | 16.75% | 5.56% | 4.86% | -13.30% | 68.96% | 21.85% | -4.17% | 108.83% | -164.69% | -160.92% | -1.73% | -48.45% | -204.45% | -183.93% | -7.04% | 33.57% | -19.86% | 9.32% | -13.54% | 70.82% | 84.54% | -65.15% | 61.81% | 88.49% | 700.95% | -93.81% | 76.70% | 252.90% | 67.37% | -96.09% | 0.96% | 51.59% | -184448.00% | -100.07% | -2.06% | 42.76% | 34.03% | -60.92% | 51.16% | -40.90% | 63.94% | -541.65% | -120.56% | -0.40% | 35.84% | -138.77% | -336.28% | -39.83% | 36.30% | -47.28% | 6.04% | 55.42% | -6.87% | -126.58% | -473.35% | -43.55% | |
gross margin % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative expense | 25,240,000 | 25,259,000 | 24,134,000 | 23,128,000 | 22,406,000 | 22,137,000 | 22,298,000 | 23,336,000 | 23,838,000 | 26,225,000 | 23,191,000 | 23,846,000 | 23,833,000 | 23,620,000 | 20,643,000 | 18,972,000 | 18,714,000 | 17,351,000 | 20,012,000 | -13,110,000 | 25,256,000 | 34,014,000 | 30,537,000 | 34,249,000 | 34,926,000 | 36,295,000 | 34,277,000 | 33,580,000 | 34,446,000 | 33,617,000 | 30,803,000 | 31,009,000 | 31,208,000 | 31,232,000 | 28,456,000 | 26,583,000 | 28,589,000 | 27,181,000 | 33,611,000 | 44,161,000 | 40,910,000 | 37,472,000 | 35,269,000 | 39,900,000 | 37,099,000 | 32,270,000 | 33,420,000 | 32,434,000 | 31,776,000 | 34,365,000 | 31,466,000 | 30,891,000 | 28,999,000 | 27,506,000 | 29,006,000 | 27,762,000 | 27,794,000 | 24,606,000 | 24,955,000 | 22,777,000 | 17,813,250 | 24,230,000 | 22,454,000 | 24,569,000 | -78,761,989.6 | 25,641,000 | 28,022,000 |
operating income | 11,130,000 | -1,398,000 | -95,792,000 | 4,173,000 | 22,877,000 | 12,317,000 | 36,986,000 | 38,543,000 | 17,935,000 | 18,801,000 | -84,420,000 | 18,067,000 | 49,405,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
yoy | -111.35% | -359.00% | -89.17% | 27.56% | -34.49% | -143.81% | 113.33% | -63.70% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
qoq | -98.54% | -2395.52% | -81.76% | 85.74% | -66.70% | -4.04% | 114.90% | -4.61% | -122.27% | -567.26% | -63.43% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating margin % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | 4,448,000 | 4,194,000 | 4,724,000 | 5,232,000 | 5,096,000 | 6,185,000 | 5,952,000 | 5,677,000 | 5,636,000 | 5,944,000 | 5,092,000 | 4,900,000 | 3,999,000 | 3,610,000 | 3,324,000 | 4,004,000 | 4,083,000 | 3,886,000 | 4,404,000 | -34,147,000 | 17,631,000 | 17,586,000 | 17,856,000 | 18,176,000 | 18,146,000 | 18,529,000 | 18,379,000 | 18,700,000 | 18,894,000 | 18,379,000 | 14,973,000 | 14,497,000 | 14,654,000 | 14,328,000 | 13,767,000 | 15,327,000 | 14,325,000 | 14,335,000 | 14,639,000 | 13,087,000 | 12,201,000 | 12,340,000 | 12,886,000 | 12,805,000 | 9,878,000 | 4,604,000 | 4,711,000 | 4,536,000 | 4,207,000 | 4,178,000 | 4,084,000 | 4,151,000 | -29,556,000 | 4,085,000 | 4,085,000 | 4,191,000 | 4,554,000 | 4,484,000 | 4,238,000 | 4,028,000 | -22,764,000 | 2,969,000 | 3,411,000 | 3,177,000 | -12,965,998.3 | 4,217,000 | 4,316,000 |
loss on debt extinguishment | 5,535,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | -1,423,000 | -645,000 | 8,962,000 | -4,617,000 | -715,000 | 2,452,000 | -3,978,000 | -422,000 | -2,041,000 | -6,435,000 | -214,000 | 393,000 | -1,410,000 | -1,037,000 | -2,411,000 | -2,133,000 | -6,968,000 | -2,232,000 | -5,095,000 | -2,006,000 | -2,137,000 | 3,839,000 | 439,000 | 823,000 | -690,000 | 627,000 | -951,000 | -9,000 | 619,000 | 3,808,000 | 2,776,000 | 727,000 | -668,000 | 209,000 | 365,000 | -6,371,000 | 8,424,000 | 2,210,000 | -704,000 | 6,115,000 | 2,000,000 | 1,941,000 | -14,000 | 2,853,000 | 12,594,000 | 1,095,000 | -2,598,000 | 4,993,000 | -7,243,000 | -2,762,000 | -1,585,000 | -4,399,000 | 30,784,000 | 722,000 | 14,745,000 | -1,548,000 | 2,125,000 | -107,000 | -1,899,000 | -183,000 | 5,834,000 | 1,687,000 | 885,000 | -2,511,000 | 4,547,001.3 | -5,316,000 | -414,000 |
income from continuing operations before taxes | 8,105,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense | 3,954,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 4,151,000 | 113,619,910 | 20 | 60 | 10 | 25,478,770 | 40 | 140 | 50 | 7,600,920 | 0 | 10 | 60 | -16,804,870 | 20 | -50 | |||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes | 490,000 | -5,830,000 | 346,000 | -48,000 | -8,000 | -12,000 | -75,000 | 319,000 | -34,000 | -15,000 | -475,000 | 18,000 | -126,000 | 120,990,000 | -71,934,000 | -173,000 | 163,000 | -145,000 | 3,000 | -1,000 | -15,750 | -6,000 | -54,000 | -3,000 | -272,000 | -17,000 | -75,000 | -29,000 | -98,250 | -150,000 | -35,000 | -208,000 | |||||||||||||||||||||||||||||||||||
net income | 4,151,000 | 11,305,000 | 102,723,000 | -2,998,000 | 7,640,000 | 915,000 | -3,893,000 | 5,420,000 | 18,197,000 | 6,033,000 | -1,904,000 | 256,000 | 1,725,000 | 7,719,000 | -1,178,000 | 2,513,000 | -6,780,000 | 109,047,000 | -29,992,000 | -21,598,000 | -36,967,000 | -10,376,000 | -114,645,000 | -18,209,000 | -8,546,000 | -19,100,000 | 2,732,000 | -12,056,000 | -12,153,000 | -62,763,000 | -34,974,000 | -1,338,000 | -14,619,000 | -11,252,000 | -38,410,000 | -24,028,000 | -29,224,000 | -147,731,000 | -231,946,000 | 10,736,000 | 15,367,000 | -3,622,000 | -147,468,000 | -12,467,000 | -1,550,000 | -6,090,000 | -9,121,000 | 12,854,000 | -2,508,000 | 12,181,000 | 1,147,000 | -24,490,000 | 1,954,000 | 30,469,000 | -2,515,000 | -62,875,000 | 170,000 | 13,560,000 | 5,427,000 | 25,805,000 | 22,662,000 | 9,175,000 | 11,162,000 | -47,761,001.2 | 11,657,000 | 29,417,000 | |
yoy | -238.46% | 47.97% | -2738.66% | -155.31% | -58.02% | -84.83% | 104.46% | 2017.19% | 954.90% | -21.84% | 61.63% | -89.81% | -125.44% | -92.92% | -96.07% | -111.64% | -81.66% | -1150.95% | -73.84% | 18.61% | 332.56% | -45.68% | -4296.38% | 51.04% | -29.68% | -69.57% | -107.81% | 801.05% | -16.87% | 457.79% | -8.95% | -94.43% | -49.98% | -92.38% | -83.44% | -323.81% | -290.17% | 3978.71% | 57.29% | -186.12% | -1091.42% | -40.53% | 1516.80% | -196.99% | -38.20% | -150.00% | -895.20% | -152.49% | -228.35% | -60.02% | -145.61% | -61.05% | 1049.41% | 124.70% | -146.34% | -343.65% | -99.25% | 47.79% | -51.38% | -154.03% | 94.41% | -68.81% | |||||
qoq | -63.28% | -3526.38% | -139.24% | 734.97% | -123.50% | -171.83% | -70.21% | 201.62% | -416.86% | -843.75% | -85.16% | -77.65% | -755.26% | -146.88% | -137.06% | -106.22% | -463.59% | 38.86% | -41.57% | 256.27% | -90.95% | 529.61% | 113.07% | -55.26% | -799.12% | -122.66% | -0.80% | -80.64% | 79.46% | 2513.90% | -90.85% | 29.92% | -70.71% | 59.86% | -17.78% | -80.22% | -36.31% | -2260.45% | -30.14% | -524.27% | -97.54% | 1082.87% | 704.32% | -74.55% | -33.23% | -170.96% | -612.52% | -120.59% | 961.99% | -104.68% | -1353.33% | -93.59% | -1311.49% | -96.00% | -37085.29% | -98.75% | 149.86% | -78.97% | 13.87% | 147.00% | -17.80% | -123.37% | -509.72% | -60.37% | |||
net income margin % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss attributable to noncontrolling interests | 750 | 3,000 | 6,250 | 18,000 | 7,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to tetra stockholders | 4,151,000 | 11,305,000 | 4,049,000 | 102,724,000 | -2,998,000 | 7,643,000 | 915,000 | -3,891,000 | 5,420,000 | 18,215,000 | 6,040,000 | -1,904,000 | 278,000 | 1,745,000 | 7,720,000 | -1,141,000 | 2,513,000 | -6,753,000 | 108,714,000 | -15,035,000 | -13,302,000 | -21,255,000 | -1,551,000 | -113,831,000 | -15,831,000 | -6,913,000 | -10,838,000 | -61,616,460 | -60 | -50 | -460 | -28,739,000 | 3,145,000 | -10,991,000 | -2,463,000 | -31,554,000 | -15,009,000 | -26,574,000 | -88,325,000 | -146,415,000 | 9,755,000 | 14,925,000 | -4,447,000 | -149,750,000 | -10,537,000 | -2,457,000 | -6,934,000 | -10,329,000 | 12,110,000 | -2,931,000 | 11,574,000 | 681,000 | 7,311,500 | 1,387,000 | 30,374,000 | ||||||||||||
basic net income per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | -40 | -10 | 0 | -393,000 | 0 | 0 | 0 | -2.5 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average basic shares outstanding | 133,419,000 | 133,152,000 | 132,350,000 | 131,279,000 | 131,579,000 | 131,263,000 | 130,453,000 | 129,568,000 | 129,777,000 | 129,460,000 | 128,940,000 | 128,082,000 | 128,407,000 | 127,992,000 | 127,259,000 | 126,733,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
diluted net income per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average diluted shares outstanding | 134,837,000 | 133,422,000 | 133,757,000 | 132,231,000 | 132,029,000 | 132,169,000 | 132,123,000 | 131,243,000 | 132,089,000 | 129,925,000 | 129,975,000 | 129,778,000 | 128,407,000 | 130,099,000 | 129,211,000 | 128,694,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net income before taxes | 19,436,000 | 5,086,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | 8,131,000 | 1,037,000 | 2,490,750 | 4,744,000 | 4,839,000 | 380,000 | 608,000 | 1,248,000 | 2,875,000 | 1,489,000 | 666,000 | 2,178,000 | 1,200,000 | -55,000 | 587,000 | 1,384,000 | 168,000 | -2,042,000 | 645,000 | 2,001,000 | 1,154,000 | 2,490,000 | 1,609,000 | 2,446,000 | 1,124,000 | 451,000 | 1,443,000 | 1,770,000 | 1,268,000 | 5,848,000 | 6,262,000 | 17,031,000 | 6,903,000 | 3,016,000 | 5,567,250 | 11,075,000 | 4,429,000 | 6,765,000 | 6,593,000 | 7,048,000 | 15,346,000 | ||||||||||||||||||||||||||
depreciation, amortization, and accretion | 9,354,000 | 8,837,000 | 8,774,000 | 8,756,000 | 8,624,000 | 8,578,000 | 8,457,000 | 8,670,000 | 8,758,000 | 8,634,000 | 7,748,000 | 7,679,000 | 8,007,000 | 8,308,000 | 8,236,000 | 8,951,000 | -50,692,000 | 29,604,000 | 29,842,000 | 29,460,000 | 30,914,000 | 30,867,000 | 31,817,000 | 30,628,000 | 30,045,000 | 29,460,000 | 28,979,000 | 26,441,000 | 28,861,000 | 29,200,000 | 28,620,000 | 29,478,000 | 30,598,000 | 31,852,000 | 33,538,000 | 33,607,000 | 38,696,000 | 38,909,000 | 39,067,000 | 38,342,000 | 38,631,000 | 33,234,000 | 22,007,000 | 23,040,000 | 15,124,500 | 20,751,000 | 20,076,000 | ||||||||||||||||||||
insurance recoveries | -2,850,000 | -3,750,000 | -27,500 | -110,000 | 517,000 | -52,000 | -591,000 | -379,000 | -1,042,000 | -2,352,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exploration and pre-development costs | 5,283,000 | 3,775,000 | 2,341,000 | 720,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before taxes and discontinued operations | 7,392,000 | 7,576,000 | 12,479,000 | 1,295,000 | -3,631,000 | 6,716,000 | 21,080,000 | 7,534,000 | -1,163,000 | 2,115,000 | 1,280,000 | 8,934,000 | -758,000 | 3,082,000 | -5,270,000 | -11,775,000 | 39,900,000 | -20,780,000 | -35,129,000 | -9,077,000 | -113,847,000 | -7,500,000 | -5,711,000 | -17,065,000 | 6,141,000 | -12,948,000 | -9,686,000 | -19,933,000 | -10,683,000 | -17,646,000 | 18,702,000 | -4,395,000 | 18,440,000 | 1,752,000 | 11,585,750 | 2,830,000 | 47,554,000 | -4,041,000 | -102,599,000 | -204,000 | 20,538,000 | 8,472,000 | 16,415,250 | 33,887,000 | 13,639,000 | 18,135,000 | |||||||||||||||||||||
income before discontinued operations | 2,846,750 | 2,832,000 | 7,640,000 | 915,000 | 7,429,500 | 5,468,000 | 18,205,000 | 6,045,000 | 2,357,500 | -63,000 | 1,759,000 | 7,734,000 | -4,025,500 | 2,495,000 | -6,654,000 | -11,943,000 | -17,196,500 | -21,425,000 | -37,130,000 | -10,231,000 | -114,333,000 | -9,079,000 | -8,201,000 | -18,674,000 | 3,316,000 | -12,852,000 | -12,132,000 | -21,057,000 | -6,090,000 | -9,120,000 | 12,854,000 | -2,508,000 | 12,178,000 | 1,148,000 | 7,492,750 | 1,960,000 | 30,523,000 | -2,512,000 | -62,603,000 | 187,000 | 13,635,000 | 5,456,000 | 10,848,000 | 22,812,000 | 9,210,000 | 11,370,000 | 12,407,250 | 12,118,000 | 30,157,000 | ||||||||||||||||||
exploration and appraisal costs | 875,000 | 936,000 | 634,000 | 1,930,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: loss (income) attributable to noncontrolling interests | 10,750 | 22,000 | 20,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for income taxes | -479,000 | 1,419,500 | 1,579,000 | 868,500 | -96,000 | 1,072,500 | 797,000 | 3,403,000 | 90,000 | -1,409,000 | -1,293,000 | 4,687,000 | 2,741,000 | 1,568,000 | 27,601,000 | -12,360,000 | -944,000 | -4,593,000 | -1,887,000 | 604,000 | 4,093,000 | 870,000 | -1,529,000 | -39,996,000 | -391,000 | ||||||||||||||||||||||||||||||||||||||||||
less: (income) loss attributable to noncontrolling interest | 1,000 | 37,000 | 27,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
warrants fair value adjustment income | -35,750 | -3,164,000 | 2,698,000 | 323,000 | 76,000 | 11,000 | -338,000 | -589,000 | 78,000 | -1,520,000 | 407,000 | -11,151,000 | -179,000 | 2,195,000 | 6,267,000 | -47,000 | -5,545,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net income per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
average shares outstanding | 126,583,000 | 126,149,000 | 31,447,250 | 125,893,000 | 125,886,000 | 125,587,000 | -20,000 | 125,568,000 | 125,612,000 | 125,681,000 | 544,000 | 125,689,000 | 122,474,000 | 117,598,000 | 64,000 | 114,563,000 | 114,534,000 | 114,197,000 | 2,193,000 | 91,746,000 | 81,842,000 | 79,421,000 | 71,000 | 79,219,000 | 79,165,000 | 78,907,000 | 94,000 | 78,683,000 | 78,525,000 | 78,306,000 | 87,000 | 78,030,000 | 77,896,000 | 77,278,000 | 77,069,000 | 19,129,250 | 76,717,000 | 76,579,000 | 76,251,000 | 70,000 | 75,538,000 | 75,491,000 | 75,376,000 | 18,743,250 | 75,013,000 | 74,980,000 | 74,925,000 | 18,597,000 | 74,613,000 | 74,361,000 | |||||||||||||||||
less: | -333,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations attributable to tetra stockholders | -100 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations attributable to tetra stockholders | 960 | 0 | 0 | -70 | 0 | 0 | -10 | 0 | 0 | -360 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
average diluted shares outstanding | 126,149,000 | 31,447,250 | 125,893,000 | 125,886,000 | 125,587,000 | -20,000 | 125,568,000 | 125,612,000 | 125,681,000 | 544,000 | 125,689,000 | 122,474,000 | 117,598,000 | 64,000 | 114,569,000 | 114,534,000 | 114,197,000 | 2,193,000 | 91,746,000 | 81,842,000 | 79,421,000 | -286,000 | 79,792,000 | 79,915,000 | 78,907,000 | 94,000 | 78,683,000 | 78,525,000 | 78,306,000 | 121,000 | 78,963,000 | 77,896,000 | 78,998,000 | 78,281,000 | 19,526,250 | 78,340,000 | 78,315,000 | 76,251,000 | -1,213,000 | 76,621,000 | 76,857,000 | 76,781,000 | 18,872,500 | 76,060,000 | 75,401,000 | 74,997,000 | 18,968,500 | 76,316,000 | 75,752,000 | ||||||||||||||||||
cclp series a preferred units fair value adjustment expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: loss attributable to noncontrolling interest | 14,957,000 | 8,296,000 | 15,712,000 | 8,825,000 | 814,000 | 2,378,000 | 1,633,000 | 8,262,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before discontinued operations attributable to tetra stockholders | -72.5 | -100 | -170 | -10 | -900 | -60 | -60 | -90 | 50 | -60 | -50 | -100 | -90 | -130 | 160 | -40 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cclp series a preferred units fair value adjustment income | 327,250 | 146,000 | 1,163,000 | 336,000 | 498,000 | -512,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations (including 2018 loss on disposal of 33.8 million), net of taxes | -2,475,250 | -9,130,000 | -10,232,750 | 796,000 | -21,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations (including 2018 loss on disposal of 31.5 million), net of taxes | -345,000 | -426,000 | -41,706,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairments of long-lived assets | 735,000 | 2,940,000 | 7,245,000 | 257,000 | 10,670,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
litigation arbitration award income | 37,000 | 38,000 | 2,714,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss attributable to noncontrolling interest | 5,105,750 | 5,120,000 | 6,188,000 | 9,115,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income attributable to tetra stockholders | -16,637,250 | -6,936,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss attributable to tetra stockholders | -5,965,000 | -53,648,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
warrants fair value adjustment | -1,994,000 | -5,976,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cclp series a preferred units fair value adjustment | 1,358,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
services and rentals | 148,732,000 | 143,310,000 | 121,841,000 | 99,792,000 | 100,969,000 | 121,391,000 | 111,214,000 | 111,632,000 | 159,115,000 | 180,396,000 | 166,667,000 | 166,206,000 | 200,516,000 | 206,350,000 | 159,618,000 | 136,105,000 | 155,205,000 | 175,276,000 | 141,751,000 | 159,127,000 | 113,567,000 | 98,513,750 | 148,209,000 | 129,824,000 | 116,022,000 | 102,055,000 | 120,294,000 | 127,703,000 | 102,700,000 | 100,414,000 | 171,499,000 | 125,564,000 | 104,593,000 | 101,212,000 | 145,298,000 | 146,619,000 | |||||||||||||||||||||||||||||||
cost of services and rentals | 106,509,000 | 95,625,000 | 90,779,000 | 74,389,000 | 71,500,000 | 77,116,000 | 74,582,000 | 75,182,000 | 108,999,000 | 103,159,000 | 102,307,000 | 103,084,000 | 122,799,000 | 135,870,000 | 108,301,000 | 99,938,000 | 104,238,000 | 111,870,000 | 89,504,000 | 100,064,000 | 80,578,000 | 63,562,750 | 92,802,000 | 79,678,000 | 81,771,000 | 77,325,000 | 68,766,000 | 76,824,000 | 69,033,000 | 57,600,750 | 95,159,000 | 68,310,000 | 66,934,000 | 66,705,500 | 94,768,000 | 94,018,000 | |||||||||||||||||||||||||||||||
goodwill impairment | 106,205,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cclp series a preferred fair value adjustment | -1,085,000 | -1,137,000 | 1,631,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before taxes | -38,064,000 | -541,000 | -11,216,000 | -11,162,000 | -37,911,000 | -22,585,000 | -27,454,000 | -149,140,000 | -233,239,000 | 15,423,000 | 18,108,000 | -2,054,000 | -9,501,000 | -24,827,000 | -2,494,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(income) loss attributable to noncontrolling interest | 4,225,000 | 4,483,000 | 3,628,000 | 8,789,000 | 17,768,750 | 9,019,000 | 2,650,000 | 59,406,000 | -561,750 | -981,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cclp series a preferred fair value adjustment income | -4,834,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
litigation arbitration award | -12,816,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: income attributable to noncontrolling interest | -442,000 | -825,000 | -466,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (income) loss attributable to noncontrolling interest | 44,750 | 1,930,000 | -907,000 | -607,000 | -165,500 | -567,000 | -95,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (income) attributable to noncontrolling interest | -844,000 | -491,000 | -744,000 | -423,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, depletion, amortization, and accretion | 19,221,000 | 17,333,000 | 22,638,750 | 16,226,000 | 36,937,000 | 37,392,000 | 13,223,000 | 52,330,000 | 45,635,000 | 36,834,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of assets | 703,000 | -14,946,000 | 525,000 | -59,577,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before discontinued operations attributable to | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tetra stockholders | 150 | 0 | 4,146,620 | 20 | 400 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations attributable to | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before discontinued operations attributable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
to tetra stockholders | 10 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, depletion, amortization and accretion | 28,580,500 | 37,445,000 | 40,618,000 | 36,259,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, depletion, amortization | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and accretion | 33,548,000 | 50,393,000 | 45,910,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before taxes and discontinued | 45,503,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operations | 19,000,250 | 19,166,000 | -10 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operations, net of taxes | -467,000 | -461,000 | -740,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
