The Travelers Companies, Inc(NYSE:TRV)

The Travelers Companies, Inc., through its subsidiaries, provides a range of commercial and personal property, and casualty insurance products and services to businesses, government units, associations, and individuals in the United states and internationally. The company operates through three segm...
Website: http://www.travelers.com
Founded: 1853
Full Time Employees: 30,800
Sector: Financial Services
Industry: Insurance-Property & Casualty
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums | 10,605,000,000 | 11,148,000,000 | 11,135,000,000 | 10,921,000,000 | 10,710,000,000 | 10,868,000,000 | 10,704,000,000 | 10,243,000,000 | 10,126,000,000 | 9,973,000,000 | 9,718,000,000 | 9,216,000,000 | 8,854,000,000 | 8,817,000,000 | 8,615,000,000 | 8,317,000,000 | 8,014,000,000 | 8,024,000,000 | 7,829,000,000 | 7,616,000,000 | 7,386,000,000 | 7,480,000,000 | 7,380,000,000 | 6,955,000,000 | 7,229,000,000 | 7,250,000,000 | 7,179,000,000 | 6,988,000,000 | 6,855,000,000 | 6,945,000,000 | 6,882,000,000 | 6,695,000,000 | 6,537,000,000 | 6,523,000,000 | 6,351,000,000 | 6,183,000,000 | 6,209,000,000 | 6,067,000,000 | 5,981,000,000 | 6,032,000,000 | 5,931,000,000 | 5,888,000,000 | 5,983,000,000 | 5,928,000,000 | 5,823,000,000 | 5,666,000,000 | 5,603,000,000 | 5,517,000,000 | 5,666,000,000 | 5,529,000,000 | 5,523,000,000 | 5,605,000,000 | 5,503,000,000 | 5,371,000,000 | 5,422,000,000 | 5,340,000,000 | 5,230,000,000 | 5,421,000,000 | 5,353,000,000 | 5,301,000,000 | 5,448,000,000 | 5,357,000,000 | 5,340,000,000 | 5,416,000,000 | 5,327,000,000 | 5,295,000,000 |
net investment income | 1,008,000,000 | 1,054,000,000 | 1,033,000,000 | 942,000,000 | 930,000,000 | 955,000,000 | 904,000,000 | 885,000,000 | 846,000,000 | 778,000,000 | 769,000,000 | 712,000,000 | 663,000,000 | 625,000,000 | 593,000,000 | 707,000,000 | 637,000,000 | 743,000,000 | 771,000,000 | 818,000,000 | 701,000,000 | 677,000,000 | 671,000,000 | 268,000,000 | 611,000,000 | 616,000,000 | 622,000,000 | 648,000,000 | 582,000,000 | 630,000,000 | 646,000,000 | 595,000,000 | 603,000,000 | 588,000,000 | 598,000,000 | 610,000,000 | 582,000,000 | 549,000,000 | 544,000,000 | 614,000,000 | 632,000,000 | 592,000,000 | 719,000,000 | 695,000,000 | 736,000,000 | 657,000,000 | 687,000,000 | 670,000,000 | 722,000,000 | 738,000,000 | 740,000,000 | 690,000,000 | 758,000,000 | 779,000,000 | 735,000,000 | 762,000,000 | 753,000,000 | 763,000,000 | 658,000,000 | 542,000,000 | 716,000,000 | 778,000,000 | 815,000,000 | 929,000,000 | 990,000,000 | 960,000,000 |
fee income | 121,000,000 | 125,000,000 | 127,000,000 | 124,000,000 | 119,000,000 | 128,000,000 | 121,000,000 | 115,000,000 | 109,000,000 | 109,000,000 | 112,000,000 | 106,000,000 | 106,000,000 | 105,000,000 | 104,000,000 | 100,000,000 | 103,000,000 | 100,000,000 | 97,000,000 | 104,000,000 | 101,000,000 | 106,000,000 | 101,000,000 | 114,000,000 | 108,000,000 | 113,000,000 | 121,000,000 | 116,000,000 | 109,000,000 | 108,000,000 | 109,000,000 | 112,000,000 | 103,000,000 | 113,000,000 | 116,000,000 | 113,000,000 | 116,000,000 | 119,000,000 | 117,000,000 | 112,000,000 | 111,000,000 | 111,000,000 | 110,000,000 | 112,000,000 | 107,000,000 | 107,000,000 | 82,000,000 | 97,000,000 | 92,000,000 | 59,000,000 | 82,000,000 | 79,000,000 | 74,000,000 | 74,000,000 | 64,000,000 | 76,000,000 | 79,000,000 | 72,000,000 | 89,000,000 | 73,000,000 | 120,000,000 | 90,000,000 | 105,000,000 | 148,000,000 | 127,000,000 | 120,000,000 |
net realized investment gains | 49,000,000 | -7,000,000 | 27,000,000 | 6,000,000 | -61,000,000 | 6,250,000 | 55,000,000 | 35,000,000 | 6,000,000 | 7,000,000 | -93,000,000 | -95,000,000 | -23,000,000 | 58,000,000 | 8,000,000 | 61,000,000 | 44,000,000 | 50,000,000 | 37,000,000 | 13,000,000 | -98,000,000 | 12,000,000 | 23,000,000 | 25,000,000 | 53,000,000 | 60,000,000 | 29,000,000 | 36,000,000 | -11,000,000 | 61,000,000 | 80,000,000 | 5,000,000 | 23,000,000 | 19,000,000 | 15,000,000 | 10,000,000 | 10,000,000 | 40,000,000 | 16,000,000 | 1,000,000 | 167,000,000 | 10,000,000 | 4,000,000 | 10,000,000 | 2,000,000 | 19,000,000 | 20,000,000 | 226,000,000 | 25,000,000 | 29,000,000 | 13,000,000 | 36,000,000 | 128,000,000 | 14,000,000 | ||||||||||||
other revenues | 141,000,000 | 125,000,000 | 148,000,000 | 123,000,000 | 112,000,000 | 112,000,000 | 120,000,000 | 105,000,000 | 112,000,000 | 78,000,000 | 101,000,000 | 99,000,000 | 75,000,000 | 82,000,000 | 84,000,000 | 107,000,000 | 78,000,000 | 86,000,000 | 100,000,000 | 88,000,000 | 81,000,000 | 84,000,000 | 86,000,000 | 51,000,000 | 58,000,000 | 72,000,000 | 68,000,000 | 57,000,000 | 72,000,000 | 53,000,000 | 57,000,000 | 39,000,000 | 54,000,000 | 40,000,000 | 39,000,000 | 31,000,000 | 31,000,000 | 31,000,000 | 53,000,000 | 21,000,000 | 22,000,000 | 25,000,000 | 34,000,000 | 34,000,000 | 41,000,000 | 44,000,000 | 135,000,000 | 34,000,000 | 34,000,000 | 29,000,000 | 37,000,000 | 31,000,000 | 34,000,000 | 34,000,000 | 35,000,000 | 32,000,000 | 32,000,000 | 42,000,000 | 49,000,000 | 33,000,000 | 31,000,000 | 34,000,000 | 34,000,000 | 33,000,000 | 1,000,000 | 38,000,000 |
total revenues | 11,924,000,000 | 12,432,000,000 | 12,470,000,000 | 12,116,000,000 | 11,810,000,000 | 12,008,000,000 | 11,904,000,000 | 11,283,000,000 | 11,228,000,000 | 10,927,000,000 | 10,635,000,000 | 10,098,000,000 | 9,704,000,000 | 9,636,000,000 | 9,303,000,000 | 9,136,000,000 | 8,809,000,000 | 9,011,000,000 | 8,805,000,000 | 8,687,000,000 | 8,313,000,000 | 8,397,000,000 | 8,275,000,000 | 7,401,000,000 | 7,908,000,000 | 8,063,000,000 | 8,013,000,000 | 7,834,000,000 | 7,671,000,000 | 7,796,000,000 | 7,723,000,000 | 7,477,000,000 | 7,286,000,000 | 7,325,000,000 | 7,184,000,000 | 6,942,000,000 | 6,961,000,000 | 6,785,000,000 | 6,686,000,000 | 6,794,000,000 | 6,706,000,000 | 6,626,000,000 | 6,886,000,000 | 6,785,000,000 | 6,708,000,000 | 6,452,000,000 | 6,674,000,000 | 6,328,000,000 | 6,512,000,000 | 6,359,000,000 | 6,392,000,000 | 6,407,000,000 | 6,388,000,000 | 6,278,000,000 | 6,482,000,000 | 6,179,000,000 | 6,119,000,000 | 6,327,000,000 | 6,162,000,000 | 5,735,000,000 | 6,145,000,000 | 6,295,000,000 | 6,232,000,000 | 6,526,000,000 | 6,573,000,000 | 6,427,000,000 |
yoy | 0.97% | 3.53% | 4.75% | 7.38% | 5.18% | 9.89% | 11.93% | 11.73% | 15.70% | 13.40% | 14.32% | 10.53% | 10.16% | 6.94% | 5.66% | 5.17% | 5.97% | 7.31% | 6.40% | 17.38% | 5.12% | 4.14% | 3.27% | -5.53% | 3.09% | 3.42% | 3.76% | 4.77% | 5.28% | 6.43% | 7.50% | 7.71% | 4.67% | 7.96% | 7.45% | 2.18% | 3.80% | 2.40% | -2.90% | 0.13% | -0.03% | 2.70% | 3.18% | 7.22% | 3.01% | 1.46% | 4.41% | -1.23% | 1.94% | 1.29% | -1.39% | 3.69% | 4.40% | -0.77% | 5.19% | 7.74% | -0.42% | 0.51% | -1.12% | -12.12% | -6.51% | -2.05% | ||||
qoq | -4.09% | -0.30% | 2.92% | 2.59% | -1.65% | 0.87% | 5.50% | 0.49% | 2.75% | 2.75% | 5.32% | 4.06% | 0.71% | 3.58% | 1.83% | 3.71% | -2.24% | 2.34% | 1.36% | 4.50% | -1.00% | 1.47% | 11.81% | -6.41% | -1.92% | 0.62% | 2.28% | 2.12% | -1.60% | 0.95% | 3.29% | 2.62% | -0.53% | 1.96% | 3.49% | -0.27% | 2.59% | 1.48% | -1.59% | 1.31% | 1.21% | -3.78% | 1.49% | 1.15% | 3.97% | -3.33% | 5.47% | -2.83% | 2.41% | -0.52% | -0.23% | 0.30% | 1.75% | -3.15% | 4.90% | 0.98% | -3.29% | 2.68% | 7.45% | -6.67% | -2.38% | 1.01% | -4.51% | -0.72% | 2.27% | |
claims and expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
claims and claim adjustment expenses | 6,382,000,000 | 5,832,000,000 | 6,594,000,000 | 6,789,000,000 | 8,006,000,000 | 6,034,000,000 | 6,996,000,000 | 7,373,000,000 | 6,656,000,000 | 5,880,000,000 | 7,149,000,000 | 7,227,000,000 | 5,959,000,000 | 5,924,000,000 | 6,088,000,000 | 5,803,000,000 | 5,039,000,000 | 4,819,000,000 | 5,464,000,000 | 5,045,000,000 | 4,970,000,000 | 4,341,000,000 | 4,886,000,000 | 5,107,000,000 | 4,789,000,000 | 4,640,000,000 | 5,230,000,000 | 4,821,000,000 | 4,442,000,000 | 4,778,000,000 | 4,655,000,000 | 4,562,000,000 | 4,296,000,000 | 4,806,000,000 | 4,225,000,000 | 4,094,000,000 | 3,856,000,000 | 3,762,000,000 | 3,712,000,000 | 3,382,000,000 | 3,547,000,000 | 3,431,000,000 | 3,520,000,000 | 3,826,000,000 | 3,315,000,000 | 3,297,000,000 | 3,530,000,000 | 3,153,000,000 | 3,359,000,000 | 3,786,000,000 | 3,364,000,000 | 4,136,000,000 | 5,141,000,000 | 3,382,000,000 | 3,213,000,000 | 3,419,000,000 | 3,388,000,000 | 3,123,000,000 | 3,335,000,000 | 3,190,000,000 | 3,871,000,000 | 3,092,000,000 | 3,021,000,000 | 2,985,000,000 | 3,096,000,000 | 3,189,000,000 |
amortization of deferred acquisition costs | 1,766,000,000 | 1,837,000,000 | 1,849,000,000 | 1,802,000,000 | 1,778,000,000 | 1,807,000,000 | 1,790,000,000 | 1,678,000,000 | 1,698,000,000 | 1,641,000,000 | 1,604,000,000 | 1,519,000,000 | 1,462,000,000 | 1,434,000,000 | 1,406,000,000 | 1,365,000,000 | 1,310,000,000 | 1,301,000,000 | 1,281,000,000 | 1,254,000,000 | 1,207,000,000 | 1,215,000,000 | 1,207,000,000 | 1,173,000,000 | 1,178,000,000 | 1,181,000,000 | 1,169,000,000 | 1,134,000,000 | 1,117,000,000 | 1,122,000,000 | 1,117,000,000 | 1,081,000,000 | 1,061,000,000 | 1,059,000,000 | 1,032,000,000 | 1,003,000,000 | 1,012,000,000 | 989,000,000 | 971,000,000 | 987,000,000 | 963,000,000 | 963,000,000 | 984,000,000 | 965,000,000 | 950,000,000 | 953,000,000 | 950,000,000 | 948,000,000 | 986,000,000 | 976,000,000 | 971,000,000 | 982,000,000 | 970,000,000 | 948,000,000 | 966,000,000 | 950,000,000 | 929,000,000 | 967,000,000 | 953,000,000 | 944,000,000 | 990,000,000 | 961,000,000 | 954,000,000 | 956,000,000 | 915,000,000 | 869,000,000 |
general and administrative expenses | 1,541,000,000 | 1,544,000,000 | 1,572,000,000 | 1,545,000,000 | 1,459,000,000 | 1,475,000,000 | 1,460,000,000 | 1,478,000,000 | 1,406,000,000 | 1,289,000,000 | 1,312,000,000 | 1,308,000,000 | 1,267,000,000 | 1,203,000,000 | 1,193,000,000 | 1,223,000,000 | 1,191,000,000 | 1,153,000,000 | 1,187,000,000 | 1,174,000,000 | 1,163,000,000 | 1,142,000,000 | 1,109,000,000 | 1,121,000,000 | 1,137,000,000 | 1,085,000,000 | 1,098,000,000 | 1,125,000,000 | 1,057,000,000 | 1,063,000,000 | 1,059,000,000 | 1,113,000,000 | 1,062,000,000 | 1,045,000,000 | 1,045,000,000 | 996,000,000 | 1,057,000,000 | 1,054,000,000 | 995,000,000 | 1,024,000,000 | 1,028,000,000 | 992,000,000 | 1,031,000,000 | 1,001,000,000 | 881,000,000 | 934,000,000 | 931,000,000 | 915,000,000 | 904,000,000 | 893,000,000 | 884,000,000 | 860,000,000 | 907,000,000 | 883,000,000 | 837,000,000 | 832,000,000 | 847,000,000 | 889,000,000 | 839,000,000 | 782,000,000 | 1,001,000,000 | 864,000,000 | 853,000,000 | 817,000,000 | 836,000,000 | 833,000,000 |
interest expense | 116,000,000 | 116,000,000 | 111,000,000 | 99,000,000 | 99,000,000 | 98,000,000 | 98,000,000 | 98,000,000 | 98,000,000 | 98,000,000 | 98,000,000 | 92,000,000 | 88,000,000 | 88,000,000 | 88,000,000 | 88,000,000 | 87,000,000 | 88,000,000 | 87,000,000 | 83,000,000 | 82,000,000 | 83,000,000 | 87,000,000 | 85,000,000 | 84,000,000 | 83,000,000 | 84,000,000 | 89,000,000 | 88,000,000 | 87,000,000 | 86,000,000 | 90,000,000 | 89,000,000 | 95,000,000 | 92,000,000 | 89,000,000 | 89,000,000 | 93,000,000 | 91,000,000 | 94,000,000 | 92,000,000 | 92,000,000 | 93,000,000 | 92,000,000 | 92,000,000 | 91,000,000 | 86,000,000 | 92,000,000 | 93,000,000 | 96,000,000 | 96,000,000 | 97,000,000 | 97,000,000 | 96,000,000 | 95,000,000 | 97,000,000 | 98,000,000 | 98,000,000 | 94,000,000 | 92,000,000 | 95,000,000 | 91,000,000 | 90,000,000 | 94,000,000 | 85,000,000 | 76,000,000 |
total claims and expenses | 9,805,000,000 | 9,329,000,000 | 10,126,000,000 | 10,235,000,000 | 11,342,000,000 | 9,414,000,000 | 10,344,000,000 | 10,627,000,000 | 9,858,000,000 | 8,908,000,000 | 10,163,000,000 | 10,146,000,000 | 8,776,000,000 | 8,649,000,000 | 8,775,000,000 | 8,479,000,000 | 7,627,000,000 | 7,361,000,000 | 8,019,000,000 | 7,556,000,000 | 7,422,000,000 | 6,781,000,000 | 7,289,000,000 | 7,486,000,000 | 7,188,000,000 | 6,989,000,000 | 7,581,000,000 | 7,169,000,000 | 6,704,000,000 | 7,050,000,000 | 6,917,000,000 | 6,846,000,000 | 6,508,000,000 | 7,005,000,000 | 6,394,000,000 | 6,182,000,000 | 6,014,000,000 | 5,898,000,000 | 5,769,000,000 | 5,487,000,000 | 5,630,000,000 | 5,478,000,000 | 5,628,000,000 | 5,884,000,000 | 5,238,000,000 | 5,275,000,000 | 5,497,000,000 | 5,108,000,000 | 5,342,000,000 | 5,751,000,000 | 5,315,000,000 | 6,075,000,000 | 7,115,000,000 | 5,309,000,000 | 5,111,000,000 | 5,298,000,000 | 5,262,000,000 | 5,077,000,000 | 5,221,000,000 | 5,008,000,000 | 5,957,000,000 | 5,008,000,000 | 4,918,000,000 | 4,852,000,000 | 4,932,000,000 | 4,967,000,000 |
income before income taxes | 2,119,000,000 | 3,103,000,000 | 2,344,000,000 | 1,881,000,000 | 468,000,000 | 2,594,000,000 | 1,560,000,000 | 656,000,000 | 1,370,000,000 | 2,019,000,000 | 472,000,000 | -48,000,000 | 928,000,000 | 987,000,000 | 528,000,000 | 657,000,000 | 1,182,000,000 | 1,650,000,000 | 786,000,000 | 1,131,000,000 | 891,000,000 | 1,616,000,000 | 986,000,000 | -85,000,000 | 720,000,000 | 1,074,000,000 | 432,000,000 | 665,000,000 | 967,000,000 | 746,000,000 | 806,000,000 | 631,000,000 | 778,000,000 | 320,000,000 | 790,000,000 | 760,000,000 | 947,000,000 | 887,000,000 | 917,000,000 | 1,307,000,000 | 1,076,000,000 | 1,148,000,000 | 1,258,000,000 | 901,000,000 | 1,470,000,000 | 1,177,000,000 | 1,177,000,000 | 1,220,000,000 | 1,170,000,000 | 608,000,000 | 1,077,000,000 | 332,000,000 | 969,000,000 | 1,371,000,000 | 881,000,000 | 857,000,000 | 1,250,000,000 | 941,000,000 | 727,000,000 | 188,000,000 | 1,287,000,000 | 1,314,000,000 | 1,674,000,000 | 1,641,000,000 | 1,460,000,000 | |
income tax expense | 408,000,000 | 607,000,000 | 456,000,000 | 372,000,000 | 73,000,000 | 512,000,000 | 300,000,000 | 122,000,000 | 247,000,000 | 393,000,000 | 68,000,000 | -34,000,000 | -47,000,000 | 168,000,000 | 74,000,000 | 106,000,000 | 164,000,000 | 317,000,000 | 124,000,000 | 197,000,000 | 158,000,000 | 306,000,000 | 159,000,000 | -45,000,000 | 120,000,000 | 201,000,000 | 36,000,000 | 108,000,000 | 171,000,000 | 125,000,000 | 97,000,000 | 107,000,000 | 109,000,000 | 27,000,000 | 195,000,000 | 143,000,000 | 231,000,000 | 223,000,000 | 226,000,000 | 379,000,000 | 264,000,000 | 315,000,000 | 339,000,000 | 218,000,000 | 418,000,000 | 313,000,000 | 252,000,000 | 324,000,000 | 271,000,000 | 130,000,000 | 366,000,000 | 211,000,000 | 210,000,000 | 201,000,000 | 65,000,000 | 345,000,000 | 347,000,000 | 476,000,000 | 387,000,000 | 374,000,000 | ||||||
net income | 1,711,000,000 | 2,496,000,000 | 1,888,000,000 | 1,509,000,000 | 395,000,000 | 2,082,000,000 | 1,260,000,000 | 534,000,000 | 1,123,000,000 | 1,626,000,000 | 404,000,000 | -14,000,000 | 975,000,000 | 819,000,000 | 454,000,000 | 551,000,000 | 1,018,000,000 | 1,333,000,000 | 662,000,000 | 934,000,000 | 733,000,000 | 1,310,000,000 | 827,000,000 | -40,000,000 | 600,000,000 | 873,000,000 | 396,000,000 | 557,000,000 | 796,000,000 | 621,000,000 | 709,000,000 | 524,000,000 | 669,000,000 | 293,000,000 | 595,000,000 | 617,000,000 | 716,000,000 | 664,000,000 | 691,000,000 | 928,000,000 | 812,000,000 | 833,000,000 | 919,000,000 | 683,000,000 | 1,052,000,000 | 864,000,000 | 925,000,000 | 896,000,000 | 864,000,000 | 499,000,000 | 806,000,000 | 333,000,000 | -364,000,000 | 839,000,000 | 1,005,000,000 | 670,000,000 | 647,000,000 | 935,000,000 | 740,000,000 | 662,000,000 | 214,000,000 | 942,000,000 | 967,000,000 | 1,198,000,000 | 1,254,000,000 | 1,086,000,000 |
yoy | 333.16% | 19.88% | 49.84% | 182.58% | -64.83% | 28.04% | 211.88% | -3914.29% | 15.18% | 98.53% | -11.01% | -102.54% | -4.22% | -38.56% | -31.42% | -41.01% | 38.88% | 1.76% | -19.95% | -2435.00% | 22.17% | 50.06% | 108.84% | -107.18% | -24.62% | 40.58% | -44.15% | 6.30% | 18.98% | 111.95% | 19.16% | -15.07% | -6.56% | -55.87% | -13.89% | -33.51% | -11.82% | -20.29% | -24.81% | 35.87% | -22.81% | -3.59% | -0.65% | -23.77% | 21.76% | 73.15% | 14.76% | 169.07% | -337.36% | -40.52% | -19.80% | -50.30% | -156.26% | -10.27% | 35.81% | 1.21% | 202.34% | -0.74% | -23.47% | -44.74% | -82.93% | -13.26% | ||||
qoq | -31.45% | 32.20% | 25.12% | 282.03% | -81.03% | 65.24% | 135.96% | -52.45% | -30.93% | 302.48% | -2985.71% | -101.44% | 19.05% | 80.40% | -17.60% | -45.87% | -23.63% | 101.36% | -29.12% | 27.42% | -44.05% | 58.40% | -2167.50% | -106.67% | -31.27% | 120.45% | -28.90% | -30.03% | 28.18% | -12.41% | 35.31% | -21.67% | 128.33% | -50.76% | -3.57% | -13.83% | 7.83% | -3.91% | -25.54% | 14.29% | -2.52% | -9.36% | 34.55% | -35.08% | 21.76% | -6.59% | 3.24% | 3.70% | 73.15% | -38.09% | 142.04% | -191.48% | -143.38% | -16.52% | 50.00% | 3.55% | -30.80% | 26.35% | 11.78% | 209.35% | -77.28% | -2.59% | -19.28% | -4.47% | 15.47% | |
net income margin % | 14.35% | 20.08% | 15.14% | 12.45% | 3.34% | 17.34% | 10.58% | 4.73% | 10.00% | 14.88% | 3.80% | -0.14% | 10.05% | 8.50% | 4.88% | 6.03% | 11.56% | 14.79% | 7.52% | 10.75% | 8.82% | 15.60% | 9.99% | -0.54% | 7.59% | 10.83% | 4.94% | 7.11% | 10.38% | 7.97% | 9.18% | 7.01% | 9.18% | 4.00% | 8.28% | 8.89% | 10.29% | 9.79% | 10.34% | 13.66% | 12.11% | 12.57% | 13.35% | 10.07% | 15.68% | 13.39% | 13.86% | 14.16% | 13.27% | 7.85% | 12.61% | 5.20% | -5.70% | 13.36% | 15.50% | 10.84% | 10.57% | 14.78% | 12.01% | 11.54% | 3.48% | 14.96% | 15.52% | 18.36% | 19.08% | 16.90% |
net income per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 7.89 | 11.14 | 8.37 | 6.63 | 1.73 | 9.08 | 5.5 | 2.32 | 4.87 | 7.04 | 1.75 | -0.07 | 4.18 | 3.48 | 1.91 | 2.29 | 4.2 | 5.39 | 2.65 | 3.7 | 2.89 | 5.12 | 3.24 | -0.16 | 2.34 | 3.36 | 1.52 | 2.11 | 3.01 | 2.34 | 2.65 | 1.93 | 2.45 | 1.06 | 2.13 | 2.19 | 2.48 | 2.27 | 2.33 | 3 | 2.56 | 2.58 | 2.72 | 1.98 | 2.98 | 2.33 | 2.44 | 2.36 | 2.23 | 1.27 | 2.04 | 0.8 | -0.88 | 1.94 | 2.14 | 1.37 | 1.26 | 1.66 | 1.27 | 1.12 | 0.36 | 1.57 | 1.57 | 1.85 | 1.9 | 1.62 |
diluted | 7.78 | 10.98 | 8.24 | 6.53 | 1.7 | 8.96 | 5.42 | 2.29 | 4.8 | 6.96 | 1.74 | -0.07 | 4.13 | 3.43 | 1.89 | 2.27 | 4.15 | 5.33 | 2.62 | 3.66 | 2.87 | 5.11 | 3.23 | -0.16 | 2.33 | 3.33 | 1.5 | 2.1 | 2.99 | 2.31 | 2.62 | 1.92 | 2.42 | 1.05 | 2.11 | 2.17 | 2.45 | 2.24 | 2.3 | 2.97 | 2.53 | 2.55 | 2.69 | 1.95 | 2.95 | 2.3 | 2.41 | 2.33 | 2.21 | 1.26 | 2.02 | 0.79 | -0.88 | 1.92 | 2.11 | 1.35 | 1.25 | 1.65 | 1.27 | 1.11 | 0.36 | 1.54 | 1.54 | 1.81 | 1.86 | 1.56 |
weighted-average number of common shares outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 215.2 | 224.2 | 224.1 | 225.9 | 226.9 | 227.4 | 228.6 | 229 | 228.8 | 229.7 | 231.7 | 237 | 235.4 | 238.4 | 240.9 | 248.5 | 247.7 | 250.7 | 252.1 | 253.5 | 253.3 | 251.6 | 254.4 | 260 | 259.2 | 261.3 | 262.9 | 267.4 | 266.1 | 268.7 | 271 | 274.1 | 277.5 | 279.7 | 286 | 290.1 | 294.2 | 307.6 | 314.8 | 320.8 | 335.1 | 343 | 350.9 | 368.9 | 375.9 | 377.7 | 384 | 388 | 392 | 415 | 418.6 | 428.2 | 465.9 | 484.5 | 508.4 | 558.4 | 575.8 | 584.6 | 587.5 | 598.7 | 616.2 | 648.4 | 658.6 | 669.9 | ||
diluted | 218.4 | 227.6 | 227.5 | 229.3 | 230.4 | 230.6 | 231.5 | 232 | 231.1 | 229.7 | 234.4 | 239.7 | 237.9 | 241.1 | 243.7 | 250.8 | 250.1 | 253.1 | 254.1 | 254.6 | 254.3 | 251.6 | 255.9 | 262.3 | 261.8 | 263.7 | 264.8 | 269.8 | 268.4 | 271.1 | 273.9 | 276.6 | 280 | 282.4 | 289.8 | 293.6 | 297.9 | 311 | 318 | 324.5 | 338.9 | 346.7 | 354.6 | 372.9 | 379.9 | 381.9 | 387.9 | 391.6 | 395.8 | 418.5 | 418.6 | 434.4 | 472 | 490.8 | 515.1 | 564.1 | 579.8 | 590.4 | 598 | 610.8 | 628.1 | 661.9 | 676 | 701.2 | ||
cash dividends declared per common share | 1.1 | 0.813 | 1.1 | 1.1 | 1.05 | 0.775 | 1.05 | 1.05 | 1 | 0.733 | 1 | 1 | 0.93 | 0.685 | 0.93 | 0.93 | 0.88 | 0.653 | 0.88 | 0.88 | 0.85 | 0.63 | 0.85 | 0.85 | 0.82 | 0.603 | 0.82 | 0.82 | 0.77 | 0.565 | 0.77 | 0.77 | 0.72 | 0.72 | 0.72 | 0.67 | 0.67 | 0.61 | 0.61 | |||||||||||||||||||||||||||
net realized investment losses | -65,000,000 | -23,500,000 | -65,000,000 | -35,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends declared per share | 0.67 | 0.61 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | 306,000,000 | 109,000,000 | 315,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other-than-temporary impairment losses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total gains | 9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-credit component of impairments recognized in accumulated other changes in equity from nonowner sources | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other-than-temporary impairment losses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other net realized investment gains | 14 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 215.2 | 224.2 | 224.1 | 225.9 | 226.9 | 227.4 | 228.6 | 229 | 228.8 | 229.7 | 231.7 | 237 | 235.4 | 238.4 | 240.9 | 248.5 | 247.7 | 250.7 | 252.1 | 253.5 | 253.3 | 251.6 | 254.4 | 260 | 259.2 | 261.3 | 262.9 | 267.4 | 266.1 | 268.7 | 271 | 274.1 | 277.5 | 279.7 | 286 | 290.1 | 294.2 | 307.6 | 314.8 | 320.8 | 335.1 | 343 | 350.9 | 368.9 | 375.9 | 377.7 | 384 | 388 | 392 | 415 | 418.6 | 428.2 | 465.9 | 484.5 | 508.4 | 558.4 | 575.8 | 584.6 | 587.5 | 598.7 | 616.2 | 648.4 | 658.6 | 669.9 | ||
diluted | 218.4 | 227.6 | 227.5 | 229.3 | 230.4 | 230.6 | 231.5 | 232 | 231.1 | 229.7 | 234.4 | 239.7 | 237.9 | 241.1 | 243.7 | 250.8 | 250.1 | 253.1 | 254.1 | 254.6 | 254.3 | 251.6 | 255.9 | 262.3 | 261.8 | 263.7 | 264.8 | 269.8 | 268.4 | 271.1 | 273.9 | 276.6 | 280 | 282.4 | 289.8 | 293.6 | 297.9 | 311 | 318 | 324.5 | 338.9 | 346.7 | 354.6 | 372.9 | 379.9 | 381.9 | 387.9 | 391.6 | 395.8 | 418.5 | 418.6 | 434.4 | 472 | 490.8 | 515.1 | 564.1 | 579.8 | 590.4 | 598 | 610.8 | 628.1 | 661.9 | 676 | 701.2 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturities, available for sale, at fair value | 90,736,000,000 | 89,833,000,000 | 91,113,000,000 | 87,569,000,000 | 85,421,000,000 | 83,666,000,000 | 83,985,000,000 | 79,188,000,000 | 77,991,000,000 | 77,807,000,000 | 72,584,000,000 | 73,212,000,000 | 72,914,000,000 | 71,160,000,000 | 68,450,000,000 | 71,099,000,000 | 74,386,000,000 | 77,810,000,000 | 77,040,000,000 | 75,576,000,000 | 73,861,000,000 | 74,003,000,000 | 72,574,000,000 | 70,054,000,000 | 67,897,000,000 | 68,134,000,000 | 68,011,000,000 | 67,172,000,000 | 65,500,000,000 | 63,464,000,000 | 62,424,000,000 | 62,536,000,000 | 62,266,000,000 | 62,157,000,000 | 61,907,000,000 | 61,268,000,000 | 63,036,000,000 | 63,311,000,000 | 61,985,000,000 | 61,671,000,000 | 61,933,000,000 | 62,769,000,000 | 63,622,000,000 | 64,583,000,000 | 64,271,000,000 | 62,102,000,000 | 62,843,000,000 | 64,699,000,000 | 65,873,000,000 | 64,705,000,000 | 64,943,000,000 | 64,000,000,000 | 62,976,000,000 | 62,276,000,000 | 65,427,000,000 | 65,116,000,000 | |||||||||
equity securities, at fair value | 591,000,000 | 618,000,000 | 692,000,000 | 651,000,000 | 623,000,000 | 687,000,000 | 702,000,000 | 644,000,000 | 689,000,000 | 608,000,000 | 573,000,000 | 587,000,000 | 649,000,000 | 807,000,000 | 774,000,000 | 800,000,000 | 880,000,000 | 893,000,000 | 509,000,000 | 513,000,000 | 477,000,000 | 453,000,000 | 410,000,000 | 390,000,000 | 342,000,000 | 425,000,000 | 412,000,000 | 406,000,000 | 400,000,000 | 368,000,000 | 426,000,000 | 424,000,000 | 430,000,000 | 435,000,000 | 382,000,000 | 322,000,000 | 447,000,000 | 464,000,000 | 479,000,000 | 446,000,000 | 464,000,000 | 481,000,000 | |||||||||||||||||||||||
real estate investments | 899,000,000 | 900,000,000 | 888,000,000 | 891,000,000 | 897,000,000 | 902,000,000 | 901,000,000 | 956,000,000 | 958,000,000 | 959,000,000 | 960,000,000 | 953,000,000 | 953,000,000 | 952,000,000 | 954,000,000 | 970,000,000 | 975,000,000 | 979,000,000 | 1,004,000,000 | 1,015,000,000 | 1,018,000,000 | 1,026,000,000 | 957,000,000 | 962,000,000 | 966,000,000 | 963,000,000 | 963,000,000 | 965,000,000 | 969,000,000 | 904,000,000 | 951,000,000 | 954,000,000 | 954,000,000 | 923,000,000 | 920,000,000 | 926,000,000 | 929,000,000 | 929,000,000 | 927,000,000 | 1,011,000,000 | 980,000,000 | 929,000,000 | 949,000,000 | 954,000,000 | 936,000,000 | 917,000,000 | 921,000,000 | 879,000,000 | 893,000,000 | 899,000,000 | 860,000,000 | ||||||||||||||
short-term securities | 6,660,000,000 | 5,716,000,000 | 6,798,000,000 | 4,748,000,000 | 4,529,000,000 | 4,766,000,000 | 5,482,000,000 | 4,353,000,000 | 4,682,000,000 | 5,137,000,000 | 4,488,000,000 | 3,892,000,000 | 3,243,000,000 | 3,470,000,000 | 3,927,000,000 | 3,569,000,000 | 3,467,000,000 | 3,836,000,000 | 4,754,000,000 | 5,703,000,000 | 4,987,000,000 | 5,511,000,000 | 6,329,000,000 | 6,087,000,000 | 4,033,000,000 | 4,943,000,000 | 4,597,000,000 | 3,487,000,000 | 4,094,000,000 | 3,985,000,000 | 4,437,000,000 | 3,692,000,000 | 4,486,000,000 | 5,859,000,000 | 5,292,000,000 | 4,817,000,000 | 4,803,000,000 | 3,988,000,000 | 4,587,000,000 | 5,128,000,000 | 3,924,000,000 | 4,490,000,000 | 5,033,000,000 | 3,818,000,000 | 4,034,000,000 | 5,379,000,000 | 3,394,000,000 | 3,368,000,000 | 3,641,000,000 | 3,275,000,000 | 3,373,000,000 | 4,797,000,000 | 5,024,000,000 | 5,652,000,000 | 4,981,000,000 | 4,648,000,000 | 6,567,000,000 | 6,445,000,000 | 5,673,000,000 | 5,124,000,000 | 5,533,000,000 | 4,869,000,000 | 4,876,000,000 | 4,480,000,000 | 4,886,000,000 |
other investments | 4,092,000,000 | 4,115,000,000 | 4,193,000,000 | 4,206,000,000 | 4,226,000,000 | 4,202,000,000 | 4,380,000,000 | 4,370,000,000 | 4,337,000,000 | 4,299,000,000 | 4,351,000,000 | 4,329,000,000 | 4,276,000,000 | 4,065,000,000 | 4,008,000,000 | 4,021,000,000 | 3,956,000,000 | 3,857,000,000 | 4,199,000,000 | 3,738,000,000 | 3,544,000,000 | 3,430,000,000 | 3,291,000,000 | 3,108,000,000 | 3,412,000,000 | 3,419,000,000 | 3,437,000,000 | 3,466,000,000 | 3,554,000,000 | 3,557,000,000 | 3,615,000,000 | 3,555,000,000 | 3,588,000,000 | 3,552,000,000 | 3,512,000,000 | 3,495,000,000 | 3,452,000,000 | 3,490,000,000 | 3,469,000,000 | 3,530,000,000 | 3,565,000,000 | 3,565,000,000 | 3,637,000,000 | 3,606,000,000 | 3,539,000,000 | 3,425,000,000 | 3,408,000,000 | 3,441,000,000 | 3,454,000,000 | 3,470,000,000 | 3,485,000,000 | 3,434,000,000 | 3,539,000,000 | 3,014,000,000 | 2,960,000,000 | 2,963,000,000 | 2,899,000,000 | 2,771,000,000 | 2,771,000,000 | 3,307,000,000 | 3,270,000,000 | 3,260,000,000 | 3,372,000,000 | 3,225,000,000 | 3,380,000,000 |
total investments | 102,978,000,000 | 101,182,000,000 | 103,684,000,000 | 98,065,000,000 | 95,696,000,000 | 94,223,000,000 | 95,450,000,000 | 89,511,000,000 | 88,657,000,000 | 88,810,000,000 | 82,956,000,000 | 82,973,000,000 | 82,035,000,000 | 80,454,000,000 | 78,113,000,000 | 80,459,000,000 | 83,664,000,000 | 87,375,000,000 | 87,506,000,000 | 86,545,000,000 | 83,887,000,000 | 84,423,000,000 | 83,561,000,000 | 80,601,000,000 | 76,650,000,000 | 77,884,000,000 | 77,420,000,000 | 75,496,000,000 | 74,517,000,000 | 72,278,000,000 | 71,853,000,000 | 71,161,000,000 | 71,724,000,000 | 73,092,000,000 | 72,331,000,000 | 71,257,000,000 | 72,964,000,000 | 72,470,000,000 | 71,678,000,000 | 72,059,000,000 | 71,230,000,000 | 72,619,000,000 | 74,190,000,000 | 73,941,000,000 | 73,718,000,000 | 72,531,000,000 | 71,267,000,000 | 73,081,000,000 | 74,490,000,000 | 72,944,000,000 | 73,244,000,000 | 73,652,000,000 | 72,993,000,000 | 72,391,000,000 | 74,717,000,000 | 74,041,000,000 | 76,123,000,000 | 73,443,000,000 | 72,153,000,000 | 71,199,000,000 | 73,243,000,000 | 73,950,000,000 | 73,759,000,000 | 72,357,000,000 | 72,690,000,000 |
cash | 615,000,000 | 842,000,000 | 729,000,000 | 659,000,000 | 724,000,000 | 699,000,000 | 772,000,000 | 729,000,000 | 667,000,000 | 650,000,000 | 593,000,000 | 605,000,000 | 767,000,000 | 799,000,000 | 773,000,000 | 710,000,000 | 752,000,000 | 761,000,000 | 818,000,000 | 689,000,000 | 663,000,000 | 721,000,000 | 583,000,000 | 623,000,000 | 544,000,000 | 494,000,000 | 508,000,000 | 416,000,000 | 357,000,000 | 373,000,000 | 359,000,000 | 415,000,000 | 397,000,000 | 379,000,000 | 328,000,000 | 249,000,000 | 269,000,000 | 265,000,000 | 361,000,000 | 344,000,000 | 317,000,000 | 308,000,000 | 367,000,000 | 311,000,000 | 260,000,000 | 295,000,000 | 308,000,000 | 243,000,000 | 220,000,000 | 230,000,000 | 258,000,000 | 231,000,000 | 273,000,000 | 239,000,000 | 298,000,000 | 251,000,000 | 286,000,000 | 282,000,000 | 245,000,000 | 387,000,000 | 329,000,000 | 308,000,000 | 391,000,000 | 562,000,000 | 378,000,000 |
investment income accrued | 801,000,000 | 877,000,000 | 776,000,000 | 785,000,000 | 703,000,000 | 752,000,000 | 665,000,000 | 690,000,000 | 648,000,000 | 688,000,000 | 623,000,000 | 649,000,000 | 594,000,000 | 650,000,000 | 583,000,000 | 612,000,000 | 570,000,000 | 615,000,000 | 565,000,000 | 608,000,000 | 569,000,000 | 603,000,000 | 554,000,000 | 596,000,000 | 567,000,000 | 618,000,000 | 575,000,000 | 615,000,000 | 591,000,000 | 624,000,000 | 583,000,000 | 610,000,000 | 567,000,000 | 568,000,000 | 602,000,000 | 575,000,000 | 586,000,000 | 627,000,000 | 599,000,000 | 613,000,000 | 655,000,000 | 628,000,000 | 663,000,000 | 710,000,000 | 686,000,000 | 673,000,000 | 734,000,000 | 686,000,000 | 705,000,000 | 751,000,000 | 717,000,000 | 737,000,000 | 768,000,000 | 736,000,000 | 771,000,000 | 777,000,000 | 794,000,000 | 808,000,000 | 780,000,000 | 830,000,000 | 837,000,000 | 815,000,000 | 848,000,000 | 862,000,000 | 795,000,000 |
premiums receivable | 11,423,000,000 | 10,992,000,000 | 11,621,000,000 | 12,042,000,000 | 11,575,000,000 | 11,110,000,000 | 11,271,000,000 | 11,491,000,000 | 10,829,000,000 | 10,282,000,000 | 10,345,000,000 | 10,327,000,000 | 9,483,000,000 | 8,922,000,000 | 8,886,000,000 | 9,132,000,000 | 8,593,000,000 | 8,085,000,000 | 8,289,000,000 | 8,555,000,000 | 8,167,000,000 | 7,829,000,000 | 8,225,000,000 | 8,459,000,000 | 8,202,000,000 | 7,909,000,000 | 8,122,000,000 | 8,297,000,000 | 7,947,000,000 | 7,506,000,000 | 7,639,000,000 | 7,786,000,000 | 7,536,000,000 | 7,267,000,000 | 7,345,000,000 | 7,012,000,000 | 6,785,000,000 | 7,014,000,000 | 6,845,000,000 | 6,559,000,000 | 6,764,000,000 | 6,528,000,000 | 6,439,000,000 | 6,589,000,000 | 6,302,000,000 | 6,113,000,000 | 6,268,000,000 | 6,021,000,000 | 6,040,000,000 | 6,197,000,000 | 5,884,000,000 | 5,932,000,000 | 6,043,000,000 | 5,668,000,000 | 5,696,000,000 | 5,564,000,000 | 5,957,000,000 | 6,220,000,000 | 6,032,000,000 | 6,189,000,000 | 6,347,000,000 | 6,170,000,000 | 6,273,000,000 | 6,489,000,000 | 6,156,000,000 |
reinsurance recoverables | 7,988,000,000 | 7,886,000,000 | 8,298,000,000 | 8,059,000,000 | 8,105,000,000 | 8,000,000,000 | 8,075,000,000 | 8,132,000,000 | 8,100,000,000 | 8,143,000,000 | 8,267,000,000 | 8,121,000,000 | 8,091,000,000 | 8,063,000,000 | 8,202,000,000 | 8,509,000,000 | 8,734,000,000 | 8,452,000,000 | 8,329,000,000 | 8,209,000,000 | 8,345,000,000 | 8,350,000,000 | 8,317,000,000 | 8,093,000,000 | 8,152,000,000 | 8,235,000,000 | 8,162,000,000 | 8,234,000,000 | 8,281,000,000 | 8,370,000,000 | 8,314,000,000 | 8,258,000,000 | 8,298,000,000 | 8,345,000,000 | 8,150,000,000 | 8,199,000,000 | 8,665,000,000 | 8,603,000,000 | 8,803,000,000 | 8,949,000,000 | 8,965,000,000 | 9,142,000,000 | 9,279,000,000 | 9,508,000,000 | 9,590,000,000 | 9,544,000,000 | 9,887,000,000 | 10,249,000,000 | 10,240,000,000 | 10,404,000,000 | 10,696,000,000 | 11,743,000,000 | 11,780,000,000 | 11,786,000,000 | 12,060,000,000 | 12,727,000,000 | 13,339,000,000 | 13,694,000,000 | 14,065,000,000 | 15,108,000,000 | 15,359,000,000 | 15,369,000,000 | 16,119,000,000 | 16,734,000,000 | 17,265,000,000 |
ceded unearned premiums | 1,877,000,000 | 1,283,000,000 | 1,680,000,000 | 1,692,000,000 | 1,804,000,000 | 1,202,000,000 | 1,502,000,000 | 1,445,000,000 | 1,535,000,000 | 1,150,000,000 | 1,389,000,000 | 1,302,000,000 | 1,360,000,000 | 1,024,000,000 | 1,199,000,000 | 1,196,000,000 | 1,266,000,000 | 902,000,000 | 1,084,000,000 | 1,080,000,000 | 1,165,000,000 | 772,000,000 | 902,000,000 | 945,000,000 | 1,030,000,000 | 689,000,000 | 857,000,000 | 864,000,000 | 935,000,000 | 578,000,000 | 715,000,000 | 698,000,000 | 777,000,000 | 688,000,000 | 665,000,000 | 745,000,000 | 741,000,000 | 726,000,000 | 805,000,000 | 789,000,000 | 782,000,000 | 830,000,000 | 848,000,000 | 762,000,000 | 851,000,000 | 1,015,000,000 | 913,000,000 | 976,000,000 | 987,000,000 | 874,000,000 | 955,000,000 | 922,000,000 | 802,000,000 | 911,000,000 | 952,000,000 | 997,000,000 | 1,076,000,000 | 974,000,000 | 1,103,000,000 | 1,169,000,000 | 1,116,000,000 | 1,286,000,000 | 1,376,000,000 | 1,341,000,000 | 1,479,000,000 |
deferred acquisition costs | 3,587,000,000 | 3,518,000,000 | 3,691,000,000 | 3,667,000,000 | 3,540,000,000 | 3,494,000,000 | 3,579,000,000 | 3,508,000,000 | 3,380,000,000 | 3,306,000,000 | 3,330,000,000 | 3,212,000,000 | 3,005,000,000 | 2,836,000,000 | 2,858,000,000 | 2,776,000,000 | 2,645,000,000 | 2,542,000,000 | 2,570,000,000 | 2,501,000,000 | 2,411,000,000 | 2,358,000,000 | 2,406,000,000 | 2,367,000,000 | 2,298,000,000 | 2,273,000,000 | 2,321,000,000 | 2,281,000,000 | 2,190,000,000 | 2,120,000,000 | 2,186,000,000 | 2,161,000,000 | 2,086,000,000 | 2,077,000,000 | 2,051,000,000 | 1,987,000,000 | 1,975,000,000 | 1,954,000,000 | 1,899,000,000 | 1,904,000,000 | 1,891,000,000 | 1,847,000,000 | 1,890,000,000 | 1,879,000,000 | 1,836,000,000 | 1,802,000,000 | 1,802,000,000 | 1,795,000,000 | 1,860,000,000 | 1,839,000,000 | 1,801,000,000 | 1,869,000,000 | 1,840,000,000 | 1,801,000,000 | 1,840,000,000 | 1,767,000,000 | 1,825,000,000 | 1,822,000,000 | 1,778,000,000 | 1,854,000,000 | 1,853,000,000 | 1,823,000,000 | 1,838,000,000 | 1,797,000,000 | 1,696,000,000 |
deferred taxes | 1,101,000,000 | 887,000,000 | 1,035,000,000 | 1,630,000,000 | 1,639,000,000 | 1,762,000,000 | 1,336,000,000 | 1,788,000,000 | 1,639,000,000 | 1,504,000,000 | 2,393,000,000 | 1,846,000,000 | 1,568,000,000 | 1,877,000,000 | 2,175,000,000 | 1,374,000,000 | 662,000,000 | 289,000,000 | 274,000,000 | 415,000,000 | 293,000,000 | 558,000,000 | 448,000,000 | 409,000,000 | 9,000,000 | 115,000,000 | 445,000,000 | 521,000,000 | 463,000,000 | 368,000,000 | 243,000,000 | 201,000,000 | 261,000,000 | 241,000,000 | 216,000,000 | 321,000,000 | 257,000,000 | 352,000,000 | |||||||||||||||||||||||||||
contractholder receivables | 3,051,000,000 | 3,010,000,000 | 3,098,000,000 | 3,095,000,000 | 3,193,000,000 | 3,171,000,000 | 3,292,000,000 | 3,274,000,000 | 3,266,000,000 | 3,249,000,000 | 3,467,000,000 | 3,449,000,000 | 3,598,000,000 | 3,579,000,000 | 3,749,000,000 | 3,735,000,000 | 3,901,000,000 | 3,890,000,000 | 4,024,000,000 | 4,016,000,000 | 4,271,000,000 | 4,242,000,000 | 4,347,000,000 | 4,314,000,000 | 4,634,000,000 | 4,619,000,000 | 4,802,000,000 | 4,776,000,000 | 4,811,000,000 | 4,785,000,000 | 4,887,000,000 | 4,830,000,000 | 4,835,000,000 | 4,757,000,000 | 4,700,000,000 | 4,668,000,000 | 4,580,000,000 | 4,541,000,000 | 4,419,000,000 | 4,390,000,000 | 4,473,000,000 | 4,396,000,000 | 4,367,000,000 | 4,371,000,000 | 4,361,000,000 | 4,450,000,000 | 4,448,000,000 | 4,824,000,000 | 4,886,000,000 | 4,903,000,000 | 5,263,000,000 | 5,375,000,000 | 5,370,000,000 | 5,271,000,000 | 5,517,000,000 | 5,840,000,000 | 6,457,000,000 | 6,452,000,000 | 6,533,000,000 | 6,877,000,000 | 6,616,000,000 | 6,722,000,000 | 6,758,000,000 | 6,737,000,000 | 5,079,000,000 |
goodwill | 4,060,000,000 | 4,066,000,000 | 4,271,000,000 | 4,283,000,000 | 4,245,000,000 | 4,233,000,000 | 4,273,000,000 | 4,250,000,000 | 4,251,000,000 | 3,976,000,000 | 3,955,000,000 | 3,975,000,000 | 3,959,000,000 | 3,952,000,000 | 3,922,000,000 | 3,967,000,000 | 4,001,000,000 | 4,008,000,000 | 4,005,000,000 | 4,020,000,000 | 4,017,000,000 | 3,976,000,000 | 3,945,000,000 | 3,925,000,000 | 3,915,000,000 | 3,961,000,000 | 3,929,000,000 | 3,943,000,000 | 3,949,000,000 | 3,937,000,000 | 3,958,000,000 | 3,931,000,000 | 3,959,000,000 | 3,946,000,000 | 3,589,000,000 | 3,584,000,000 | 3,585,000,000 | 3,588,000,000 | 3,588,000,000 | 3,579,000,000 | 3,594,000,000 | 3,590,000,000 | 3,621,000,000 | 3,634,000,000 | 3,624,000,000 | 3,365,000,000 | 3,365,000,000 | 3,365,000,000 | 3,365,000,000 | 3,365,000,000 | 3,365,000,000 | 3,365,000,000 | 3,365,000,000 | 3,365,000,000 | 3,365,000,000 | 3,365,000,000 | 3,365,000,000 | 3,365,000,000 | 3,364,000,000 | 3,366,000,000 | 3,365,000,000 | 3,366,000,000 | 3,366,000,000 | 3,366,000,000 | 3,437,000,000 |
other intangible assets | 331,000,000 | 336,000,000 | 342,000,000 | 348,000,000 | 356,000,000 | 360,000,000 | 368,000,000 | 371,000,000 | 376,000,000 | 277,000,000 | 278,000,000 | 283,000,000 | 285,000,000 | 287,000,000 | 287,000,000 | 294,000,000 | 301,000,000 | 306,000,000 | 309,000,000 | 314,000,000 | 318,000,000 | 317,000,000 | 318,000,000 | 319,000,000 | 322,000,000 | 330,000,000 | 329,000,000 | 335,000,000 | 341,000,000 | 345,000,000 | 351,000,000 | 356,000,000 | 341,000,000 | 345,000,000 | 264,000,000 | 266,000,000 | 271,000,000 | 274,000,000 | 275,000,000 | 280,000,000 | 284,000,000 | 292,000,000 | 316,000,000 | 328,000,000 | 339,000,000 | 347,000,000 | 358,000,000 | 370,000,000 | 393,000,000 | 405,000,000 | 417,000,000 | 449,000,000 | 465,000,000 | 482,000,000 | 522,000,000 | 564,000,000 | 612,000,000 | 636,000,000 | 660,000,000 | 716,000,000 | 747,000,000 | 778,000,000 | 848,000,000 | 884,000,000 | |
other assets | 4,497,000,000 | 4,279,000,000 | 4,453,000,000 | 4,548,000,000 | 4,397,000,000 | 4,183,000,000 | 4,005,000,000 | 4,126,000,000 | 4,062,000,000 | 3,943,000,000 | 3,788,000,000 | 3,831,000,000 | 3,607,000,000 | 3,274,000,000 | 3,570,000,000 | 3,823,000,000 | 3,503,000,000 | 3,530,000,000 | 3,207,000,000 | 3,222,000,000 | 3,219,000,000 | 3,173,000,000 | 3,226,000,000 | 3,095,000,000 | 3,113,000,000 | 3,110,000,000 | 3,216,000,000 | 3,315,000,000 | 3,212,000,000 | 2,872,000,000 | 3,024,000,000 | 2,854,000,000 | 2,788,000,000 | 2,604,000,000 | 2,443,000,000 | 2,443,000,000 | 2,366,000,000 | 2,384,000,000 | 2,408,000,000 | 2,403,000,000 | 2,493,000,000 | 2,511,000,000 | 2,542,000,000 | 2,778,000,000 | 2,567,000,000 | 2,229,000,000 | 2,293,000,000 | 2,287,000,000 | 2,259,000,000 | 2,418,000,000 | 2,266,000,000 | 2,658,000,000 | 2,641,000,000 | 2,245,000,000 | 2,416,000,000 | 2,243,000,000 | 2,180,000,000 | 2,202,000,000 | 2,156,000,000 | 3,048,000,000 | 2,354,000,000 | 2,324,000,000 | 2,692,000,000 | 2,532,000,000 | 2,513,000,000 |
assets held for sale | 4,550,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total assets | 142,309,000,000 | 143,708,000,000 | 143,678,000,000 | 138,873,000,000 | 135,977,000,000 | 133,189,000,000 | 134,588,000,000 | 129,315,000,000 | 127,410,000,000 | 125,978,000,000 | 121,384,000,000 | 120,573,000,000 | 118,352,000,000 | 115,717,000,000 | 114,317,000,000 | 116,587,000,000 | 118,592,000,000 | 120,466,000,000 | 120,706,000,000 | 119,759,000,000 | 117,032,000,000 | 116,764,000,000 | 116,384,000,000 | 113,337,000,000 | 109,436,000,000 | 110,122,000,000 | 110,241,000,000 | 108,572,000,000 | 107,246,000,000 | 104,233,000,000 | 104,390,000,000 | 103,523,000,000 | 103,676,000,000 | 104,311,000,000 | 102,669,000,000 | 101,246,000,000 | 102,787,000,000 | 102,446,000,000 | 101,680,000,000 | 102,110,000,000 | 101,664,000,000 | 102,691,000,000 | 104,522,000,000 | 104,811,000,000 | 104,134,000,000 | 102,685,000,000 | 101,900,000,000 | 103,897,000,000 | 105,445,000,000 | 104,330,000,000 | 104,866,000,000 | 106,933,000,000 | 106,468,000,000 | 105,252,000,000 | 108,154,000,000 | 108,696,000,000 | 112,617,000,000 | 111,326,000,000 | 110,467,000,000 | 112,695,000,000 | 113,625,000,000 | 114,144,000,000 | 115,644,000,000 | 115,361,000,000 | 114,121,000,000 |
liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
claims and claim adjustment expense reserves | 66,912,000,000 | 65,737,000,000 | 67,705,000,000 | 66,941,000,000 | 65,976,000,000 | 64,093,000,000 | 64,746,000,000 | 63,857,000,000 | 62,487,000,000 | 61,627,000,000 | 61,709,000,000 | 60,571,000,000 | 59,064,000,000 | 58,649,000,000 | 58,138,000,000 | 57,983,000,000 | 57,572,000,000 | 56,907,000,000 | 56,805,000,000 | 55,906,000,000 | 55,340,000,000 | 54,521,000,000 | 54,418,000,000 | 53,109,000,000 | 51,957,000,000 | 51,849,000,000 | 51,612,000,000 | 51,073,000,000 | 50,718,000,000 | 50,668,000,000 | 50,430,000,000 | 49,961,000,000 | 49,810,000,000 | 49,750,000,000 | 48,574,000,000 | 48,320,000,000 | 48,168,000,000 | 47,953,000,000 | 48,640,000,000 | 48,596,000,000 | 48,833,000,000 | 48,994,000,000 | 50,402,000,000 | 50,856,000,000 | 50,588,000,000 | 49,153,000,000 | 49,620,000,000 | 50,018,000,000 | 50,258,000,000 | 50,793,000,000 | 50,973,000,000 | 52,315,000,000 | 52,596,000,000 | 51,440,000,000 | 51,973,000,000 | 52,841,000,000 | 53,924,000,000 | 54,372,000,000 | 54,350,000,000 | 57,027,000,000 | 57,276,000,000 | 57,314,000,000 | 58,036,000,000 | 58,504,000,000 | 58,821,000,000 |
unearned premium reserves | 22,772,000,000 | 22,431,000,000 | 23,596,000,000 | 23,288,000,000 | 22,724,000,000 | 22,289,000,000 | 22,783,000,000 | 22,090,000,000 | 21,307,000,000 | 20,872,000,000 | 21,058,000,000 | 20,214,000,000 | 19,143,000,000 | 18,240,000,000 | 18,364,000,000 | 17,811,000,000 | 17,193,000,000 | 16,469,000,000 | 16,677,000,000 | 16,210,000,000 | 15,742,000,000 | 15,222,000,000 | 15,542,000,000 | 15,198,000,000 | 14,941,000,000 | 14,604,000,000 | 14,912,000,000 | 14,538,000,000 | 14,122,000,000 | 13,555,000,000 | 13,979,000,000 | 13,755,000,000 | 13,424,000,000 | 13,247,000,000 | 13,052,000,000 | 12,814,000,000 | 12,706,000,000 | 12,520,000,000 | 12,331,000,000 | 12,284,000,000 | 12,153,000,000 | 11,954,000,000 | 12,181,000,000 | 12,089,000,000 | 11,917,000,000 | 11,716,000,000 | 11,557,000,000 | 11,406,000,000 | 11,624,000,000 | 11,449,000,000 | 11,232,000,000 | 11,524,000,000 | 11,339,000,000 | 11,116,000,000 | 11,272,000,000 | 10,935,000,000 | 11,209,000,000 | 11,184,000,000 | 11,021,000,000 | 11,377,000,000 | 11,339,000,000 | 11,242,000,000 | 11,487,000,000 | 11,459,000,000 | 11,240,000,000 |
contractholder payables | 3,065,000,000 | 3,026,000,000 | 3,115,000,000 | 3,112,000,000 | 3,210,000,000 | 3,189,000,000 | 3,310,000,000 | 3,292,000,000 | 3,285,000,000 | 3,269,000,000 | 3,487,000,000 | 3,469,000,000 | 3,617,000,000 | 3,596,000,000 | 3,767,000,000 | 3,753,000,000 | 3,920,000,000 | 3,911,000,000 | 4,043,000,000 | 4,035,000,000 | 4,290,000,000 | 4,261,000,000 | 4,368,000,000 | 4,336,000,000 | 4,654,000,000 | 4,619,000,000 | 4,802,000,000 | 4,776,000,000 | 4,811,000,000 | 4,785,000,000 | 4,887,000,000 | 4,830,000,000 | 4,835,000,000 | 4,757,000,000 | 4,700,000,000 | 4,668,000,000 | 4,580,000,000 | 4,541,000,000 | 4,419,000,000 | 4,390,000,000 | 4,473,000,000 | 4,396,000,000 | 4,367,000,000 | 4,371,000,000 | 4,361,000,000 | 4,450,000,000 | 4,448,000,000 | 4,824,000,000 | 4,886,000,000 | 4,903,000,000 | 5,263,000,000 | 5,375,000,000 | 5,370,000,000 | 5,271,000,000 | 5,517,000,000 | 5,840,000,000 | 6,457,000,000 | 6,452,000,000 | 6,533,000,000 | 6,877,000,000 | 6,616,000,000 | 6,722,000,000 | 6,758,000,000 | 6,737,000,000 | 5,079,000,000 |
payables for reinsurance premiums | 1,123,000,000 | 529,000,000 | 946,000,000 | 987,000,000 | 1,092,000,000 | 550,000,000 | 921,000,000 | 869,000,000 | 887,000,000 | 518,000,000 | 807,000,000 | 726,000,000 | 761,000,000 | 419,000,000 | 629,000,000 | 620,000,000 | 694,000,000 | 384,000,000 | 621,000,000 | 638,000,000 | 702,000,000 | 356,000,000 | 555,000,000 | 567,000,000 | 634,000,000 | 363,000,000 | 573,000,000 | 591,000,000 | 635,000,000 | 289,000,000 | 418,000,000 | 396,000,000 | 498,000,000 | 423,000,000 | 364,000,000 | 429,000,000 | 431,000,000 | 401,000,000 | 438,000,000 | 439,000,000 | 428,000,000 | 485,000,000 | 491,000,000 | 397,000,000 | 370,000,000 | 438,000,000 | 395,000,000 | 459,000,000 | 479,000,000 | 413,000,000 | 511,000,000 | 519,000,000 | 409,000,000 | 513,000,000 | 553,000,000 | 638,000,000 | 687,000,000 | 606,000,000 | 714,000,000 | 766,000,000 | 694,000,000 | 828,000,000 | 877,000,000 | 784,000,000 | 915,000,000 |
debt | 9,268,000,000 | 9,267,000,000 | 9,267,000,000 | 8,034,000,000 | 8,033,000,000 | 8,033,000,000 | 8,033,000,000 | 8,032,000,000 | 8,032,000,000 | 8,031,000,000 | 8,031,000,000 | 8,031,000,000 | 7,292,000,000 | 7,292,000,000 | 7,291,000,000 | 7,291,000,000 | 7,291,000,000 | 7,290,000,000 | 7,290,000,000 | 7,290,000,000 | 6,550,000,000 | 6,550,000,000 | 7,050,000,000 | 7,049,000,000 | 6,559,000,000 | 6,558,000,000 | 6,558,000,000 | 6,558,000,000 | 7,057,000,000 | 6,564,000,000 | 6,564,000,000 | 6,464,000,000 | 6,963,000,000 | 6,921,000,000 | 6,920,000,000 | 6,438,000,000 | 6,436,000,000 | 6,436,000,000 | 6,344,000,000 | 6,743,000,000 | 6,350,000,000 | 6,349,000,000 | 6,348,000,000 | 6,347,000,000 | 6,347,000,000 | 6,346,000,000 | 5,852,000,000 | 5,851,000,000 | 6,350,000,000 | 6,349,000,000 | 6,606,000,000 | 6,604,000,000 | 6,604,000,000 | 6,611,000,000 | 6,252,000,000 | 6,525,000,000 | 6,528,000,000 | 6,532,000,000 | 6,039,000,000 | 6,331,000,000 | 6,336,000,000 | 5,841,000,000 | 6,243,000,000 | 6,733,000,000 | 6,123,000,000 |
other liabilities | 7,183,000,000 | 7,282,000,000 | 7,440,000,000 | 6,993,000,000 | 6,751,000,000 | 7,171,000,000 | 7,099,000,000 | 6,313,000,000 | 6,390,000,000 | 6,740,000,000 | 6,314,000,000 | 5,707,000,000 | 5,423,000,000 | 5,961,000,000 | 6,222,000,000 | 6,255,000,000 | 6,391,000,000 | 6,329,000,000 | 6,522,000,000 | 6,109,000,000 | 5,846,000,000 | 6,095,000,000 | 6,154,000,000 | 5,726,000,000 | 5,487,000,000 | 6,049,000,000 | 5,989,000,000 | 5,628,000,000 | 5,563,000,000 | 5,478,000,000 | 5,652,000,000 | 5,494,000,000 | 5,167,000,000 | 5,475,000,000 | 5,201,000,000 | 4,965,000,000 | 5,856,000,000 | 5,511,000,000 | 5,260,000,000 | 5,625,000,000 | 5,306,000,000 | 5,540,000,000 | 5,290,000,000 | 4,980,000,000 | 5,110,000,000 | 5,771,000,000 | 5,138,000,000 | 5,391,000,000 | 5,456,000,000 | 5,180,000,000 | 5,289,000,000 | 5,333,000,000 | 5,142,000,000 | 5,058,000,000 | 5,230,000,000 | 5,246,000,000 | 5,652,000,000 | 5,260,000,000 | 5,313,000,000 | 5,596,000,000 | 5,441,000,000 | 5,809,000,000 | 5,936,000,000 | 5,822,000,000 | 6,586,000,000 |
liabilities held for sale | 2,542,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities | 110,323,000,000 | 110,814,000,000 | 112,069,000,000 | 109,355,000,000 | 107,786,000,000 | 105,325,000,000 | 106,892,000,000 | 104,453,000,000 | 102,388,000,000 | 101,057,000,000 | 101,406,000,000 | 98,718,000,000 | 95,300,000,000 | 94,157,000,000 | 94,411,000,000 | 93,713,000,000 | 93,061,000,000 | 91,579,000,000 | 92,232,000,000 | 90,603,000,000 | 88,763,000,000 | 87,563,000,000 | 88,535,000,000 | 86,394,000,000 | 84,232,000,000 | 84,179,000,000 | 84,634,000,000 | 83,251,000,000 | 82,906,000,000 | 81,339,000,000 | 81,930,000,000 | 80,900,000,000 | 80,697,000,000 | 80,573,000,000 | 78,811,000,000 | 77,634,000,000 | 78,348,000,000 | 77,732,000,000 | 77,514,000,000 | 78,077,000,000 | 77,543,000,000 | 77,844,000,000 | 79,201,000,000 | 79,279,000,000 | 78,747,000,000 | 77,874,000,000 | 77,010,000,000 | 78,301,000,000 | 79,540,000,000 | 79,281,000,000 | 79,994,000,000 | 81,761,000,000 | 81,460,000,000 | 80,009,000,000 | 80,859,000,000 | 82,025,000,000 | 84,457,000,000 | 84,406,000,000 | 83,970,000,000 | 87,974,000,000 | 87,702,000,000 | 87,756,000,000 | 89,337,000,000 | 90,039,000,000 | 88,764,000,000 |
shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 26,092,000,000 | 25,910,000,000 | 25,817,000,000 | 25,728,000,000 | 25,584,000,000 | 25,452,000,000 | 25,339,000,000 | 25,245,000,000 | 25,163,000,000 | 24,906,000,000 | 24,831,000,000 | 24,776,000,000 | 24,703,000,000 | 24,565,000,000 | 24,472,000,000 | 24,419,000,000 | 24,348,000,000 | 24,154,000,000 | 24,084,000,000 | 24,002,000,000 | 23,905,000,000 | 23,743,000,000 | 23,646,000,000 | 23,606,000,000 | 23,542,000,000 | 23,469,000,000 | 23,432,000,000 | 23,372,000,000 | 23,243,000,000 | 23,144,000,000 | 23,089,000,000 | 23,040,000,000 | 22,995,000,000 | 22,836,000,000 | 22,781,000,000 | 22,724,000,000 | 22,419,000,000 | 22,349,000,000 | 22,269,000,000 | 22,099,000,000 | 22,039,000,000 | 21,982,000,000 | 21,764,000,000 | 21,694,000,000 | 21,603,000,000 | 21,425,000,000 | 21,367,000,000 | 21,300,000,000 | 21,085,000,000 | 20,970,000,000 | 20,851,000,000 | 20,664,000,000 | 20,607,000,000 | 20,370,000,000 | 19,980,000,000 | 19,762,000,000 | 19,433,000,000 | 19,353,000,000 | 19,290,000,000 | 19,196,000,000 | 19,137,000,000 | 19,052,000,000 | 18,916,000,000 | 18,839,000,000 | 18,634,000,000 |
retained earnings | 56,404,000,000 | 54,931,000,000 | 52,680,000,000 | 51,041,000,000 | 49,784,000,000 | 49,630,000,000 | 47,789,000,000 | 46,773,000,000 | 46,483,000,000 | 45,591,000,000 | 44,198,000,000 | 44,026,000,000 | 44,273,000,000 | 43,516,000,000 | 42,917,000,000 | 42,684,000,000 | 42,359,000,000 | 41,555,000,000 | 40,438,000,000 | 39,998,000,000 | 39,285,000,000 | 38,771,000,000 | 37,679,000,000 | 37,069,000,000 | 37,325,000,000 | 36,977,000,000 | 36,317,000,000 | 36,135,000,000 | 35,795,000,000 | 35,204,000,000 | 34,799,000,000 | 34,296,000,000 | 33,981,000,000 | 33,110,000,000 | 33,016,000,000 | 32,623,000,000 | 31,443,000,000 | 30,921,000,000 | 30,454,000,000 | 29,263,000,000 | 28,524,000,000 | 27,906,000,000 | 26,394,000,000 | 25,662,000,000 | 25,167,000,000 | 23,485,000,000 | 22,806,000,000 | 22,072,000,000 | 21,226,000,000 | 20,541,000,000 | 20,223,000,000 | 19,127,000,000 | 18,966,000,000 | 19,538,000,000 | 18,118,000,000 | 16,792,000,000 | 15,208,000,000 | 14,442,000,000 | 13,805,000,000 | 12,690,000,000 | 12,655,000,000 | 11,896,000,000 | 10,235,000,000 | 9,228,000,000 | 8,167,000,000 |
accumulated other comprehensive loss | -3,078,000,000 | -2,500,000,000 | -3,094,000,000 | -4,085,000,000 | -4,568,000,000 | -4,967,000,000 | -3,433,000,000 | -5,410,000,000 | -5,131,000,000 | -4,471,000,000 | -8,012,000,000 | -6,009,000,000 | -5,386,000,000 | -682,000,000 | -1,859,000,000 | -2,003,000,000 | -1,688,000,000 | -1,322,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
treasury stock | -47,432,000,000 | -45,447,000,000 | -43,794,000,000 | -43,166,000,000 | -42,609,000,000 | -42,251,000,000 | -41,999,000,000 | -41,746,000,000 | -41,493,000,000 | -41,105,000,000 | -41,039,000,000 | -40,938,000,000 | -40,538,000,000 | -40,076,000,000 | -39,575,000,000 | -39,074,000,000 | -38,574,000,000 | -38,015,000,000 | -37,214,000,000 | -36,613,000,000 | -36,212,000,000 | -35,815,000,000 | -35,614,000,000 | -35,614,000,000 | -35,614,000,000 | -35,143,000,000 | -34,767,000,000 | -34,392,000,000 | -34,016,000,000 | -33,595,000,000 | -33,425,000,000 | -33,025,000,000 | -32,675,000,000 | ||||||||||||||||||||||||||||||||
total shareholders’ equity | 31,986,000,000 | 32,894,000,000 | 31,609,000,000 | 29,518,000,000 | 28,191,000,000 | 27,864,000,000 | 27,696,000,000 | 24,862,000,000 | 25,022,000,000 | 24,921,000,000 | 19,978,000,000 | 21,855,000,000 | 23,052,000,000 | 21,560,000,000 | 19,906,000,000 | 22,874,000,000 | 25,531,000,000 | 28,887,000,000 | 28,474,000,000 | 29,156,000,000 | 28,269,000,000 | 29,201,000,000 | 27,849,000,000 | 26,943,000,000 | 25,204,000,000 | 25,943,000,000 | 25,607,000,000 | 25,321,000,000 | 24,340,000,000 | 22,894,000,000 | 22,460,000,000 | 22,623,000,000 | 22,979,000,000 | 23,738,000,000 | 23,858,000,000 | 23,612,000,000 | 24,439,000,000 | 24,714,000,000 | 24,166,000,000 | 24,033,000,000 | 24,121,000,000 | 24,847,000,000 | 25,321,000,000 | 25,532,000,000 | 25,387,000,000 | 24,811,000,000 | 24,890,000,000 | 25,596,000,000 | 25,905,000,000 | 25,049,000,000 | 24,872,000,000 | 25,172,000,000 | 25,008,000,000 | 25,243,000,000 | 27,295,000,000 | 26,671,000,000 | 28,160,000,000 | 26,920,000,000 | 26,497,000,000 | 24,721,000,000 | 25,923,000,000 | 26,388,000,000 | 26,307,000,000 | 25,322,000,000 | 25,357,000,000 |
total liabilities and shareholders’ equity | 142,309,000,000 | 143,708,000,000 | 143,678,000,000 | 138,873,000,000 | 135,977,000,000 | 133,189,000,000 | 134,588,000,000 | 129,315,000,000 | 127,410,000,000 | 125,978,000,000 | 121,384,000,000 | 120,573,000,000 | 118,352,000,000 | 115,717,000,000 | 114,317,000,000 | 116,587,000,000 | 118,592,000,000 | 120,466,000,000 | 120,706,000,000 | 119,759,000,000 | 117,032,000,000 | 116,764,000,000 | 116,384,000,000 | 113,337,000,000 | 109,436,000,000 | 110,122,000,000 | 110,241,000,000 | 108,572,000,000 | 107,246,000,000 | 104,233,000,000 | 104,390,000,000 | 103,523,000,000 | 103,676,000,000 | 104,311,000,000 | 102,669,000,000 | 101,246,000,000 | 102,787,000,000 | 102,446,000,000 | 101,680,000,000 | 102,110,000,000 | 101,664,000,000 | 102,691,000,000 | 104,522,000,000 | 104,811,000,000 | 104,134,000,000 | 102,685,000,000 | 101,900,000,000 | 103,897,000,000 | 105,445,000,000 | 104,330,000,000 | 104,866,000,000 | 106,933,000,000 | 106,468,000,000 | 105,252,000,000 | 108,154,000,000 | 108,696,000,000 | 112,617,000,000 | 111,326,000,000 | 110,467,000,000 | 112,695,000,000 | 113,625,000,000 | 114,144,000,000 | 115,644,000,000 | 115,361,000,000 | 114,121,000,000 |
accumulated other comprehensive income | -6,445,000,000 | -7,908,000,000 | -5,155,000,000 | -2,602,000,000 | 1,193,000,000 | 1,166,000,000 | 1,769,000,000 | 1,291,000,000 | 2,502,000,000 | 2,138,000,000 | 1,882,000,000 | -49,000,000 | 640,000,000 | 625,000,000 | 206,000,000 | 660,000,000 | 965,000,000 | 414,000,000 | 32,000,000 | 169,000,000 | 769,000,000 | 1,300,000,000 | 1,562,000,000 | 1,127,000,000 | 705,000,000 | 720,000,000 | 1,926,000,000 | 2,536,000,000 | 2,130,000,000 | 2,039,000,000 | |||||||||||||||||||||||||||||||||||
equity securities, available for sale, at fair value | 601,000,000 | 700,000,000 | 751,000,000 | 744,000,000 | 752,000,000 | 710,000,000 | 719,000,000 | 828,000,000 | 866,000,000 | 949,000,000 | 980,000,000 | 938,000,000 | 708,000,000 | 701,000,000 | 694,000,000 | 629,000,000 | 595,000,000 | 583,000,000 | 570,000,000 | 600,000,000 | 583,000,000 | 506,000,000 | 463,000,000 | ||||||||||||||||||||||||||||||||||||||||||
real estate | 851,000,000 | 854,000,000 | 866,000,000 | 843,000,000 | 851,000,000 | 872,000,000 | 878,000,000 | 884,000,000 | 830,000,000 | 833,000,000 | 850,000,000 | 862,000,000 | 867,000,000 | 810,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock savings plan—convertible preferred stock | 66,000,000 | 70,000,000 | 77,000,000 | 81,000,000 | 83,000,000 | 87,000,000 | 92,000,000 | 103,000,000 | 108,000,000 | 119,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other changes in equity from nonowner sources | 2,032,000,000 | 1,711,000,000 | 1,272,000,000 | 2,372,000,000 | 1,271,000,000 | 1,657,000,000 | 258,000,000 | 79,000,000 | 626,000,000 | 295,000,000 | 417,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax asset | 128,000,000 | 357,000,000 | 560,000,000 | 603,000,000 | 1,428,000,000 | 1,598,000,000 | 1,952,000,000 | 1,459,000,000 | 1,233,000,000 | 1,376,000,000 | 1,700,000,000 | 1,713,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax liability | 62,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturities, available for sale at fair value | 65,350,000,000 | 62,967,000,000 | 62,503,000,000 | 61,491,000,000 | 63,143,000,000 | 64,492,000,000 | 64,203,000,000 | 63,321,000,000 | 63,133,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock savings plan–convertible preferred stock | 115,000,000 | 124,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets | 920,000,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 1,711,000,000 | 2,496,000,000 | 1,888,000,000 | 1,509,000,000 | 395,000,000 | 2,082,000,000 | 1,260,000,000 | 534,000,000 | 1,123,000,000 | 1,626,000,000 | 404,000,000 | -14,000,000 | 975,000,000 | 819,000,000 | 454,000,000 | 551,000,000 | 1,018,000,000 | 1,333,000,000 | 662,000,000 | 934,000,000 | 733,000,000 | 1,387,000,000 | -40,000,000 | 600,000,000 | 873,000,000 | 396,000,000 | 557,000,000 | 796,000,000 | 1,902,000,000 | 1,193,000,000 | 669,000,000 | 1,505,000,000 | 1,212,000,000 | 617,000,000 | 2,071,000,000 | 1,355,000,000 | 691,000,000 | 2,573,000,000 | 1,645,000,000 | 833,000,000 | 2,654,000,000 | 1,735,000,000 | 1,052,000,000 | 2,685,000,000 | 1,821,000,000 | 896,000,000 | 2,169,000,000 | 1,305,000,000 | 806,000,000 | 808,000,000 | 475,000,000 | 839,000,000 | 2,322,000,000 | 647,000,000 | 2,337,000,000 | 1,402,000,000 | 662,000,000 | 2,123,000,000 | 1,909,000,000 | 967,000,000 | 1,198,000,000 | 1,254,000,000 | 1,086,000,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized investment losses | -49,000,000 | 20,000,000 | -27,000,000 | -6,000,000 | 61,000,000 | 55,000,000 | -55,000,000 | 11,000,000 | 65,000,000 | 35,000,000 | -6,000,000 | 93,000,000 | 95,000,000 | 23,000,000 | -8,000,000 | -13,000,000 | 98,000,000 | 172,000,000 | 201,000,000 | 214,000,000 | |||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 193,000,000 | 162,000,000 | 166,000,000 | 164,000,000 | 188,000,000 | 163,000,000 | 174,000,000 | 182,000,000 | 196,000,000 | 170,000,000 | 169,000,000 | 179,000,000 | 204,000,000 | 187,000,000 | 195,000,000 | 210,000,000 | 234,000,000 | 208,000,000 | 212,000,000 | 215,000,000 | 235,000,000 | 577,000,000 | 188,000,000 | 203,000,000 | 182,000,000 | 180,000,000 | 190,000,000 | 211,000,000 | 609,000,000 | 411,000,000 | 212,000,000 | 611,000,000 | 409,000,000 | 211,000,000 | 624,000,000 | 413,000,000 | 213,000,000 | 620,000,000 | 429,000,000 | 225,000,000 | 653,000,000 | 442,000,000 | 227,000,000 | 642,000,000 | 435,000,000 | 219,000,000 | 618,000,000 | 412,000,000 | 216,000,000 | 599,000,000 | 405,000,000 | 208,000,000 | 608,000,000 | 216,000,000 | 602,000,000 | 415,000,000 | 206,000,000 | 627,000,000 | 414,000,000 | 213,000,000 | 197,000,000 | 203,000,000 | 205,000,000 |
deferred federal income tax expense | 51,000,000 | -58,000,000 | 31,000,000 | 42,000,000 | 32,000,000 | -56,000,000 | -102,000,000 | -68,000,000 | 40,000,000 | 1,000,000 | 4,000,000 | 1,000,000 | 56,000,000 | -77,000,000 | 6,000,000 | -22,000,000 | 32,000,000 | -43,000,000 | -70,000,000 | -56,000,000 | 88,000,000 | 106,000,000 | 151,000,000 | 29,000,000 | 75,000,000 | 105,000,000 | 105,000,000 | 142,000,000 | 133,000,000 | 93,000,000 | 131,000,000 | 153,000,000 | 132,000,000 | 151,000,000 | 131,000,000 | 221,000,000 | 125,000,000 | 119,000,000 | 159,000,000 | 137,000,000 | 153,000,000 | 149,000,000 | 76,000,000 | 46,000,000 | 22,000,000 | 49,000,000 | 26,000,000 | 68,000,000 | |||||||||||||||
amortization of deferred acquisition costs | 1,766,000,000 | 1,837,000,000 | 1,849,000,000 | 1,802,000,000 | 1,778,000,000 | 1,807,000,000 | 1,790,000,000 | 1,678,000,000 | 1,698,000,000 | 1,641,000,000 | 1,604,000,000 | 1,519,000,000 | 1,462,000,000 | 1,434,000,000 | 1,406,000,000 | 1,365,000,000 | 1,310,000,000 | 1,301,000,000 | 1,281,000,000 | 1,254,000,000 | 1,207,000,000 | 3,558,000,000 | 1,173,000,000 | 1,178,000,000 | 1,181,000,000 | 1,169,000,000 | 1,134,000,000 | 1,117,000,000 | 3,259,000,000 | 2,142,000,000 | 1,061,000,000 | 3,094,000,000 | 2,035,000,000 | 1,003,000,000 | 2,972,000,000 | 1,960,000,000 | 971,000,000 | 2,913,000,000 | 1,926,000,000 | 963,000,000 | 2,899,000,000 | 1,915,000,000 | 950,000,000 | 2,851,000,000 | 1,898,000,000 | 948,000,000 | 2,933,000,000 | 1,947,000,000 | 971,000,000 | 2,900,000,000 | 1,918,000,000 | 948,000,000 | 2,845,000,000 | 929,000,000 | 2,864,000,000 | 1,897,000,000 | 944,000,000 | ||||||
equity in income from other investments | -23,000,000 | -57,000,000 | -74,000,000 | -42,000,000 | -53,000,000 | -74,000,000 | -63,000,000 | -89,000,000 | -68,000,000 | -13,000,000 | -59,000,000 | -55,000,000 | -30,000,000 | -17,000,000 | -24,000,000 | -177,000,000 | -118,000,000 | -200,000,000 | -67,000,000 | -55,000,000 | -64,000,000 | -98,000,000 | -34,000,000 | -284,000,000 | -169,000,000 | -95,000,000 | 211,000,000 | 34,000,000 | |||||||||||||||||||||||||||||||||||
premiums receivable | -434,000,000 | 370,000,000 | 412,000,000 | -438,000,000 | -459,000,000 | 128,000,000 | 234,000,000 | -664,000,000 | -557,000,000 | 81,000,000 | -33,000,000 | -832,000,000 | -557,000,000 | -16,000,000 | 210,000,000 | -562,000,000 | -509,000,000 | 204,000,000 | 256,000,000 | -385,000,000 | -333,000,000 | -324,000,000 | -245,000,000 | -326,000,000 | 227,000,000 | 168,000,000 | -345,000,000 | -434,000,000 | -508,000,000 | -660,000,000 | -397,000,000 | 17,000,000 | |||||||||||||||||||||||||||||||
reinsurance recoverables | -108,000,000 | 132,000,000 | -250,000,000 | 78,000,000 | -97,000,000 | 38,000,000 | 74,000,000 | -34,000,000 | 33,000,000 | 141,000,000 | -163,000,000 | -17,000,000 | -24,000,000 | 159,000,000 | 269,000,000 | 198,000,000 | -282,000,000 | -121,000,000 | -134,000,000 | 142,000,000 | 12,000,000 | -150,000,000 | 75,000,000 | -15,000,000 | -55,000,000 | 61,000,000 | 53,000,000 | 98,000,000 | -21,000,000 | 29,000,000 | 5,000,000 | 157,000,000 | 94,000,000 | 248,000,000 | 316,000,000 | 126,000,000 | 247,000,000 | 263,000,000 | 69,000,000 | 403,000,000 | 206,000,000 | 106,000,000 | 1,102,000,000 | 747,000,000 | 390,000,000 | 926,000,000 | 752,000,000 | 494,000,000 | 244,000,000 | 225,000,000 | 218,000,000 | 754,000,000 | 86,000,000 | 893,000,000 | 538,000,000 | 167,000,000 | 533,000,000 | 282,000,000 | 272,000,000 | 615,000,000 | 531,000,000 | 548,000,000 | |
deferred acquisition costs | -1,837,000,000 | -1,757,000,000 | -1,877,000,000 | -1,917,000,000 | -1,822,000,000 | -1,734,000,000 | -1,856,000,000 | -1,807,000,000 | -1,776,000,000 | -1,610,000,000 | -1,728,000,000 | -1,722,000,000 | -1,629,000,000 | -1,405,000,000 | -1,502,000,000 | -1,504,000,000 | -1,413,000,000 | -1,272,000,000 | -1,354,000,000 | -1,343,000,000 | -1,258,000,000 | -3,694,000,000 | -1,238,000,000 | -1,215,000,000 | -1,128,000,000 | -1,211,000,000 | -1,223,000,000 | -1,185,000,000 | -3,425,000,000 | -2,284,000,000 | -1,124,000,000 | ||||||||||||||||||||||||||||||||
claims and claim adjustment expense reserves | 1,211,000,000 | -88,000,000 | 845,000,000 | 725,000,000 | 1,818,000,000 | -387,000,000 | 755,000,000 | 1,384,000,000 | 928,000,000 | -210,000,000 | 1,259,000,000 | 1,413,000,000 | 381,000,000 | 356,000,000 | 422,000,000 | 593,000,000 | 679,000,000 | 89,000,000 | 986,000,000 | 536,000,000 | 777,000,000 | 2,673,000,000 | 1,067,000,000 | 388,000,000 | 120,000,000 | 598,000,000 | 331,000,000 | -2,000,000 | 880,000,000 | 435,000,000 | 180,000,000 | 1,561,000,000 | 498,000,000 | 334,000,000 | 226,000,000 | 742,000,000 | 889,000,000 | ||||||||||||||||||||||||||
unearned premium reserves | 351,000,000 | -661,000,000 | 331,000,000 | 495,000,000 | 419,000,000 | -416,000,000 | 659,000,000 | 788,000,000 | 457,000,000 | -227,000,000 | 882,000,000 | 1,042,000,000 | 893,000,000 | -171,000,000 | 635,000,000 | 671,000,000 | 727,000,000 | -211,000,000 | 492,000,000 | 459,000,000 | 509,000,000 | 960,000,000 | 229,000,000 | 414,000,000 | -342,000,000 | 392,000,000 | 407,000,000 | 551,000,000 | 1,095,000,000 | 879,000,000 | 518,000,000 | 852,000,000 | 689,000,000 | 475,000,000 | 725,000,000 | 531,000,000 | 328,000,000 | 542,000,000 | 362,000,000 | 185,000,000 | 379,000,000 | 235,000,000 | 94,000,000 | 483,000,000 | 345,000,000 | 187,000,000 | 506,000,000 | 346,000,000 | 117,000,000 | 612,000,000 | 395,000,000 | 175,000,000 | 418,000,000 | 86,000,000 | 252,000,000 | 227,000,000 | 64,000,000 | 150,000,000 | 112,000,000 | 15,000,000 | 28,000,000 | 275,000,000 | 60,000,000 |
other | -634,000,000 | 289,000,000 | 644,000,000 | 47,000,000 | -899,000,000 | 452,000,000 | 962,000,000 | -275,000,000 | -583,000,000 | 550,000,000 | 689,000,000 | 97,000,000 | -689,000,000 | 57,000,000 | 428,000,000 | 3,000,000 | -443,000,000 | 437,000,000 | 407,000,000 | 410,000,000 | -504,000,000 | -382,000,000 | 292,000,000 | -636,000,000 | 444,000,000 | 355,000,000 | 194,000,000 | -458,000,000 | 22,000,000 | -183,000,000 | -430,000,000 | 116,000,000 | 95,000,000 | 181,000,000 | 184,000,000 | 184,000,000 | |||||||||||||||||||||||||||
net cash from operating activities | 2,198,000,000 | 2,685,000,000 | 4,227,000,000 | 2,334,000,000 | 1,360,000,000 | 2,064,000,000 | 3,875,000,000 | 1,677,000,000 | 1,458,000,000 | 2,104,000,000 | 3,046,000,000 | 1,549,000,000 | 1,012,000,000 | 1,340,000,000 | 2,484,000,000 | 1,375,000,000 | 1,266,000,000 | 1,692,000,000 | 2,543,000,000 | 1,849,000,000 | 1,190,000,000 | 4,618,000,000 | 1,664,000,000 | 628,000,000 | 1,412,000,000 | 2,001,000,000 | 1,153,000,000 | 639,000,000 | 3,432,000,000 | 1,698,000,000 | 554,000,000 | 3,224,000,000 | 1,585,000,000 | 775,000,000 | 3,063,000,000 | 1,293,000,000 | 850,000,000 | 2,674,000,000 | 875,000,000 | 199,000,000 | 3,168,000,000 | 1,328,000,000 | 703,000,000 | 2,889,000,000 | 1,252,000,000 | 530,000,000 | 2,766,000,000 | 1,265,000,000 | 814,000,000 | 1,818,000,000 | 901,000,000 | 633,000,000 | 2,392,000,000 | 531,000,000 | 3,204,000,000 | 1,789,000,000 | 813,000,000 | 2,573,000,000 | 1,631,000,000 | 927,000,000 | 2,015,000,000 | 1,057,000,000 | 867,000,000 |
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | 2,198,000,000 | 2,685,000,000 | 4,227,000,000 | 2,334,000,000 | 1,360,000,000 | 2,064,000,000 | 3,875,000,000 | 1,677,000,000 | 1,458,000,000 | 2,104,000,000 | 3,046,000,000 | 1,549,000,000 | 1,012,000,000 | 1,340,000,000 | 2,484,000,000 | 1,375,000,000 | 1,266,000,000 | 1,692,000,000 | 2,543,000,000 | 1,849,000,000 | 1,190,000,000 | 4,618,000,000 | 1,664,000,000 | 628,000,000 | 1,412,000,000 | 2,001,000,000 | 1,153,000,000 | 639,000,000 | 3,432,000,000 | 1,698,000,000 | 554,000,000 | 3,224,000,000 | 1,585,000,000 | 775,000,000 | 3,063,000,000 | 1,293,000,000 | 850,000,000 | 2,674,000,000 | 875,000,000 | 199,000,000 | 3,168,000,000 | 1,328,000,000 | 703,000,000 | 2,889,000,000 | 1,252,000,000 | 530,000,000 | 2,766,000,000 | 1,265,000,000 | 814,000,000 | 1,818,000,000 | 901,000,000 | 633,000,000 | 2,392,000,000 | 531,000,000 | 3,204,000,000 | 1,789,000,000 | 813,000,000 | 2,573,000,000 | 1,631,000,000 | 927,000,000 | 2,015,000,000 | 1,057,000,000 | 867,000,000 |
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of fixed maturities | 3,014,000,000 | 2,902,000,000 | 2,886,000,000 | 3,071,000,000 | 2,801,000,000 | 2,547,000,000 | 1,817,000,000 | 2,464,000,000 | 1,709,000,000 | 1,462,000,000 | 1,878,000,000 | 1,493,000,000 | 1,538,000,000 | 1,356,000,000 | 1,784,000,000 | 1,818,000,000 | 1,879,000,000 | 2,329,000,000 | 2,176,000,000 | 2,283,000,000 | 2,064,000,000 | 5,241,000,000 | 1,610,000,000 | 1,461,000,000 | 1,950,000,000 | 1,857,000,000 | 1,482,000,000 | 1,556,000,000 | 5,655,000,000 | 3,657,000,000 | 1,950,000,000 | 6,581,000,000 | 4,300,000,000 | 2,218,000,000 | 6,648,000,000 | 3,773,000,000 | 1,748,000,000 | 8,805,000,000 | 5,314,000,000 | 2,830,000,000 | 7,975,000,000 | 4,915,000,000 | 2,312,000,000 | 5,917,000,000 | 3,901,000,000 | 2,123,000,000 | 5,855,000,000 | 4,167,000,000 | 1,615,000,000 | 5,241,000,000 | 3,234,000,000 | 1,849,000,000 | 3,881,000,000 | 1,229,000,000 | 3,769,000,000 | 2,389,000,000 | 1,210,000,000 | 3,670,000,000 | 2,688,000,000 | 1,604,000,000 | 1,393,000,000 | 927,000,000 | 1,637,000,000 |
proceeds from sales of investments: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturities | 251,000,000 | 53,000,000 | 178,000,000 | 348,000,000 | 253,000,000 | 159,000,000 | 225,000,000 | 308,000,000 | 942,000,000 | 362,000,000 | 1,504,000,000 | 751,000,000 | 2,364,000,000 | 1,706,000,000 | 1,250,000,000 | 1,657,000,000 | 1,044,000,000 | 301,000,000 | 382,000,000 | 1,244,000,000 | 1,238,000,000 | 1,994,000,000 | 832,000,000 | 388,000,000 | 386,000,000 | 306,000,000 | 726,000,000 | 769,000,000 | 3,185,000,000 | 2,607,000,000 | 1,085,000,000 | 860,000,000 | 563,000,000 | 188,000,000 | 865,000,000 | 739,000,000 | 421,000,000 | 1,555,000,000 | 1,226,000,000 | 906,000,000 | 927,000,000 | 785,000,000 | 406,000,000 | 1,160,000,000 | 572,000,000 | 234,000,000 | 724,000,000 | 542,000,000 | 223,000,000 | 842,000,000 | 736,000,000 | 490,000,000 | 3,281,000,000 | 1,646,000,000 | 2,206,000,000 | 1,864,000,000 | 630,000,000 | 3,588,000,000 | 2,449,000,000 | 1,044,000,000 | 2,143,000,000 | 809,000,000 | 729,000,000 |
equity securities | 52,000,000 | 29,000,000 | 31,000,000 | 32,000,000 | 68,000,000 | 50,000,000 | 31,000,000 | 41,000,000 | 21,000,000 | 21,000,000 | 27,000,000 | 62,000,000 | 28,000,000 | 34,000,000 | 20,000,000 | 21,000,000 | 63,000,000 | 28,000,000 | 29,000,000 | 20,000,000 | 25,000,000 | 76,000,000 | 21,000,000 | 33,000,000 | 41,000,000 | 28,000,000 | 32,000,000 | 39,000,000 | 127,000,000 | 92,000,000 | 26,000,000 | 340,000,000 | 200,000,000 | 21,000,000 | 71,000,000 | 38,000,000 | 14,000,000 | 38,000,000 | 28,000,000 | 11,000,000 | 128,000,000 | 95,000,000 | 36,000,000 | 57,000,000 | 50,000,000 | 36,000,000 | 31,000,000 | 22,000,000 | 15,000,000 | 51,000,000 | 47,000,000 | 8,000,000 | 157,000,000 | 19,000,000 | 37,000,000 | 31,000,000 | 16,000,000 | 61,000,000 | 50,000,000 | 12,000,000 | 21,000,000 | 31,000,000 | 25,000,000 |
other investments | 60,000,000 | 111,000,000 | 68,000,000 | 79,000,000 | 63,000,000 | 211,000,000 | 101,000,000 | 55,000,000 | 55,000,000 | 89,000,000 | 66,000,000 | 36,000,000 | 64,000,000 | 60,000,000 | 69,000,000 | 92,000,000 | 81,000,000 | 152,000,000 | 80,000,000 | 116,000,000 | 79,000,000 | 184,000,000 | 75,000,000 | 64,000,000 | 113,000,000 | 106,000,000 | 135,000,000 | 105,000,000 | 270,000,000 | 189,000,000 | 114,000,000 | 603,000,000 | 403,000,000 | 195,000,000 | 569,000,000 | 343,000,000 | 186,000,000 | 505,000,000 | 354,000,000 | 146,000,000 | 612,000,000 | 338,000,000 | 167,000,000 | 545,000,000 | 381,000,000 | 174,000,000 | 516,000,000 | 386,000,000 | 203,000,000 | 482,000,000 | 285,000,000 | 161,000,000 | 426,000,000 | 114,000,000 | 217,000,000 | 140,000,000 | 92,000,000 | 547,000,000 | 424,000,000 | 246,000,000 | 232,000,000 | ||
purchases of investments: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
real estate investments | -12,000,000 | -6,000,000 | -7,000,000 | 0 | 88,000,000 | -11,000,000 | -13,000,000 | -12,000,000 | -14,000,000 | 0 | 26,000,000 | -7,000,000 | -9,000,000 | 24,000,000 | 21,000,000 | -9,000,000 | -5,000,000 | -33,000,000 | -8,000,000 | -16,000,000 | 8,000,000 | 23,000,000 | 20,000,000 | 11,000,000 | 69,000,000 | 69,000,000 | 69,000,000 | 15,000,000 | 10,000,000 | 7,000,000 | 5,000,000 | 5,000,000 | 1,000,000 | 3,000,000 | 3,000,000 | ||||||||||||||||||||||||||||
net (purchases) sales of short-term securities | -945,000,000 | 456,000,000 | 1,202,000,000 | 226,000,000 | 202,000,000 | 60,000,000 | 320,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities transactions in the course of settlement | 430,000,000 | -224,000,000 | -4,000,000 | 64,000,000 | 308,000,000 | -326,000,000 | 24,000,000 | 247,000,000 | 111,000,000 | -143,000,000 | 45,000,000 | 50,000,000 | -35,000,000 | -193,000,000 | -22,000,000 | -377,000,000 | 613,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the divestiture of the canadian business | 2,384,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -335,000,000 | -575,000,000 | -4,553,000,000 | -1,716,000,000 | -808,000,000 | -1,693,000,000 | -3,391,000,000 | -1,143,000,000 | -1,037,000,000 | -1,784,000,000 | -2,725,000,000 | -1,857,000,000 | -455,000,000 | -674,000,000 | -1,687,000,000 | -710,000,000 | -657,000,000 | -774,000,000 | -1,637,000,000 | -2,011,000,000 | -774,000,000 | -3,977,000,000 | -1,898,000,000 | 84,000,000 | -855,000,000 | -1,346,000,000 | -115,000,000 | -586,000,000 | -1,759,000,000 | -457,000,000 | -381,000,000 | 765,000,000 | 474,000,000 | 487,000,000 | 75,000,000 | 92,000,000 | 303,000,000 | 237,000,000 | 655,000,000 | 530,000,000 | 1,645,000,000 | 952,000,000 | 1,000,000 | 417,000,000 | 694,000,000 | ||||||||||||||||||
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock acquired — share repurchase authorizations | -1,785,000,000 | -1,635,000,000 | -619,000,000 | -500,000,000 | -250,000,000 | -256,000,000 | -248,000,000 | -249,000,000 | -250,000,000 | -64,000,000 | -100,000,000 | -396,000,000 | -398,000,000 | -500,000,000 | -500,000,000 | -500,000,000 | -600,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
treasury stock acquired — net employee share-based compensation | -149,000,000 | -2,000,000 | -1,000,000 | -22,000,000 | -102,000,000 | -2,000,000 | -1,000,000 | -1,000,000 | -110,000,000 | -1,000,000 | -1,000,000 | 0 | -62,000,000 | -1,000,000 | -1,000,000 | 0 | -59,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -41,000,000 | -46,000,000 | 0 | -46,000,000 | -1,000,000 | 0 | -1,000,000 | -46,000,000 | -51,000,000 | -51,000,000 | -51,000,000 | ||||||||||||||||||||||||||||||||
dividends paid to shareholders | -237,000,000 | -242,000,000 | -247,000,000 | -250,000,000 | -240,000,000 | -240,000,000 | -238,000,000 | -244,000,000 | -229,000,000 | -232,000,000 | -229,000,000 | -232,000,000 | -215,000,000 | -219,000,000 | -220,000,000 | -223,000,000 | -213,000,000 | -214,000,000 | -219,000,000 | -222,000,000 | -214,000,000 | -643,000,000 | -216,000,000 | -210,000,000 | -211,000,000 | -214,000,000 | -214,000,000 | -205,000,000 | -611,000,000 | -404,000,000 | -197,000,000 | ||||||||||||||||||||||||||||||||
issuance of common stock — employee share options | 86,000,000 | 51,000,000 | 36,000,000 | 70,000,000 | 57,000,000 | 76,000,000 | 33,000,000 | 22,000,000 | 190,000,000 | 24,000,000 | 7,000,000 | 28,000,000 | 82,000,000 | 62,000,000 | 11,000,000 | 35,000,000 | 159,000,000 | 37,000,000 | 50,000,000 | 72,000,000 | 134,000,000 | 72,000,000 | 34,000,000 | 31,000,000 | 32,000,000 | 111,000,000 | 63,000,000 | 117,000,000 | 98,000,000 | 85,000,000 | 148,000,000 | 118,000,000 | 83,000,000 | 164,000,000 | 129,000,000 | 64,000,000 | 142,000,000 | 117,000,000 | 90,000,000 | 154,000,000 | 122,000,000 | 57,000,000 | 158,000,000 | 139,000,000 | 98,000,000 | 247,000,000 | 170,000,000 | 77,000,000 | 270,000,000 | 245,000,000 | 168,000,000 | 267,000,000 | 123,000,000 | 28,000,000 | 10,000,000 | ||||||||
net cash from financing activities | -2,085,000,000 | -1,828,000,000 | 402,000,000 | -702,000,000 | -535,000,000 | -422,000,000 | -454,000,000 | -472,000,000 | -399,000,000 | -273,000,000 | -323,000,000 | 138,000,000 | -593,000,000 | -658,000,000 | -710,000,000 | -688,000,000 | -613,000,000 | -978,000,000 | -770,000,000 | 188,000,000 | -477,000,000 | -552,000,000 | 308,000,000 | -650,000,000 | -580,000,000 | -557,000,000 | -979,000,000 | -71,000,000 | -1,654,000,000 | -1,166,000,000 | -122,000,000 | ||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and restricted cash | -5,000,000 | 2,000,000 | -6,000,000 | 19,000,000 | 8,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and restricted cash | -227,000,000 | 284,000,000 | 70,000,000 | -65,000,000 | 25,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and restricted cash at beginning of year | 842,000,000 | 0 | 0 | 0 | 699,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and restricted cash at end of period | 615,000,000 | 70,000,000 | -65,000,000 | 724,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | 12,000,000 | 518,000,000 | 194,000,000 | 538,000,000 | 24,000,000 | 363,000,000 | 92,000,000 | 831,000,000 | 24,000,000 | 49,000,000 | 13,000,000 | 155,000,000 | -16,000,000 | 154,000,000 | 111,000,000 | 542,000,000 | 10,000,000 | 164,000,000 | 201,000,000 | 284,000,000 | 58,000,000 | 413,000,000 | 2,000,000 | 15,000,000 | 61,000,000 | 42,000,000 | 320,000,000 | 5,000,000 | 244,000,000 | 238,000,000 | 56,000,000 | 467,000,000 | 323,000,000 | 2,000,000 | 648,000,000 | 467,000,000 | 63,000,000 | 882,000,000 | 597,000,000 | 126,000,000 | 785,000,000 | 727,000,000 | 93,000,000 | 724,000,000 | 495,000,000 | 27,000,000 | 310,000,000 | 296,000,000 | 20,000,000 | 277,000,000 | 291,000,000 | 112,000,000 | 511,000,000 | 44,000,000 | 573,000,000 | 363,000,000 | 34,000,000 | 832,000,000 | 715,000,000 | 78,000,000 | 149,000,000 | 698,000,000 | 88,000,000 |
interest paid | 94,000,000 | 136,000,000 | 60,000,000 | 136,000,000 | 61,000,000 | 135,000,000 | 60,000,000 | 135,000,000 | 60,000,000 | 136,000,000 | 59,000,000 | 115,000,000 | 60,000,000 | 115,000,000 | 60,000,000 | 115,000,000 | 59,000,000 | 115,000,000 | 59,000,000 | 104,000,000 | 59,000,000 | 226,000,000 | 106,000,000 | 60,000,000 | 107,000,000 | 60,000,000 | 121,000,000 | 50,000,000 | 225,000,000 | 175,000,000 | 39,000,000 | 217,000,000 | 178,000,000 | 43,000,000 | 223,000,000 | 180,000,000 | 42,000,000 | 217,000,000 | 183,000,000 | 34,000,000 | 217,000,000 | 183,000,000 | 34,000,000 | 206,000,000 | 184,000,000 | 35,000,000 | 226,000,000 | 191,000,000 | 35,000,000 | 226,000,000 | 191,000,000 | 35,000,000 | 263,000,000 | 63,000,000 | 248,000,000 | 185,000,000 | 63,000,000 | 248,000,000 | 184,000,000 | 72,000,000 | 79,000,000 | 86,000,000 | 75,000,000 |
net sales (purchases) of short-term securities | 462,000,000 | -364,000,000 | 917,000,000 | -2,053,000,000 | 906,000,000 | -340,000,000 | -109,000,000 | 85,000,000 | 813,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition, net of cash acquired | 0 | -1,000,000 | -381,000,000 | 0 | 0 | 0 | -38,000,000 | -4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of debt | 0 | 0 | 0 | 0 | 0 | 490,000,000 | 0 | 0 | 0 | 492,000,000 | 591,000,000 | 491,000,000 | 491,000,000 | 689,000,000 | 689,000,000 | 491,000,000 | 491,000,000 | 392,000,000 | 494,000,000 | 494,000,000 | 494,000,000 | 496,000,000 | 496,000,000 | 0 | 1,475,000,000 | 986,000,000 | |||||||||||||||||||||||||||||||||||||
less amounts classified as held for sale at end of period | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and restricted cash at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net purchases of short-term securities | -1,387,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred federal income tax benefit | -50,000,000 | -59,000,000 | -43,000,000 | -67,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales of short-term securities | -215,000,000 | 239,000,000 | 454,000,000 | 228,000,000 | 367,000,000 | 524,000,000 | 410,000,000 | 49,000,000 | 681,000,000 | 433,000,000 | 60,000,000 | 81,000,000 | 109,000,000 | 367,000,000 | 597,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | 0 | 0 | 0 | -4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | 13,000,000 | 0 | -5,000,000 | 10,000,000 | -10,000,000 | 8,000,000 | 4,000,000 | 18,000,000 | -24,000,000 | -19,000,000 | -5,000,000 | 3,000,000 | -7,000,000 | 0 | 3,000,000 | 5,000,000 | -12,000,000 | 9,000,000 | -6,000,000 | 0 | 2,000,000 | -4,000,000 | -4,000,000 | 2,000,000 | 11,000,000 | 7,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 4,000,000 | 1,000,000 | 3,000,000 | 4,000,000 | 4,000,000 | 1,000,000 | 13,000,000 | 10,000,000 | 2,000,000 | 2,000,000 | ||||||||||||||||||||||||
net increase in cash | 43,000,000 | 62,000,000 | 17,000,000 | 57,000,000 | 26,000,000 | -57,000,000 | 129,000,000 | 26,000,000 | -58,000,000 | 89,000,000 | 79,000,000 | 50,000,000 | -14,000,000 | 92,000,000 | 59,000,000 | -16,000,000 | 15,000,000 | 71,000,000 | 53,000,000 | 72,000,000 | 21,000,000 | 73,000,000 | 17,000,000 | 6,000,000 | 16,000,000 | 44,000,000 | 31,000,000 | 73,000,000 | 39,000,000 | 43,000,000 | 116,000,000 | 58,000,000 | 37,000,000 | ||||||||||||||||||||||||||||||
cash at beginning of year | 0 | 0 | 650,000,000 | 0 | 0 | 0 | 799,000,000 | 0 | 0 | 0 | 761,000,000 | 0 | 0 | 0 | 721,000,000 | 494,000,000 | 0 | 494,000,000 | 0 | 0 | 0 | 373,000,000 | 344,000,000 | 344,000,000 | 344,000,000 | 307,000,000 | 307,000,000 | 307,000,000 | 380,000,000 | 380,000,000 | 380,000,000 | 374,000,000 | 374,000,000 | 374,000,000 | 294,000,000 | 294,000,000 | 294,000,000 | 330,000,000 | 330,000,000 | 330,000,000 | 214,000,000 | 214,000,000 | 214,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 255,000,000 | ||||||||||||||||
cash at end of period | 43,000,000 | 62,000,000 | 667,000,000 | -12,000,000 | -162,000,000 | 767,000,000 | 63,000,000 | -42,000,000 | 752,000,000 | 129,000,000 | 26,000,000 | 663,000,000 | 583,000,000 | 79,000,000 | 544,000,000 | 92,000,000 | 59,000,000 | 357,000,000 | 359,000,000 | 415,000,000 | 397,000,000 | 379,000,000 | 328,000,000 | 249,000,000 | 269,000,000 | 265,000,000 | 361,000,000 | 344,000,000 | 317,000,000 | 308,000,000 | 367,000,000 | 311,000,000 | 260,000,000 | 295,000,000 | 308,000,000 | 243,000,000 | 220,000,000 | 230,000,000 | 258,000,000 | 231,000,000 | 273,000,000 | 239,000,000 | 298,000,000 | 251,000,000 | 286,000,000 | 282,000,000 | 245,000,000 | 387,000,000 | 329,000,000 | 308,000,000 | -171,000,000 | 184,000,000 | 378,000,000 | ||||||||||
supplemental disclosure of noncash financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock — net share settlement of employee options | 2,000,000 | 2,000,000 | 28,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized investment gains | -35,000,000 | -12,000,000 | -23,000,000 | -54,000,000 | -25,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash | -162,000,000 | -32,000,000 | -42,000,000 | -9,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized investment (gains) losses | -44,000,000 | 48,000,000 | -53,000,000 | 11,000,000 | 9,000,000 | 196,000,000 | 26,000,000 | 62,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock acquired — share repurchase authorization | -356,000,000 | -425,000,000 | 0 | -425,000,000 | -375,000,000 | -375,000,000 | -375,000,000 | -375,000,000 | -1,100,000,000 | -700,000,000 | -350,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt | 0 | 0 | -600,000,000 | -600,000,000 | -100,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums | 3,799,000,000 | 3,841,000,000 | 3,742,000,000 | 3,743,000,000 | 3,641,000,000 | 3,568,000,000 | 3,576,000,000 | 3,504,000,000 | 3,620,000,000 | 3,692,000,000 | 3,631,000,000 | 3,599,000,000 | 3,653,000,000 | 3,609,000,000 | 3,620,000,000 | 3,660,000,000 | 3,067,000,000 | 3,016,000,000 | 3,046,000,000 | 3,018,000,000 | 2,942,000,000 | 2,982,000,000 | 2,860,000,000 | 2,876,000,000 | 2,890,000,000 | 2,802,000,000 | 2,745,000,000 | 2,736,000,000 | 2,628,000,000 | 2,768,000,000 | 2,770,000,000 | 2,757,000,000 | 2,823,000,000 | 2,781,000,000 | 2,786,000,000 | 2,763,000,000 | |||||||||||||||||||||||||||
net investment income | 523,000,000 | 498,000,000 | 427,000,000 | 482,000,000 | 440,000,000 | 446,000,000 | 437,000,000 | 447,000,000 | 470,000,000 | 445,000,000 | 420,000,000 | 415,000,000 | 471,000,000 | 487,000,000 | 454,000,000 | 557,000,000 | 496,000,000 | 530,000,000 | 479,000,000 | 502,000,000 | 487,000,000 | 524,000,000 | 536,000,000 | 532,000,000 | 487,000,000 | 541,000,000 | 556,000,000 | 514,000,000 | 528,000,000 | 529,000,000 | 451,000,000 | 355,000,000 | 494,000,000 | 540,000,000 | 573,000,000 | 694,000,000 | |||||||||||||||||||||||||||
fee income | 95,000,000 | 95,000,000 | 104,000,000 | 103,000,000 | 107,000,000 | 99,000,000 | 108,000,000 | 112,000,000 | 109,000,000 | 111,000,000 | 115,000,000 | 114,000,000 | 112,000,000 | 111,000,000 | 111,000,000 | 110,000,000 | 111,000,000 | 107,000,000 | 106,000,000 | 82,000,000 | 97,000,000 | 92,000,000 | 58,000,000 | 82,000,000 | 78,000,000 | 74,000,000 | 74,000,000 | 64,000,000 | 79,000,000 | 72,000,000 | 89,000,000 | 73,000,000 | 120,000,000 | 90,000,000 | 105,000,000 | 120,000,000 | |||||||||||||||||||||||||||
other revenues | 53,000,000 | 58,000,000 | 43,000,000 | 33,000,000 | 20,000,000 | 31,000,000 | 19,000,000 | 15,000,000 | 10,000,000 | 10,000,000 | 8,000,000 | 33,000,000 | 5,000,000 | 5,000,000 | 8,000,000 | 10,000,000 | 8,000,000 | 8,000,000 | 8,000,000 | 114,000,000 | 13,000,000 | 9,000,000 | 8,000,000 | 14,000,000 | 8,000,000 | 10,000,000 | 9,000,000 | 10,000,000 | 6,000,000 | 14,000,000 | 12,000,000 | 6,000,000 | 8,000,000 | 7,000,000 | 6,000,000 | 4,000,000 | |||||||||||||||||||||||||||
total segment revenues | 4,470,000,000 | 4,492,000,000 | 4,316,000,000 | 4,361,000,000 | 4,208,000,000 | 4,144,000,000 | 4,140,000,000 | 4,078,000,000 | 4,209,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization and depreciation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
segment income | 317,000,000 | 365,000,000 | 414,000,000 | 410,000,000 | 385,000,000 | 452,000,000 | 105,000,000 | 429,000,000 | 468,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in loss from other investments | -261,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities transactions in course of settlement | 178,000,000 | -40,000,000 | 269,000,000 | 522,000,000 | 9,000,000 | 85,000,000 | 209,000,000 | -72,000,000 | 295,000,000 | 173,000,000 | 279,000,000 | 202,000,000 | 122,000,000 | 170,000,000 | 157,000,000 | 511,000,000 | 461,000,000 | 291,000,000 | 103,000,000 | 183,000,000 | 305,000,000 | 119,000,000 | 204,000,000 | 240,000,000 | 280,000,000 | 60,000,000 | 180,000,000 | 53,000,000 | 77,000,000 | 248,000,000 | 196,000,000 | 213,000,000 | 134,000,000 | 95,000,000 | 588,000,000 | 366,000,000 | 398,000,000 | 74,000,000 | 43,000,000 | -251,000,000 | 305,000,000 | ||||||||||||||||||||||
issuance of common stock-employee share options | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in (income) income from other investments | 32,000,000 | 252,000,000 | 194,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
• | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based payment arrangements | 42,000,000 | 31,000,000 | 27,000,000 | 38,000,000 | 24,000,000 | 13,000,000 | 43,000,000 | 29,000,000 | 21,000,000 | 32,000,000 | 19,000,000 | 12,000,000 | 17,000,000 | 11,000,000 | 7,000,000 | 6,000,000 | 4,000,000 | 4,000,000 | 2,000,000 | 1,000,000 | 8,000,000 | 7,000,000 | 4,000,000 | 3,000,000 | 11,000,000 | 9,000,000 | |||||||||||||||||||||||||||||||||||||
total operating revenues | 4,258,000,000 | 4,174,000,000 | 4,161,000,000 | 4,241,000,000 | 4,212,000,000 | 4,193,000,000 | 4,337,000,000 | 3,682,000,000 | 3,661,000,000 | 3,639,000,000 | 3,716,000,000 | 3,539,000,000 | 3,607,000,000 | 3,462,000,000 | 3,504,000,000 | 3,463,000,000 | 3,427,000,000 | 3,384,000,000 | 3,324,000,000 | 3,241,000,000 | 3,383,000,000 | 3,322,000,000 | 3,191,000,000 | 3,445,000,000 | 3,418,000,000 | 3,470,000,000 | 3,581,000,000 | ||||||||||||||||||||||||||||||||||||
operating income | 457,000,000 | 393,000,000 | 476,000,000 | 546,000,000 | 543,000,000 | 515,000,000 | 552,000,000 | 409,000,000 | 653,000,000 | 526,000,000 | 579,000,000 | 590,000,000 | 543,000,000 | 362,000,000 | 612,000,000 | 294,000,000 | 11,000,000 | 604,000,000 | 543,000,000 | 567,000,000 | 668,000,000 | 560,000,000 | 547,000,000 | 378,000,000 | 658,000,000 | 683,000,000 | 678,000,000 | ||||||||||||||||||||||||||||||||||||
2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2014 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2013 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2012 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
real estate | 1,000,000 | 10,000,000 | 9,000,000 | 25,000,000 | 25,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2010 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2009 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash at beginning of period | 255,000,000 | 350,000,000 | 350,000,000 | 350,000,000 | 271,000,000 | 271,000,000 | 271,000,000 | 0 | 0 | 459,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock – employee share options | 76,000,000 | 72,000,000 | 59,000,000 | 15,000,000 | 32,000,000 | 106,000,000 | 54,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock acquired – share repurchase authorization | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock acquired – net employee share-based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2008 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trading account activities | 1,000,000 | 5,000,000 | 7,000,000 | 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred policy acquisition costs | 2,905,000,000 | 1,915,000,000 | 954,000,000 | 956,000,000 | 915,000,000 | 869,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on redemption of subordinated debentures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2007 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on redemption of subordinated debentures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity income from other investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends to shareholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares acquired – share repurchase program | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury shares acquired – net employee share-based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase (decrease) in cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales of other investments | 186,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2007 revenues | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2006 revenues |
