TransUnion Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
TransUnion Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||
net income | 112,400,000 | 152,700,000 | 70,700,000 | 71,900,000 | 89,700,000 | 70,000,000 | 90,500,000 | -395,400,000 | 57,200,000 | 56,900,000 | 50,400,000 | 82,700,000 | 99,600,000 | 52,000,000 | 1,020,500,000 | 118,200,000 | 132,900,000 | 130,600,000 | 104,600,000 | 106,700,000 | 70,000,000 | 74,300,000 | 88,300,000 | 103,900,000 | 73,400,000 | 49,400,000 | 57,200,000 | 75,400,000 | 71,800,000 | 67,300,000 | 64,500,000 | 44,500,000 | 19,700,000 | 14,600,000 | 21,100,000 | -1,000,000 | -400,000 | -4,400,000 | -10,700,000 | -100,000 | 19,900,000 | -13,500,000 | -15,700,000 | -1,200,000 | -6,300,000 | -5,000,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 142,700,000 | 138,900,000 | 137,300,000 | 133,600,000 | 132,900,000 | 134,000,000 | 133,300,000 | 131,300,000 | 130,100,000 | 129,700,000 | 130,000,000 | 129,600,000 | 130,600,000 | 128,800,000 | 88,400,000 | 95,900,000 | 98,400,000 | 94,300,000 | 94,500,000 | 92,200,000 | 90,900,000 | 90,300,000 | 88,700,000 | 89,200,000 | 93,500,000 | 84,200,000 | 68,000,000 | 66,600,000 | 59,900,000 | 58,300,000 | 58,000,000 | 63,100,000 | 74,000,000 | 72,500,000 | 69,200,000 | 71,500,000 | 68,600,000 | 69,100,000 | 67,100,000 | 67,300,000 | 55,300,000 | 51,500,000 | 48,300,000 | 48,000,000 | 45,200,000 | 45,300,000 |
loss on repayment of loans | 4,800,000 | 0 | 1,900,000 | 700,000 | 4,600,000 | 900,000 | 1,100,000 | 1,000,000 | 2,900,000 | 0 | 0 | 6,500,000 | ||||||||||||||||||||||||||||||||||
deferred taxes | -31,600,000 | -22,500,000 | -63,200,000 | -30,500,000 | -36,500,000 | -27,100,000 | -61,400,000 | -30,000,000 | -43,900,000 | -27,400,000 | -28,200,000 | -28,100,000 | -28,100,000 | -4,500,000 | -30,400,000 | -10,600,000 | 19,800,000 | 4,000,000 | -10,100,000 | -14,000,000 | -10,600,000 | -600,000 | -9,800,000 | 300,000 | -200,000 | -9,000,000 | -9,100,000 | 200,000 | 4,200,000 | -4,300,000 | -14,000,000 | -9,200,000 | -8,700,000 | 4,600,000 | -1,500,000 | -4,600,000 | -1,700,000 | -9,500,000 | -18,000,000 | -9,300,000 | 10,500,000 | -4,000,000 | -4,100,000 | -2,000,000 | -6,300,000 | -3,800,000 |
stock-based compensation | 40,200,000 | 30,300,000 | 35,600,000 | 33,800,000 | 27,700,000 | 24,100,000 | 27,400,000 | 27,000,000 | 23,800,000 | 22,100,000 | 20,800,000 | 19,700,000 | 21,400,000 | 20,900,000 | 17,600,000 | 17,000,000 | 16,700,000 | 17,900,000 | 17,300,000 | 8,100,000 | 16,600,000 | 4,900,000 | 13,100,000 | 6,700,000 | 9,900,000 | 15,600,000 | 11,800,000 | 9,500,000 | 7,200,000 | 7,900,000 | 8,000,000 | 5,700,000 | 5,200,000 | 3,700,000 | 2,300,000 | 1,500,000 | 2,800,000 | 2,400,000 | 1,700,000 | 2,100,000 | 2,200,000 | 2,000,000 | 1,500,000 | 1,300,000 | 1,600,000 | 1,900,000 |
other | 13,900,000 | 15,200,000 | 16,400,000 | -8,000,000 | 22,400,000 | 3,500,000 | 12,900,000 | -9,700,000 | 22,900,000 | -100,000 | 12,000,000 | -600,000 | 10,500,000 | 700,000 | 400,000 | -2,100,000 | 2,600,000 | 500,000 | 3,600,000 | -1,500,000 | 1,500,000 | 2,300,000 | 1,600,000 | 1,100,000 | 100,000 | 1,200,000 | 2,000,000 | -200,000 | 1,800,000 | -1,600,000 | -2,300,000 | -2,300,000 | -700,000 | 1,600,000 | 500,000 | 600,000 | 100,000 | 200,000 | 700,000 | 100,000 | 900,000 | -400,000 | -500,000 | -300,000 | 100,000 | -200,000 |
changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable | -9,500,000 | -88,900,000 | -16,700,000 | -17,600,000 | -10,600,000 | -60,700,000 | -30,900,000 | -27,200,000 | -20,300,000 | -56,700,000 | 35,200,000 | -11,700,000 | -28,400,000 | -32,600,000 | 27,000,000 | -4,900,000 | -23,000,000 | -35,300,000 | 19,800,000 | -30,900,000 | 28,100,000 | -40,600,000 | 19,400,000 | -21,200,000 | -11,400,000 | -32,800,000 | -28,000,000 | -18,600,000 | -28,700,000 | -700,000 | -10,700,000 | -11,300,000 | 7,900,000 | -30,800,000 | -900,000 | -5,600,000 | -18,200,000 | -14,500,000 | -5,900,000 | -6,000,000 | -6,000,000 | -18,400,000 | 11,600,000 | -2,500,000 | -1,800,000 | -10,400,000 |
other current and long-term assets | 4,200,000 | 3,800,000 | 14,600,000 | -13,700,000 | 1,400,000 | 43,700,000 | 29,700,000 | -13,600,000 | -16,600,000 | -12,200,000 | 13,300,000 | 9,200,000 | -4,100,000 | -36,100,000 | 19,600,000 | -6,700,000 | -10,400,000 | -23,400,000 | 8,900,000 | -2,100,000 | -7,000,000 | -500,000 | -600,000 | -18,700,000 | -16,100,000 | 11,900,000 | -15,200,000 | -2,200,000 | 4,400,000 | -30,900,000 | -11,300,000 | 22,800,000 | -24,100,000 | -4,500,000 | -2,000,000 | 8,600,000 | 800,000 | 6,400,000 | -8,600,000 | 9,900,000 | -800,000 | 1,500,000 | -11,800,000 | 2,100,000 | -2,900,000 | 4,000,000 |
trade accounts payable | 7,400,000 | 29,700,000 | -5,000,000 | -9,500,000 | 25,000,000 | 28,700,000 | -23,400,000 | -50,400,000 | 22,400,000 | 44,900,000 | -300,000 | -26,800,000 | 16,700,000 | -10,300,000 | 10,100,000 | 22,800,000 | 5,600,000 | 7,200,000 | 11,400,000 | -21,500,000 | 16,500,000 | 12,300,000 | 4,700,000 | -17,600,000 | 29,600,000 | -3,700,000 | 6,700,000 | 4,400,000 | -900,000 | -3,700,000 | -600,000 | 2,800,000 | 5,800,000 | -10,900,000 | 5,900,000 | 500,000 | 3,200,000 | -9,100,000 | 11,200,000 | 800,000 | 7,300,000 | -10,600,000 | 1,500,000 | 7,700,000 | ||
other current and long-term liabilities | 11,600,000 | -206,700,000 | 59,500,000 | 22,400,000 | 43,000,000 | -158,200,000 | 100,100,000 | 22,500,000 | 38,700,000 | -80,900,000 | 13,500,000 | 12,600,000 | -345,200,000 | -116,200,000 | -37,300,000 | 62,900,000 | -7,500,000 | -51,600,000 | -10,700,000 | 40,600,000 | 36,800,000 | -20,300,000 | 70,100,000 | 28,600,000 | -29,500,000 | 73,800,000 | -2,400,000 | -27,800,000 | 41,800,000 | 6,800,000 | -29,500,000 | 16,400,000 | 29,600,000 | -23,500,000 | 7,500,000 | -9,700,000 | 37,300,000 | -36,700,000 | 12,700,000 | 10,300,000 | 3,600,000 | -20,200,000 | 1,000,000 | 32,300,000 | 1,400,000 | -20,600,000 |
cash from operating activities | 291,300,000 | 52,500,000 | 254,000,000 | 229,300,000 | 295,200,000 | 54,000,000 | 201,800,000 | 150,900,000 | 215,300,000 | 77,400,000 | 221,800,000 | 190,600,000 | -126,400,000 | 11,200,000 | 148,100,000 | 279,700,000 | 235,700,000 | 144,800,000 | 229,200,000 | 178,800,000 | 253,900,000 | 125,500,000 | 279,400,000 | 177,200,000 | 123,800,000 | 178,900,000 | 129,500,000 | 101,000,000 | 174,700,000 | 106,900,000 | 67,300,000 | 126,600,000 | 107,800,000 | 41,700,000 | 102,900,000 | 89,700,000 | 100,000,000 | 16,500,000 | 44,200,000 | 64,500,000 | 51,700,000 | -6,100,000 | 32,300,000 | 63,800,000 | 33,800,000 | 13,500,000 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -77,000,000 | -68,400,000 | -117,100,000 | -68,000,000 | -68,300,000 | -62,400,000 | -97,500,000 | -69,600,000 | -77,100,000 | -66,500,000 | -105,700,000 | -71,200,000 | -62,700,000 | -58,600,000 | -66,100,000 | -61,000,000 | -53,900,000 | -43,200,000 | -82,400,000 | -44,100,000 | -45,600,000 | -42,000,000 | -44,100,000 | -46,100,000 | -41,900,000 | -47,900,000 | -43,500,000 | -26,900,000 | -33,000,000 | -32,000,000 | -26,000,000 | -30,600,000 | -24,000,000 | -30,900,000 | -35,900,000 | -28,000,000 | -38,200,000 | -30,100,000 | -37,500,000 | -43,400,000 | -35,500,000 | -38,800,000 | ||||
free cash flows | 214,300,000 | -15,900,000 | 136,900,000 | 161,300,000 | 226,900,000 | -8,400,000 | 104,300,000 | 81,300,000 | 138,200,000 | 10,900,000 | 116,100,000 | 119,400,000 | -189,100,000 | -47,400,000 | 82,000,000 | 218,700,000 | 181,800,000 | 101,600,000 | 146,800,000 | 134,700,000 | 208,300,000 | 83,500,000 | 235,300,000 | 131,100,000 | 81,900,000 | 131,000,000 | 86,000,000 | 74,100,000 | 141,700,000 | 74,900,000 | 41,300,000 | 96,000,000 | 83,800,000 | 10,800,000 | 67,000,000 | 61,700,000 | 61,800,000 | -13,600,000 | 6,700,000 | 21,100,000 | 16,200,000 | -44,900,000 | ||||
proceeds from sale/maturities of other investments | 0 | 200,000 | 41,800,000 | 4,600,000 | 17,500,000 | 42,800,000 | 5,400,000 | 37,100,000 | 23,700,000 | 2,600,000 | 1,500,000 | |||||||||||||||||||||||||||||||||||
investments in consolidated affiliates, net of cash acquired | 2,300,000 | -6,400,000 | ||||||||||||||||||||||||||||||||||||||||||||
investments in nonconsolidated affiliates and notes receivable | -5,000,000 | -20,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of investments in nonconsolidated affiliates | 3,900,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
cash from investing activities | -137,100,000 | -86,600,000 | -112,300,000 | -68,600,000 | -64,100,000 | -62,400,000 | -88,400,000 | -44,400,000 | 12,700,000 | -59,700,000 | -585,900,000 | -91,000,000 | -2,004,900,000 | -61,900,000 | -74,200,000 | -71,900,000 | -113,700,000 | -37,000,000 | -91,000,000 | -25,500,000 | -47,300,000 | -56,900,000 | -50,900,000 | -45,500,000 | -1,851,200,000 | -30,500,000 | -44,700,000 | -28,300,000 | -76,200,000 | -118,400,000 | -162,400,000 | -161,000,000 | -79,000,000 | -41,200,000 | -42,000,000 | -34,900,000 | -111,200,000 | -43,800,000 | -51,100,000 | -69,900,000 | -174,500,000 | -138,100,000 | -13,700,000 | -40,700,000 | ||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from term loans | 858,200,000 | 0 | 670,800,000 | 264,100,000 | ||||||||||||||||||||||||||||||||||||||||||
repayments of term loans | -858,200,000 | 0 | -670,800,000 | -257,100,000 | ||||||||||||||||||||||||||||||||||||||||||
repayments of debt | -25,500,000 | -17,700,000 | -57,900,000 | -41,600,000 | -84,800,000 | -14,600,000 | -339,100,000 | -103,600,000 | -103,700,000 | -103,600,000 | -228,600,000 | -28,700,000 | -28,700,000 | -428,600,000 | -13,300,000 | -14,200,000 | -13,700,000 | -99,600,000 | -163,800,000 | -13,800,000 | -17,400,000 | -13,800,000 | -180,000,000 | -115,100,000 | -18,800,000 | -15,100,000 | -12,700,000 | -11,500,000 | -100,000 | -10,600,000 | -14,300,000 | -14,200,000 | -11,800,000 | -12,000,000 | -13,200,000 | -7,800,000 | -6,600,000 | -6,300,000 | -6,600,000 | -3,800,000 | -3,200,000 | -2,900,000 | -3,400,000 | -2,400,000 | ||
debt financing fees | -3,000,000 | 0 | -8,800,000 | -4,700,000 | -200,000 | -7,600,000 | 0 | -5,000,000 | -300,000 | -300,000 | -3,100,000 | -9,500,000 | -200,000 | -1,100,000 | -400,000 | |||||||||||||||||||||||||||||||
dividends to shareholders | -22,500,000 | -22,600,000 | -21,000,000 | -20,300,000 | -20,600,000 | -20,800,000 | -20,400,000 | -20,500,000 | -20,300,000 | -20,600,000 | -20,300,000 | -20,300,000 | -18,200,000 | -19,000,000 | -18,300,000 | -18,200,000 | -18,300,000 | -15,000,000 | -14,300,000 | -14,300,000 | -14,300,000 | -14,700,000 | -14,100,000 | -14,100,000 | -14,400,000 | -13,900,000 | ||||||||||||||||||||
proceeds from issuance of common stock | -100,000 | 10,600,000 | 1,000,000 | 700,000 | 4,300,000 | 1,200,000 | ||||||||||||||||||||||||||||||||||||||||
employee taxes paid on restricted stock units recorded as treasury stock | -1,900,000 | -5,500,000 | -1,600,000 | -18,700,000 | -800,000 | -10,600,000 | -800,000 | -7,700,000 | -2,300,000 | -7,600,000 | -2,500,000 | -800,000 | -500,000 | -28,700,000 | -2,000,000 | -800,000 | -6,300,000 | -27,700,000 | -600,000 | -2,400,000 | -1,000,000 | -32,100,000 | -800,000 | -100,000 | -36,800,000 | |||||||||||||||||||||
repurchase of common stock | -33,400,000 | -5,400,000 | ||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interests | -6,100,000 | -900,000 | -8,000,000 | -2,600,000 | -5,200,000 | -2,100,000 | -4,500,000 | -5,900,000 | -9,500,000 | -400,000 | -2,700,000 | -2,800,000 | -2,300,000 | -600,000 | -400,000 | -2,200,000 | -1,800,000 | -100,000 | -3,000,000 | -900,000 | -500,000 | -5,200,000 | -1,700,000 | |||||||||||||||||||||||
cash from financing activities | -86,700,000 | -40,600,000 | -89,200,000 | -69,400,000 | -118,800,000 | -31,300,000 | -42,100,000 | -54,200,000 | -467,600,000 | 2,993,800,000 | -29,000,000 | -70,300,000 | -132,200,000 | -187,000,000 | -23,100,000 | -37,100,000 | -49,700,000 | -185,700,000 | -127,400,000 | -59,900,000 | -98,000,000 | 1,764,400,000 | -32,500,000 | -18,900,000 | -66,800,000 | -43,400,000 | -12,700,000 | 45,100,000 | 135,900,000 | -675,000,000 | 613,000,000 | 29,100,000 | -8,800,000 | 33,000,000 | 24,800,000 | 137,400,000 | 62,100,000 | -4,500,000 | -7,700,000 | |||||||
effect of exchange rate changes on cash and cash equivalents | 10,100,000 | 5,100,000 | -16,200,000 | 8,700,000 | -2,700,000 | -2,900,000 | 5,400,000 | -6,500,000 | 2,400,000 | 1,900,000 | 11,300,000 | -14,500,000 | -8,500,000 | 1,800,000 | -3,100,000 | -6,200,000 | 2,000,000 | -700,000 | 10,500,000 | 3,100,000 | 700,000 | -18,700,000 | -5,200,000 | 900,000 | 500,000 | -1,100,000 | -4,700,000 | 500,000 | 200,000 | -1,000,000 | 1,300,000 | 1,100,000 | 500,000 | 500,000 | -2,800,000 | 0 | -1,600,000 | -2,000,000 | 200,000 | -600,000 | -1,500,000 | -500,000 | -2,800,000 | -2,000,000 | ||
net change in cash and cash equivalents | 77,600,000 | -69,600,000 | 36,300,000 | 100,000,000 | 109,600,000 | -42,600,000 | 55,300,000 | -21,100,000 | 3,000,000 | -146,300,000 | -10,800,000 | 74,300,000 | -775,000,000 | -545,600,000 | 1,133,900,000 | 182,600,000 | 93,200,000 | -60,000,000 | -61,000,000 | 121,800,000 | 126,500,000 | 31,600,000 | 41,200,000 | -6,200,000 | 13,500,000 | 34,300,000 | 38,000,000 | 38,500,000 | 111,300,000 | 10,800,000 | -51,000,000 | -3,400,000 | -9,000,000 | 17,100,000 | -629,300,000 | 671,000,000 | 9,100,000 | 9,900,000 | 33,800,000 | -51,800,000 | -6,300,000 | -12,700,000 | 12,800,000 | -36,900,000 | ||
cash and cash equivalents, beginning of period | 0 | 679,500,000 | 0 | 0 | 0 | 476,200,000 | 0 | 0 | 0 | 585,300,000 | 0 | 0 | 0 | 1,842,400,000 | -300,000 | 0 | 0 | 493,000,000 | 0 | 0 | 0 | 274,100,000 | 0 | 0 | 187,400,000 | 0 | 0 | 115,800,000 | 0 | 0 | 182,200,000 | 0 | 0 | 133,200,000 | 0 | 0 | 77,900,000 | 0 | 0 | 111,200,000 | 0 | 0 | 0 | 154,300,000 | ||
cash and cash equivalents, end of period | 77,600,000 | 609,900,000 | 36,300,000 | 100,000,000 | 109,600,000 | 433,600,000 | 55,300,000 | -21,100,000 | 3,000,000 | 439,000,000 | -10,800,000 | 74,300,000 | -775,000,000 | 1,296,800,000 | 1,133,600,000 | 182,600,000 | 93,200,000 | 433,000,000 | -61,000,000 | 121,800,000 | 126,500,000 | 305,700,000 | 41,200,000 | -6,200,000 | 200,900,000 | 34,300,000 | 38,000,000 | 154,300,000 | 111,300,000 | 10,800,000 | 131,200,000 | -3,400,000 | -9,000,000 | 150,300,000 | -629,300,000 | 671,000,000 | 87,000,000 | 9,900,000 | 33,800,000 | 59,400,000 | -6,300,000 | -12,700,000 | 12,800,000 | 117,400,000 | ||
less: discontinued operations, net of tax | -1,400,000 | 900,000 | -100,000 | -100,000 | 19,700,000 | -400,000 | ||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 70,700,000 | 71,900,000 | 89,700,000 | 70,000,000 | 90,500,000 | -394,900,000 | 57,300,000 | 57,000,000 | 35,300,000 | 80,300,000 | 99,400,000 | 52,300,000 | 104,600,000 | 106,700,000 | 70,000,000 | 74,300,000 | 88,300,000 | 107,000,000 | 74,900,000 | 50,900,000 | ||||||||||||||||||||||||||
goodwill impairment | -81,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
loss on early termination of lease | 0 | |||||||||||||||||||||||||||||||||||||||||||||
cash from operating activities of continuing operations | 254,000,000 | 229,300,000 | 201,800,000 | 150,900,000 | 215,500,000 | 77,400,000 | 230,200,000 | 186,200,000 | -127,000,000 | 11,600,000 | 229,200,000 | 178,800,000 | 253,900,000 | 125,500,000 | 279,400,000 | 182,100,000 | 126,200,000 | 179,800,000 | ||||||||||||||||||||||||||||
cash from operating activities of discontinued operations | 0 | 0 | -8,400,000 | 4,400,000 | 600,000 | -400,000 | 0 | -4,900,000 | -2,400,000 | |||||||||||||||||||||||||||||||||||||
proceeds from sale/maturity of other investments | 38,300,000 | 27,600,000 | 5,300,000 | 19,400,000 | ||||||||||||||||||||||||||||||||||||||||||
purchases of other investments | -9,800,000 | -10,900,000 | -9,700,000 | -23,100,000 | -42,200,000 | -27,600,000 | -23,300,000 | -53,000,000 | -13,200,000 | -32,600,000 | -1,300,000 | -19,800,000 | -8,500,000 | -14,300,000 | -50,500,000 | -200,000 | -11,600,000 | -5,400,000 | -14,400,000 | -8,600,000 | -6,900,000 | -7,200,000 | -6,100,000 | -9,100,000 | -26,900,000 | -14,400,000 | -8,800,000 | -8,500,000 | -2,700,000 | -1,200,000 | -4,400,000 | -7,200,000 | -7,700,000 | |||||||||||||
investments in nonconsolidated affiliates | 0 | -1,500,000 | -3,200,000 | -1,200,000 | -5,000,000 | 0 | -31,900,000 | |||||||||||||||||||||||||||||||||||||||
(payments) proceeds related to disposal of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||
cash from investing activities of continuing operations | -88,400,000 | -44,400,000 | -82,500,000 | -103,600,000 | 15,900,000 | -58,500,000 | -585,200,000 | -91,000,000 | -113,700,000 | -37,000,000 | -91,000,000 | -25,500,000 | -50,900,000 | |||||||||||||||||||||||||||||||||
cash from investing activities of discontinued operations | -3,200,000 | -1,200,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock and exercise of stock options | 400,000 | 12,100,000 | 0 | 12,400,000 | 0 | 13,300,000 | 0 | 9,800,000 | 0 | 9,800,000 | 200,000 | 8,700,000 | 700,000 | 10,100,000 | 1,000,000 | 10,100,000 | 1,200,000 | 8,800,000 | 2,000,000 | 10,900,000 | 9,600,000 | 2,700,000 | 10,100,000 | 9,200,000 | 4,700,000 | 9,400,000 | 5,800,000 | 6,200,000 | 10,100,000 | 2,400,000 | 1,400,000 | 900,000 | 200,000 | 1,200,000 | 800,000 | |||||||||||
payment of contingent consideration | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for: | ||||||||||||||||||||||||||||||||||||||||||||||
interest | ||||||||||||||||||||||||||||||||||||||||||||||
income taxes, net of refunds | ||||||||||||||||||||||||||||||||||||||||||||||
payment related to disposal of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||
gain on investments | -1,700,000 | -4,700,000 | ||||||||||||||||||||||||||||||||||||||||||||
investments in nonconsolidated affiliates and purchase of convertible notes | -1,400,000 | 0 | 0 | -14,800,000 | ||||||||||||||||||||||||||||||||||||||||||
cash from financing activities of continuing operations | -63,500,000 | -121,100,000 | -132,200,000 | -122,000,000 | -256,600,000 | -42,100,000 | -54,200,000 | -467,600,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from disposal of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||
benefit from losses on trade accounts receivable | 2,000,000 | 200,000 | 2,100,000 | -3,300,000 | 100,000 | -500,000 | 1,100,000 | 1,700,000 | 1,100,000 | 4,100,000 | 6,200,000 | 2,300,000 | 3,800,000 | 1,800,000 | 2,900,000 | 1,600,000 | 1,800,000 | 1,500,000 | 600,000 | 1,200,000 | 1,500,000 | 1,100,000 | 700,000 | 1,000,000 | 600,000 | 1,000,000 | 600,000 | 500,000 | 300,000 | 600,000 | 300,000 | |||||||||||||||
cash from financing activities of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||
net gain on investments in affiliated companies and other investments | ||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on investments in affiliated companies and other investments | ||||||||||||||||||||||||||||||||||||||||||||||
investments in nonconsolidated affiliates and purchases of convertible notes | -10,200,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposals of investments and assets held for sale | ||||||||||||||||||||||||||||||||||||||||||||||
net income on investments in affiliated companies | ||||||||||||||||||||||||||||||||||||||||||||||
net gain on investments in affiliated companies and assets of businesses held for sale | -500,000 | |||||||||||||||||||||||||||||||||||||||||||||
purchases of convertible notes and investments in nonconsolidated affiliates | -10,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
add: income from discontinued operations, net of tax | 0 | 3,000,000 | 1,600,000 | |||||||||||||||||||||||||||||||||||||||||||
loss on debt financing transactions | 700,000 | 100,000 | ||||||||||||||||||||||||||||||||||||||||||||
net income/(gain) on investments in affiliated companies and assets of businesses held for sale | ||||||||||||||||||||||||||||||||||||||||||||||
acquisitions and purchases of noncontrolling interests, net of cash acquired | -59,400,000 | -7,100,000 | -300,000 | 800,000 | -1,801,100,000 | -100,000 | -12,000,000 | 0 | -58,700,000 | -74,900,000 | -141,500,000 | -129,100,000 | -42,100,000 | -14,500,000 | -3,900,000 | -9,900,000 | -65,100,000 | 0 | ||||||||||||||||||||||||||||
proceeds from disposals of assets held for sale, net of cash on hand | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from refinance of senior secured term loans | ||||||||||||||||||||||||||||||||||||||||||||||
payments from refinance of senior secured term loans | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from senior secured revolving line of credit | 0 | 0 | 65,000,000 | 40,000,000 | 0 | 0 | 145,000,000 | 0 | 0 | 35,000,000 | 28,500,000 | |||||||||||||||||||||||||||||||||||
payments of senior secured revolving line of credit | -75,000,000 | -105,000,000 | -30,000,000 | -45,000,000 | 0 | 0 | -145,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||
net income/(gain) on investments in affiliated companies and assets-held-for sale | 0 | |||||||||||||||||||||||||||||||||||||||||||||
net (earnings)/dividends, from equity method investments | -900,000 | |||||||||||||||||||||||||||||||||||||||||||||
amortization of discount and deferred financing fees | 1,000,000 | 900,000 | 1,000,000 | 1,500,000 | 1,600,000 | 1,600,000 | 1,600,000 | 900,000 | 700,000 | 700,000 | 600,000 | 700,000 | 900,000 | |||||||||||||||||||||||||||||||||
proceeds from disposals of assets held for sale | 0 | 0 | 1,600,000 | |||||||||||||||||||||||||||||||||||||||||||
net (gain) on assets-held-for sale and impairment of investments in affiliated companies | -1,800,000 | |||||||||||||||||||||||||||||||||||||||||||||
equity in net income of affiliates, net of dividends | -2,000,000 | -2,600,000 | 4,700,000 | -3,300,000 | -2,900,000 | 1,400,000 | -1,600,000 | -2,300,000 | -1,800,000 | -1,400,000 | -1,800,000 | 3,200,000 | -1,500,000 | -500,000 | 3,400,000 | -2,100,000 | -900,000 | -2,300,000 | -1,500,000 | 3,800,000 | -3,300,000 | -2,700,000 | -3,100,000 | |||||||||||||||||||||||
investment in non-consolidated affiliate | -5,200,000 | |||||||||||||||||||||||||||||||||||||||||||||
amortization and (gain) loss on fair value of hedge instrument | ||||||||||||||||||||||||||||||||||||||||||||||
net (gain) impairment of investments in nonconsolidated affiliates and assets-held-for-sale | ||||||||||||||||||||||||||||||||||||||||||||||
payment of contingent obligation | 0 | 0 | -400,000 | -2,600,000 | -1,900,000 | -5,900,000 | 0 | |||||||||||||||||||||||||||||||||||||||
proceeds from sale of trading securities | 200,000 | 0 | 3,300,000 | 0 | 0 | 1,800,000 | 0 | 1,500,000 | 1,000,000 | 0 | 0 | 900,000 | 400,000 | 0 | 300,000 | 300,000 | 400,000 | 0 | 200,000 | 900,000 | 2,200,000 | 0 | 100,000 | 2,100,000 | ||||||||||||||||||||||
purchases of trading securities | -200,000 | -200,000 | -1,500,000 | -200,000 | -300,000 | -1,500,000 | -100,000 | -200,000 | -1,300,000 | -100,000 | -100,000 | -1,100,000 | -200,000 | -100,000 | -200,000 | -1,000,000 | -100,000 | |||||||||||||||||||||||||||||
proceeds from sale of other investments | 7,700,000 | 3,700,000 | 6,800,000 | 11,400,000 | 1,100,000 | 3,400,000 | 7,500,000 | 11,200,000 | 35,700,000 | 11,300,000 | 10,900,000 | 8,800,000 | 4,400,000 | 3,900,000 | 3,500,000 | |||||||||||||||||||||||||||||||
proceeds from disposals of discontinued operations, net of cash on hand | 0 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from senior secured term loan b-4 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from senior secured term loan a-2 | ||||||||||||||||||||||||||||||||||||||||||||||
net (gain) impairment from adjustments to the carrying value of investments in nonconsolidated affiliates | ||||||||||||||||||||||||||||||||||||||||||||||
impairment of cost method investment | 5,300,000 | 100,000 | -200,000 | 1,600,000 | 0 | -400,000 | ||||||||||||||||||||||||||||||||||||||||
acquisition-related deposits | -1,100,000 | 0 | 0 | 0 | 9,100,000 | -4,700,000 | 0 | |||||||||||||||||||||||||||||||||||||||
treasury stock purchased | 0 | -65,200,000 | -68,300,000 | |||||||||||||||||||||||||||||||||||||||||||
amortization and loss on fair value of hedge instrument | 0 | -700,000 | 200,000 | 0 | 400,000 | 800,000 | ||||||||||||||||||||||||||||||||||||||||
cash from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from senior secured term loan a-3 | ||||||||||||||||||||||||||||||||||||||||||||||
loss on refinancing transaction | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from senior secured term loan b | 0 | 0 | 150,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from senior secured term loan a | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit | 1,700,000 | 1,700,000 | 500,000 | |||||||||||||||||||||||||||||||||||||||||||
net income on refinancing transaction | 0 | 5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
net income on refinancing transactions | ||||||||||||||||||||||||||||||||||||||||||||||
extinguishment of senior secured term loan b | 0 | |||||||||||||||||||||||||||||||||||||||||||||
extinguishment of 9.625% and 8.125% senior notes | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from initial public offering | 0 | |||||||||||||||||||||||||||||||||||||||||||||
underwriter fees and other costs on initial public offering | -300,000 | |||||||||||||||||||||||||||||||||||||||||||||
amortization of discount on term loans | 400,000 | |||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred financing fees | 300,000 | 300,000 | 600,000 | 2,000,000 | 2,000,000 | 1,900,000 | 1,900,000 | |||||||||||||||||||||||||||||||||||||||
net gain on debt refinancing transactions | ||||||||||||||||||||||||||||||||||||||||||||||
gain on fair value adjustment of cost and equity method investment | ||||||||||||||||||||||||||||||||||||||||||||||
amortization and net income on fair value of hedge instruments | ||||||||||||||||||||||||||||||||||||||||||||||
amortization of senior notes purchase accounting fair value adjustment and note discount | 400,000 | 300,000 | 300,000 | 200,000 | 200,000 | 200,000 | -1,800,000 | -4,400,000 | -4,400,000 | -4,300,000 | -4,300,000 | -4,100,000 | ||||||||||||||||||||||||||||||||||
gains on sale of other assets | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of other assets | 0 | 100,000 | 0 | 0 | 4,200,000 | |||||||||||||||||||||||||||||||||||||||||
net gain on refinancing transactions | 33,800,000 | |||||||||||||||||||||||||||||||||||||||||||||
gain on fair value adjustment of equity method investments | ||||||||||||||||||||||||||||||||||||||||||||||
impairment of cost method investments | ||||||||||||||||||||||||||||||||||||||||||||||
amortization and gain on fair value of interest rate swaps | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of other investments and assets | ||||||||||||||||||||||||||||||||||||||||||||||
extinguishment of 11.375% senior unsecured notes | 0 | |||||||||||||||||||||||||||||||||||||||||||||
treasury stock purchases | -100,000 | -400,000 | -1,000,000 | 0 | -2,000,000 | |||||||||||||||||||||||||||||||||||||||||
amortization and loss on fair value of interest rate swaps | -200,000 | 1,100,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from senior secured term loan | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
extinguishment of senior secured term loan | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
net gain on 2014 refinancing transaction | 0 | -400,000 | ||||||||||||||||||||||||||||||||||||||||||||
(gains) / losses on sale of other assets | ||||||||||||||||||||||||||||||||||||||||||||||
provision (reduction) for losses on trade accounts receivable | ||||||||||||||||||||||||||||||||||||||||||||||
change in control transaction fees | ||||||||||||||||||||||||||||||||||||||||||||||
acquisition of transunion intermediate holdings, inc., net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||
gain on fair value adjustment of equity method investment | 0 | |||||||||||||||||||||||||||||||||||||||||||||
loss on fair value of interest rate swaps | -1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
gain on sale of other assets | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving line of credit | 0 | |||||||||||||||||||||||||||||||||||||||||||||
repayment of revolving line of credit | 0 | |||||||||||||||||||||||||||||||||||||||||||||
investments in trading securities | -100,000 | -1,700,000 | -100,000 | -300,000 | -200,000 | -1,200,000 | ||||||||||||||||||||||||||||||||||||||||
debt financing fees including prepayment premium on early termination of 11.375% notes | ||||||||||||||||||||||||||||||||||||||||||||||
deferred financing fees | 1,700,000 | 1,500,000 | 1,500,000 | 1,500,000 | 3,700,000 | |||||||||||||||||||||||||||||||||||||||||
other acquisitions and purchases of noncontrolling interests, net of cash acquired | -39,100,000 | -146,500,000 | -105,500,000 | |||||||||||||||||||||||||||||||||||||||||||
acquisition related deposits | 8,800,000 | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from senior secured credit facility | 0 | 0 | 923,400,000 | |||||||||||||||||||||||||||||||||||||||||||
extinguishment of senior secured credit facility | 0 | 0 | -923,400,000 | |||||||||||||||||||||||||||||||||||||||||||
(gains) / losses on sale or exchange of assets | ||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures for property and equipment | -27,600,000 | -23,900,000 | -13,800,000 | -16,400,000 | ||||||||||||||||||||||||||||||||||||||||||
acquisition of transunion corp., net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||
payment on revolving line of credit | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from 9.625% notes | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from 8.125% notes | ||||||||||||||||||||||||||||||||||||||||||||||
dividends | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from capital lease | ||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | 600,000 | -1,900,000 | ||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | -30,300,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from 9.625% pik toggle notes | ||||||||||||||||||||||||||||||||||||||||||||||
note proceeds deposited with escrow agent | ||||||||||||||||||||||||||||||||||||||||||||||
amortization of senior notes purchase accounting fair value adjustment | ||||||||||||||||||||||||||||||||||||||||||||||
noncash financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||
exchange of transunion holding company, inc. common stock for ownership interest in transunion corp. | ||||||||||||||||||||||||||||||||||||||||||||||
cash paid from inception through december 31, 2012 for: | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from senior unsecured pik toggle private placement notes |
We provide you with 20 years of cash flow statements for TransUnion stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of TransUnion stock. Explore the full financial landscape of TransUnion stock with our expertly curated income statements.
The information provided in this report about TransUnion stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.