Sixth Street Specialty Lending, Inc(NYSE:TSLX)

Sixth Street Specialty Lending, Inc. is a business development company. The fund provides senior secured loans (first-lien, second-lien, and unitranche), mezzanine debt, non-control structured equity, and common equity with a focus on co-investments for organic growth, acquisitions, market or produc...
Website: http://www.tpgspecialtylending.com
Founded: 2010
Sector: Financial Services
Industry: Asset Management
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
income | ||||||||||||||||||||||||||||||||||||||||||||||
investment income from non-controlled, non-affiliated investments: | ||||||||||||||||||||||||||||||||||||||||||||||
interest from investments | 95,330,000 | 92,221,000 | 98,684,000 | 104,192,000 | 105,069,000 | 103,363,000 | 102,707,000 | 102,407,000 | 94,395,000 | 73,769,000 | 56,747,000 | 64,233,000 | 72,930,000 | 67,369,000 | 59,720,000 | 61,765,000 | 55,593,000 | 59,786,000 | 61,115,000 | 46,523,000 | 56,204,000 | 64,451,000 | 57,632,000 | 47,967,000 | 68,877,000 | 57,033,000 | 58,640,000 | 47,770,000 | 43,265,000 | 45,354,000 | 54,900,000 | 39,170,000 | 42,888,000 | 44,088,000 | 41,674,000 | 32,879,000 | 37,924,000 | 43,986,000 | 43,175,000 | 31,118,000 | 41,750,000 | 33,728,000 | 44,425,000 | 31,118,000 | ||
paid-in-kind interest income | 7,560,000 | 6,883,000 | 5,783,000 | 5,360,000 | 5,574,000 | 6,218,000 | 9,435,000 | 8,108,000 | 3,298,000 | |||||||||||||||||||||||||||||||||||||
dividend income | 782,000 | 268,000 | 387,000 | 908,000 | 5,831,000 | 3,251,000 | 1,815,000 | 780,000 | 798,000 | 3,000 | 1,123,000 | 235,000 | 1,345,000 | 804,000 | 770,000 | 507,000 | 477,000 | 463,000 | 445,000 | 419,000 | 195,000 | 1,000 | 474,000 | 306,000 | 474,000 | 474,000 | 474,000 | 474,000 | ||||||||||||||||||
other income | 1,873,000 | 7,397,000 | 7,609,000 | 3,459,000 | 4,788,000 | 3,951,000 | 5,533,000 | 4,254,000 | 3,411,000 | 2,741,000 | 1,589,000 | 1,762,000 | 2,560,000 | 1,777,000 | 1,136,000 | 2,277,000 | 4,868,000 | 8,080,000 | 6,439,000 | 2,078,000 | 7,108,000 | 2,712,000 | 1,940,000 | 5,819,000 | 1,285,000 | 1,160,000 | 3,035,000 | 2,125,000 | 1,635,000 | 3,502,000 | 2,353,000 | 723,000 | 3,781,000 | 6,767,000 | 1,417,000 | 3,377,000 | 2,914,000 | 708,000 | 629,000 | 2,363,000 | 2,652,000 | 3,301,000 | 845,000 | 2,363,000 | ||
total investment income from non-controlled, non-affiliated investments | 105,545,000 | 106,769,000 | 112,463,000 | 113,919,000 | 121,262,000 | 116,783,000 | 119,490,000 | 115,549,000 | 98,604,000 | 76,513,000 | 62,757,000 | 66,230,000 | 76,835,000 | 69,950,000 | 61,626,000 | 64,549,000 | 60,938,000 | 68,329,000 | 67,999,000 | 48,601,000 | 63,731,000 | 67,163,000 | 59,572,000 | 53,981,000 | 70,162,000 | 58,193,000 | 61,675,000 | 49,896,000 | 45,245,000 | 48,856,000 | 57,253,000 | 40,367,000 | 46,970,000 | 51,329,000 | 43,565,000 | 36,256,000 | 41,309,000 | 45,168,000 | 43,804,000 | 33,481,000 | 44,403,000 | 37,029,000 | 45,270,000 | |||
investment income from controlled, affiliated investments: | ||||||||||||||||||||||||||||||||||||||||||||||
total investment income from controlled, affiliated investments | 2,702,000 | 2,675,000 | 2,552,000 | 2,430,000 | 2,442,000 | 2,440,000 | 2,325,000 | 2,234,000 | 1,546,000 | 1,326,000 | 1,131,000 | 1,066,000 | 1,086,000 | 1,040,000 | 993,000 | 937,000 | 916,000 | 896,000 | 971,000 | 1,444,000 | 1,505,000 | 1,536,000 | 1,485,000 | 3,786,000 | 2,251,000 | 3,681,000 | 4,135,000 | 1,052,000 | 3,580,000 | 3,449,000 | 1,566,000 | 2,384,000 | 2,739,000 | 2,588,000 | 2,469,000 | 1,474,000 | 2,250,000 | 1,606,000 | 1,548,000 | 1,375,000 | 1,375,000 | 387,000 | ||||
total investment income | 108,247,000 | 109,444,000 | 115,015,000 | 116,349,000 | 123,704,000 | 119,223,000 | 121,815,000 | 117,783,000 | 100,150,000 | 77,839,000 | 63,888,000 | 67,429,000 | 78,324,000 | 71,200,000 | 62,828,000 | 66,242,000 | 62,218,000 | 71,316,000 | 70,234,000 | 52,487,000 | 66,532,000 | 70,050,000 | 62,427,000 | 57,767,000 | 74,741,000 | 63,004,000 | 66,401,000 | 50,948,000 | 48,825,000 | 52,305,000 | 58,819,000 | 42,751,000 | 49,709,000 | 53,917,000 | 46,034,000 | 37,730,000 | 43,559,000 | 46,774,000 | 45,352,000 | 33,481,000 | 45,778,000 | 38,404,000 | 45,657,000 | 33,481,000 | ||
expenses | ||||||||||||||||||||||||||||||||||||||||||||||
interest | 31,554,000 | 31,385,000 | 33,647,000 | 32,971,000 | 37,386,000 | 38,492,000 | 39,234,000 | 39,032,000 | 22,575,000 | 18,851,000 | 11,963,000 | 9,602,000 | 9,826,000 | 9,856,000 | 10,190,000 | 8,953,000 | 8,243,000 | 8,399,000 | 9,851,000 | 10,369,000 | 13,446,000 | 12,570,000 | 12,724,000 | 9,070,000 | 10,524,000 | 12,006,000 | 11,161,000 | 6,865,000 | 7,424,000 | 5,498,000 | 7,655,000 | 5,298,000 | 6,079,000 | 6,102,000 | 5,630,000 | 4,220,000 | 5,100,000 | 7,963,000 | 4,727,000 | 3,824,000 | 3,982,000 | 3,812,000 | 3,460,000 | 3,824,000 | ||
management fees | 13,094,000 | 13,081,000 | 12,918,000 | 13,083,000 | 13,396,000 | 13,029,000 | 12,765,000 | 12,597,000 | 10,752,000 | 10,330,000 | 9,488,000 | 9,330,000 | 9,380,000 | 9,545,000 | 9,417,000 | 8,738,000 | 8,435,000 | 7,839,000 | 7,666,000 | 6,622,000 | 8,234,000 | 7,875,000 | 7,373,000 | 6,660,000 | 7,069,000 | 7,538,000 | 7,322,000 | 6,071,000 | 6,244,000 | 5,995,000 | 5,977,000 | 5,748,000 | 6,300,000 | 6,212,000 | 5,993,000 | 4,950,000 | 5,570,000 | 5,460,000 | 5,296,000 | 4,237,000 | 4,887,000 | 4,651,000 | 4,522,000 | 4,237,000 | ||
incentive fees on net investment income | 10,337,000 | 10,527,000 | 11,089,000 | 11,516,000 | 12,013,000 | 11,175,000 | 11,414,000 | 10,928,000 | 10,918,000 | 7,882,000 | 6,724,000 | 7,877,000 | 9,789,000 | 8,466,000 | 6,996,000 | |||||||||||||||||||||||||||||||
incentive fees on net capital gains | -1,768,000 | -1,054,000 | 1,438,000 | -3,686,000 | -951,000 | -2,245,000 | -1,335,000 | -845,000 | -1,144,000 | -22,000 | -9,122,000 | 1,424,000 | -41,000 | 3,444,000 | 5,589,000 | |||||||||||||||||||||||||||||||
professional fees | 1,764,000 | 2,022,000 | 2,561,000 | 1,961,000 | 1,770,000 | 1,911,000 | 2,115,000 | 1,751,000 | 1,892,000 | 2,002,000 | 1,815,000 | 1,484,000 | 1,780,000 | 1,626,000 | 1,785,000 | 1,395,000 | 1,589,000 | 1,562,000 | 1,979,000 | 1,295,000 | 1,579,000 | 1,760,000 | 1,897,000 | 2,112,000 | 1,398,000 | 2,078,000 | 1,621,000 | 1,286,000 | 1,163,000 | 1,211,000 | 1,771,000 | 1,923,000 | 1,523,000 | 3,029,000 | 1,971,000 | 1,209,000 | 3,309,000 | 2,366,000 | 1,281,000 | 1,172,000 | 1,376,000 | 1,029,000 | 1,174,000 | 1,172,000 | ||
directors’ fees | 260,000 | 206,000 | 248,000 | 248,000 | 234,000 | 215,000 | 207,000 | 220,000 | 190,000 | 181,000 | 174,000 | 191,000 | 195,000 | 180,000 | 174,000 | 194,000 | 214,000 | 188,000 | 195,000 | 135,000 | 192,000 | 139,000 | 129,000 | 106,000 | 105,000 | 105,000 | 98,000 | 106,000 | 103,000 | 100,000 | 96,000 | 97,000 | 100,000 | 98,000 | 96,000 | 96,000 | 93,000 | 101,000 | 90,000 | 72,000 | 93,000 | 90,000 | 87,000 | 72,000 | ||
other general and administrative | 1,507,000 | 1,507,000 | 1,280,000 | 1,337,000 | 1,543,000 | 1,352,000 | 1,343,000 | 1,286,000 | 1,414,000 | 1,268,000 | 1,286,000 | 1,459,000 | 1,548,000 | 1,569,000 | 1,254,000 | 1,866,000 | 545,000 | 1,505,000 | 1,702,000 | 1,478,000 | 1,260,000 | 1,619,000 | 1,556,000 | 1,238,000 | 1,207,000 | 1,484,000 | 1,297,000 | 1,301,000 | 843,000 | 1,371,000 | 1,311,000 | 1,254,000 | 1,171,000 | 897,000 | 1,058,000 | 1,156,000 | 769,000 | 1,634,000 | 1,273,000 | 916,000 | 876,000 | 1,170,000 | 896,000 | 916,000 | ||
total expenses | 56,748,000 | 57,674,000 | 63,181,000 | 57,430,000 | 65,391,000 | 63,929,000 | 65,743,000 | 64,969,000 | 46,597,000 | 40,492,000 | 22,328,000 | 31,367,000 | 32,477,000 | 34,686,000 | 35,405,000 | 33,472,000 | 27,698,000 | 28,212,000 | 29,765,000 | 25,549,000 | 31,872,000 | 31,757,000 | 30,285,000 | 25,794,000 | 29,659,000 | 30,061,000 | 29,199,000 | 21,679,000 | 21,466,000 | 20,736,000 | 24,007,000 | 19,222,000 | 21,115,000 | 22,805,000 | 20,140,000 | 16,638,000 | 19,839,000 | 20,569,000 | 19,797,000 | 14,694,000 | 14,558,000 | 14,913,000 | 15,999,000 | 14,694,000 | ||
management and incentive fees waived | -301,000 | -284,000 | -297,000 | -409,000 | -442,000 | -330,000 | -297,000 | -398,000 | -63,000 | -98,000 | -84,000 | -149,000 | -99,000 | -122,000 | -104,000 | |||||||||||||||||||||||||||||||
net expenses | 56,447,000 | 57,390,000 | 62,884,000 | 57,021,000 | 64,949,000 | 63,599,000 | 65,446,000 | 64,571,000 | 46,371,000 | 40,303,000 | 22,316,000 | 31,367,000 | 32,477,000 | 34,626,000 | 35,275,000 | 33,472,000 | 27,698,000 | 28,212,000 | 29,765,000 | 25,549,000 | 31,872,000 | 31,757,000 | 30,285,000 | 25,731,000 | 29,659,000 | 30,061,000 | 29,199,000 | 21,679,000 | 21,381,000 | 20,736,000 | 24,007,000 | 19,124,000 | 21,031,000 | 22,656,000 | 20,041,000 | 16,638,000 | 19,717,000 | 20,465,000 | 19,797,000 | 12,230,000 | 14,559,000 | 14,913,000 | 15,999,000 | 12,230,000 | ||
net investment income before income taxes | 51,800,000 | 52,054,000 | 52,131,000 | 59,328,000 | 58,755,000 | 55,624,000 | 56,369,000 | 53,212,000 | 53,779,000 | 37,536,000 | 41,572,000 | 36,062,000 | 45,847,000 | 36,574,000 | 27,553,000 | 32,770,000 | 34,520,000 | 43,104,000 | 40,469,000 | 26,938,000 | 34,660,000 | 38,293,000 | 32,142,000 | 32,036,000 | 45,082,000 | 32,943,000 | 37,202,000 | 29,269,000 | 27,444,000 | 31,569,000 | 34,812,000 | 23,627,000 | 28,678,000 | 31,261,000 | 25,993,000 | 21,092,000 | 23,842,000 | 26,309,000 | 25,555,000 | 21,251,000 | 31,219,000 | 23,491,000 | 29,658,000 | 21,251,000 | ||
income taxes, including excise taxes | 1,303,000 | 1,374,000 | 1,291,000 | 1,350,000 | 1,170,000 | 698,000 | 1,226,000 | 850,000 | 1,166,000 | 356,000 | 750,000 | 350,000 | -345,000 | 104,000 | 165,000 | 460,000 | 1,750,000 | 2,000,000 | 1,000,000 | 300,000 | 900,000 | 1,550,000 | 1,000,000 | 850,000 | 975,000 | 650,000 | 900,000 | 750,000 | 565,000 | 640,000 | 880,000 | 435,000 | 610,000 | 690,000 | 490,000 | 305,000 | 199,000 | 460,000 | 535,000 | 9,000 | 535,000 | 375,000 | 225,000 | 9,000 | ||
net investment income | 50,497,000 | 50,680,000 | 50,840,000 | 57,978,000 | 57,585,000 | 54,926,000 | 55,143,000 | 52,362,000 | 52,613,000 | 37,180,000 | 40,822,000 | 35,712,000 | 46,192,000 | 36,470,000 | 27,388,000 | 32,310,000 | 32,770,000 | 41,104,000 | 39,469,000 | 26,638,000 | 33,760,000 | 36,743,000 | 31,142,000 | 31,186,000 | 44,107,000 | 32,293,000 | 36,302,000 | 28,519,000 | 26,879,000 | 30,929,000 | 33,932,000 | 23,192,000 | 28,068,000 | 30,571,000 | 25,503,000 | 20,787,000 | 23,643,000 | 25,849,000 | 25,020,000 | 21,242,000 | 30,684,000 | 23,116,000 | 29,433,000 | 21,242,000 | ||
unrealized and realized gains | ||||||||||||||||||||||||||||||||||||||||||||||
net change in unrealized gains | ||||||||||||||||||||||||||||||||||||||||||||||
non-controlled, non-affiliated investments | -18,955,000 | -3,887,000 | 73,790,000 | -9,438,000 | -27,956,000 | -2,502,000 | -7,852,000 | -9,315,000 | 1,343,000 | -9,080,000 | -56,727,000 | -5,622,000 | -25,173,000 | 7,674,000 | 26,075,000 | 9,363,000 | 1,955,000 | 39,106,000 | 62,002,000 | 12,813,000 | 12,954,000 | -11,589,000 | 15,253,000 | 8,339,000 | -30,400,000 | 12,129,000 | -5,274,000 | 11,240,000 | 3,259,000 | -564,000 | -3,845,000 | 197,000 | 16,019,000 | 13,660,000 | 14,801,000 | -5,907,000 | -15,310,000 | -10,191,000 | 14,400,000 | 3,944,000 | -16,782,000 | -6,251,000 | -3,862,000 | |||
controlled, affiliated investments | 10,651,000 | -3,019,000 | -2,987,000 | -1,379,000 | -2,770,000 | -19,000 | -2,381,000 | -1,434,000 | -2,686,000 | -4,045,000 | 16,220,000 | 2,534,000 | 15,048,000 | -132,000 | -1,000 | 33,254,000 | 331,000 | -1,215,000 | -3,667,000 | -16,000 | -4,399,000 | -4,299,000 | -3,371,000 | -3,482,000 | -3,791,000 | 8,616,000 | -7,750,000 | -949,000 | -4,680,000 | 21,046,000 | -4,359,000 | -3,946,000 | -6,898,000 | 4,208,000 | 605,000 | -13,292,000 | -4,454,000 | -76,000 | -5,698,000 | -247,000 | ||||||
translation of other assets and liabilities in foreign currencies | 137,000 | 756,000 | -25,764,000 | -11,043,000 | 20,599,000 | -10,305,000 | -1,641,000 | 4,727,000 | -6,374,000 | 9,223,000 | 7,671,000 | -1,800,000 | -4,880,000 | 3,711,000 | 445,000 | 133,000 | -5,931,000 | -4,557,000 | -8,379,000 | -1,432,000 | -4,020,000 | 2,962,000 | -764,000 | -981,000 | 3,139,000 | -1,588,000 | 4,886,000 | -5,793,000 | -1,073,000 | -1,701,000 | ||||||||||||||||
income tax provision | -85,000 | 605,000 | -1,153,000 | -1,456,000 | ||||||||||||||||||||||||||||||||||||||||||
total net change in unrealized gains | -8,252,000 | -5,545,000 | 45,039,000 | -21,860,000 | -11,280,000 | -14,282,000 | -9,493,000 | -6,969,000 | -6,590,000 | -5,134,000 | -54,751,000 | -8,495,000 | -27,201,000 | 29,046,000 | 28,945,000 | 9,755,000 | 31,366,000 | 29,775,000 | 57,234,000 | 11,460,000 | 7,856,000 | -11,478,000 | 16,423,000 | -207,000 | -25,189,000 | 4,812,000 | 6,434,000 | -399,000 | -8,627,000 | 16,470,000 | 6,654,000 | 4,933,000 | 23,840,000 | 1,560,000 | 9,563,000 | 5,715,000 | -16,814,000 | -4,254,000 | -2,369,000 | 5,715,000 | ||||||
realized gains | ||||||||||||||||||||||||||||||||||||||||||||||
foreign currency transactions | 214,000 | -366,000 | -73,000 | -278,000 | -404,000 | -72,000 | 121,000 | -109,000 | -60,000 | -199,000 | -19,000 | -13,000 | 107,000 | -48,000 | -1,000 | 1,000 | 18,000 | -78,000 | -33,000 | -103,000 | 91,000 | 167,000 | -46,000 | 212,000 | 251,000 | 275,000 | -26,000 | 586,000 | -207,000 | 44,000 | -72,000 | 204,000 | 693,000 | -145,000 | -109,000 | 4,000 | 169,000 | 2,000 | -146,000 | -1,609,000 | -74,000 | -269,000 | 112,000 | |||
total net realized gains | -12,285,000 | -535,000 | -36,876,000 | 837,000 | 4,686,000 | 11,000 | 1,751,000 | 2,125,000 | 239,000 | 2,385,000 | 404,000 | 13,668,000 | 22,827,000 | -10,560,000 | 2,021,000 | 14,587,000 | -10,656,000 | 10,978,000 | -833,000 | 647,000 | -3,914,000 | 5,076,000 | 230,000 | 2,857,000 | -4,686,000 | 275,000 | ||||||||||||||||||||
total net unrealized and realized gains | -20,537,000 | -6,080,000 | 8,163,000 | -21,023,000 | -6,594,000 | -14,271,000 | -7,742,000 | -4,844,000 | -12,980,750 | -2,749,000 | -54,347,000 | 5,173,000 | 18,448,750 | 18,486,000 | 30,966,000 | 24,342,000 | 2,598,500 | 40,753,000 | 56,401,000 | 12,107,000 | 5,589,500 | -6,402,000 | 16,653,000 | 2,650,000 | ||||||||||||||||||||||
increase in net assets resulting from operations | 29,960,000 | 44,600,000 | 59,003,000 | 36,955,000 | 50,991,000 | 40,655,000 | 47,401,000 | 47,518,000 | 46,262,000 | 34,431,000 | -13,525,000 | 40,885,000 | 41,818,000 | 54,956,000 | 58,354,000 | 56,652,000 | 53,480,000 | 81,857,000 | 95,870,000 | 38,745,000 | 37,702,000 | 30,341,000 | 47,795,000 | 33,836,000 | 14,232,000 | 37,380,000 | 33,569,000 | 28,278,000 | 26,746,000 | 24,759,000 | 31,826,000 | 17,771,000 | 32,723,000 | 36,875,000 | 49,638,000 | 24,468,000 | -4,342,000 | 9,337,000 | 34,105,000 | 25,348,000 | 13,805,000 | 18,603,000 | 27,294,000 | 25,348,000 | ||
earnings per common share—basic and diluted | 310 | 470 | 630 | 390 | 550 | 440 | 510 | 530 | 790 | 1,210 | 1,430 | 590 | 570 | 460 | 720 | 560 | 210 | 570 | 520 | 470 | 440 | 410 | 530 | 320 | 550 | 620 | 840 | 450 | -80 | 170 | 630 | 610 | 240 | 350 | 510 | 610 | ||||||||||
weighted-average shares of common stock outstanding—basic and diluted | 94,098,870,000 | 94,245,993,000 | 93,971,164,000 | 93,669,671,000 | 92,035,165,000 | 93,024,154,000 | 92,734,320,000 | 89,032,381,000 | 67,209,078,000 | 67,584,660,000 | 66,957,883,000 | 65,595,441,000 | 66,069,305,000 | 66,235,594,000 | 65,982,373,000 | 60,840,459,000 | 64,028,137,000 | 65,101,482,000 | 64,758,752,000 | 59,796,731,000 | 59,995,387,000 | 60,057,567,000 | 59,912,804,000 | 55,802,270,000 | 58,591,380,000 | 59,523,695,000 | 59,348,460,000 | 53,902,074,000 | 54,006,322,000 | 54,017,302,000 | 53,987,627,000 | 41,539,083,000 | 50,509,692,000 | 53,493,026,000 | 53,120,358,000 | 41,539,083,000 | ||||||||||
net change in unrealized gains: | ||||||||||||||||||||||||||||||||||||||||||||||
realized gains: | ||||||||||||||||||||||||||||||||||||||||||||||
interest rate swaps | 436,000 | -2,591,000 | -1,650,000 | -2,943,000 | -1,924,000 | -1,502,000 | -1,451,000 | -1,822,000 | -1,388,000 | -1,498,000 | 516,000 | 3,319,000 | -1,714,000 | 1,464,000 | 6,124,000 | -4,194,000 | 6,279,000 | -2,002,000 | -1,785,000 | 154,000 | -1,636,000 | -1,682,000 | 2,133,000 | 1,240,000 | -1,436,000 | -462,000 | 325,000 | -353,000 | -1,290,000 | 1,879,000 | -855,000 | 1,266,000 | -1,038,000 | 792,000 | ||||||||||||
investment income from non-controlled, affiliated investments: | ||||||||||||||||||||||||||||||||||||||||||||||
total investment income from non-controlled, affiliated investments | 133,000 | 403,000 | 210,000 | 209,000 | 756,000 | 364,000 | 2,091,000 | 1,264,000 | 2,442,000 | 1,296,000 | 1,351,000 | 1,370,000 | 2,328,000 | 1,130,000 | 591,000 | |||||||||||||||||||||||||||||||
management fees waived | -50,250 | -189,000 | -12,000 | -47,500 | -60,000 | -130,000 | -2,464,000 | 1,000 | -2,464,000 | |||||||||||||||||||||||||||||||||||||
non-controlled, affiliated investments | -14,350,000 | 4,144,000 | 4,115,000 | 4,008,000 | 2,082,000 | 3,476,000 | -3,607,000 | 4,310,000 | 427,000 | 652,000 | 84,000 | 109,000 | -725,000 | 64,000 | -9,000 | |||||||||||||||||||||||||||||||
earnings per common share—basic | 580 | 430 | -180 | 540 | 560 | 750 | 800 | 810 | ||||||||||||||||||||||||||||||||||||||
weighted-average shares of common stock outstanding—basic | 78,197,826,000 | 79,476,419,000 | 76,265,661,000 | 75,972,079,000 | 72,169,488,000 | 72,808,730,000 | 72,556,471,000 | 69,691,162,000 | ||||||||||||||||||||||||||||||||||||||
earnings per common share—diluted | -150 | 510 | 600 | 700 | 740 | 750 | ||||||||||||||||||||||||||||||||||||||||
weighted-average shares of common stock outstanding—diluted | 78,197,826,000 | 81,846,634,000 | 81,536,251,000 | 77,702,258,000 | 80,515,411,000 | 80,249,527,000 | 77,356,492,000 | |||||||||||||||||||||||||||||||||||||||
extinguishment of debt | 739,000 | |||||||||||||||||||||||||||||||||||||||||||||
incentive fees | 12,326,000 | 8,672,000 | 8,719,000 | 8,372,000 | 5,650,000 | 7,161,000 | 7,794,000 | 6,606,000 | 6,608,000 | 9,356,000 | 6,850,000 | 7,700,000 | 6,050,000 | 5,689,000 | 6,561,000 | 7,197,000 | 4,902,000 | 5,942,000 | 6,467,000 | 5,392,000 | 5,007,000 | 4,998,000 | 3,045,000 | 7,130,000 | 4,473,000 | 3,344,000 | 4,161,000 | 5,860,000 | 4,473,000 | |||||||||||||||||
total unrealized and realized gains | -29,875,000 | 5,087,000 | -2,733,000 | -241,000 | -133,000 | -6,170,000 | -2,106,000 | -5,421,000 | 4,655,000 | 6,304,000 | 24,135,000 | 3,681,000 | 9,085,000 | 4,106,000 | -16,879,000 | -4,513,000 | -2,139,000 | 4,106,000 | ||||||||||||||||||||||||||||
total net realized losses | -9,167,000 | |||||||||||||||||||||||||||||||||||||||||||||
total net change in unrealized losses | -2,149,000 | -5,625,000 | -103,750 | -11,539,000 | ||||||||||||||||||||||||||||||||||||||||||
total realized gains | 1,908,000 | -3,552,750 | 2,457,000 | -18,576,000 | 204,000 | 467,750 | 1,371,000 | 295,000 | 2,121,000 | -478,000 | -1,609,000 | -65,000 | -259,000 | 230,000 | -1,609,000 | |||||||||||||||||||||||||||||||
translation of assets and liabilities in foreign currencies | -2,864,000 | -2,703,000 | -3,983,000 | -1,367,000 | 4,506,000 | 7,215,000 | 1,739,000 | 1,227,000 | -3,906,000 | 1,771,000 | 4,417,000 | 3,265,000 | 701,000 | 1,771,000 | ||||||||||||||||||||||||||||||||
foreign currency forward contracts | -17,000 | 17,000 | -1,609,000 | |||||||||||||||||||||||||||||||||||||||||||
total realized losses | -832,500 | -4,973,000 | ||||||||||||||||||||||||||||||||||||||||||||
total unrealized and realized losses | -936,250 | -16,512,000 | ||||||||||||||||||||||||||||||||||||||||||||
interest from cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||
unrealized and realized gain | ||||||||||||||||||||||||||||||||||||||||||||||
investment income: | ||||||||||||||||||||||||||||||||||||||||||||||
investments | 3,944,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2023-12-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||
investments at fair value | ||||||||||||||||||||||||||||||||||||||||||||
non-controlled, non-affiliated investments | 3,309,972,000 | 3,228,407,000 | 3,345,276,000 | 3,453,317,000 | 3,375,851,000 | 3,254,527,000 | 3,223,152,000 | 2,717,170,000 | 2,735,794,000 | 2,463,506,000 | 2,375,860,000 | 2,327,321,000 | 2,511,435,000 | 2,329,835,000 | 2,066,866,000 | 1,898,241,000 | 1,963,091,000 | 1,948,012,000 | 1,959,122,000 | 1,680,699,000 | 1,804,458,000 | 1,776,358,000 | 1,771,750,000 | 1,417,358,000 | 1,419,436,000 | 1,518,165,000 | 1,578,148,000 | 1,542,664,000 | 1,501,060,000 | 1,326,937,000 | 1,352,134,000 | 1,285,623,000 | 1,188,947,000 | 1,084,837,000 | 1,195,539,000 | 889,330,000 | 786,984,000 | 626,293,000 | 469,192,000 | 368,797,000 | 284,683,000 | 56,092,703 | ||
controlled, affiliated investments | 66,339,000 | 66,498,000 | 66,756,000 | 65,095,000 | 65,224,000 | 62,542,000 | 59,913,000 | 70,755,000 | 70,269,000 | 72,884,000 | 75,999,000 | 56,215,000 | 39,687,000 | 37,994,000 | 33,899,000 | 33,067,000 | 33,997,000 | 49,765,000 | 51,493,000 | 54,100,000 | 138,395,000 | 139,514,000 | 137,570,000 | 132,922,000 | 135,015,000 | 62,113,000 | 65,424,000 | 68,375,000 | 62,604,000 | 69,489,000 | 45,426,000 | 45,370,000 | 44,234,000 | 44,362,000 | ||||||||||
total investments at fair value | 3,376,311,000 | 3,294,905,000 | 3,412,032,000 | 3,518,412,000 | 3,441,075,000 | 3,317,069,000 | 3,283,065,000 | 2,787,925,000 | 2,806,063,000 | 2,536,390,000 | 2,451,859,000 | 2,406,465,000 | 2,569,992,000 | 2,382,746,000 | 2,100,765,000 | 1,983,844,000 | 2,045,572,000 | 2,047,520,000 | 2,060,533,000 | 1,824,861,000 | 1,981,931,000 | 1,955,082,000 | 1,909,320,000 | 1,550,280,000 | 1,554,451,000 | 1,580,278,000 | 1,643,572,000 | 1,611,039,000 | 1,563,664,000 | 1,396,426,000 | 1,397,560,000 | 1,330,993,000 | 1,233,181,000 | 1,129,199,000 | 510,598,000 | 409,672,000 | 326,749,000 | 99,304,506 | ||||||
cash and cash equivalents | 83,159,000 | 39,169,000 | 47,269,000 | 27,328,000 | 29,727,000 | 34,649,000 | 25,196,000 | 25,647,000 | 30,280,000 | 27,177,000 | 23,494,000 | 18,262,000 | 18,494,000 | 19,992,000 | 15,660,000 | 15,937,000 | 19,765,000 | 8,110,000 | 9,962,000 | 9,650,000 | 11,315,000 | 10,308,000 | 8,870,000 | 8,118,000 | 13,466,000 | 7,030,000 | 3,928,000 | 3,941,000 | 4,029,000 | 3,788,000 | 2,760,000 | 3,329,000 | 9,159,000 | 6,457,000 | 28,804,000 | 19,643,000 | 111,473,000 | 164,666,000 | 178,291,000 | 230,907,000 | 196,506,000 | 105,835,105 | 35,274,563 | 1,000 |
interest receivable | 31,193,000 | 24,741,000 | 31,159,000 | 30,518,000 | 34,756,000 | 30,738,000 | 27,969,000 | 18,846,000 | 19,830,000 | 11,863,000 | 11,674,000 | 9,401,000 | 13,990,000 | 10,878,000 | 9,952,000 | 9,821,000 | 9,756,000 | 12,516,000 | 11,012,000 | 9,601,000 | 9,339,000 | 8,596,000 | 8,541,000 | 7,918,000 | 8,188,000 | 7,914,000 | 10,668,000 | 8,304,000 | 11,829,000 | 9,185,000 | 7,361,000 | 7,282,000 | 6,817,000 | 7,239,000 | 8,936,000 | 3,076,000 | 4,504,000 | 2,998,000 | 1,804,000 | 2,411,000 | 3,161,000 | 944,536 | ||
prepaid expenses and other assets | 18,598,000 | 57,033,000 | 8,040,000 | 5,967,000 | 24,306,000 | 4,495,000 | 7,578,000 | 4,529,000 | 3,548,000 | 4,935,000 | 4,148,000 | 4,346,000 | 5,880,000 | 4,294,000 | 10,272,000 | 8,994,000 | 6,624,000 | 5,144,000 | 8,225,000 | 5,408,000 | 4,456,000 | 4,493,000 | 3,413,000 | 14,076,000 | 10,667,000 | 4,355,000 | 2,825,000 | 3,561,000 | 3,088,000 | 17,918,000 | 41,999,000 | 31,488,000 | 30,869,000 | 35,103,000 | 18,185,000 | 13,240,000 | 27,457,000 | 11,194,000 | 14,172,000 | 7,601,000 | 2,561,000 | 1,665,253 | 251,794 | |
total assets | 3,509,261,000 | 3,415,848,000 | 3,498,500,000 | 3,582,225,000 | 3,529,864,000 | 3,386,951,000 | 3,343,808,000 | 2,836,947,000 | 2,859,721,000 | 2,580,365,000 | 2,491,175,000 | 2,438,474,000 | 2,608,356,000 | 2,417,910,000 | 2,136,649,000 | 2,018,596,000 | 2,081,717,000 | 2,073,290,000 | 2,089,732,000 | 1,849,520,000 | 2,007,041,000 | 1,978,479,000 | 1,930,144,000 | 1,581,066,000 | 1,589,128,000 | 1,606,880,000 | 1,665,220,000 | 1,628,812,000 | 1,584,252,000 | 1,429,009,000 | 1,459,005,000 | 1,373,759,000 | 1,280,043,000 | 1,178,790,000 | 1,251,464,000 | 926,154,000 | 931,137,000 | 805,151,000 | 704,865,000 | 653,506,000 | 528,977,000 | 207,749,400 | 35,526,357 | 1,000 |
liabilities | ||||||||||||||||||||||||||||||||||||||||||||
debt | 1,834,285,000 | 1,726,557,000 | 1,844,837,000 | 1,901,142,000 | 1,870,445,000 | 1,712,905,000 | 1,780,307,000 | 1,441,796,000 | 1,457,048,000 | 1,254,969,000 | 1,121,190,000 | 1,103,114,000 | 1,304,841,000 | 1,070,633,000 | 929,380,000 | 872,509,000 | 980,158,000 | 902,312,000 | 929,855,000 | 724,521,000 | 877,401,000 | 858,186,000 | 835,914,000 | 564,558,000 | 572,158,000 | 603,999,000 | 680,115,000 | 663,925,000 | 626,063,000 | 538,619,000 | 557,132,000 | 485,223,000 | 382,177,000 | 296,392,000 | 402,077,000 | 310,951,000 | 294,388,000 | |||||||
management fees payable to affiliate | 12,797,000 | 12,620,000 | 12,674,000 | 12,953,000 | 12,699,000 | 12,468,000 | 11,962,000 | 10,526,000 | 10,141,000 | 9,476,000 | 9,330,000 | 9,485,000 | 9,287,000 | 8,782,000 | 7,839,000 | 7,666,000 | 8,165,000 | 7,874,000 | 7,373,000 | 6,622,000 | 7,538,000 | 7,322,000 | 6,631,000 | 5,995,000 | 5,977,000 | 6,071,000 | 6,145,000 | 5,999,000 | 5,734,000 | 5,439,000 | 5,296,000 | 4,950,000 | 4,651,000 | 4,522,000 | 1,772,000 | 1,580,000 | 1,549,000 | 1,532,000 | 1,339,000 | 1,241,000 | 1,144,000 | 652,980 | 3,388 | |
incentive fees on net investment income payable to affiliate | 10,527,000 | 11,089,000 | 11,516,000 | 12,013,000 | 11,175,000 | 11,414,000 | 11,451,000 | 10,918,000 | 7,882,000 | 6,724,000 | 7,877,000 | 8,466,000 | 6,995,000 | |||||||||||||||||||||||||||||||
incentive fees on net capital gains accrued to affiliate | 1,768,000 | 2,822,000 | 1,385,000 | 5,071,000 | 6,022,000 | 8,266,000 | 10,446,000 | 6,064,000 | 7,207,000 | 7,229,000 | 16,351,000 | 14,969,000 | 11,525,000 | |||||||||||||||||||||||||||||||
other payables to affiliate | 2,987,000 | 5,360,000 | 2,701,000 | 3,635,000 | 5,619,000 | 4,584,000 | 2,802,000 | 3,265,000 | 4,430,000 | 4,009,000 | 2,943,000 | 3,279,000 | 3,272,000 | 2,971,000 | 3,166,000 | 3,123,000 | 2,657,000 | 2,896,000 | 2,458,000 | 2,426,000 | 2,272,000 | 2,236,000 | 2,410,000 | 3,572,000 | 2,356,000 | |||||||||||||||||||
other liabilities | 27,190,000 | 39,754,000 | 24,104,000 | 39,882,000 | 26,723,000 | 38,279,000 | 30,465,000 | 22,809,000 | 44,961,000 | 24,712,000 | 18,337,000 | 17,453,000 | 18,849,000 | 17,036,000 | 18,597,000 | 16,829,000 | 19,506,000 | 18,310,000 | 16,045,000 | 10,643,000 | 14,400,000 | 15,687,000 | 11,092,000 | 10,209,000 | 9,960,000 | 6,434,000 | 7,560,000 | 5,107,000 | 6,064,000 | 6,451,000 | 7,881,000 | 7,004,000 | 11,924,000 | 7,982,000 | 8,702,000 | 3,362,000 | 2,704,000 | 2,110,000 | 4,649,000 | 1,348,000 | 3,350,000 | 910,877 | ||
total liabilities | 1,889,554,000 | 1,798,202,000 | 1,897,217,000 | 1,974,696,000 | 1,932,683,000 | 1,787,916,000 | 1,847,433,000 | 1,495,378,000 | 1,531,669,000 | 1,338,406,000 | 1,207,190,000 | 1,186,629,000 | 1,384,543,000 | 1,232,578,000 | 995,429,000 | 935,995,000 | 1,044,981,000 | 965,032,000 | 988,089,000 | 775,456,000 | 933,860,000 | 916,437,000 | 886,177,000 | 614,323,000 | 621,029,000 | 647,239,000 | 724,751,000 | 704,793,000 | 689,581,000 | 585,037,000 | 603,716,000 | 532,229,000 | 441,154,000 | 341,364,000 | 446,709,000 | 365,065,000 | 404,590,000 | 285,806,000 | 331,374,000 | 310,594,000 | 236,328,000 | 100,802,792 | 2,716,766 | 1,554,307 |
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||
net assets | ||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value... | ||||||||||||||||||||||||||||||||||||||||||||
common stock, 0.01 par value... | 952,000 | 949,000 | 946,000 | 943,000 | 940,000 | 937,000 | 885,000 | 821,000 | 816,000 | 766,000 | 764,000 | 731,000 | 729,000 | 723,000 | 679,000 | 676,000 | 669,000 | 664,000 | 661,000 | 658,000 | 653,000 | 650,000 | 643,000 | 602,000 | 600,000 | 599,000 | 597,000 | 595,000 | 593,000 | 540,000 | 540,000 | 540,000 | 536,000 | 533,000 | 519,000 | 5,000 | 5,000 | 5,000 | 4,000 | 3,000 | 3,000 | |||
additional paid-in capital | 1,537,514,000 | 1,531,993,000 | 1,525,774,000 | 1,519,337,000 | 1,516,201,000 | 1,510,345,000 | 1,405,173,000 | 1,294,751,000 | 1,290,161,000 | 1,201,531,000 | 1,195,695,000 | 1,134,015,000 | 1,129,621,000 | 1,115,370,000 | 1,028,532,000 | 1,024,045,000 | 1,013,079,000 | 1,008,159,000 | 1,003,391,000 | 997,198,000 | 989,907,000 | 985,541,000 | 971,843,000 | 905,725,000 | 903,006,000 | 900,596,000 | 898,363,000 | 895,554,000 | 892,675,000 | 811,581,000 | 811,137,000 | 810,422,000 | 805,555,000 | 802,341,000 | 776,706,000 | 545,643,000 | 513,456,000 | 506,787,000 | 365,645,000 | 339,648,000 | 289,743,000 | 107,999,883 | 35,000,640 | 990 |
treasury stock | -10,459,000 | -10,459,000 | -10,459,000 | -10,459,000 | -10,459,000 | -10,459,000 | -10,459,000 | -10,459,000 | -7,291,000 | -4,291,000 | -4,291,000 | -4,291,000 | -4,291,000 | -4,291,000 | -4,291,000 | -4,291,000 | -4,291,000 | -1,359,000 | -1,359,000 | -1,359,000 | -1,359,000 | -1,359,000 | -1,359,000 | -1,359,000 | -1,359,000 | -1,359,000 | -1,359,000 | -1,359,000 | -1,359,000 | -30,000 | -1,000 | -1,000 | -1,000 | -1,000 | -1,000 | -1,000 | -1,000 | -1,000 | ||||||
distributable earnings | 91,700,000 | 95,163,000 | 85,022,000 | 97,708,000 | 90,499,000 | 98,212,000 | 100,776,000 | 56,456,000 | 44,366,000 | 43,953,000 | 91,817,000 | 121,390,000 | 97,754,000 | 73,530,000 | 116,300,000 | 62,171,000 | 27,279,000 | 100,794,000 | 98,950,000 | 77,567,000 | ||||||||||||||||||||||||
total net assets | 1,619,707,000 | 1,617,646,000 | 1,601,283,000 | 1,607,529,000 | 1,597,181,000 | 1,599,035,000 | 1,496,375,000 | 1,341,569,000 | 1,328,052,000 | 1,241,959,000 | 1,283,985,000 | 1,251,845,000 | 1,223,813,000 | 1,185,332,000 | 1,141,220,000 | 1,082,601,000 | 1,036,736,000 | 1,108,258,000 | 1,101,643,000 | 1,074,064,000 | 1,073,181,000 | 1,062,042,000 | 1,043,967,000 | 966,743,000 | 968,099,000 | 959,641,000 | 940,469,000 | 924,019,000 | 894,671,000 | 843,972,000 | 855,289,000 | 841,530,000 | 838,889,000 | 837,426,000 | 804,755,000 | 561,089,000 | 526,547,000 | 519,345,000 | 373,491,000 | 342,912,000 | 292,649,000 | 106,946,608 | 32,809,591 | -1,553,307 |
total liabilities and net assets | 3,509,261,000 | 3,415,848,000 | 3,498,500,000 | 3,582,225,000 | 3,529,864,000 | 3,386,951,000 | 3,343,808,000 | 2,836,947,000 | 2,859,721,000 | 2,580,365,000 | 2,491,175,000 | 2,438,474,000 | 2,608,356,000 | 2,417,910,000 | 2,136,649,000 | 2,018,596,000 | 2,081,717,000 | 2,073,290,000 | 2,089,732,000 | 1,849,520,000 | 2,007,041,000 | 1,978,479,000 | 1,930,144,000 | 1,581,066,000 | 1,589,128,000 | 1,606,880,000 | 1,665,220,000 | 1,628,812,000 | 1,584,252,000 | 1,429,009,000 | 1,459,005,000 | 1,373,759,000 | 1,280,043,000 | 1,178,790,000 | 1,251,464,000 | 926,154,000 | 931,137,000 | 805,151,000 | 704,865,000 | 653,506,000 | 528,977,000 | 207,749,400 | 35,526,357 | 1,000 |
net asset value per share | 17,140 | 17,170 | 17,040 | 17,160 | 17,120 | 17,190 | 17,040 | 16,480 | 16,360 | 16,270 | 16,880 | 17,180 | 16,850 | 16,470 | 16,870 | 16,080 | 15,570 | 16,720 | 16,680 | 16,340 | 16,470 | 16,360 | 16,270 | 16,090 | 16,150 | 16,040 | 15,780 | 15,550 | 15,110 | 15,620 | 15,840 | 15,600 | 15,660 | 15,700 | 15,510 | 1,023,660 | 1,019,310 | 1,018,280 | 1,008,240 | 994,860 | 991,830 | 966.5 | 937.39 | -1,553.31 |
income | ||||||||||||||||||||||||||||||||||||||||||||
investment income from non-controlled, non-affiliated investments: | ||||||||||||||||||||||||||||||||||||||||||||
interest from investments | 413,547,000 | 411,022,000 | 292,442,000 | 56,747,000 | 64,233,000 | 67,369,000 | 59,720,000 | 61,765,000 | 59,786,000 | 61,115,000 | 60,766,000 | 64,451,000 | 57,632,000 | 46,523,000 | 57,033,000 | 58,640,000 | 47,967,000 | 45,354,000 | 54,900,000 | 47,770,000 | 44,088,000 | 41,674,000 | 39,170,000 | 43,986,000 | 43,175,000 | 32,879,000 | 33,728,000 | 44,425,000 | 31,118,000 | 22,816,000 | 19,861,000 | 20,624,000 | 13,486,000 | 10,279,000 | 6,013,000 | 1,232,477 | ||||||||
paid-in-kind interest income | 29,335,000 | 3,298,000 | ||||||||||||||||||||||||||||||||||||||||||
dividend income | 11,678,000 | 4,181,000 | 2,159,000 | 1,123,000 | 235,000 | 804,000 | 770,000 | 507,000 | 463,000 | 445,000 | 432,000 | 195,000 | 1,000 | 474,000 | 474,000 | 474,000 | 474,000 | |||||||||||||||||||||||||||
other income | 18,525,000 | 15,122,000 | 9,502,000 | 1,589,000 | 1,762,000 | 1,777,000 | 1,136,000 | 2,277,000 | 8,080,000 | 6,439,000 | 2,787,000 | 2,712,000 | 1,940,000 | 2,078,000 | 1,160,000 | 3,035,000 | 5,819,000 | 3,502,000 | 2,353,000 | 2,125,000 | 6,767,000 | 1,417,000 | 723,000 | 708,000 | 629,000 | 3,377,000 | 3,301,000 | 845,000 | 2,363,000 | 482,000 | 1,078,000 | 177,000 | 131,000 | 138,000 | 49,000 | 2,132 | ||||||||
total investment income from non-controlled, non-affiliated investments | 473,085,000 | 430,325,000 | 304,103,000 | 62,757,000 | 66,230,000 | 69,950,000 | 61,626,000 | 64,549,000 | 68,329,000 | 67,999,000 | 63,985,000 | 67,163,000 | 59,572,000 | 48,601,000 | 58,193,000 | 61,675,000 | 53,981,000 | 48,856,000 | 57,253,000 | 49,896,000 | 51,329,000 | 43,565,000 | 40,367,000 | 45,168,000 | 43,804,000 | 36,256,000 | 37,029,000 | 45,270,000 | 23,298,000 | 20,940,000 | 20,802,000 | 13,620,000 | 10,420,000 | 6,069,000 | 1,238,887 | |||||||||
investment income from non-controlled, affiliated investments: | ||||||||||||||||||||||||||||||||||||||||||||
total investment income from non-controlled, affiliated investments | 133,000 | 133,000 | 210,000 | 209,000 | 756,000 | 2,091,000 | 1,264,000 | 1,255,000 | 1,351,000 | 1,370,000 | 2,442,000 | 1,130,000 | 591,000 | 934,000 | 894,000 | 905,000 | 312,237 | |||||||||||||||||||||||||||
investment income from controlled, affiliated investments: | ||||||||||||||||||||||||||||||||||||||||||||
total investment income from controlled, affiliated investments | 9,441,000 | 7,762,000 | 5,069,000 | 1,131,000 | 1,066,000 | 1,040,000 | 993,000 | 937,000 | 896,000 | 971,000 | 1,030,000 | 1,536,000 | 1,485,000 | 1,444,000 | 3,681,000 | 4,135,000 | 3,786,000 | 3,449,000 | 1,566,000 | 1,052,000 | 2,588,000 | 2,469,000 | 2,384,000 | 1,606,000 | 1,548,000 | 1,474,000 | 1,375,000 | 387,000 | ||||||||||||||||
total investment income | 482,526,000 | 438,087,000 | 309,305,000 | 63,888,000 | 67,429,000 | 71,200,000 | 62,828,000 | 66,242,000 | 71,316,000 | 70,234,000 | 66,270,000 | 70,050,000 | 62,427,000 | 52,487,000 | 63,004,000 | 66,401,000 | 57,767,000 | 52,305,000 | 58,819,000 | 50,948,000 | 53,917,000 | 46,034,000 | 42,751,000 | 46,774,000 | 45,352,000 | 37,730,000 | 38,404,000 | 45,657,000 | 33,481,000 | 23,298,000 | 20,940,000 | 20,802,000 | 14,554,000 | 11,314,000 | 6,974,000 | 1,551,124 | ||||||||
expenses | ||||||||||||||||||||||||||||||||||||||||||||
interest | 154,145,000 | 133,731,000 | 62,991,000 | 11,963,000 | 9,602,000 | 9,856,000 | 10,190,000 | 8,953,000 | 8,399,000 | 9,851,000 | 12,910,000 | 12,570,000 | 12,724,000 | 10,369,000 | 12,006,000 | 11,161,000 | 9,070,000 | 5,498,000 | 7,655,000 | 6,865,000 | 6,102,000 | 5,630,000 | 5,298,000 | 7,963,000 | 4,727,000 | 4,220,000 | 3,812,000 | 3,460,000 | 3,824,000 | 2,651,000 | 2,429,000 | 2,250,000 | 1,780,000 | 1,162,000 | 914,000 | 36,362 | ||||||||
management fees | 51,786,000 | 46,382,000 | 39,900,000 | 9,488,000 | 9,330,000 | 9,545,000 | 9,417,000 | 8,738,000 | 7,839,000 | 7,666,000 | 8,165,000 | 7,875,000 | 7,373,000 | 6,622,000 | 7,538,000 | 7,322,000 | 6,660,000 | 5,995,000 | 5,977,000 | 6,071,000 | 6,212,000 | 5,993,000 | 5,748,000 | 5,460,000 | 5,296,000 | 4,950,000 | 4,651,000 | 4,522,000 | 4,237,000 | 3,433,000 | 3,249,000 | 3,016,000 | 2,528,000 | 2,139,000 | 1,465,000 | 656,277 | 3,388 | |||||||
incentive fees on net investment income | 45,530,000 | 42,590,000 | 33,401,000 | 6,724,000 | 7,877,000 | 8,466,000 | 6,996,000 | |||||||||||||||||||||||||||||||||||||
incentive fees on net capital gains | -5,375,000 | 4,382,000 | -8,864,000 | -9,122,000 | 1,424,000 | 3,444,000 | 5,589,000 | |||||||||||||||||||||||||||||||||||||
professional fees | 7,546,000 | 7,323,000 | 7,192,000 | 1,815,000 | 1,484,000 | 1,626,000 | 1,785,000 | 1,395,000 | 1,562,000 | 1,979,000 | 1,645,000 | 1,760,000 | 1,897,000 | 1,295,000 | 2,078,000 | 1,621,000 | 2,112,000 | 1,211,000 | 1,771,000 | 1,286,000 | 3,029,000 | 1,971,000 | 1,923,000 | 2,366,000 | 1,281,000 | 1,209,000 | 1,029,000 | 1,174,000 | 1,172,000 | 902,000 | 935,000 | 582,000 | 675,000 | 519,000 | 837,000 | 615,681 | 288,785 | |||||||
directors’ fees | 877,000 | 806,000 | 736,000 | 174,000 | 191,000 | 180,000 | 174,000 | 194,000 | 188,000 | 195,000 | 228,000 | 139,000 | 129,000 | 135,000 | 105,000 | 98,000 | 106,000 | 100,000 | 96,000 | 106,000 | 98,000 | 96,000 | 97,000 | 101,000 | 90,000 | 96,000 | 90,000 | 87,000 | 72,000 | 71,000 | 71,000 | 71,000 | 71,000 | 74,000 | 71,000 | 75,775 | 68,000 | 22,833 | ||||||
other general and administrative | 5,522,000 | 5,280,000 | 5,427,000 | 1,286,000 | 1,459,000 | 1,569,000 | 1,254,000 | 1,866,000 | 1,505,000 | 1,702,000 | 1,510,000 | 1,619,000 | 1,556,000 | 1,478,000 | 1,484,000 | 1,297,000 | 1,238,000 | 1,371,000 | 1,311,000 | 1,301,000 | 897,000 | 1,058,000 | 1,254,000 | 1,634,000 | 1,273,000 | 1,156,000 | 1,170,000 | 896,000 | 916,000 | 579,000 | 621,000 | 528,000 | 375,000 | 345,000 | 370,000 | 205,705 | 275,930 | |||||||
total expenses | 260,031,000 | 240,494,000 | 140,783,000 | 22,328,000 | 31,367,000 | 34,686,000 | 35,405,000 | 33,472,000 | 28,212,000 | 29,765,000 | 31,598,000 | 31,757,000 | 30,285,000 | 25,549,000 | 30,061,000 | 29,199,000 | 25,794,000 | 20,736,000 | 24,007,000 | 21,679,000 | 22,805,000 | 20,140,000 | 19,222,000 | 20,569,000 | 19,797,000 | 16,638,000 | 14,913,000 | 15,999,000 | 14,694,000 | 10,486,000 | 9,823,000 | 9,176,000 | 7,826,000 | 5,610,000 | 4,678,000 | 1,796,095 | ||||||||
management and incentive fees waived | -1,466,000 | -1,171,000 | -427,000 | -63,000 | -149,000 | -99,000 | -98,000 | -104,000 | ||||||||||||||||||||||||||||||||||||
net expenses | 258,565,000 | 239,323,000 | 140,356,000 | 22,316,000 | 31,367,000 | 34,626,000 | 35,275,000 | 33,472,000 | 28,212,000 | 29,765,000 | 31,598,000 | 31,757,000 | 30,285,000 | 25,549,000 | 30,061,000 | 29,199,000 | 25,731,000 | 20,736,000 | 24,007,000 | 21,679,000 | 22,656,000 | 20,041,000 | 19,124,000 | 20,465,000 | 19,797,000 | 16,638,000 | 14,913,000 | 15,999,000 | 12,230,000 | 8,633,000 | 8,123,000 | 7,692,000 | 6,637,000 | 4,711,000 | 4,357,000 | 1,789,410 | 636,103 | 1,554,307 | ||||||
net investment income before income taxes | 223,961,000 | 198,764,000 | 168,949,000 | 41,572,000 | 36,062,000 | 36,574,000 | 27,553,000 | 32,770,000 | 43,104,000 | 40,469,000 | 34,672,000 | 38,293,000 | 32,142,000 | 26,938,000 | 32,943,000 | 37,202,000 | 32,036,000 | 31,569,000 | 34,812,000 | 29,269,000 | 31,261,000 | 25,993,000 | 23,627,000 | 26,309,000 | 25,555,000 | 21,092,000 | 23,491,000 | 29,658,000 | 21,251,000 | 14,665,000 | 12,817,000 | 13,110,000 | ||||||||||||
income taxes, including excise taxes | 3,944,000 | 2,365,000 | 2,622,000 | 750,000 | 350,000 | 104,000 | 165,000 | 460,000 | 2,000,000 | 1,000,000 | 1,010,000 | 1,550,000 | 1,000,000 | 300,000 | 650,000 | 900,000 | 850,000 | 640,000 | 880,000 | 750,000 | 690,000 | 490,000 | 435,000 | 460,000 | 535,000 | 305,000 | 375,000 | 225,000 | 9,000 | 80,000 | 4,000 | |||||||||||||
net investment income | 220,017,000 | 196,399,000 | 166,327,000 | 40,822,000 | 35,712,000 | 36,470,000 | 27,388,000 | 32,310,000 | 41,104,000 | 39,469,000 | 33,662,000 | 36,743,000 | 31,142,000 | 26,638,000 | 32,293,000 | 36,302,000 | 31,186,000 | 30,929,000 | 33,932,000 | 28,519,000 | 30,571,000 | 25,503,000 | 23,192,000 | 25,849,000 | 25,020,000 | 20,787,000 | 23,116,000 | 29,433,000 | 21,242,000 | 14,585,000 | 12,817,000 | 13,106,000 | 7,917,000 | 6,603,000 | 2,617,000 | |||||||||
unrealized and realized gains | ||||||||||||||||||||||||||||||||||||||||||||
net change in unrealized gains | ||||||||||||||||||||||||||||||||||||||||||||
non-controlled, affiliated investments | 22,929,000 | 18,870,000 | 14,917,000 | 52,536,000 | 48,484,000 | 49,743,000 | 49,918,000 | 90,062,000 | 39,078,000 | 39,210,000 | 41,406,000 | 40,875,000 | 42,066,000 | 43,211,803 | ||||||||||||||||||||||||||||||
translation of other assets and liabilities in foreign currencies | 13,379,000 | -6,393,000 | 8,721,000 | 7,671,000 | -1,800,000 | 3,711,000 | 445,000 | 133,000 | -4,557,000 | -8,379,000 | 13,799,000 | 2,962,000 | -764,000 | -1,432,000 | -1,588,000 | 4,886,000 | -981,000 | -1,701,000 | ||||||||||||||||||||||||||
interest rate swaps | 174,000 | -6,748,000 | -1,650,000 | -2,943,000 | -1,502,000 | -1,451,000 | -1,822,000 | -1,498,000 | 516,000 | 9,181,000 | 1,464,000 | 6,124,000 | 3,319,000 | -2,002,000 | -1,785,000 | -4,194,000 | -1,682,000 | 2,133,000 | 154,000 | -462,000 | 325,000 | 1,240,000 | 1,879,000 | -855,000 | -353,000 | -1,038,000 | 792,000 | |||||||||||||||||
income tax provision | -2,609,000 | 556,000 | -561,000 | |||||||||||||||||||||||||||||||||||||||||
total net change in unrealized gains | -42,024,000 | 13,191,000 | -74,969,000 | -54,751,000 | -8,495,000 | 29,046,000 | 28,945,000 | 9,755,000 | 29,775,000 | 57,234,000 | -84,680,000 | -11,478,000 | 16,423,000 | 11,460,000 | 4,812,000 | 6,434,000 | -8,627,000 | 16,470,000 | 4,933,000 | 23,840,000 | -5,625,000 | 9,563,000 | 1,560,000 | -4,254,000 | -2,369,000 | 5,715,000 | 862,000 | 1,194,000 | ||||||||||||||||
realized gains | ||||||||||||||||||||||||||||||||||||||||||||
foreign currency transactions | -464,000 | 180,000 | -291,000 | -19,000 | -13,000 | -48,000 | -1,000 | 1,000 | -78,000 | -33,000 | -59,000 | 167,000 | -46,000 | -103,000 | 275,000 | -26,000 | 212,000 | 44,000 | -72,000 | 586,000 | -145,000 | -109,000 | 204,000 | 2,000 | -146,000 | 4,000 | -269,000 | 112,000 | ||||||||||||||||
total net realized gains | 8,573,000 | 12,433,000 | 16,695,000 | 404,000 | 13,668,000 | -10,560,000 | 2,021,000 | 14,587,000 | 10,978,000 | -833,000 | -2,081,000 | 5,076,000 | 230,000 | 647,000 | 275,000 | |||||||||||||||||||||||||||||
total net unrealized and realized gains | -33,451,000 | 25,624,000 | -54,347,000 | 5,173,000 | 18,486,000 | 30,966,000 | 24,342,000 | 40,753,000 | 56,401,000 | -86,761,000 | -6,402,000 | 16,653,000 | 12,107,000 | |||||||||||||||||||||||||||||||
increase in net assets resulting from operations | 186,566,000 | 222,023,000 | 108,053,000 | -13,525,000 | 40,885,000 | 54,956,000 | 58,354,000 | 56,652,000 | 81,857,000 | 95,870,000 | -53,099,000 | 30,341,000 | 47,795,000 | 38,745,000 | 37,380,000 | 33,569,000 | 33,836,000 | 24,759,000 | 31,826,000 | 28,278,000 | 36,875,000 | 49,638,000 | 17,771,000 | 9,337,000 | 34,105,000 | 24,468,000 | 18,603,000 | 27,294,000 | 25,348,000 | 16,259,000 | 14,208,000 | 15,461,000 | 13,581,000 | 7,768,000 | 5,786,000 | 1,137,017 | ||||||||
earnings per common share—basic and diluted | 2,030 | 1,210 | 1,430 | -800 | 460 | 720 | 590 | 570 | 520 | 560 | 410 | 530 | 470 | 620 | 840 | 320 | 170 | 630 | 450 | 350 | 510 | 610 | ||||||||||||||||||||||
weighted-average shares of common stock outstanding—basic and diluted | 92,035,165,000 | 67,584,660,000 | 66,957,883,000 | 66,656,280,000 | 66,235,594,000 | 65,982,373,000 | 65,595,441,000 | 65,101,482,000 | 64,758,752,000 | 60,840,459,000 | 60,057,567,000 | 59,912,804,000 | 59,796,731,000 | 59,523,695,000 | 59,348,460,000 | 55,802,270,000 | 54,017,302,000 | 53,987,627,000 | 53,902,074,000 | 53,493,026,000 | 53,120,358,000 | 41,539,083,000 | ||||||||||||||||||||||
earnings per common share—basic | 2,610 | 1,380 | -180 | 540 | 750 | 800 | 810 | |||||||||||||||||||||||||||||||||||||
weighted-average shares of common stock outstanding—basic | 85,131,264,000 | 78,197,826,000 | 76,265,661,000 | 75,972,079,000 | 72,808,730,000 | 72,556,471,000 | 69,691,162,000 | |||||||||||||||||||||||||||||||||||||
earnings per common share—diluted | 2,610 | 1,380 | -150 | 510 | 700 | 740 | 750 | |||||||||||||||||||||||||||||||||||||
weighted-average shares of common stock outstanding—diluted | 85,131,264,000 | 78,197,826,000 | 81,846,634,000 | 81,536,251,000 | 80,515,411,000 | 80,249,527,000 | 77,356,492,000 | |||||||||||||||||||||||||||||||||||||
dividends payable | 31,287,000 | 31,162,000 | 29,863,000 | 29,774,000 | 119,409,000 | 27,728,000 | 27,496,000 | 27,355,000 | 25,846,000 | 25,752,000 | 25,594,000 | 25,399,000 | 25,306,000 | 23,556,000 | 23,428,000 | 23,380,000 | 23,337,000 | 23,236,000 | 23,171,000 | 23,098,000 | 21,070,000 | 21,061,000 | 21,044,000 | 20,355,000 | 20,272,000 | 19,717,000 | 13,900,000 | 13,675,000 | 13,000,000 | |||||||||||||||
extinguishment of debt | 739,000 | |||||||||||||||||||||||||||||||||||||||||||
total unrealized and realized gains | -58,274,000 | 5,087,000 | -2,733,000 | 2,650,000 | -6,170,000 | -2,106,000 | -241,000 | 6,304,000 | 24,135,000 | -5,421,000 | 9,085,000 | 3,681,000 | -4,513,000 | -2,139,000 | 4,106,000 | 1,674,000 | 1,391,000 | |||||||||||||||||||||||||||
management fees waived | -12,000 | -60,000 | -130,000 | -2,464,000 | -1,853,000 | -1,700,000 | -1,484,000 | -1,189,000 | -899,000 | -321,000 | -6,685 | |||||||||||||||||||||||||||||||||
incentive fees payable to affiliate | 13,747,000 | 8,719,000 | 8,372,000 | 7,140,000 | 7,794,000 | 6,606,000 | 5,650,000 | 6,850,000 | 7,700,000 | 6,574,000 | 6,561,000 | 7,198,000 | 6,050,000 | 6,384,000 | 5,309,000 | 4,819,000 | 4,959,000 | 7,623,000 | 5,007,000 | 7,384,000 | 9,399,000 | 7,526,000 | 5,051,000 | 4,501,000 | 4,359,000 | 3,394,000 | 2,738,000 | 1,368,000 | 206,295 | |||||||||||||||
incentive fees | 12,326,000 | 8,719,000 | 8,372,000 | 7,140,000 | 7,794,000 | 6,606,000 | 5,650,000 | 6,850,000 | 7,700,000 | 6,608,000 | 6,561,000 | 7,197,000 | 6,050,000 | 6,467,000 | 5,392,000 | 4,902,000 | 3,045,000 | 7,130,000 | 5,007,000 | 4,161,000 | 5,860,000 | 4,473,000 | 2,850,000 | 2,518,000 | 2,729,000 | 2,397,000 | 1,371,000 | 1,021,000 | 206,295 | |||||||||||||||
undistributed net investment income | 73,752,000 | 72,068,000 | 64,965,000 | 58,866,000 | 56,772,000 | 48,619,000 | 36,379,000 | 29,044,000 | 26,712,000 | 15,555,000 | 10,777,000 | 6,818,000 | 14,540,000 | 11,781,000 | 2,620,000 | -1,083,000 | -1,765,000 | -907,000 | ||||||||||||||||||||||||||
net unrealized gains | 17,755,000 | 12,944,000 | 6,510,000 | 7,116,000 | 15,744,000 | -726,000 | -226,000 | 11,311,000 | 1,747,000 | 13,527,000 | 12,665,000 | |||||||||||||||||||||||||||||||||
undistributed net realized losses | -7,527,000 | -7,802,000 | ||||||||||||||||||||||||||||||||||||||||||
total net realized losses | -9,167,000 | |||||||||||||||||||||||||||||||||||||||||||
undistributed net realized gains | 1,365,000 | -4,207,000 | -6,664,000 | 11,912,000 | 11,721,000 | 10,350,000 | 10,055,000 | 16,552,000 | 21,525,000 | 22,004,000 | 2,998,000 | 2,187,000 | ||||||||||||||||||||||||||||||||
total net change in unrealized losses | -207,000 | -2,149,000 | -11,539,000 | |||||||||||||||||||||||||||||||||||||||||
total realized gains | 2,857,000 | 2,457,000 | -18,576,000 | 1,908,000 | 1,371,000 | 295,000 | 204,000 | -478,000 | 2,121,000 | -259,000 | 230,000 | -1,609,000 | 812,000 | 197,000 | ||||||||||||||||||||||||||||||
receivable for interest rate swaps | 674,000 | 2,356,000 | 223,000 | 1,505,000 | 1,967,000 | 1,642,000 | 1,692,000 | 667,000 | ||||||||||||||||||||||||||||||||||||
translation of assets and liabilities in foreign currencies | -2,864,000 | -5,793,000 | -1,367,000 | 4,506,000 | -2,703,000 | 1,227,000 | -3,906,000 | 7,215,000 | 3,265,000 | 701,000 | 1,771,000 | |||||||||||||||||||||||||||||||||
receivable for investments sold | 7,080,000 | 2,722,000 | 9,325,000 | 865,000 | ||||||||||||||||||||||||||||||||||||||||
payables to affiliate | 1,348,000 | 1,311,000 | 1,282,000 | 1,758,000 | 1,762,000 | 1,400,000 | 1,561,000 | 2,611,000 | 2,797,000 | 2,051,000 | 1,682,000 | 3,188,000 | 1,150,000 | 1,985,000 | 3,469,000 | 345,000 | 1,032,640 | |||||||||||||||||||||||||||
realized gains: | ||||||||||||||||||||||||||||||||||||||||||||
payable for investments purchased | 22,045,000 | 6,737,000 | 3,305,000 | 7,440,000 | 12,030,000 | 4,864,000 | ||||||||||||||||||||||||||||||||||||||
net unrealized losses | -5,232,000 | -10,165,000 | -34,005,000 | |||||||||||||||||||||||||||||||||||||||||
foreign currency forward contracts | 17,000 | -1,609,000 | -1,942,000 | 719,000 | ||||||||||||||||||||||||||||||||||||||||
total realized losses | -4,973,000 | |||||||||||||||||||||||||||||||||||||||||||
total unrealized and realized losses | -16,512,000 | |||||||||||||||||||||||||||||||||||||||||||
payable for interest rate swaps | 18,000 | |||||||||||||||||||||||||||||||||||||||||||
receivable on foreign currency forward contracts | 17,000 | 719,000 | ||||||||||||||||||||||||||||||||||||||||||
payable on foreign currency forward contracts | 1,223,000 | |||||||||||||||||||||||||||||||||||||||||||
payable on interest rate swaps | 22,000 | |||||||||||||||||||||||||||||||||||||||||||
net unrealized gains on investments and foreign currency translation | 17,002,000 | 21,255,000 | 23,624,000 | |||||||||||||||||||||||||||||||||||||||||
undistributed net realized gains on investments, including foreign currency forward contracts | 1,257,000 | 1,517,000 | 1,287,000 | |||||||||||||||||||||||||||||||||||||||||
interest from cash and cash equivalents | 1,000 | 1,000 | 3,000 | 3,000 | 7,000 | 4,278 | ||||||||||||||||||||||||||||||||||||||
unrealized and realized gain | ||||||||||||||||||||||||||||||||||||||||||||
investment income: | ||||||||||||||||||||||||||||||||||||||||||||
net change in unrealized gains: | ||||||||||||||||||||||||||||||||||||||||||||
investments | 3,944,000 | |||||||||||||||||||||||||||||||||||||||||||
revolving credit facilities | 338,267,000 | 378,973,000 | 263,655,000 | |||||||||||||||||||||||||||||||||||||||||
net unrealized gains on investments | 11,471,000 | 8,479,000 | 3,480,000 | 5,040,000 | 1,375,303 | |||||||||||||||||||||||||||||||||||||||
undistributed net realized gains on investments | 1,990,000 | |||||||||||||||||||||||||||||||||||||||||||
net gains on investments | ||||||||||||||||||||||||||||||||||||||||||||
net realized gains: | ||||||||||||||||||||||||||||||||||||||||||||
total net gains on investments | 2,355,000 | 5,664,000 | 1,165,000 | 3,169,000 | ||||||||||||||||||||||||||||||||||||||||
dividend payable | 9,056,000 | 7,410,000 | 3,121,000 | |||||||||||||||||||||||||||||||||||||||||
treasury shares at cost; 999 shares | -1,000 | -1,000 | -1,000 | -999 | -999 | |||||||||||||||||||||||||||||||||||||||
accumulated net investment loss | -2,137,000 | -2,137,000 | -2,136,000 | -2,428,696 | ||||||||||||||||||||||||||||||||||||||||
accumulated net realized gains on investments | 1,501,000 | 1,919,000 | ||||||||||||||||||||||||||||||||||||||||||
initial organization | 1,500,000 | |||||||||||||||||||||||||||||||||||||||||||
subscription receivable | 2,915,000 | |||||||||||||||||||||||||||||||||||||||||||
revolving credit facility | 227,000,000 | 98,000,000 | ||||||||||||||||||||||||||||||||||||||||||
preferred shares, 0.01 par value... | ||||||||||||||||||||||||||||||||||||||||||||
common shares, 0.01 par value... | 1,117 | 360 | 10 | |||||||||||||||||||||||||||||||||||||||||
net investment loss | -238,286 | -636,103 | -1,554,307 | |||||||||||||||||||||||||||||||||||||||||
unrealized gains on investments | ||||||||||||||||||||||||||||||||||||||||||||
net unrealized gains: | ||||||||||||||||||||||||||||||||||||||||||||
total net unrealized gains | 1,375,303 | |||||||||||||||||||||||||||||||||||||||||||
initial organization expenses payable to affiliate | 1,500,000 | 1,500,000 | ||||||||||||||||||||||||||||||||||||||||||
other accrued expenses and payables to affiliate | 1,213,378 | 31,474 | ||||||||||||||||||||||||||||||||||||||||||
accumulated net income | -2,190,410 | -1,554,307 | ||||||||||||||||||||||||||||||||||||||||||
investment | ||||||||||||||||||||||||||||||||||||||||||||
decrease in net assets resulting from operations | -636,103 | -1,554,307 | ||||||||||||||||||||||||||||||||||||||||||
loss per share – basic and diluted | -466.69 | -1,554.31 | ||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding – basic and diluted | 1,363 | 1,000 | ||||||||||||||||||||||||||||||||||||||||||
directors’ fees payable to affiliate | 22,833 | |||||||||||||||||||||||||||||||||||||||||||
other | 31,474 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2022-06-30 | 2022-03-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||
increase in net assets resulting from operations | 44,600,000 | 59,002,000 | 36,955,000 | 50,991,000 | -13,525,000 | 40,885,000 | 54,956,000 | 58,354,000 | 56,652,000 | 81,857,000 | 95,870,000 | -53,099,000 | 30,340,000 | 47,796,000 | 38,745,000 | 37,380,000 | 33,569,000 | 33,836,000 | 24,759,000 | 31,826,000 | 28,278,000 | 36,875,000 | 49,638,000 | 17,771,000 | 9,337,000 | 34,105,000 | 24,468,000 | 18,603,000 | 27,294,000 | 25,348,000 | 16,259,000 | 14,207,000 | 15,461,000 | 13,581,000 | |||||
adjustments to reconcile increase in net assets resulting from operations to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||
net change in unrealized (gains) losses on investments | 6,905,000 | -70,803,000 | 10,817,000 | 30,726,000 | 60,772,000 | 3,752,000 | -26,837,000 | -29,952,000 | -11,444,000 | -35,830,000 | -65,096,000 | 107,660,000 | -3,490,000 | 5,302,000 | |||||||||||||||||||||||||
net change in unrealized (gains) losses on foreign currency transactions | -755,000 | 25,764,000 | 11,043,000 | -20,599,000 | 1,800,000 | 8,379,000 | -13,799,000 | 1,589,000 | 1,702,000 | 2,703,000 | |||||||||||||||||||||||||||||
net realized (gains) losses on investments | -769,000 | 36,803,000 | -1,115,000 | -5,090,000 | -2,022,000 | -14,586,000 | 1,539,000 | 2,022,000 | -4,868,000 | -2,413,000 | -1,516,000 | 4,975,000 | |||||||||||||||||||||||||||
net realized (gains) losses on foreign currency transactions | 134,000 | 66,000 | -25,000 | 158,000 | -25,000 | -32,000 | 8,000 | 0 | 10,000 | -241,000 | -4,000 | ||||||||||||||||||||||||||||
net amortization of discount on investments | -6,595,000 | -7,966,000 | -6,159,000 | -5,881,000 | -4,657,000 | -4,764,000 | -6,297,000 | -3,527,000 | -7,026,000 | -7,597,000 | -6,244,000 | -6,834,000 | -5,709,000 | -4,840,000 | -2,462,000 | -4,270,000 | -7,417,000 | -3,539,000 | -7,314,000 | -8,829,000 | -9,425,000 | ||||||||||||||||||
amortization of deferred financing costs | 1,756,000 | 1,737,000 | 1,494,000 | 1,644,000 | 1,439,000 | 1,443,000 | 1,527,000 | 1,513,000 | 1,347,000 | 1,274,000 | 1,309,000 | 1,230,000 | 1,204,000 | 1,185,000 | 1,085,000 | 1,074,000 | 1,000,000 | 870,000 | |||||||||||||||||||||
amortization of discount on debt | 491,000 | 473,000 | 395,000 | 368,000 | 191,000 | 187,000 | 186,000 | 185,000 | 148,000 | 129,000 | 177,000 | 110,000 | 230,000 | 225,000 | 225,000 | -69,000 | 523,000 | 178,000 | |||||||||||||||||||||
purchases and originations of investments | -388,917,000 | -275,759,000 | -183,742,000 | -416,109,000 | -354,166,000 | -84,222,000 | -92,553,000 | -268,771,000 | -170,432,000 | -338,074,000 | -91,161,000 | -119,852,000 | -312,707,000 | -356,102,000 | -148,265,000 | -138,850,000 | -233,719,000 | -319,241,000 | -330,651,000 | -248,459,000 | -163,626,000 | ||||||||||||||||||
proceeds from investments | 1,588,000 | 61,541,000 | 3,721,000 | 24,729,000 | 1,809,000 | 17,572,000 | 3,088,000 | 8,634,000 | 33,751,000 | 20,872,000 | 0 | 1,014,000 | 8,992,000 | 1,757,000 | 3,472,000 | -1,000 | 2,597,000 | 14,743,000 | 12,377,000 | 6,417,000 | 73,732,000 | 30,041,000 | 2,410,000 | 9,325,000 | 5,000,000 | 30,989,000 | 5,789,000 | 50,035,000 | 8,360,000 | 5,327,000 | 32,670,000 | 32,312,000 | 45,906,000 | ||||||
repayments on investments | 313,290,000 | 379,743,000 | 288,163,000 | 298,358,000 | 215,802,000 | 154,284,000 | 278,056,000 | 110,448,000 | 87,984,000 | 255,671,000 | 225,063,000 | 218,075,000 | 313,613,000 | 136,273,000 | 40,418,000 | 125,095,000 | 188,528,000 | 101,090,000 | 328,503,000 | 276,899,000 | 178,366,000 | 266,704,000 | 162,159,000 | 61,470,000 | 200,628,000 | 28,798,000 | 64,394,000 | 123,752,000 | 178,048,000 | 103,567,000 | 67,065,000 | 19,941,000 | 77,244,000 | 45,798,000 | 3,262,000 | 4,142,000 | |||
paid-in-kind interest | -6,897,000 | -5,671,000 | -5,281,000 | -6,050,000 | -3,666,000 | -3,096,000 | -2,462,000 | -2,058,000 | -2,125,000 | -2,207,000 | -2,102,000 | -1,795,000 | -2,217,000 | -1,421,000 | -1,805,000 | -1,864,000 | -1,584,000 | -994,000 | -1,593,000 | -1,572,000 | -1,880,000 | -2,174,000 | -1,374,000 | -3,173,000 | -2,164,000 | -734,000 | -935,000 | -482,000 | -574,000 | -630,000 | -809,000 | -692,000 | -560,000 | -633,000 | -492,000 | -89,000 | |||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||
interest receivable | -6,466,000 | 6,529,000 | -561,000 | 3,762,000 | -557,000 | -922,000 | 4,635,000 | -3,209,000 | -2,260,000 | -56,000 | 25,000 | 3,314,000 | -1,933,000 | -905,000 | -804,000 | -692,000 | 68,000 | -1,670,000 | 254,000 | -275,000 | 1,584,000 | -2,119,000 | 3,478,000 | -1,760,000 | -1,876,000 | -66,000 | -1,090,000 | 422,000 | 1,697,000 | -4,003,000 | 1,428,000 | -1,506,000 | -644,000 | 607,000 | 750,000 | -1,878,000 | |||
interest receivable paid-in-kind | 14,000 | -111,000 | -80,000 | 476,000 | 368,000 | 23,000 | -46,000 | 97,000 | -35,000 | -75,000 | -90,000 | -15,000 | 428,000 | -506,000 | 32,000 | -51,000 | -123,000 | -109,000 | 16,000 | 1,000 | 180,000 | -247,000 | 36,000 | 64,000 | 6,000 | 56,000 | -94,000 | ||||||||||||
prepaid expenses and other assets | 42,361,000 | -44,071,000 | -2,090,000 | 18,356,000 | -787,000 | -626,000 | 450,000 | -246,000 | 12,410,000 | -1,450,000 | -3,787,000 | 1,307,000 | 1,415,000 | -151,000 | 201,000 | 37,000 | -1,080,000 | 9,675,000 | -3,409,000 | 768,000 | -9,007,000 | -1,985,000 | -474,000 | 4,792,000 | 29,762,000 | -20,752,000 | 382,000 | 8,625,000 | -15,081,000 | -1,367,000 | 14,213,000 | -16,719,000 | 3,341,000 | -1,696,000 | -5,335,000 | 122,000 | |||
management fees payable to affiliate | 177,000 | -54,000 | -279,000 | 254,000 | 146,000 | -50,000 | 198,000 | 505,000 | 347,000 | 173,000 | -499,000 | -69,000 | 501,000 | 751,000 | -447,000 | 216,000 | 691,000 | 412,000 | 18,000 | -94,000 | -198,000 | 146,000 | 265,000 | 204,000 | 143,000 | 345,000 | 64,000 | 129,000 | 2,750,000 | 192,000 | |||||||||
incentive fees on net investment income payable to affiliate | -562,000 | -427,000 | -497,000 | 838,000 | -1,153,000 | -1,912,000 | 1,471,000 | ||||||||||||||||||||||||||||||||
incentive fees on net capital gains accrued to affiliate | -1,054,000 | 1,437,000 | -3,686,000 | -951,000 | -9,122,000 | 1,423,000 | 3,444,000 | ||||||||||||||||||||||||||||||||
payable to affiliate | -2,373,000 | 2,659,000 | -934,000 | -1,984,000 | 1,066,000 | -206,000 | 7,000 | 301,000 | 339,000 | 43,000 | 466,000 | 709,000 | 438,000 | 32,000 | 805,000 | 36,000 | -174,000 | 509,000 | 1,216,000 | 1,008,000 | -207,000 | 29,000 | -476,000 | 266,000 | 362,000 | -161,000 | -1,357,000 | -1,506,000 | 2,038,000 | 670,000 | -1,484,000 | 3,124,000 | -712,000 | ||||||
other liabilities | -12,559,000 | 22,307,000 | 1,780,000 | -4,721,000 | -3,367,000 | -33,651,000 | -3,769,000 | 1,337,000 | -17,688,000 | -772,000 | 1,516,000 | 23,481,000 | 5,436,000 | 8,859,000 | -2,264,000 | -3,289,000 | 2,810,000 | -3,392,000 | 250,000 | 3,526,000 | 825,000 | 2,453,000 | -23,002,000 | 17,766,000 | 2,004,000 | -3,260,000 | -23,277,000 | 15,973,000 | -5,584,000 | 7,817,000 | 658,000 | 594,000 | -3,143,000 | 3,301,000 | -2,002,000 | 2,180,000 | |||
net cash from operating activities | -15,631,000 | 193,199,000 | 149,919,000 | -30,725,000 | -115,876,000 | 81,150,000 | 47,796,000 | -182,790,000 | -86,970,000 | 4,637,000 | -21,652,000 | -37,022,000 | 38,942,000 | -48,142,000 | -77,254,000 | -63,805,000 | 79,006,000 | -151,519,000 | -68,261,000 | -162,134,000 | 44,210,000 | -76,856,000 | -135,428,000 | -99,062,555 | |||||||||||||||
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
free cash flows | -15,631,000 | 193,199,000 | 149,919,000 | -30,725,000 | -115,876,000 | 81,150,000 | 47,796,000 | -182,790,000 | -86,970,000 | 4,637,000 | -21,652,000 | -37,022,000 | 38,942,000 | -48,142,000 | -77,254,000 | -63,805,000 | 79,006,000 | -151,519,000 | -68,261,000 | -162,134,000 | 44,210,000 | -76,856,000 | -135,428,000 | -99,062,555 | |||||||||||||||
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||
borrowings on debt | 373,893,000 | 209,648,000 | 530,044,000 | 677,863,000 | 364,225,000 | 134,530,000 | 115,750,000 | 423,097,000 | 404,159,000 | 292,769,000 | 106,782,000 | 215,699,000 | 324,750,000 | 328,087,000 | 310,166,000 | 172,657,000 | 321,265,000 | 538,975,000 | 309,500,000 | 284,000,000 | 255,500,000 | 195,000,000 | 185,863,000 | 95,500,000 | 199,945,000 | 115,027,000 | 244,387,000 | 188,042,000 | 233,756,000 | 487,378,000 | 282,200,000 | ||||||||
repayments on debt | -271,734,000 | -368,293,000 | -609,518,000 | -608,895,000 | -212,046,000 | -175,589,000 | -313,481,000 | -192,390,000 | -423,092,000 | -239,441,000 | -195,111,000 | -332,196,000 | -350,764,000 | -124,660,000 | -193,046,000 | -154,338,000 | -293,396,000 | -402,879,000 | -319,618,000 | -265,637,000 | |||||||||||||||||||
deferred financing costs | 0 | -14,000 | -7,303,000 | 0 | -4,244,000 | -52,000 | -53,000 | -69,000 | -7,832,000 | 0 | -69,000 | -4,113,000 | -2,000 | -267,000 | -3,286,000 | -21,000 | -1,217,000 | -5,612,000 | |||||||||||||||||||||
proceeds from issuance of common stock, net of offering and underwriting costs | 1,000 | 0 | -41,000 | 85,945,000 | 0 | 8,798,000 | 63,015,000 | 0 | -25,000 | 78,275,000 | |||||||||||||||||||||||||||||
dividends paid to stockholders | -42,538,000 | -42,640,000 | -43,201,000 | -40,643,000 | -28,376,000 | -32,512,000 | -26,835,000 | -109,468,000 | -26,613,000 | -23,006,000 | -48,956,000 | -25,102,000 | -23,632,000 | -20,058,000 | -27,789,000 | -26,147,000 | -23,552,000 | -22,099,000 | -26,067,000 | -23,324,000 | -21,157,000 | -20,360,000 | -20,191,000 | -18,814,000 | -20,618,000 | -20,328,000 | -18,282,000 | -16,245,000 | -12,645,000 | -7,017,000 | -4,055,000 | -1,674,000 | -293,000 | ||||||
net cash from financing activities | 59,621,000 | -201,299,000 | -129,978,000 | 28,326,000 | 119,559,000 | -73,623,000 | -49,648,000 | 183,102,000 | 86,045,000 | -4,650,000 | 21,564,000 | 38,620,000 | -37,914,000 | 47,573,000 | 78,170,000 | 66,507,000 | -101,353,000 | 176,852,000 | -23,569,000 | 108,941,000 | -41,369,000 | 32,794,000 | 111,257,000 | 188,242,000 | 169,623,097 | ||||||||||||||
net increase in cash, cash equivalents, and restricted cash | 43,990,000 | -8,100,000 | 19,941,000 | -2,399,000 | 3,683,000 | 7,527,000 | -232,000 | -1,498,000 | 6,718,000 | -277,000 | -3,828,000 | 5,622,000 | -1,852,000 | 312,000 | -925,000 | 1,007,000 | 1,438,000 | 2,205,000 | -5,348,000 | 6,436,000 | 1,076,000 | ||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of period | 0 | 0 | 27,328,000 | 0 | 0 | 15,967,000 | 0 | 0 | 13,274,000 | 0 | 0 | 14,143,000 | 0 | 0 | 10,575,000 | 0 | 0 | 6,665,000 | 0 | 0 | 5,954,000 | ||||||||||||||||||
cash, cash equivalents, and restricted cash, end of period | 43,990,000 | -8,100,000 | 47,269,000 | -2,399,000 | 3,683,000 | 23,494,000 | -232,000 | -1,498,000 | 19,992,000 | -277,000 | -3,828,000 | 19,765,000 | -1,852,000 | 312,000 | 9,650,000 | 1,007,000 | 1,438,000 | 8,870,000 | -5,348,000 | 6,436,000 | 7,030,000 | ||||||||||||||||||
supplemental information: | |||||||||||||||||||||||||||||||||||||||
interest paid during the period | 45,506,000 | 16,002,000 | 45,459,000 | 23,706,000 | 8,109,000 | 9,724,000 | 10,237,000 | 6,338,000 | 6,441,000 | 7,230,000 | 8,283,000 | 11,795,000 | 13,652,000 | 8,420,000 | 11,321,000 | 13,061,000 | 6,851,000 | 7,303,000 | 6,891,000 | 3,915,000 | 4,224,000 | 4,480,000 | 4,225,000 | 3,986,000 | 3,436,000 | 1,927,000 | 2,673,000 | 1,797,000 | 2,529,000 | 2,781,000 | 2,706,000 | 1,706,000 | 1,851,000 | 1,107,000 | 750,000 | 251,000 | |||
excise and other taxes paid during the period | 237,000 | 107,000 | 4,500,000 | 3,000 | 400,000 | 1,200,000 | 4,000 | 15,000 | 4,200,000 | 55,000 | 0 | 3,900,000 | |||||||||||||||||||||||||||
dividends declared during the period | 48,063,000 | 48,862,000 | 49,641,000 | 47,592,000 | 34,339,000 | 39,522,000 | 31,320,000 | 34,130,000 | 123,004,000 | 27,728,000 | 60,978,000 | 31,358,000 | 28,497,000 | 26,412,000 | 33,469,000 | 30,609,000 | 29,200,000 | 25,368,000 | 28,834,000 | 25,779,000 | 23,337,000 | 23,236,000 | 23,171,000 | 23,098,000 | 21,070,000 | 21,060,000 | 21,044,000 | 20,356,000 | 20,272,000 | 19,717,000 | 13,900,000 | 13,675,000 | 13,000,000 | 9,000,000 | 7,410,000 | 3,100,000 | |||
non-cash financing activities: | |||||||||||||||||||||||||||||||||||||||
reinvestment of dividends during the period | 5,524,000 | 6,222,000 | 6,440,000 | 6,947,000 | 5,839,000 | 6,774,000 | 4,396,000 | 14,298,000 | 4,709,000 | 4,490,000 | 11,883,000 | 4,828,000 | 4,772,000 | 6,195,000 | 5,586,000 | 4,368,000 | 3,898,000 | 3,200,000 | 2,719,000 | 2,411,000 | 2,132,000 | 2,811,000 | 2,906,000 | 2,311,000 | 445,000 | 714,000 | 2,701,000 | 4,028,000 | 7,071,000 | 7,794,000 | 7,183,000 | 6,670,000 | 5,224,000 | 3,300,000 | 1,446,000 | 336,000 | |||
first-lien debt investments | -19,031,000 | -193,376,000 | 3,172,451,000 | 116,735,000 | |||||||||||||||||||||||||||||||||||
second-lien debt investments | 1,000,000 | -2,000,000 | 69,427,000 | 393,000 | |||||||||||||||||||||||||||||||||||
mezzanine debt investments | 7,440,000 | 1,177,000 | 50,903,000 | 1,166,000 | |||||||||||||||||||||||||||||||||||
equity and other investments | -694,000 | 6,269,000 | 150,809,000 | -6,888,000 | |||||||||||||||||||||||||||||||||||
structured credit investments | -3,343,000 | ||||||||||||||||||||||||||||||||||||||
total investments | 88,312,000 | -187,930,000 | 3,443,590,000 | 108,063,000 | |||||||||||||||||||||||||||||||||||
net change in unrealized (gains) losses on interest rate swaps | 1,502,000 | 1,451,000 | 1,822,000 | -1,465,000 | -6,124,000 | -3,319,000 | 2,001,000 | 1,785,000 | 4,194,000 | -326,000 | -1,240,000 | ||||||||||||||||||||||||||||
net realized (gains) losses on interest rate swaps | |||||||||||||||||||||||||||||||||||||||
conversion of convertible notes | |||||||||||||||||||||||||||||||||||||||
purchases of treasury stock | 0 | 0 | -2,932,000 | 0 | 0 | -1,329,000 | |||||||||||||||||||||||||||||||||
common stock issued in settlement of convertible notes during the period | |||||||||||||||||||||||||||||||||||||||
settlement of convertible notes | |||||||||||||||||||||||||||||||||||||||
adjustments to reconcile increase in net assets resulting from operations to net cash from (used) in operating activities: | |||||||||||||||||||||||||||||||||||||||
net realized (gains) losses on extinguishment of debt | |||||||||||||||||||||||||||||||||||||||
net cash from (used) in operating activities | -122,627,000 | -25,849,000 | -30,599,000 | 165,355,000 | 154,266,000 | 8,856,000 | -10,460,000 | -169,195,000 | 30,941,000 | 65,433,000 | 100,153,000 | ||||||||||||||||||||||||||||
repurchases of debt | 0 | ||||||||||||||||||||||||||||||||||||||
net cash from (used) in financing activities | 121,129,000 | 32,567,000 | 30,322,000 | -169,183,000 | -148,644,000 | -7,849,000 | 11,898,000 | 171,400,000 | -36,289,000 | -58,997,000 | -99,077,000 | ||||||||||||||||||||||||||||
net change in unrealized (gains) on foreign currency transactions | |||||||||||||||||||||||||||||||||||||||
net change in unrealized losses on interest rate swaps | 1,651,000 | 2,943,000 | -1,880,000 | 855,000 | 353,000 | ||||||||||||||||||||||||||||||||||
net realized (gains) on investments | -423,000 | -13,681,000 | |||||||||||||||||||||||||||||||||||||
• | |||||||||||||||||||||||||||||||||||||||
net change in unrealized gains on foreign currency transactions | -3,711,000 | -445,000 | -133,000 | 1,367,000 | 3,906,000 | -7,215,000 | |||||||||||||||||||||||||||||||||
net realized gains on investments | -750,000 | -2,645,000 | -1,322,000 | -265,000 | -9,000 | -407,000 | |||||||||||||||||||||||||||||||||
net realized gains on extinguishment of debt | 0 | ||||||||||||||||||||||||||||||||||||||
net realized losses on foreign currency transactions | 30,000 | 5,000 | 6,000 | 98,000 | 14,000 | 9,000 | 9,000 | ||||||||||||||||||||||||||||||||
incentive fees payable to affiliate | 5,074,000 | 347,000 | 1,232,000 | -21,000 | 1,188,000 | 956,000 | -3,706,000 | -850,000 | 1,126,000 | 946,000 | -637,000 | 1,148,000 | 161,000 | 1,075,000 | 490,000 | -96,000 | -2,664,000 | 2,616,000 | -948,000 | -2,015,000 | 1,873,000 | 1,390,000 | |||||||||||||||||
net change in unrealized gains on interest rate swaps | 1,498,000 | -517,000 | -9,181,000 | 1,682,000 | -2,133,000 | -154,000 | |||||||||||||||||||||||||||||||||
net realized gains on interest rate swaps | 0 | 0 | -1,852,000 | ||||||||||||||||||||||||||||||||||||
net change in unrealized gains on investments | 15,904,000 | -11,064,000 | -9,573,000 | -8,402,000 | -3,332,000 | -4,968,000 | 5,243,000 | 14,645,000 | 9,760,000 | 2,370,000 | -5,715,000 | -1,948,000 | -4,998,000 | 1,560,000 | -2,728,000 | ||||||||||||||||||||||||
excise taxes paid during the period | 0 | 0 | 3,100,000 | 0 | 0 | 2,500,000 | 0 | 0 | 2,100,000 | 0 | 0 | 1,500,000 | 0 | 0 | 1,200,000 | 14,000 | 0 | 185,000 | |||||||||||||||||||||
net change in unrealized losses on foreign currency transactions | 1,432,000 | 981,000 | 5,793,000 | ||||||||||||||||||||||||||||||||||||
net realized losses on investments | 0 | ||||||||||||||||||||||||||||||||||||||
net realized gains on foreign currency transactions | -234,000 | 17,000 | -71,000 | 63,000 | -355,000 | ||||||||||||||||||||||||||||||||||
amortization of discount on convertible senior notes | |||||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs | 806,000 | 735,000 | 581,000 | 576,000 | 575,000 | 3,814,000 | 747,000 | 742,000 | 949,000 | 466,000 | 578,000 | 510,000 | 502,000 | 502,000 | 453,000 | 295,000 | 243,000 | ||||||||||||||||||||||
accretion of discount on convertible senior notes | 167,000 | 163,000 | 149,000 | 146,000 | 145,000 | 141,000 | 139,000 | 138,000 | |||||||||||||||||||||||||||||||
debt issuance costs | -6,000 | -3,812,000 | -1,000 | 0 | -109,000 | -4,322,000 | -2,303,000 | -3,101,000 | -1,370,000 | ||||||||||||||||||||||||||||||
payments on debt | -329,608,000 | -179,290,000 | -144,083,000 | -115,012,000 | -217,211,000 | -47,126,000 | -147,826,000 | -99,079,000 | -338,739,000 | -517,042,000 | |||||||||||||||||||||||||||||
net amortization of discount on securities | -5,119,000 | -4,145,000 | -3,078,000 | -5,755,000 | -2,078,000 | -1,754,000 | -4,375,000 | -4,728,000 | -4,434,000 | -1,664,000 | -1,145,000 | -2,407,000 | -1,555,000 | -541,000 | -542,000 | ||||||||||||||||||||||||
purchases of investments | -315,589,000 | -190,851,000 | -137,352,000 | -213,715,000 | -87,970,000 | -139,319,000 | -260,403,000 | -115,829,000 | -325,289,000 | -171,974,000 | -183,511,000 | -76,943,000 | -143,594,000 | -116,299,000 | -188,649,000 | ||||||||||||||||||||||||
net increase in cash and cash equivalents | -13,000 | -88,000 | 1,598,000 | 1,028,000 | -569,000 | 916,000 | 2,702,000 | -22,347,000 | 25,333,000 | -91,830,000 | -53,193,000 | 2,841,000 | -52,616,000 | 34,401,000 | 52,814,000 | 70,560,542 | |||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 2,431,000 | 0 | 0 | 2,413,000 | 0 | 0 | 3,471,000 | 0 | 0 | 161,825,000 | 0 | 0 | 143,692,000 | 0 | 0 | 1,000 | |||||||||||||||||||||
cash and cash equivalents, end of period | -13,000 | -88,000 | 4,029,000 | 1,028,000 | -569,000 | 3,329,000 | 2,702,000 | -22,347,000 | 28,804,000 | -91,830,000 | -53,193,000 | 164,666,000 | -52,616,000 | 34,401,000 | 196,506,000 | 70,560,542 | 35,273,563 | 1,000 | |||||||||||||||||||||
net change in unrealized losses on investments | 4,162,000 | ||||||||||||||||||||||||||||||||||||||
· | |||||||||||||||||||||||||||||||||||||||
payables to affiliate | -187,000 | 746,000 | -617,000 | ||||||||||||||||||||||||||||||||||||
net realized losses on foreign currency forward contracts | -113,000 | 1,609,000 | |||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 18,578,000 | 216,634,000 | 25,000,000 | 0 | 31,857,000 | ||||||||||||||||||||||||||||||||||
other | -11,000 | ||||||||||||||||||||||||||||||||||||||
net change in unrealized gains | -862,000 | ||||||||||||||||||||||||||||||||||||||
net realized gains | -812,000 | ||||||||||||||||||||||||||||||||||||||
realized gains on foreign currency forward contracts | 292,000 | ||||||||||||||||||||||||||||||||||||||
management fees payable | 31,000 | 17,000 | 68,000 | 98,000 | 97,000 | 211,000 | |||||||||||||||||||||||||||||||||
incentive fees payable | 550,000 | 142,000 | 306,000 | 656,000 | 1,370,000 | 1,021,000 | |||||||||||||||||||||||||||||||||
borrowings on revolving credit facilities | 219,000,000 | 273,000,000 | 225,000,000 | ||||||||||||||||||||||||||||||||||||
payments on revolving credit facilities | -259,706,000 | -157,682,000 | -293,181,000 | ||||||||||||||||||||||||||||||||||||
dividend paid to stockholders | -6,493,000 | -6,331,000 | -5,034,000 | ||||||||||||||||||||||||||||||||||||
subscription receivable | |||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net increase in net assets resulting from operations to net cash (used in) operating activities: | |||||||||||||||||||||||||||||||||||||||
realized gains on investments | -666,000 | -2,725,000 | -441,000 | ||||||||||||||||||||||||||||||||||||
proceeds from sales of investments | |||||||||||||||||||||||||||||||||||||||
net cash (used in) operating activities | |||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common shares | 25,614,000 | 45,543,000 | 116,535,000 | 73,000,000 | |||||||||||||||||||||||||||||||||||
purchase of treasury shares | 0 | ||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net increase in net assets resulting from operations to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||
initial organization expense payable | |||||||||||||||||||||||||||||||||||||||
increase in net assets (liabilities) resulting from operations | 5,786,000 | ||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net increase in net assets (liabilities) resulting from operations to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||
borrowings on revolving credit facility | 440,000,000 | ||||||||||||||||||||||||||||||||||||||
payments on revolving credit facility | -368,000,000 | ||||||||||||||||||||||||||||||||||||||
decrease in net assets resulting from operations | 1,137,017 | ||||||||||||||||||||||||||||||||||||||
adjustments to reconcile decrease in net assets resulting from operations to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||
net unrealized gains on investments | |||||||||||||||||||||||||||||||||||||||
change in prepaid expenses and other assets | |||||||||||||||||||||||||||||||||||||||
change in initial organization expenses payable | 0 | 1,500,000 | |||||||||||||||||||||||||||||||||||||
change in management fees payable | |||||||||||||||||||||||||||||||||||||||
change in other accrued expenses and payables | 1,181,904 | 31,474 | |||||||||||||||||||||||||||||||||||||
decrease in net assets (liabilities) resulting from operations | -1,554,307 | ||||||||||||||||||||||||||||||||||||||
change in directors’ fees payable | 22,833 | ||||||||||||||||||||||||||||||||||||||
per share data | |||||||||||||||||||||||||||||||||||||||
net asset value, beginning of period | 1 | ||||||||||||||||||||||||||||||||||||||
net investment loss | -1,554.31 | ||||||||||||||||||||||||||||||||||||||
issuance of stock at prices above net asset value | |||||||||||||||||||||||||||||||||||||||
net decrease in net assets | -1,554.31 | ||||||||||||||||||||||||||||||||||||||
net asset value, end of period | -1,553.31 | ||||||||||||||||||||||||||||||||||||||
total return | |||||||||||||||||||||||||||||||||||||||
ratios / supplemental data | |||||||||||||||||||||||||||||||||||||||
ratio of operating expenses to average net assets | |||||||||||||||||||||||||||||||||||||||
ratio of total expenses to average net assets | |||||||||||||||||||||||||||||||||||||||
ratio of net investment loss to average net assets | |||||||||||||||||||||||||||||||||||||||
net assets (liabilities), end of period | -1,553,307 | ||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding | 1,000 | ||||||||||||||||||||||||||||||||||||||
total committed capital | 1,000 | ||||||||||||||||||||||||||||||||||||||
ratio of total contributed capital to total committed capital | 100 | ||||||||||||||||||||||||||||||||||||||
year of formation | 2,010 |
