TC Energy Corporation(NYSE:TRP)
TC Energy Corporation operates as an energy infrastructure company in North America. It operates through Canadian Natural Gas Pipelines, U.S. Natural Gas Pipelines, Mexico Natural Gas Pipelines, Liquids Pipelines, and Power and Storage segments. The company builds and operates 93,400 km network of n...
Website: http://www.transcanada.com
Founded: 1951
Full Time Employees: 7,305
Sector: Energy
Industry: Oil & Gas Midstream
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2025-02-14 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2020-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-03-31 | 2016-07-22 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2013-09-30 | 2013-06-30 | 2013-04-26 | 2012-09-30 | 2012-04-27 | 2006-10-31 | 2006-07-27 | 2006-01-31 | 2005-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues | 1,771,000,000 | 642,000,000 | |||||||||||||||||||||||||||||||||||||
canadian natural gas pipelines | 1,478,000,000 | 1,455,000,000 | 1,371,000,000 | 1,404,000,000 | 1,395,000,000 | 1,417,000,000 | 1,384,000,000 | 1,344,000,000 | 1,303,000,000 | 1,297,000,000 | 1,267,000,000 | 1,234,000,000 | 1,175,000,000 | 1,088,000,000 | 1,145,000,000 | 1,129,000,000 | 1,126,000,000 | 1,188,000,000 | 283,000,000 | 956,000,000 | 269,000,000 | 1,266,000,000 | 884,000,000 | ||||||||||||||||
u.s. natural gas pipelines | 1,637,000,000 | 1,704,000,000 | 1,858,000,000 | 1,696,000,000 | 1,503,000,000 | 1,468,000,000 | 1,672,000,000 | 1,671,000,000 | 1,473,000,000 | 1,376,000,000 | 1,638,000,000 | 1,449,000,000 | 1,397,000,000 | 1,449,000,000 | 1,401,000,000 | 1,275,000,000 | 1,206,000,000 | 1,286,000,000 | 626,000,000 | 1,211,000,000 | 792,000,000 | 1,326,000,000 | 1,091,000,000 | ||||||||||||||||
mexico natural gas pipelines | 426,000,000 | 360,000,000 | 226,000,000 | 221,000,000 | 218,000,000 | 217,000,000 | 214,000,000 | 221,000,000 | 213,000,000 | 207,000,000 | 201,000,000 | 179,000,000 | 156,000,000 | 152,000,000 | 149,000,000 | 153,000,000 | 149,000,000 | 154,000,000 | 125,000,000 | 152,000,000 | 116,000,000 | 159,000,000 | 151,000,000 | ||||||||||||||||
power and energy solutions | 161,000,000 | 221,000,000 | 162,000,000 | 248,000,000 | 242,000,000 | 225,000,000 | 239,000,000 | 268,000,000 | 236,000,000 | 268,000,000 | 318,000,000 | ||||||||||||||||||||||||||||
corporate | 2,000,000 | 4,000,000 | 6,000,000 | 8,000,000 | 33,000,000 | ||||||||||||||||||||||||||||||||||
income from equity investments | 345,000,000 | 330,000,000 | 305,000,000 | 450,000,000 | 461,000,000 | 341,000,000 | 356,000,000 | 521,000,000 | 305,000,000 | 248,000,000 | 291,000,000 | 322,000,000 | 236,000,000 | 205,000,000 | 217,000,000 | 265,000,000 | 157,000,000 | 85,000,000 | 206,000,000 | 222,000,000 | 80,000,000 | 90,000,000 | 160,000,000 | 159,000,000 | 177,000,000 | 153,000,000 | 93,000,000 | 71,000,000 | 60,000,000 | ||||||||||
operating and other expenses | |||||||||||||||||||||||||||||||||||||||
plant operating costs and other | 1,151,000,000 | 1,182,000,000 | 1,010,000,000 | 1,201,000,000 | 1,346,000,000 | 1,330,000,000 | 1,233,000,000 | 1,343,000,000 | 1,271,000,000 | 1,216,000,000 | 1,411,000,000 | 1,342,000,000 | 1,173,000,000 | 1,006,000,000 | 1,095,000,000 | 1,160,000,000 | 959,000,000 | 1,049,000,000 | 907,000,000 | 1,011,000,000 | 874,000,000 | 906,000,000 | 810,000,000 | 674,000,000 | 650,000,000 | 648,000,000 | 641,000,000 | 758,000,000 | 707,000,000 | ||||||||||
commodity purchases resold | 54,000,000 | 49,000,000 | 50,000,000 | 82,000,000 | 182,000,000 | 185,000,000 | 155,000,000 | 144,000,000 | 178,000,000 | 108,000,000 | 105,000,000 | 128,000,000 | 173,000,000 | 128,000,000 | 85,000,000 | 114,000,000 | 249,000,000 | 597,000,000 | 506,000,000 | 414,000,000 | 388,000,000 | 299,000,000 | 283,000,000 | 376,000,000 | 337,000,000 | 179,000,000 | |||||||||||||
property taxes | 215,000,000 | 218,000,000 | 224,000,000 | 207,000,000 | 235,000,000 | 236,000,000 | 226,000,000 | 230,000,000 | 218,000,000 | 222,000,000 | 214,000,000 | 214,000,000 | 213,000,000 | 207,000,000 | 191,000,000 | 191,000,000 | 196,000,000 | 178,000,000 | 181,000,000 | 140,000,000 | 150,000,000 | 127,000,000 | 118,000,000 | 113,000,000 | 138,000,000 | 106,000,000 | 109,000,000 | ||||||||||||
depreciation and amortization | 701,000,000 | 671,000,000 | 678,000,000 | 639,000,000 | 713,000,000 | 717,000,000 | 719,000,000 | 717,000,000 | 690,000,000 | 694,000,000 | 670,000,000 | 653,000,000 | 635,000,000 | 626,000,000 | 634,000,000 | 610,000,000 | 633,000,000 | 652,000,000 | 621,000,000 | 681,000,000 | 535,000,000 | 139,900,000 | 452,000,000 | 416,000,000 | 403,000,000 | 366,000,000 | 356,000,000 | 367,000,000 | 342,000,000 | 344,000,000 | |||||||||
net gain on sale of assets | 572,000,000 | 48,000,000 | 17,000,000 | ||||||||||||||||||||||||||||||||||||
financial charges | 211,000,000 | ||||||||||||||||||||||||||||||||||||||
interest expense | 847,000,000 | 847,000,000 | 840,000,000 | 679,000,000 | 878,000,000 | 843,000,000 | 837,000,000 | 845,000,000 | 865,000,000 | 791,000,000 | 722,000,000 | 666,000,000 | 620,000,000 | 580,000,000 | 611,000,000 | 596,000,000 | 583,000,000 | 530,000,000 | 588,000,000 | 603,000,000 | 527,000,000 | 380,000,000 | 323,000,000 | 304,000,000 | 235,000,000 | 252,000,000 | 258,000,000 | 249,000,000 | 242,000,000 | ||||||||||
allowance for funds used during construction | -55,000,000 | -114,000,000 | -248,000,000 | -233,000,000 | -210,000,000 | -184,000,000 | -157,000,000 | -132,000,000 | -164,000,000 | -148,000,000 | -115,000,000 | -116,000,000 | -63,000,000 | -75,000,000 | -72,000,000 | -81,000,000 | -64,000,000 | -95,000,000 | 120,000,000 | 139,000,000 | |||||||||||||||||||
foreign exchange losses | -30,000,000 | -69,000,000 | -43,000,000 | 69,000,000 | 38,000,000 | 67,000,000 | -27,000,000 | -89,000,000 | 45,000,000 | -169,000,000 | |||||||||||||||||||||||||||||
interest income and other | -47,000,000 | -49,000,000 | -51,000,000 | -120,000,000 | -89,000,000 | -69,000,000 | -77,000,000 | -121,000,000 | -63,000,000 | -16,000,000 | -53,000,000 | 242,000,000 | 43,000,000 | -61,000,000 | -87,000,000 | 76,000,000 | -127,000,000 | -373,000,000 | 163,000,000 | 215,000,000 | 11,000,000 | -13,000,000 | -34,000,000 | -31,000,000 | |||||||||||||||
income from continuing operations before income taxes | 1,213,000,000 | 1,339,000,000 | 1,468,000,000 | 1,503,000,000 | 460,500,000 | ||||||||||||||||||||||||||||||||||
income tax expense (recovery) from continuing operations | |||||||||||||||||||||||||||||||||||||||
current | 118,000,000 | 23,000,000 | 83,000,000 | 176,000,000 | 186,000,000 | 111,000,000 | 150,000,000 | 607,000,000 | 97,000,000 | 115,000,000 | -64,000,000 | 110,000,000 | 94,000,000 | 275,000,000 | -114,000,000 | 152,000,000 | 58,000,000 | -35,000,000 | 112,000,000 | 146,000,000 | 50,000,000 | 12,000,000 | 41,000,000 | 22,000,000 | -36,000,000 | 79,000,000 | 6,000,000 | 56,000,000 | 121,000,000 | ||||||||||
deferred | 127,000,000 | 314,000,000 | 210,000,000 | 47,000,000 | 165,000,000 | 89,000,000 | 143,000,000 | -398,000,000 | 37,000,000 | 143,000,000 | 60,000,000 | 12,000,000 | 54,000,000 | 48,000,000 | 392,000,000 | -17,000,000 | 89,000,000 | 151,000,000 | 105,000,000 | 59,000,000 | 71,000,000 | 165,000,000 | 217,000,000 | 193,000,000 | 134,000,000 | 36,000,000 | 128,000,000 | 73,000,000 | |||||||||||
net income from continuing operations | 968,000,000 | 1,002,000,000 | 1,175,000,000 | 1,280,000,000 | 350,000,000 | ||||||||||||||||||||||||||||||||||
net income from discontinued operations, net of tax | -204,000,000 | -29,000,000 | -98,000,000 | ||||||||||||||||||||||||||||||||||||
net income | 764,000,000 | 973,000,000 | 1,175,000,000 | 1,182,000,000 | 1,651,000,000 | 1,149,000,000 | 1,397,000,000 | 1,615,000,000 | -173,000,000 | 279,000,000 | 870,000,000 | 931,000,000 | 400,000,000 | 1,158,000,000 | 818,000,000 | 1,020,000,000 | 1,232,000,000 | 839,000,000 | 1,223,000,000 | 1,146,000,000 | 719,000,000 | 868,000,000 | 307,100,000 | 471,000,000 | 494,000,000 | 469,000,000 | 526,000,000 | 506,000,000 | 534,000,000 | 408,000,000 | 492,000,000 | 411,000,000 | 401,000,000 | 350,000,000 | |||||
yoy | -53.73% | -15.32% | -15.89% | -26.81% | -1054.34% | 311.83% | 85.63% | -118.58% | -30.25% | 6.36% | -8.73% | -67.53% | 38.02% | -33.12% | -10.99% | 71.35% | -3.34% | 298.24% | 52.65% | 75.71% | -34.52% | -6.92% | -7.49% | 14.95% | 6.91% | 23.11% | 33.17% | 17.43% | |||||||||||
qoq | -21.48% | -17.19% | -0.59% | -28.41% | 43.69% | -17.75% | -13.50% | -1033.53% | -162.01% | -6.55% | 132.75% | -65.46% | 41.56% | -19.80% | -17.21% | 46.84% | -31.40% | 6.72% | 59.39% | -17.17% | 182.64% | -4.66% | 5.33% | -10.84% | 3.95% | -5.24% | 30.88% | -17.07% | 19.71% | 2.49% | |||||||||
net income margin % | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | NaN% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | NaN% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | NaN% | NaN% | Infinity% | NaN% |
net income attributable to non-controlling interests | 127,000,000 | 112,000,000 | 169,000,000 | 183,000,000 | 168,000,000 | 159,000,000 | 171,000,000 | 128,000,000 | 1,000,000 | 6,000,000 | 9,000,000 | 8,000,000 | 9,000,000 | 11,000,000 | 8,000,000 | 8,000,000 | 6,000,000 | 69,000,000 | 57,000,000 | 94,000,000 | 43,000,000 | 25,000,000 | 33,000,000 | 23,000,000 | 31,000,000 | 29,000,000 | 35,000,000 | ||||||||||||
net income attributable to controlling interests | 637,000,000 | 861,000,000 | 1,006,000,000 | 999,000,000 | 1,483,000,000 | 990,000,000 | 1,226,000,000 | 1,487,000,000 | -174,000,000 | 273,000,000 | 862,000,000 | 922,000,000 | 389,000,000 | 1,150,000,000 | 810,000,000 | 1,014,000,000 | 1,163,000,000 | 780,000,000 | 1,166,000,000 | 1,045,000,000 | 1,133,000,000 | 774,000,000 | 425,000,000 | 454,000,000 | 410,000,000 | 483,000,000 | 481,000,000 | 501,000,000 | 385,000,000 | 461,000,000 | 382,000,000 | 366,000,000 | |||||||
preferred share dividends | 28,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 26,000,000 | 27,000,000 | 23,000,000 | 24,000,000 | 23,000,000 | 23,000,000 | 22,000,000 | 21,000,000 | 33,000,000 | 31,000,000 | 32,000,000 | 31,000,000 | 32,000,000 | 39,000,000 | 41,000,000 | 41,000,000 | 40,000,000 | 23,000,000 | 25,000,000 | 24,000,000 | 20,000,000 | 20,000,000 | 15,000,000 | 13,000,000 | 14,000,000 | 5,000,000 | |||||||||
net income attributable to common shares | 609,000,000 | 833,000,000 | 978,000,000 | 971,000,000 | 1,457,000,000 | 963,000,000 | 1,203,000,000 | 1,463,000,000 | -197,000,000 | 250,000,000 | 841,000,000 | 889,000,000 | 358,000,000 | 1,118,000,000 | 779,000,000 | 982,000,000 | 1,124,000,000 | 739,000,000 | 1,125,000,000 | 1,004,000,000 | 1,092,000,000 | 734,000,000 | 402,000,000 | 429,000,000 | 387,000,000 | 458,000,000 | 457,000,000 | 481,000,000 | 365,000,000 | 446,000,000 | 369,000,000 | 352,000,000 | |||||||
amounts attributable to common shares | |||||||||||||||||||||||||||||||||||||||
net income attributable to controlling interests from continuing operations | 841,000,000 | 890,000,000 | 1,006,000,000 | ||||||||||||||||||||||||||||||||||||
net income attributable to common shares from continuing operations | 813,000,000 | 862,000,000 | 978,000,000 | 1,069,000,000 | |||||||||||||||||||||||||||||||||||
net income per common share - basic and diluted | 570,000 | 600,000 | 550,000 | ||||||||||||||||||||||||||||||||||||
continuing operations | 780,000 | 830,000 | 940,000 | 1,030,000 | 0.81 | 0.72 | |||||||||||||||||||||||||||||||||
discontinued operations | -200,000 | -30,000 | -90,000 | ||||||||||||||||||||||||||||||||||||
weighted-average number of common shares | |||||||||||||||||||||||||||||||||||||||
basic | 1,040,000,000 | 1,040,000,000 | 1,039,000,000 | 1,038,000,000 | 1,038,000,000 | 1,037,000,000 | 1,037,000,000 | 1,037,000,000 | 1,035,000,000 | 1,027,000,000 | 1,016,000,000 | 1,000,000,000 | 983,000,000 | 981,000,000 | 980,000,000 | 940,000,000 | 927,000,000 | 915,000,000 | 885,000,000 | 708,000,000 | 709,000,000 | 708,000,000 | 707,000,000 | 707,000,000 | 706,000,000 | 705,000,000 | 704,000,000 | ||||||||||||
diluted | 1,040,000,000 | 1,040,000,000 | 1,040,000,000 | 1,038,000,000 | 1,038,000,000 | 1,037,000,000 | 1,037,000,000 | 1,037,000,000 | 1,035,000,000 | 1,027,000,000 | 1,016,000,000 | 1,000,000,000 | 984,000,000 | 982,000,000 | 981,000,000 | 940,000,000 | 928,000,000 | 915,000,000 | 886,000,000 | 708,000,000 | 710,000,000 | 710,000,000 | 708,000,000 | 708,000,000 | 707,000,000 | 706,000,000 | 705,000,000 | ||||||||||||
impairment of equity investment | -1,244,000,000 | -843,000,000 | -3,048,000,000 | ||||||||||||||||||||||||||||||||||||
net income attributable to controlling interest from continuing operations | 1,097,000,000 | ||||||||||||||||||||||||||||||||||||||
liquids pipelines | 725,000,000 | 758,000,000 | 734,000,000 | 732,000,000 | 715,000,000 | 682,000,000 | 617,000,000 | 691,000,000 | 692,000,000 | 668,000,000 | 654,000,000 | 563,000,000 | 516,000,000 | 544,000,000 | 491,000,000 | 811,000,000 | 460,000,000 | 753,000,000 | 623,000,000 | 469,000,000 | 287,000,000 | 250,000,000 | 246,000,000 | 435,000,000 | 387,000,000 | ||||||||||||||
goodwill and asset impairment charges and other | 21,000,000 | -118,000,000 | 571,000,000 | ||||||||||||||||||||||||||||||||||||
income before income taxes | 2,002,000,000 | 1,349,000,000 | 1,690,000,000 | 1,824,000,000 | -39,000,000 | 537,000,000 | 992,000,000 | 1,079,000,000 | 723,000,000 | 1,436,000,000 | 953,000,000 | 1,167,000,000 | 1,348,000,000 | 1,113,000,000 | 1,440,000,000 | 1,382,000,000 | 757,000,000 | 989,000,000 | 694,000,000 | 744,000,000 | 676,000,000 | 732,000,000 | 745,000,000 | 724,000,000 | 506,000,000 | 607,000,000 | 545,000,000 | 530,000,000 | 307,000,000 | ||||||||||
income tax expense | |||||||||||||||||||||||||||||||||||||||
net income per common share | 1,090,000 | ||||||||||||||||||||||||||||||||||||||
basic and diluted | 1,400,000 | 930,000 | 1,160,000 | 1,410,000 | -190,000 | 240,000 | 840,000 | 900,000 | 360,000 | 800,000 | 1,210,000 | 830,000 | -3,470,000 | 650,000 | 640,000 | 680,000 | 520,000 | 630,000 | 520,000 | 500,000 | |||||||||||||||||||
goodwill impairment charge | |||||||||||||||||||||||||||||||||||||||
operating and other incomes | |||||||||||||||||||||||||||||||||||||||
gain on sale of assets | 68,000,000 | 9,000,000 | |||||||||||||||||||||||||||||||||||||
foreign exchange (gain)/loss | -132,000,000 | ||||||||||||||||||||||||||||||||||||||
(loss)/income before income taxes | -1,420,000,000 | ||||||||||||||||||||||||||||||||||||||
income tax (recovery)/ expense | |||||||||||||||||||||||||||||||||||||||
net (loss)/income | -1,416,000,000 | ||||||||||||||||||||||||||||||||||||||
net (loss)/income attributable to controlling interests | -1,425,000,000 | ||||||||||||||||||||||||||||||||||||||
net (loss)/income attributable to common shares | -1,447,000,000 | ||||||||||||||||||||||||||||||||||||||
net (loss)/income per common share | |||||||||||||||||||||||||||||||||||||||
basic | -1,420,000 | ||||||||||||||||||||||||||||||||||||||
diluted | -1,420,000 | ||||||||||||||||||||||||||||||||||||||
power and storage | 246,000,000 | 217,000,000 | 143,000,000 | 235,000,000 | 120,000,000 | 185,000,000 | 125,000,000 | 27,000,000 | 242,000,000 | 48,000,000 | |||||||||||||||||||||||||||||
revenues - sum | 3,799,000,000 | 3,637,000,000 | 3,500,000,000 | 3,240,000,000 | 3,182,000,000 | 3,372,000,000 | 3,904,000,000 | 3,424,000,000 | 2,851,000,000 | 2,616,000,000 | 2,451,000,000 | 2,204,000,000 | 2,009,000,000 | 2,252,000,000 | 2,126,000,000 | 1,911,000,000 | |||||||||||||||||||||||
operating and other expenses - sum | 2,337,000,000 | 2,194,000,000 | 2,538,000,000 | 1,961,000,000 | 1,797,000,000 | 1,823,000,000 | 2,882,000,000 | 2,156,000,000 | 5,736,000,000 | 1,758,000,000 | 1,578,000,000 | 1,453,000,000 | 1,393,000,000 | 1,493,000,000 | 1,437,000,000 | 1,230,000,000 | |||||||||||||||||||||||
financial charges - sum | 792,000,000 | 600,000,000 | 444,000,000 | 591,000,000 | 392,000,000 | ||||||||||||||||||||||||||||||||||
income tax expense/ | |||||||||||||||||||||||||||||||||||||||
asset impairment charge and other | -79,000,000 | 9,000,000 | |||||||||||||||||||||||||||||||||||||
net gain/(loss) on sale of assets | 13,000,000 | ||||||||||||||||||||||||||||||||||||||
net income per common share | 1,090,000 | ||||||||||||||||||||||||||||||||||||||
basic | 1,140,000 | 1,000,000 | 1,200,000 | 1,190,000 | |||||||||||||||||||||||||||||||||||
diluted | 1,140,000 | 1,000,000 | 1,200,000 | 1,190,000 | |||||||||||||||||||||||||||||||||||
weighted-average number of common shares | |||||||||||||||||||||||||||||||||||||||
basic and diluted | 979,000,000 | 979,000,000 | |||||||||||||||||||||||||||||||||||||
net income on assets sold/held for sale | -93,000,000 | ||||||||||||||||||||||||||||||||||||||
dividends declared per common share | 810,000 | 690,000 | 690,000 | 0.25 | 520,000 | 480,000 | 480,000 | 460,000 | 460,000 | 460,000 | 440,000 | 440,000 | |||||||||||||||||||||||||||
total segmented earnings | 1,585,000,000 | 1,666,000,000 | 1,019,000,000 | 994,000,000 | 1,008,000,000 | ||||||||||||||||||||||||||||||||||
net income per common share – basic and diluted | 790,000 | 1,090,000 | |||||||||||||||||||||||||||||||||||||
• | |||||||||||||||||||||||||||||||||||||||
income tax expense - sum | 217,000,000 | 121,000,000 | 206,000,000 | 239,000,000 | |||||||||||||||||||||||||||||||||||
specific items | |||||||||||||||||||||||||||||||||||||||
u.s. northeast power marketing contracts | 12,000,000 | ||||||||||||||||||||||||||||||||||||||
risk management activities1 | |||||||||||||||||||||||||||||||||||||||
comparable earnings | 987,000,000 | ||||||||||||||||||||||||||||||||||||||
net income per common share | 1,090,000 | ||||||||||||||||||||||||||||||||||||||
risk management activities | |||||||||||||||||||||||||||||||||||||||
comparable earnings per common share | 1,070,000 | ||||||||||||||||||||||||||||||||||||||
energy | 400,000,000 | 675,000,000 | 895,000,000 | 249,000,000 | 267,000,000 | 214,000,000 | 782,000,000 | 919,000,000 | 840,000,000 | 700,000,000 | 824,000,000 | 809,000,000 | 567,000,000 | ||||||||||||||||||||||||||
goodwill and other asset impairment charges | 801,000,000 | ||||||||||||||||||||||||||||||||||||||
gain on sales of assets | 170,000,000 | ||||||||||||||||||||||||||||||||||||||
deferred – u.s. tax reform and 2018 ferc actions | |||||||||||||||||||||||||||||||||||||||
operating revenues | |||||||||||||||||||||||||||||||||||||||
transportation revenues | 1,054,400,000 | ||||||||||||||||||||||||||||||||||||||
transportation revenues-affiliated | 47,500,000 | ||||||||||||||||||||||||||||||||||||||
storage revenues | 171,400,000 | ||||||||||||||||||||||||||||||||||||||
storage revenues-affiliated | 26,200,000 | ||||||||||||||||||||||||||||||||||||||
other revenues | 35,400,000 | ||||||||||||||||||||||||||||||||||||||
total operating revenues | 1,334,900,000 | ||||||||||||||||||||||||||||||||||||||
operating expenses | |||||||||||||||||||||||||||||||||||||||
operation and maintenance | 652,100,000 | ||||||||||||||||||||||||||||||||||||||
operating and maintenance-affiliated | 52,900,000 | ||||||||||||||||||||||||||||||||||||||
gain on sale of assets and impairment | |||||||||||||||||||||||||||||||||||||||
property and other taxes | 75,300,000 | ||||||||||||||||||||||||||||||||||||||
total operating expenses | 867,300,000 | 32,000,000 | 37,000,000 | ||||||||||||||||||||||||||||||||||||
equity earnings in unconsolidated affiliates | 60,500,000 | ||||||||||||||||||||||||||||||||||||||
operating income | 528,100,000 | 84,000,000 | 46,000,000 | 562,000,000 | 325,000,000 | ||||||||||||||||||||||||||||||||||
yoy | |||||||||||||||||||||||||||||||||||||||
qoq | 82.61% | -91.81% | 72.92% | ||||||||||||||||||||||||||||||||||||
operating margin % | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | Infinity% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | Infinity% | Infinity% | Infinity% | Infinity% |
other income | |||||||||||||||||||||||||||||||||||||||
interest expense-affiliated | |||||||||||||||||||||||||||||||||||||||
other | 29,300,000 | 15,000,000 | 11,000,000 | 19,000,000 | 29,000,000 | ||||||||||||||||||||||||||||||||||
total other deductions | |||||||||||||||||||||||||||||||||||||||
income taxes | 153,000,000 | ||||||||||||||||||||||||||||||||||||||
income from continuing operations | 307,500,000 | ||||||||||||||||||||||||||||||||||||||
income from discontinued operations-net of taxes | |||||||||||||||||||||||||||||||||||||||
less: net income attributable to noncontrolling interest | 39,900,000 | ||||||||||||||||||||||||||||||||||||||
net income attributable to cpg | 267,200,000 | ||||||||||||||||||||||||||||||||||||||
amounts attributable to cpg: | |||||||||||||||||||||||||||||||||||||||
basic earnings per share | 0.81 | ||||||||||||||||||||||||||||||||||||||
diluted earnings per share | 0.81 | ||||||||||||||||||||||||||||||||||||||
basic average common shares outstanding | 328.5 | ||||||||||||||||||||||||||||||||||||||
diluted average common shares | 329.1 | ||||||||||||||||||||||||||||||||||||||
natural gas pipelines | 1,487,000,000 | 528,000,000 | 525,000,000 | 595,000,000 | 1,399,000,000 | 1,145,000,000 | 1,083,000,000 | 1,031,000,000 | 1,157,000,000 | 1,058,000,000 | 1,085,000,000 | ||||||||||||||||||||||||||||
asset impairment charges | 3,745,000,000 | ||||||||||||||||||||||||||||||||||||||
gain on assets held for sale/sold | |||||||||||||||||||||||||||||||||||||||
income tax (recovery)/expense | |||||||||||||||||||||||||||||||||||||||
interest income and other income | 16,000,000 | 81,000,000 | |||||||||||||||||||||||||||||||||||||
financial charges/ | |||||||||||||||||||||||||||||||||||||||
oil pipelines | 281,000,000 | 278,000,000 | 271,000,000 | 259,000,000 | 259,000,000 | ||||||||||||||||||||||||||||||||||
income taxes (recovery)/expense | |||||||||||||||||||||||||||||||||||||||
income taxes (recovery)/expense - sum | 98,000,000 | ||||||||||||||||||||||||||||||||||||||
income taxes expense | |||||||||||||||||||||||||||||||||||||||
income taxes expense - sum | 115,000,000 | 134,000,000 | 129,000,000 | ||||||||||||||||||||||||||||||||||||
bruce power | 72,000,000 | 3,094,000,000 | |||||||||||||||||||||||||||||||||||||
power | 478,000,000 | 439,000,000 | 165,000,000 | ||||||||||||||||||||||||||||||||||||
operations and maintenance | |||||||||||||||||||||||||||||||||||||||
fuel | 3,000,000 | 2,000,000 | |||||||||||||||||||||||||||||||||||||
supplemental rent | |||||||||||||||||||||||||||||||||||||||
revenues, net of operating expenses | 181,000,000 | 126,000,000 | |||||||||||||||||||||||||||||||||||||
financial charges under equity accounting | |||||||||||||||||||||||||||||||||||||||
transcanada’s proportionate share | 69,000,000 | 39,000,000 | |||||||||||||||||||||||||||||||||||||
adjustments | 3,000,000 | 2,000,000 | 2,000,000 | ||||||||||||||||||||||||||||||||||||
transcanada’s operating income from | |||||||||||||||||||||||||||||||||||||||
bruce power – other information | |||||||||||||||||||||||||||||||||||||||
plant availability | |||||||||||||||||||||||||||||||||||||||
bruce a | 86,000,000 | 63,000,000 | |||||||||||||||||||||||||||||||||||||
bruce b | 92,000,000 | 94,000,000 | |||||||||||||||||||||||||||||||||||||
combined bruce power | 90,000,000 | 84,000,000 | |||||||||||||||||||||||||||||||||||||
sales volumes | |||||||||||||||||||||||||||||||||||||||
bruce a – 100 per cent | 2,850,000,000 | ||||||||||||||||||||||||||||||||||||||
bruce b – 100 per cent | 6,540,000,000 | ||||||||||||||||||||||||||||||||||||||
combined bruce power – 100 per cent | 9,390,000,000 | ||||||||||||||||||||||||||||||||||||||
results per mwh | |||||||||||||||||||||||||||||||||||||||
bruce a revenues | 59,000,000 | 58,000,000 | |||||||||||||||||||||||||||||||||||||
bruce b revenues | 48,000,000 | 48,000,000 | |||||||||||||||||||||||||||||||||||||
combined bruce power revenues | 51,000,000 | 51,000,000 | |||||||||||||||||||||||||||||||||||||
percentage of output sold to spot market | 33,000,000 | 39,000,000 | |||||||||||||||||||||||||||||||||||||
cost of sales | 368,000,000 | ||||||||||||||||||||||||||||||||||||||
other costs and expenses | -32,000,000 | -30,000,000 | 576,000,000 | ||||||||||||||||||||||||||||||||||||
depreciation | -6,000,000 | -5,000,000 | 265,000,000 | ||||||||||||||||||||||||||||||||||||
supply | |||||||||||||||||||||||||||||||||||||||
generation | 599,000,000 | 438,000,000 | |||||||||||||||||||||||||||||||||||||
purchased | 934,000,000 | 667,000,000 | |||||||||||||||||||||||||||||||||||||
sundance a & b and sheerness ppas | 3,283,000,000 | 2,846,000,000 | |||||||||||||||||||||||||||||||||||||
other purchases | 455,000,000 | 519,000,000 | |||||||||||||||||||||||||||||||||||||
contracted vs. spot | |||||||||||||||||||||||||||||||||||||||
contracted | 2,818,000,000 | 2,407,000,000 | |||||||||||||||||||||||||||||||||||||
spot | 1,519,000,000 | 1,396,000,000 | |||||||||||||||||||||||||||||||||||||
revenue | |||||||||||||||||||||||||||||||||||||||
yoy | |||||||||||||||||||||||||||||||||||||||
qoq | |||||||||||||||||||||||||||||||||||||||
western power operations | 4,337,000,000 | 3,803,000,000 | |||||||||||||||||||||||||||||||||||||
eastern power operations | 1,973,000,000 | 1,616,000,000 | |||||||||||||||||||||||||||||||||||||
power lp investment | |||||||||||||||||||||||||||||||||||||||
total | 9,758,000,000 | 8,513,000,000 | |||||||||||||||||||||||||||||||||||||
all plants, excluding bruce power | 97,000,000 | 93,000,000 | |||||||||||||||||||||||||||||||||||||
all plants | 93,000,000 | 85,000,000 | |||||||||||||||||||||||||||||||||||||
transcanada’s operating income from bruce power | 41,000,000 | ||||||||||||||||||||||||||||||||||||||
bruce power - other information | |||||||||||||||||||||||||||||||||||||||
bruce a - 100 per cent | 2,070,000,000 | ||||||||||||||||||||||||||||||||||||||
bruce b - 100 per cent | 6,630,000,000 | ||||||||||||||||||||||||||||||||||||||
combined bruce power - 100 per cent | 8,700,000,000 | ||||||||||||||||||||||||||||||||||||||
other incomes/ | |||||||||||||||||||||||||||||||||||||||
financial charges of joint ventures | 17,000,000 | ||||||||||||||||||||||||||||||||||||||
equity income | |||||||||||||||||||||||||||||||||||||||
gain on sale of paiton energy | |||||||||||||||||||||||||||||||||||||||
gains related to power lp | |||||||||||||||||||||||||||||||||||||||
gain on sale of pipelines lp units | |||||||||||||||||||||||||||||||||||||||
gain on sale of millennium | |||||||||||||||||||||||||||||||||||||||
income from continuing operations before income | |||||||||||||||||||||||||||||||||||||||
taxes and non-controlling interests | 517,000,000 | ||||||||||||||||||||||||||||||||||||||
future | 22,000,000 | ||||||||||||||||||||||||||||||||||||||
non-controlling interests | |||||||||||||||||||||||||||||||||||||||
net income from discontinued operations | |||||||||||||||||||||||||||||||||||||||
net income per share | |||||||||||||||||||||||||||||||||||||||
basic | 1,140,000 | 1,000,000 | 1,200,000 | 1,190,000 | |||||||||||||||||||||||||||||||||||
discontinued operations | -200,000 | -30,000 | -90,000 | ||||||||||||||||||||||||||||||||||||
diluted | |||||||||||||||||||||||||||||||||||||||
average shares outstanding | |||||||||||||||||||||||||||||||||||||||
basic | 487.1 | ||||||||||||||||||||||||||||||||||||||
diluted | 490.4 | ||||||||||||||||||||||||||||||||||||||
cash costs | |||||||||||||||||||||||||||||||||||||||
non-cash costs | |||||||||||||||||||||||||||||||||||||||
transcanada’s interest in bruce power income before income taxes | 97,000,000 | ||||||||||||||||||||||||||||||||||||||
transcanada’s income from bruce power before income taxes | 99,000,000 | ||||||||||||||||||||||||||||||||||||||
western operations results-at-a-glance | |||||||||||||||||||||||||||||||||||||||
operating and other income | 32,000,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-04-16 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2020-12-31 | 2019-06-30 | 2018-03-31 | 2014-09-30 | 2013-09-30 | 2013-06-30 | 2013-04-26 | 2011-11-01 | 2010-11-03 | 2010-02-23 | 2009-12-31 | 2009-11-04 | 2009-07-30 | 2009-06-12 | 2009-02-03 | 2008-12-31 | 2008-10-28 | 2008-07-31 | 2008-04-25 | 2008-01-29 | 2007-10-30 | 2007-06-30 | 2007-03-31 | 2007-01-30 | 2006-12-31 | 2006-10-31 | 2006-07-27 | 2006-04-28 | 2006-01-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||
current assets | 3,316,000,000 | 3,399,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 1,802,000,000 | 1,422,000,000 | 1,962,000,000 | 801,000,000 | 3,797,000,000 | 2,474,000,000 | 3,193,000,000 | 3,678,000,000 | 1,970,000,000 | 1,091,000,000 | 620,000,000 | 2,160,000,000 | 1,504,000,000 | 1,073,000,000 | 673,000,000 | 2,857,000,000 | 2,888,000,000 | 1,530,000,000 | 666,000,000 | 1,267,000,000 | 698,000,000 | 645,000,000 | 674,000,000 | 443,000,000 | 596,000,000 | 1,094,000,000 | 997,000,000 | 997,000,000 | 2,406,000,000 | 3,482,000,000 | 1,308,000,000 | 1,308,000,000 | 752,000,000 | 1,959,000,000 | 639,000,000 | |||||||||||||||
accounts receivable | 2,474,000,000 | 2,555,000,000 | 2,586,000,000 | 2,611,000,000 | 3,526,000,000 | 4,025,000,000 | 4,218,000,000 | 4,209,000,000 | 3,564,000,000 | 3,129,000,000 | 3,624,000,000 | 3,557,000,000 | 3,820,000,000 | 3,235,000,000 | 3,092,000,000 | 2,611,000,000 | 2,724,000,000 | 2,162,000,000 | 2,057,000,000 | 2,208,000,000 | 1,288,000,000 | 913,000,000 | 1,051,000,000 | 1,031,000,000 | 1,191,000,000 | 1,123,000,000 | 966,000,000 | 966,000,000 | 834,000,000 | 889,000,000 | 1,280,000,000 | 1,280,000,000 | 1,156,000,000 | 1,145,000,000 | 964,000,000 | 1,116,000,000 | 1,008,000,000 | 983,000,000 | 1,135,000,000 | 1,004,000,000 | 1,004,000,000 | 762,000,000 | 741,000,000 | 700,000,000 | 796,000,000 | 796,000,000 | 574,000,000 | 537,000,000 | ||
inventories | 837,000,000 | 822,000,000 | 777,000,000 | 747,000,000 | 1,053,000,000 | 1,015,000,000 | 1,100,000,000 | 982,000,000 | 1,229,000,000 | 1,046,000,000 | 936,000,000 | 1,080,000,000 | 1,045,000,000 | 965,000,000 | 724,000,000 | 743,000,000 | 758,000,000 | 629,000,000 | 442,000,000 | 384,000,000 | 267,000,000 | 238,000,000 | 224,000,000 | 231,000,000 | 428,000,000 | 452,000,000 | 511,000,000 | 511,000,000 | 491,000,000 | 488,000,000 | 489,000,000 | 489,000,000 | 514,000,000 | 549,000,000 | 503,000,000 | 497,000,000 | 426,000,000 | 466,000,000 | 478,000,000 | 392,000,000 | 392,000,000 | 277,000,000 | 249,000,000 | 219,000,000 | 281,000,000 | 281,000,000 | 241,000,000 | 239,000,000 | ||
other current assets | 2,382,000,000 | 2,166,000,000 | 1,713,000,000 | 1,339,000,000 | 2,526,000,000 | 2,263,000,000 | 2,689,000,000 | 2,503,000,000 | 2,857,000,000 | 2,357,000,000 | 2,152,000,000 | 2,103,000,000 | 1,681,000,000 | 1,912,000,000 | 1,717,000,000 | 2,510,000,000 | 1,975,000,000 | 880,000,000 | ||||||||||||||||||||||||||||||||
current assets of discontinued operations | 283,000,000 | 172,000,000 | 234,000,000 | 235,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
plant, property and equipment | 71,233,000,000 | 69,450,000,000 | 77,996,000,000 | 77,501,000,000 | 84,180,000,000 | 83,649,000,000 | 11,141,000,000 | 81,966,000,000 | 80,569,000,000 | 80,410,000,000 | 77,998,000,000 | 75,940,000,000 | 75,030,000,000 | 72,609,000,000 | 70,482,000,000 | 70,182,000,000 | 69,284,000,000 | 67,192,000,000 | 69,775,000,000 | 66,685,000,000 | 59,313,000,000 | 37,746,000,000 | 35,555,000,000 | 32,879,000,000 | 32,879,000,000 | 32,289,000,000 | 30,587,000,000 | 22,901,000,000 | 29,189,000,000 | 29,189,000,000 | 26,397,000,000 | 24,149,000,000 | 23,877,000,000 | 23,452,000,000 | 23,296,000,000 | 23,700,000,000 | 24,181,000,000 | 21,487,000,000 | 21,487,000,000 | 20,846,000,000 | 20,778,000,000 | 20,090,000,000 | 20,038,000,000 | 20,038,000,000 | 18,566,000,000 | 19,184,000,000 | ||||
net investment in leases | 8,235,000,000 | 8,125,000,000 | 2,472,000,000 | 2,477,000,000 | 2,321,000,000 | 2,357,000,000 | 2,330,000,000 | 2,263,000,000 | 2,388,000,000 | 1,941,000,000 | 1,895,000,000 | 2,097,000,000 | ||||||||||||||||||||||||||||||||||||||
equity investments | 11,149,000,000 | 10,836,000,000 | 10,698,000,000 | 10,636,000,000 | 10,823,000,000 | 10,922,000,000 | 1,073,000,000 | 10,777,000,000 | 10,314,000,000 | 10,001,000,000 | 9,784,000,000 | 9,535,000,000 | 11,664,000,000 | 9,324,000,000 | 8,821,000,000 | 8,441,000,000 | 7,512,000,000 | 7,178,000,000 | 6,677,000,000 | 6,675,000,000 | 6,362,000,000 | 5,789,000,000 | 5,395,000,000 | 5,412,000,000 | 5,396,000,000 | |||||||||||||||||||||||||
restricted investments | 3,469,000,000 | 3,236,000,000 | 3,152,000,000 | 2,998,000,000 | 3,015,000,000 | 2,843,000,000 | 2,745,000,000 | 2,636,000,000 | 2,420,000,000 | 2,380,000,000 | 2,108,000,000 | 1,997,000,000 | 1,987,000,000 | 2,067,000,000 | 2,182,000,000 | 2,056,000,000 | 2,034,000,000 | 1,898,000,000 | 1,438,000,000 | 1,005,000,000 | ||||||||||||||||||||||||||||||
regulatory assets | 2,906,000,000 | 2,822,000,000 | 2,793,000,000 | 2,682,000,000 | 2,608,000,000 | 2,563,000,000 | 2,445,000,000 | 2,330,000,000 | 2,224,000,000 | 2,104,000,000 | 1,910,000,000 | 2,019,000,000 | 1,904,000,000 | 1,825,000,000 | 1,767,000,000 | 1,884,000,000 | 1,827,000,000 | 1,753,000,000 | 1,471,000,000 | 1,334,000,000 | 1,569,000,000 | 1,924,000,000 | 1,921,000,000 | 1,915,000,000 | 1,419,000,000 | 1,491,000,000 | 1,524,000,000 | 1,524,000,000 | 1,644,000,000 | 1,594,000,000 | ||||||||||||||||||||
goodwill | 13,222,000,000 | 12,927,000,000 | 13,645,000,000 | 13,670,000,000 | 12,828,000,000 | 12,991,000,000 | 12,844,000,000 | 12,532,000,000 | 12,846,000,000 | 12,562,000,000 | 12,843,000,000 | 13,050,000,000 | 12,215,000,000 | 11,847,000,000 | 12,582,000,000 | 12,599,000,000 | 12,332,000,000 | 12,679,000,000 | 13,013,000,000 | 13,483,000,000 | 3,897,000,000 | 3,575,000,000 | 3,653,000,000 | 3,530,000,000 | 3,729,000,000 | 3,696,000,000 | 3,763,000,000 | 3,763,000,000 | 3,855,000,000 | 4,169,000,000 | 4,258,000,000 | 4,397,000,000 | 4,397,000,000 | 3,886,000,000 | 2,813,000,000 | 2,839,000,000 | 2,633,000,000 | 2,517,000,000 | 2,682,000,000 | 2,878,000,000 | 281,000,000 | 281,000,000 | ||||||||
other long-term assets | 2,239,000,000 | 2,179,000,000 | 2,394,000,000 | 2,410,000,000 | 2,424,000,000 | 2,181,000,000 | 234,000,000 | 3,034,000,000 | 3,018,000,000 | 2,740,000,000 | 2,641,000,000 | 2,785,000,000 | 1,795,000,000 | 1,485,000,000 | 1,381,000,000 | 1,403,000,000 | 1,181,000,000 | 992,000,000 | 979,000,000 | |||||||||||||||||||||||||||||||
long-term assets of discontinued operations | 3,000,000 | 125,000,000 | 123,000,000 | 136,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | 2,602,000,000 | 4,264,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
notes payable | 2,390,000,000 | 2,418,000,000 | 1,529,000,000 | 387,000,000 | 422,000,000 | 1,563,000,000 | 381,000,000 | 244,000,000 | 2,578,000,000 | 6,262,000,000 | 6,238,000,000 | 5,466,000,000 | 5,465,000,000 | 5,166,000,000 | 3,172,000,000 | 1,692,000,000 | 4,176,000,000 | 4,568,000,000 | 3,658,000,000 | 1,749,000,000 | 1,688,000,000 | 2,900,000,000 | 1,474,000,000 | 1,865,000,000 | 1,613,000,000 | 1,687,000,000 | 1,687,000,000 | 1,324,000,000 | 1,041,000,000 | 1,702,000,000 | 1,702,000,000 | 874,000,000 | 1,133,000,000 | 373,000,000 | 421,000,000 | 1,021,000,000 | 728,000,000 | 1,532,000,000 | 467,000,000 | 467,000,000 | 513,000,000 | 509,000,000 | 329,000,000 | 962,000,000 | 962,000,000 | 383,000,000 | 1,079,000,000 | |||
accounts payable and other | 4,887,000,000 | 4,381,000,000 | 4,489,000,000 | 5,297,000,000 | 6,391,000,000 | 6,303,000,000 | 6,944,000,000 | 6,987,000,000 | 6,967,000,000 | 5,585,000,000 | 7,149,000,000 | 7,835,000,000 | 5,900,000,000 | 5,681,000,000 | 5,099,000,000 | 4,989,000,000 | 4,581,000,000 | 3,816,000,000 | 4,327,000,000 | 3,697,000,000 | 2,705,000,000 | 1,771,000,000 | 1,968,000,000 | 1,971,000,000 | ||||||||||||||||||||||||||
dividends payable | 901,000,000 | 901,000,000 | 900,000,000 | 874,000,000 | 1,012,000,000 | 1,011,000,000 | 1,008,000,000 | 979,000,000 | 977,000,000 | 970,000,000 | 930,000,000 | 923,000,000 | 896,000,000 | 896,000,000 | 879,000,000 | 864,000,000 | 864,000,000 | 795,000,000 | 709,000,000 | 631,000,000 | ||||||||||||||||||||||||||||||
accrued interest | 831,000,000 | 821,000,000 | 820,000,000 | 828,000,000 | 868,000,000 | 856,000,000 | 905,000,000 | 913,000,000 | 832,000,000 | 722,000,000 | 668,000,000 | 687,000,000 | 621,000,000 | 579,000,000 | 577,000,000 | 581,000,000 | 571,000,000 | 595,000,000 | 585,000,000 | 552,000,000 | 381,000,000 | 330,000,000 | 380,000,000 | 352,000,000 | 348,000,000 | 325,000,000 | 377,000,000 | 377,000,000 | 342,000,000 | 415,000,000 | 359,000,000 | 359,000,000 | 318,000,000 | 252,000,000 | 303,000,000 | 261,000,000 | 291,000,000 | 265,000,000 | 278,000,000 | 264,000,000 | 264,000,000 | 265,000,000 | 232,000,000 | 231,000,000 | 222,000,000 | 222,000,000 | 222,000,000 | 220,000,000 | ||
current portion of long-term debt | 2,870,000,000 | 3,119,000,000 | 2,473,000,000 | 2,955,000,000 | 4,390,000,000 | 3,685,000,000 | 3,086,000,000 | 2,938,000,000 | 2,114,000,000 | 2,735,000,000 | 1,898,000,000 | 1,082,000,000 | 1,599,000,000 | 1,302,000,000 | 1,320,000,000 | 7,373,000,000 | 6,013,000,000 | 1,972,000,000 | 2,777,000,000 | 3,406,000,000 | 1,742,000,000 | 971,000,000 | 1,477,000,000 | 1,660,000,000 | 1,083,000,000 | 455,000,000 | 478,000,000 | 478,000,000 | 678,000,000 | 570,000,000 | 786,000,000 | 786,000,000 | 545,000,000 | 537,000,000 | 895,000,000 | 556,000,000 | 706,000,000 | 759,000,000 | 494,000,000 | 616,000,000 | 616,000,000 | 415,000,000 | 313,000,000 | 533,000,000 | 393,000,000 | 393,000,000 | 379,000,000 | 391,000,000 | ||
current liabilities of discontinued operations | 420,000,000 | 102,000,000 | 113,000,000 | 170,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
regulatory liabilities | 5,767,000,000 | 5,527,000,000 | 5,485,000,000 | 5,303,000,000 | 5,229,000,000 | 5,068,000,000 | 4,995,000,000 | 4,806,000,000 | 4,733,000,000 | 4,729,000,000 | 4,520,000,000 | 4,397,000,000 | 4,251,000,000 | 4,267,000,000 | 4,300,000,000 | 4,143,000,000 | 4,107,000,000 | 4,148,000,000 | 3,976,000,000 | 4,473,000,000 | 218,000,000 | 238,000,000 | 226,000,000 | 275,000,000 | 292,000,000 | 332,000,000 | 385,000,000 | 385,000,000 | 430,000,000 | 490,000,000 | ||||||||||||||||||||
other long-term liabilities | 950,000,000 | 951,000,000 | 988,000,000 | 1,051,000,000 | 1,075,000,000 | 1,097,000,000 | 159,000,000 | 1,076,000,000 | 1,015,000,000 | 1,164,000,000 | 1,031,000,000 | 1,017,000,000 | 1,236,000,000 | 1,057,000,000 | 1,029,000,000 | 1,059,000,000 | 1,420,000,000 | 1,401,000,000 | 1,475,000,000 | 1,513,000,000 | 712,000,000 | 775,000,000 | 811,000,000 | 926,000,000 | 859,000,000 | |||||||||||||||||||||||||
deferred income tax liabilities | 7,540,000,000 | 7,233,000,000 | 7,209,000,000 | 6,884,000,000 | 7,870,000,000 | 7,767,000,000 | 1,373,000,000 | 8,470,000,000 | 8,125,000,000 | 8,427,000,000 | 8,140,000,000 | 7,648,000,000 | 6,949,000,000 | 6,501,000,000 | 6,213,000,000 | 6,142,000,000 | 5,419,000,000 | 5,251,000,000 | 5,806,000,000 | 5,965,000,000 | 5,529,000,000 | 5,141,000,000 | 4,163,000,000 | 4,088,000,000 | 4,001,000,000 | |||||||||||||||||||||||||
long-term debt | 44,364,000,000 | 43,340,000,000 | 45,891,000,000 | 44,976,000,000 | 55,601,000,000 | 49,146,000,000 | 7,879,000,000 | 50,607,000,000 | 49,976,000,000 | 52,731,000,000 | 46,074,000,000 | 39,645,000,000 | 40,918,000,000 | 39,990,000,000 | 36,977,000,000 | 37,341,000,000 | 35,097,000,000 | 35,790,000,000 | 34,913,000,000 | 35,116,000,000 | 30,995,000,000 | 22,391,000,000 | 20,066,000,000 | 18,222,000,000 | 18,266,000,000 | 17,027,000,000 | 17,928,000,000 | 16,186,000,000 | 16,186,000,000 | 16,730,000,000 | 17,545,000,000 | 15,368,000,000 | 15,368,000,000 | 14,287,000,000 | 11,945,000,000 | 12,037,000,000 | 12,377,000,000 | 11,374,000,000 | 11,766,000,000 | 12,945,000,000 | 10,887,000,000 | 10,887,000,000 | 10,306,000,000 | 10,411,000,000 | 10,249,000,000 | 9,640,000,000 | 9,640,000,000 | 9,781,000,000 | 10,014,000,000 | |
junior subordinated notes | 11,738,000,000 | 10,550,000,000 | 12,099,000,000 | 11,048,000,000 | 11,957,000,000 | 10,594,000,000 | 10,496,000,000 | 10,287,000,000 | 10,497,000,000 | 10,307,000,000 | 10,495,000,000 | 10,634,000,000 | 10,074,000,000 | 9,831,000,000 | 8,939,000,000 | 8,948,000,000 | 8,800,000,000 | 8,498,000,000 | 7,261,000,000 | 7,177,000,000 | 1,120,000,000 | 1,028,000,000 | 1,050,000,000 | 1,015,000,000 | 1,030,000,000 | 1,020,000,000 | 1,036,000,000 | 1,036,000,000 | 1,061,000,000 | 1,151,000,000 | 1,213,000,000 | 1,213,000,000 | 1,048,000,000 | 1,006,000,000 | 1,015,000,000 | 975,000,000 | 983,000,000 | 1,050,000,000 | ||||||||||||
long-term liabilities of discontinued operations | 114,000,000 | 110,000,000 | 110,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
equity | ||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, no par value | 30,199,000,000 | 30,158,000,000 | 30,136,000,000 | 30,101,000,000 | 30,025,000,000 | 30,002,000,000 | 30,002,000,000 | 30,002,000,000 | 30,002,000,000 | 29,627,000,000 | 28,995,000,000 | 28,647,000,000 | 26,891,000,000 | 26,860,000,000 | 26,716,000,000 | 26,622,000,000 | 26,618,000,000 | 24,488,000,000 | 23,795,000,000 | 21,703,000,000 | 12,197,000,000 | 12,136,000,000 | 12,131,000,000 | 12,106,000,000 | ||||||||||||||||||||||||||
issued and outstanding: | ||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares | 2,499,000,000 | 2,499,000,000 | 2,499,000,000 | 2,499,000,000 | 2,499,000,000 | 2,499,000,000 | 2,499,000,000 | 2,499,000,000 | 2,499,000,000 | 2,499,000,000 | 2,499,000,000 | 2,499,000,000 | 2,499,000,000 | 3,487,000,000 | 3,487,000,000 | 3,487,000,000 | 3,487,000,000 | 3,980,000,000 | 3,980,000,000 | 3,980,000,000 | 2,255,000,000 | 1,813,000,000 | 1,813,000,000 | 1,810,000,000 | ||||||||||||||||||||||||||
accumulated deficit | -6,026,000,000 | -5,741,000,000 | -5,147,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | 793,000,000 | 604,000,000 | 205,000,000 | 233,000,000 | 310,000,000 | 458,000,000 | 377,000,000 | 49,000,000 | 1,100,000,000 | 508,000,000 | 724,000,000 | -669,000,000 | -373,000,000 | |||||||||||||||||||||||||||||||||||||
controlling interests | 27,465,000,000 | 27,520,000,000 | 27,693,000,000 | 27,592,000,000 | 30,456,000,000 | 30,120,000,000 | 30,101,000,000 | 29,553,000,000 | 33,642,000,000 | 33,838,000,000 | 33,990,000,000 | 35,773,000,000 | 32,655,000,000 | 32,818,000,000 | 33,271,000,000 | 32,393,000,000 | 32,009,000,000 | 31,398,000,000 | 30,014,000,000 | 26,199,000,000 | 19,399,000,000 | 17,992,000,000 | 17,834,000,000 | 17,717,000,000 | 17,329,000,000 | |||||||||||||||||||||||||
non-controlling interests | 10,111,000,000 | 9,860,000,000 | 10,746,000,000 | 10,768,000,000 | 10,021,000,000 | 10,374,000,000 | 9,573,000,000 | 9,455,000,000 | 321,000,000 | 324,000,000 | 126,000,000 | 130,000,000 | 123,000,000 | 124,000,000 | 125,000,000 | 124,000,000 | 122,000,000 | 1,682,000,000 | 1,618,000,000 | 1,981,000,000 | 1,535,000,000 | 1,771,000,000 | 1,812,000,000 | 1,444,000,000 | 1,496,000,000 | 1,194,000,000 | ||||||||||||||||||||||||
common shares | 9,265,000,000 | 6,662,000,000 | 6,595,000,000 | 6,542,000,000 | 6,484,000,000 | 4,794,000,000 | 4,794,000,000 | 4,780,000,000 | 4,768,000,000 | 4,763,000,000 | 4,755,000,000 | 4,755,000,000 | 4,750,000,000 | 4,740,000,000 | ||||||||||||||||||||||||||||||||||||
balance at beginning of period | 30,002,000,000 | 30,002,000,000 | 30,002,000,000 | 29,627,000,000 | 29,264,000,000 | 28,995,000,000 | 26,891,000,000 | 26,860,000,000 | 26,618,000,000 | 26,589,000,000 | 24,480,000,000 | 24,477,000,000 | 12,069,000,000 | 12,069,000,000 | 11,745,000,000 | |||||||||||||||||||||||||||||||||||
shares issued: | ||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of stock options | 23,000,000 | 1,000,000 | 3,000,000 | 2,000,000 | 31,000,000 | 4,000,000 | 29,000,000 | 3,000,000 | 3,000,000 | |||||||||||||||||||||||||||||||||||||||||
balance at end of period | 30,025,000,000 | 30,002,000,000 | 30,002,000,000 | 30,002,000,000 | 29,627,000,000 | 29,264,000,000 | 28,647,000,000 | 26,891,000,000 | 26,622,000,000 | 26,618,000,000 | 24,483,000,000 | 24,480,000,000 | 12,131,000,000 | 12,106,000,000 | 11,987,000,000 | |||||||||||||||||||||||||||||||||||
balance at beginning and end of period | 2,499,000,000 | 2,499,000,000 | 2,499,000,000 | 2,499,000,000 | 2,499,000,000 | 2,499,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 728,000,000 | 728,000,000 | 722,000,000 | 720,000,000 | 717,000,000 | 717,000,000 | 729,000,000 | 736,000,000 | 734,000,000 | 2,000,000 | 5,000,000 | 10,000,000 | 405,000,000 | 406,000,000 | 404,000,000 | 376,000,000 | ||||||||||||||||||||||||||||||||||
exercise and forfeitures of stock options | 4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
disposition of equity interests, net of transaction costs | -33,000,000 | 11,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
reclassification of additional paid-in capital deficit to accumulated deficit | 29,000,000 | -11,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to controlling interests | 1,483,000,000 | 990,000,000 | 1,226,000,000 | -174,000,000 | 273,000,000 | 1,336,000,000 | 862,000,000 | 922,000,000 | 810,000,000 | 1,014,000,000 | 943,000,000 | 1,321,000,000 | 846,000,000 | 461,000,000 | 1,193,000,000 | |||||||||||||||||||||||||||||||||||
common share dividends | -996,000,000 | -996,000,000 | -996,000,000 | -966,000,000 | -956,000,000 | -952,000,000 | -912,000,000 | -885,000,000 | -851,000,000 | -852,000,000 | -762,000,000 | -761,000,000 | -650,000,000 | -884,000,000 | ||||||||||||||||||||||||||||||||||||
preferred share dividends | -26,000,000 | -27,000,000 | -21,000,000 | -23,000,000 | -23,000,000 | -21,000,000 | -21,000,000 | -32,000,000 | -32,000,000 | -38,000,000 | -38,000,000 | -40,000,000 | -37,000,000 | -41,000,000 | ||||||||||||||||||||||||||||||||||||
spinoff of liquids pipelines business | ||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income attributable to controlling interests | -148,000,000 | 102,000,000 | 328,000,000 | 592,000,000 | -395,000,000 | -52,000,000 | 1,430,000,000 | 801,000,000 | 451,000,000 | -274,000,000 | -404,000,000 | -305,000,000 | ||||||||||||||||||||||||||||||||||||||
impact of non-controlling interest | -21,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
equity attributable to controlling interests | 30,456,000,000 | 30,120,000,000 | 30,101,000,000 | 33,642,000,000 | 33,838,000,000 | 34,573,000,000 | 35,773,000,000 | 32,655,000,000 | 32,393,000,000 | 32,009,000,000 | 32,202,000,000 | 32,458,000,000 | 17,834,000,000 | 17,717,000,000 | 17,329,000,000 | |||||||||||||||||||||||||||||||||||
equity attributable to non-controlling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to non-controlling interests | 168,000,000 | 159,000,000 | 171,000,000 | 1,000,000 | 6,000,000 | 11,000,000 | 8,000,000 | 9,000,000 | 8,000,000 | 6,000,000 | 67,000,000 | 66,000,000 | ||||||||||||||||||||||||||||||||||||||
other comprehensive income attributable to non-controlling interests | -125,000,000 | 131,000,000 | 235,000,000 | 7,000,000 | 8,000,000 | 4,000,000 | 2,000,000 | -34,000,000 | -65,000,000 | 57,000,000 | 20,000,000 | 8,000,000 | ||||||||||||||||||||||||||||||||||||||
disposition of equity interests | -104,000,000 | 588,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
contributions from non-controlling interests | 11,000,000 | 5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
distributions declared to non-controlling interests | -303,000,000 | -82,000,000 | -282,000,000 | -11,000,000 | -15,000,000 | -21,000,000 | -14,000,000 | -56,000,000 | -58,000,000 | |||||||||||||||||||||||||||||||||||||||||
total equity | 40,477,000,000 | 40,494,000,000 | 39,674,000,000 | 33,963,000,000 | 34,162,000,000 | 34,795,000,000 | 35,903,000,000 | 32,778,000,000 | 32,517,000,000 | 32,131,000,000 | 33,932,000,000 | 34,211,000,000 | 19,646,000,000 | 19,161,000,000 | 18,825,000,000 | |||||||||||||||||||||||||||||||||||
retained earnings | -5,241,000,000 | -2,378,000,000 | -2,839,000,000 | -2,777,000,000 | -2,997,000,000 | -687,000,000 | 476,000,000 | 819,000,000 | 3,183,000,000 | 3,254,000,000 | 3,261,000,000 | 3,773,000,000 | 3,523,000,000 | 3,596,000,000 | 5,367,000,000 | 3,534,000,000 | 1,859,000,000 | 5,360,000,000 | 5,001,000,000 | 4,846,000,000 | 4,809,000,000 | 3,809,000,000 | 3,220,000,000 | 3,026,000,000 | 2,892,000,000 | 2,811,000,000 | 2,724,000,000 | 2,724,000,000 | 2,611,000,000 | 2,474,000,000 | 2,386,000,000 | 2,269,000,000 | 2,269,000,000 | 2,069,000,000 | 1,790,000,000 | |||||||||||||||
three months ended december 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||
revenues | 1,638,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
intersegment revenues2 | ||||||||||||||||||||||||||||||||||||||||||||||||||
income from equity investments | 93,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
operating costs2 | ||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | -232,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
segmented earnings | ||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | ||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for funds used during construction | ||||||||||||||||||||||||||||||||||||||||||||||||||
foreign exchange gains | ||||||||||||||||||||||||||||||||||||||||||||||||||
interest income and other | ||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||
income tax (expense) recovery from continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||
net income from discontinued operations, net of tax | ||||||||||||||||||||||||||||||||||||||||||||||||||
net income | ||||||||||||||||||||||||||||||||||||||||||||||||||
net (income) loss attributable to non-controlling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to common shares | ||||||||||||||||||||||||||||||||||||||||||||||||||
capital spending4 | ||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | ||||||||||||||||||||||||||||||||||||||||||||||||||
capital projects in development | ||||||||||||||||||||||||||||||||||||||||||||||||||
contributions to equity investments5 | ||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 6,191,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
dividend reinvestment and share purchase plan | 375,000,000 | 362,000,000 | 266,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
issuance of stock options, net of exercises | 3,000,000 | 3,000,000 | 3,000,000 | 2,000,000 | 2,000,000 | 3,000,000 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||
reclassification of additional paid-in capital deficit to retained earnings | -397,000,000 | 2,000,000 | 3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
disposition of equity and non-controlling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||
non-controlling interests on acquisition of texas wind farms | 116,000,000 | 106,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
assets held for sale | 683,000,000 | 685,000,000 | 1,655,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
liabilities related to assets held for sale | 382,000,000 | 384,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity | 3,751,000,000 | 16,679,000,000 | 15,759,000,000 | 15,759,000,000 | 15,617,000,000 | 14,969,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
disposition of equity interest, net of transaction costs | ||||||||||||||||||||||||||||||||||||||||||||||||||
disposition of equity interest | ||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended december 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||
intersegment revenues | 29,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
plant operating costs and other3 | -536,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
commodity purchase resold | ||||||||||||||||||||||||||||||||||||||||||||||||||
property taxes | -110,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
goodwill and asset impairment charges and other | ||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||
income tax (expense) recovery | ||||||||||||||||||||||||||||||||||||||||||||||||||
under public offering, net of issue costs | 1,754,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
redemption of shares | -988,000,000 | -493,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
redemption of preferred shares | -12,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loans receivable from affiliates | 1,209,000,000 | 1,285,000,000 | 1,217,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
long-term loans receivable from affiliate | 250,000,000 | 350,000,000 | 289,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income/ | 955,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
three months ended december 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||
1,267 | 1,667,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
impairment of equity investment | ||||||||||||||||||||||||||||||||||||||||||||||||||
segmented (losses)/earnings | 882,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
foreign exchange gain | ||||||||||||||||||||||||||||||||||||||||||||||||||
income tax recovery | ||||||||||||||||||||||||||||||||||||||||||||||||||
current assets - sum | 8,900,000,000 | 9,259,000,000 | 8,470,000,000 | 8,721,000,000 | 8,345,000,000 | 5,676,000,000 | 4,577,000,000 | 3,355,000,000 | 2,432,000,000 | 2,765,000,000 | 2,451,000,000 | 3,008,000,000 | 3,441,000,000 | 3,175,000,000 | 4,236,000,000 | 5,717,000,000 | 3,600,000,000 | 2,729,000,000 | 4,054,000,000 | 2,374,000,000 | 2,305,000,000 | 1,927,000,000 | 1,976,000,000 | 2,079,000,000 | 2,092,000,000 | 1,646,000,000 | 1,509,000,000 | 1,561,000,000 | 1,566,000,000 | 1,358,000,000 | 1,139,000,000 | |||||||||||||||||||
current liabilities - sum | 16,765,000,000 | 14,482,000,000 | 13,923,000,000 | 16,979,000,000 | 13,721,000,000 | 12,966,000,000 | 11,944,000,000 | 6,577,000,000 | 4,760,000,000 | 6,725,000,000 | 5,457,000,000 | 5,633,000,000 | 4,583,000,000 | 4,949,000,000 | 4,929,000,000 | 4,627,000,000 | 4,930,000,000 | 3,557,000,000 | 3,941,000,000 | 3,301,000,000 | 3,035,000,000 | 3,753,000,000 | 3,400,000,000 | 4,011,000,000 | 2,989,000,000 | 2,591,000,000 | 2,434,000,000 | 2,470,000,000 | 3,112,000,000 | 2,223,000,000 | 2,648,000,000 | |||||||||||||||||||
acquisition of tc pipelines, lp, net of transaction costs | ||||||||||||||||||||||||||||||||||||||||||||||||||
keystone xl project-level credit facility retirement and issuance ofclass c interests | 737,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of tc pipelines, lp | ||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of redeemable non-controlling interest | 394,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -706,000,000 | -1,507,000,000 | -1,434,000,000 | -1,975,000,000 | -2,426,000,000 | -2,439,000,000 | -1,360,000,000 | -1,384,000,000 | -411,000,000 | -369,000,000 | ||||||||||||||||||||||||||||||||||||||||
other comprehensive loss attributable to controlling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss attributable to non-controlling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||
long-term loans receivable from affiliates | 238,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
redeemable non-controlling interest | 633,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
three months ended december 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||
income/(loss) from equity investments | ||||||||||||||||||||||||||||||||||||||||||||||||||
plant operating costs and other | ||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment charge and other | ||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||
segmented earnings/ | ||||||||||||||||||||||||||||||||||||||||||||||||||
interest income and other3 | ||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense | ||||||||||||||||||||||||||||||||||||||||||||||||||
loan receivable from affiliate | 1,286,000,000 | 1,301,000,000 | 1,338,000,000 | 1,384,000,000 | 1,211,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
keystone xl project-level credit facility retirement and issuance of class c interests | ||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended december 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||
income /(loss) from equity investments | ||||||||||||||||||||||||||||||||||||||||||||||||||
net income on sale of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||
segmented earnings / | ||||||||||||||||||||||||||||||||||||||||||||||||||
other | 856,000,000 | 718,000,000 | 1,102,000,000 | 636,000,000 | 816,000,000 | 746,000,000 | 793,000,000 | 772,000,000 | 701,000,000 | 701,000,000 | 505,000,000 | 858,000,000 | 523,000,000 | 523,000,000 | 307,000,000 | 401,000,000 | 268,000,000 | 188,000,000 | 238,000,000 | 187,000,000 | 116,000,000 | 297,000,000 | 297,000,000 | 265,000,000 | 205,000,000 | 281,000,000 | 277,000,000 | 277,000,000 | 302,000,000 | 153,000,000 | ||||||||||||||||||||
intangible and other assets | 2,087,000,000 | 1,725,000,000 | 2,357,000,000 | 1,518,000,000 | 1,433,000,000 | 1,386,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
under at-the-market equity issuance program, net of issue costs | ||||||||||||||||||||||||||||||||||||||||||||||||||
under dividend reinvestment and share purchase plan | ||||||||||||||||||||||||||||||||||||||||||||||||||
on exercise of stock options | ||||||||||||||||||||||||||||||||||||||||||||||||||
dilution from tc pipelines, lp units issued | ||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment related to income tax effects of asset drop-downs to tc pipelines, lp | ||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of tc pipelines, lp units | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds, net of issue costs | 384,000,000 | 321,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
decrease in tc energy's ownership of tc pipelines, lp | ||||||||||||||||||||||||||||||||||||||||||||||||||
columbia pipeline partners lp acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment related to income tax effects of asset drop downs to tc pipelines, lp | ||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment related to employee share-based payments | ||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income | 88,000,000 | 64,000,000 | 61,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
decrease in transcanada's ownership of tc pipelines, lp | ||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification from common units of tc pipelines, lp subject to rescission | ||||||||||||||||||||||||||||||||||||||||||||||||||
impact of columbia pipeline partners lp acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||
plant, property and equipment, | 40,189,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
contingencies and guarantees | ||||||||||||||||||||||||||||||||||||||||||||||||||
subsequent event | ||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued on exercise of stock options | 62,000,000 | 37,000,000 | 40,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
shares issued under public offering, net of issue costs | ||||||||||||||||||||||||||||||||||||||||||||||||||
dilution impact from tc pipelines, lp units issued | 29,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
redemption of subsidiary's preferred shares | ||||||||||||||||||||||||||||||||||||||||||||||||||
tc pipelines, lp | 36,000,000 | 19,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred share dividends of tcpl | 11,000,000 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
portland | 7,000,000 | 6,000,000 | 3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
decrease in transcanada's ownership | ||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to non-controlling interests | -70,000,000 | -95,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
foreign exchange and other | 9,000,000 | 59,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
plant, property and equipment, net of accumulated depreciation of 17,598 and 16,540, respectively | 35,985,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
subsequent events | ||||||||||||||||||||||||||||||||||||||||||||||||||
shares issued, net of issue costs | 589,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
exercise of stock options, net of issuances | -4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
sale of tc pipelines, lp units | ||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in transcanada’s ownership | -47,000,000 | -50,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
plant, property and equipment, net of accumulated depreciation of 17,327 and 16,540, respectively | 35,699,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
plant, property and equipment, net of accumulated depreciation of 16,908 and 16,540, respectively | 34,356,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: march 31, 2013 - 706 million shares | ||||||||||||||||||||||||||||||||||||||||||||||||||
december 31, 2012 - 705 million shares | ||||||||||||||||||||||||||||||||||||||||||||||||||
share issuance, net of issue costs | 586,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
intangibles and other assets | 1,842,000,000 | 2,435,000,000 | 2,500,000,000 | 2,500,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 2,231,000,000 | 2,162,000,000 | 2,195,000,000 | 2,195,000,000 | 2,350,000,000 | 2,298,000,000 | 1,767,000,000 | 1,708,000,000 | 1,616,000,000 | 1,570,000,000 | 1,500,000,000 | 1,500,000,000 | 1,274,000,000 | 1,244,000,000 | 1,340,000,000 | 1,494,000,000 | 1,494,000,000 | 1,168,000,000 | 885,000,000 | |||||||||||||||||||||||||||||||
current portion of long-term debt of joint ventures | 106,000,000 | 28,000,000 | 212,000,000 | 212,000,000 | 235,000,000 | 303,000,000 | 207,000,000 | 207,000,000 | 80,000,000 | 30,000,000 | 28,000,000 | 30,000,000 | 27,000,000 | 32,000,000 | 137,000,000 | 142,000,000 | 142,000,000 | 124,000,000 | 136,000,000 | 37,000,000 | 41,000,000 | 41,000,000 | ||||||||||||||||||||||||||||
deferred amounts | 779,000,000 | 896,000,000 | 743,000,000 | 743,000,000 | 723,000,000 | 860,000,000 | 1,789,000,000 | 1,719,000,000 | 1,719,000,000 | 1,353,000,000 | 1,283,000,000 | 1,221,000,000 | 1,107,000,000 | 1,107,000,000 | 1,143,000,000 | 1,097,000,000 | 1,029,000,000 | 1,029,000,000 | 1,109,000,000 | 1,168,000,000 | 1,149,000,000 | 1,196,000,000 | 1,196,000,000 | 962,000,000 | 851,000,000 | |||||||||||||||||||||||||
future income taxes | 3,409,000,000 | 3,143,000,000 | 2,856,000,000 | 2,856,000,000 | 2,784,000,000 | 2,682,000,000 | 1,223,000,000 | 1,223,000,000 | 1,183,000,000 | 1,195,000,000 | 1,171,000,000 | 1,179,000,000 | 1,250,000,000 | 1,186,000,000 | 1,198,000,000 | 876,000,000 | 876,000,000 | 773,000,000 | 691,000,000 | 661,000,000 | 703,000,000 | 703,000,000 | 571,000,000 | 562,000,000 | ||||||||||||||||||||||||||
long-term debt of joint ventures | 749,000,000 | 861,000,000 | 753,000,000 | 753,000,000 | 855,000,000 | 796,000,000 | 869,000,000 | 869,000,000 | 922,000,000 | 875,000,000 | 900,000,000 | 873,000,000 | 880,000,000 | 913,000,000 | 864,000,000 | 1,136,000,000 | 1,136,000,000 | 1,157,000,000 | 1,157,000,000 | 935,000,000 | 937,000,000 | 937,000,000 | ||||||||||||||||||||||||||||
equity - sum | 18,825,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
balance at december 31, 2010 | -683,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
change in foreign currency translation gains and losses on investments in foreign operations | 216,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
v change in gains and losses on financial derivatives to hedge the net investments in foreign operations | -141,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
change in gains and losses on derivative instruments designated as cash flow hedges | ||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification to net income of gains and losses on derivative instruments designated as cash flow hedges pertaining to prior periods | ||||||||||||||||||||||||||||||||||||||||||||||||||
balance at september 30, 2011 | -608,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
balance at december 31, 2009 | -592,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
change in gains and losses on financial derivatives to hedge the net investments in foreign operations | 27,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
changes in gains and losses on derivative instruments designated as cash flow hedges | ||||||||||||||||||||||||||||||||||||||||||||||||||
balance at september 30, 2010 | -612,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
shares issued under dividend reinvestment plan | 202,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
contributed surplus | 279,000,000 | 276,000,000 | 276,000,000 | 275,000,000 | 274,000,000 | 273,000,000 | 273,000,000 | 273,000,000 | 273,000,000 | 272,000,000 | 272,000,000 | 272,000,000 | 271,000,000 | 271,000,000 | ||||||||||||||||||||||||||||||||||||
dilution gain from pipelines lp units issued | 30,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
pipelines lp | 76,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
preferred share dividends of subsidiary | 17,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
sale of pipelines lp units | ||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||
non-controlling interest in pipelines lp | 706,000,000 | 705,000,000 | 705,000,000 | 561,000,000 | 679,000,000 | 721,000,000 | 721,000,000 | 630,000,000 | 603,000,000 | 619,000,000 | 540,000,000 | 574,000,000 | 634,000,000 | 287,000,000 | 287,000,000 | 298,000,000 | 307,000,000 | 320,000,000 | ||||||||||||||||||||||||||||||||
preferred shares of subsidiary | 389,000,000 | 389,000,000 | 389,000,000 | 389,000,000 | 389,000,000 | 389,000,000 | 389,000,000 | 389,000,000 | 389,000,000 | 389,000,000 | 389,000,000 | 389,000,000 | 389,000,000 | 389,000,000 | 389,000,000 | 389,000,000 | 389,000,000 | 389,000,000 | 389,000,000 | 389,000,000 | 389,000,000 | 389,000,000 | 389,000,000 | |||||||||||||||||||||||||||
non-controlling interest in portland | 81,000,000 | 80,000,000 | 80,000,000 | 77,000,000 | 85,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
non-controlling interests - sum | 1,176,000,000 | 1,174,000,000 | 1,027,000,000 | 1,153,000,000 | 1,194,000,000 | 1,095,000,000 | 1,065,000,000 | 1,127,000,000 | 999,000,000 | 997,000,000 | 1,035,000,000 | 1,106,000,000 | 755,000,000 | 769,000,000 | 791,000,000 | 783,000,000 | 463,000,000 | 466,000,000 | ||||||||||||||||||||||||||||||||
other assets | 2,132,000,000 | 2,206,000,000 | 3,418,000,000 | 2,228,000,000 | 2,228,000,000 | 2,259,000,000 | 1,839,000,000 | 1,782,000,000 | 1,877,000,000 | 2,022,000,000 | 1,895,000,000 | 1,888,000,000 | 1,978,000,000 | 1,978,000,000 | 2,218,000,000 | 2,205,000,000 | 2,049,000,000 | 2,109,000,000 | 2,109,000,000 | 1,378,000,000 | 1,490,000,000 | |||||||||||||||||||||||||||||
long-term investments | 5,221,000,000 | 63,000,000 | 68,000,000 | 69,000,000 | 76,000,000 | 71,000,000 | 71,000,000 | 77,000,000 | 74,000,000 | 419,000,000 | 400,000,000 | 400,000,000 | 850,000,000 | 830,000,000 | ||||||||||||||||||||||||||||||||||||
deferred income taxes | 2,602,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt and junior subordinated notes | 16,664,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity: - sum | 13,878,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | 1,876,000,000 | 1,876,000,000 | 1,740,000,000 | 1,989,000,000 | 1,702,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
shareholders' equity | 12,898,000,000 | 12,898,000,000 | 11,826,000,000 | 11,545,000,000 | 10,100,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
see accompanying notes to the consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash and short-term investments | 504,000,000 | 255,000,000 | 340,000,000 | 350,000,000 | 399,000,000 | 399,000,000 | 342,000,000 | 314,000,000 | 361,000,000 | 212,000,000 | 212,000,000 | 241,000,000 | 210,000,000 | |||||||||||||||||||||||||||||||||||||
preferred securities | 489,000,000 | 530,000,000 | 536,000,000 | 536,000,000 | 513,000,000 | 513,000,000 | 537,000,000 | 536,000,000 | 536,000,000 | 534,000,000 | 564,000,000 | |||||||||||||||||||||||||||||||||||||||
non-controlling interest in tc pipelines, lp | 539,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
foreign exchange adjustment | ||||||||||||||||||||||||||||||||||||||||||||||||||
non-controlling interest | ||||||||||||||||||||||||||||||||||||||||||||||||||
non-controlling interest - sum | 773,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
current portion of non-recourse debt of joint ventures | 71,000,000 | 73,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
non-recourse debt of joint ventures | 626,000,000 | 798,000,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2014-12-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-04-26 | 2012-12-31 | 2012-04-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash generated from operations | |||||||||||||||||||||||||||||||||
net income | -209,000,000 | -202,000,000 | 1,175,000,000 | 502,000,000 | 1,397,000,000 | 1,788,000,000 | -452,000,000 | -61,000,000 | 531,000,000 | 400,000,000 | -202,000,000 | 868,000,000 | 20,000,000 | 126,000,000 | -84,000,000 | 492,000,000 | 401,000,000 | ||||||||||||||||
depreciation and amortization | 30,000,000 | -7,000,000 | 678,000,000 | -1,352,000,000 | -4,000,000 | 719,000,000 | 27,000,000 | -4,000,000 | -1,323,000,000 | 18,000,000 | 9,000,000 | 626,000,000 | -23,000,000 | 535,000,000 | 13,000,000 | 10,000,000 | -11,000,000 | 367,000,000 | 344,000,000 | ||||||||||||||
goodwill and asset impairment charges and other | 571,000,000 | ||||||||||||||||||||||||||||||||
deferred income taxes | -179,000,000 | 104,000,000 | 210,000,000 | 76,000,000 | 143,000,000 | -435,000,000 | -106,000,000 | -42,000,000 | 6,000,000 | 48,000,000 | -106,000,000 | 71,000,000 | -52,000,000 | 59,000,000 | 98,000,000 | 36,000,000 | 73,000,000 | ||||||||||||||||
loss from equity investments | -15,000,000 | -25,000,000 | -305,000,000 | -120,000,000 | -356,000,000 | -216,000,000 | |||||||||||||||||||||||||||
distributions received from operating activities of equity investments | -77,000,000 | 80,000,000 | 336,000,000 | -74,000,000 | 545,000,000 | -2,000,000 | 36,000,000 | 59,000,000 | -26,000,000 | 234,000,000 | 23,000,000 | 234,000,000 | |||||||||||||||||||||
employee post-retirement benefits funding, net of expense | 2,000,000 | -1,000,000 | 4,000,000 | -1,000,000 | 7,000,000 | 3,000,000 | |||||||||||||||||||||||||||
net loss on sale of assets | -524,000,000 | ||||||||||||||||||||||||||||||||
equity allowance for funds used during construction | 35,000,000 | 83,000,000 | -164,000,000 | -19,000,000 | -100,000,000 | 19,000,000 | -7,000,000 | -33,000,000 | 8,000,000 | -53,000,000 | -14,000,000 | ||||||||||||||||||||||
unrealized losses on financial instruments | 412,000,000 | -298,000,000 | 17,000,000 | -102,000,000 | 100,000,000 | -144,000,000 | 237,000,000 | 161,000,000 | 64,000,000 | 16,000,000 | 90,000,000 | 188,000,000 | |||||||||||||||||||||
expected credit loss provision | -118,000,000 | -20,000,000 | |||||||||||||||||||||||||||||||
foreign exchange losses, net – intercompany loan | -241,000,000 | 160,000,000 | 5,000,000 | ||||||||||||||||||||||||||||||
other | 187,000,000 | 123,000,000 | -46,000,000 | 92,000,000 | -32,000,000 | 64,000,000 | -70,000,000 | 8,000,000 | -2,000,000 | 4,000,000 | 15,000,000 | 23,000,000 | |||||||||||||||||||||
decrease in operating working capital | -79,000,000 | 799,000,000 | -590,000,000 | 375,000,000 | -344,000,000 | 120,000,000 | 279,000,000 | 40,000,000 | 254,000,000 | -159,000,000 | 186,000,000 | 207,000,000 | -169,000,000 | ||||||||||||||||||||
net cash from operations | -253,000,000 | 814,000,000 | 1,359,000,000 | 260,000,000 | 2,042,000,000 | 36,000,000 | 314,000,000 | -564,000,000 | 2,074,000,000 | 324,000,000 | 759,000,000 | -765,000,000 | 1,707,000,000 | 89,000,000 | 1,000,000 | 740,000,000 | -506,000,000 | 393,000,000 | 1,412,000,000 | 205,000,000 | -168,000,000 | 51,000,000 | 1,302,000,000 | 352,000,000 | 174,000,000 | -52,000,000 | -109,000,000 | 277,000,000 | 135,000,000 | 706,000,000 | 1,025,000,000 | 672,000,000 | |
investing activities | |||||||||||||||||||||||||||||||||
capital expenditures | -146,000,000 | 451,000,000 | -1,560,000,000 | -423,000,000 | -1,579,000,000 | -20,000,000 | -24,000,000 | 0 | 0 | 0 | -574,000,000 | 245,000,000 | -1,508,000,000 | 0 | -232,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -180,000,000 | -929,000,000 | 1,040,000,000 | -464,000,000 | |
free cash flows | -399,000,000 | 1,265,000,000 | -201,000,000 | -163,000,000 | 463,000,000 | 16,000,000 | 290,000,000 | -564,000,000 | 2,074,000,000 | 324,000,000 | 185,000,000 | -520,000,000 | 199,000,000 | 89,000,000 | -231,000,000 | 740,000,000 | -506,000,000 | 393,000,000 | 1,412,000,000 | 205,000,000 | -168,000,000 | 51,000,000 | 1,302,000,000 | 352,000,000 | 174,000,000 | -52,000,000 | -109,000,000 | 277,000,000 | -45,000,000 | -223,000,000 | 2,065,000,000 | 208,000,000 | |
capital projects in development | -20,000,000 | -2,000,000 | 8,000,000 | ||||||||||||||||||||||||||||||
contributions to equity investments | 15,000,000 | -19,000,000 | -245,000,000 | -100,000,000 | -298,000,000 | 326,000,000 | -282,000,000 | -527,000,000 | 1,196,000,000 | -1,415,000,000 | -16,000,000 | 192,000,000 | -91,000,000 | 172,000,000 | |||||||||||||||||||
other distributions from equity investments | 5,000,000 | 30,000,000 | 1,173,000,000 | -1,167,000,000 | 1,199,000,000 | 121,000,000 | |||||||||||||||||||||||||||
proceeds from sale of assets, net of transaction costs | 695,000,000 | ||||||||||||||||||||||||||||||||
deferred amounts and other | 20,000,000 | -175,000,000 | 68,000,000 | 10,000,000 | 77,000,000 | 78,000,000 | 156,000,000 | -161,000,000 | 54,000,000 | 32,000,000 | 110,000,000 | -124,000,000 | -20,000,000 | -7,000,000 | |||||||||||||||||||
net cash from investing activities | -107,000,000 | 250,000,000 | -1,736,000,000 | 828,000,000 | -1,855,000,000 | 417,000,000 | -59,000,000 | -100,000,000 | 800,000,000 | -1,833,000,000 | -616,000,000 | -366,000,000 | -981,000,000 | -687,000,000 | |||||||||||||||||||
financing activities | |||||||||||||||||||||||||||||||||
notes payable issued (repaid) | -1,008,000,000 | -198,000,000 | 1,147,000,000 | -2,318,000,000 | 377,000,000 | 2,157,000,000 | -972,000,000 | ||||||||||||||||||||||||||
long-term debt issued, net of issue costs | 2,427,000,000 | 662,000,000 | 5,992,000,000 | -1,775,000,000 | 93,000,000 | 2,163,000,000 | -724,000,000 | 734,000,000 | 492,000,000 | ||||||||||||||||||||||||
long-term debt repaid | 410,000,000 | 794,000,000 | -2,009,000,000 | -404,000,000 | 988,000,000 | -1,800,000,000 | -26,000,000 | ||||||||||||||||||||||||||
junior subordinated notes issued, net of issue costs | 1,054,000,000 | 1,011,000,000 | |||||||||||||||||||||||||||||||
dividends on common shares | -2,000,000 | -28,000,000 | -855,000,000 | 0 | -965,000,000 | -382,000,000 | 5,000,000 | 0 | -32,000,000 | -853,000,000 | 0 | ||||||||||||||||||||||
dividends on preferred shares | -1,000,000 | 0 | -28,000,000 | -2,000,000 | -23,000,000 | -2,000,000 | 2,000,000 | 11,000,000 | -1,000,000 | -31,000,000 | 6,000,000 | ||||||||||||||||||||||
common shares issued, net of issue costs | 17,000,000 | -10,000,000 | 30,000,000 | 1,713,000,000 | -100,000,000 | 129,000,000 | 340,000,000 | -19,000,000 | -9,000,000 | 32,000,000 | |||||||||||||||||||||||
disposition of equity interest, net of transaction costs | -38,000,000 | ||||||||||||||||||||||||||||||||
contributions from non-controlling interests | 6,000,000 | ||||||||||||||||||||||||||||||||
distributions to non-controlling interests and other | -28,000,000 | 137,000,000 | -220,000,000 | ||||||||||||||||||||||||||||||
cash received from factoring arrangement | |||||||||||||||||||||||||||||||||
net cash from financing activities | 1,315,000,000 | -2,792,000,000 | 1,546,000,000 | 7,168,000,000 | -674,000,000 | 579,000,000 | 3,231,000,000 | -34,000,000 | 534,000,000 | -90,000,000 | 602,000,000 | 219,000,000 | -634,000,000 | 564,000,000 | 159,000,000 | -431,000,000 | |||||||||||||||||
effect of foreign exchange rate changes on cash and cash equivalents | -35,000,000 | 49,000,000 | -203,000,000 | 153,000,000 | 72,000,000 | 29,000,000 | 6,000,000 | 8,000,000 | -12,000,000 | ||||||||||||||||||||||||
increase in cash and cash equivalents, including cash balances classified as assets held for sale | 920,000,000 | -1,701,000,000 | 1,161,000,000 | ||||||||||||||||||||||||||||||
cash balances classified as assets held for sale | 21,000,000 | -47,000,000 | |||||||||||||||||||||||||||||||
increase in cash and cash equivalents | 920,000,000 | -1,701,000,000 | 1,161,000,000 | -485,000,000 | 829,000,000 | 3,639,000,000 | 225,000,000 | 31,000,000 | 400,000,000 | -662,000,000 | 178,000,000 | ||||||||||||||||||||||
cash and cash equivalents - beginning of period | -540,000,000 | 1,161,000,000 | 801,000,000 | 3,678,000,000 | |||||||||||||||||||||||||||||
cash and cash equivalents - end of period | 380,000,000 | -540,000,000 | 1,962,000,000 | 3,193,000,000 | |||||||||||||||||||||||||||||
impairment of equity investment | 401,000,000 | ||||||||||||||||||||||||||||||||
foreign exchange losses on loans receivable | |||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | 12,605,000,000 | ||||||||||||||||||||||||||||||||
loans to affiliate (issued) repaid | |||||||||||||||||||||||||||||||||
keystone xl contractual recoveries | -1,000,000 | 2,000,000 | 1,000,000 | -3,000,000 | -378,000,000 | ||||||||||||||||||||||||||||
disposition of equity interests, net of transaction costs | |||||||||||||||||||||||||||||||||
cash transferred to south bow, net of debt settlements | |||||||||||||||||||||||||||||||||
gains on settlement of financial instruments | |||||||||||||||||||||||||||||||||
cash flows1 | |||||||||||||||||||||||||||||||||
net cash from operations2 | |||||||||||||||||||||||||||||||||
comparable funds generated from operations2,3 | |||||||||||||||||||||||||||||||||
capital spending4 | |||||||||||||||||||||||||||||||||
proceeds from sales of assets, net of transaction costs | |||||||||||||||||||||||||||||||||
disposition of equity interest, net of transaction costs5 | |||||||||||||||||||||||||||||||||
dividends declared | |||||||||||||||||||||||||||||||||
per common share6 | |||||||||||||||||||||||||||||||||
basic common shares outstanding | |||||||||||||||||||||||||||||||||
– weighted-average for the period | 1,021,000,000 | 10,000,000 | |||||||||||||||||||||||||||||||
– issued and outstanding at end of period | 1,023,000,000 | 10,000,000 | |||||||||||||||||||||||||||||||
segmented earnings (losses) from continuing operations | |||||||||||||||||||||||||||||||||
canadian natural gas pipelines | |||||||||||||||||||||||||||||||||
u.s. natural gas pipelines | |||||||||||||||||||||||||||||||||
mexico natural gas pipelines | |||||||||||||||||||||||||||||||||
power and energy solutions | |||||||||||||||||||||||||||||||||
corporate | |||||||||||||||||||||||||||||||||
comparable ebitda from continuing operations | |||||||||||||||||||||||||||||||||
interest expense included in comparable earnings | |||||||||||||||||||||||||||||||||
allowance for funds used during construction | |||||||||||||||||||||||||||||||||
foreign exchange gains, net included in comparable earnings | |||||||||||||||||||||||||||||||||
interest income and other | |||||||||||||||||||||||||||||||||
income tax (expense) recovery included in comparable earnings | |||||||||||||||||||||||||||||||||
net (income) loss attributable to non-controlling interests included in comparable earnings | |||||||||||||||||||||||||||||||||
preferred share dividends | |||||||||||||||||||||||||||||||||
comparable earnings from continuing operations | |||||||||||||||||||||||||||||||||
comparable earnings per common share from continuing operations | |||||||||||||||||||||||||||||||||
distributions to non-controlling interests | -221,000,000 | -282,000,000 | -66,000,000 | 4,000,000 | 3,000,000 | -3,000,000 | -10,000,000 | ||||||||||||||||||||||||||
distributions on class c interests | -21,000,000 | ||||||||||||||||||||||||||||||||
effect of foreign exchange rate changes on cash and cash equivalents and restricted cash | |||||||||||||||||||||||||||||||||
increase in cash and cash equivalents and restricted cash, including cash balances classified as assets held for sale | |||||||||||||||||||||||||||||||||
increase in cash and cash equivalents and restricted cash | |||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash - beginning of period | |||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash - end of period | |||||||||||||||||||||||||||||||||
asset impairment charges and other | |||||||||||||||||||||||||||||||||
income from equity investments | -86,000,000 | -31,000,000 | -205,000,000 | -108,000,000 | -60,000,000 | -93,000,000 | -60,000,000 | ||||||||||||||||||||||||||
gain on sale of asset | |||||||||||||||||||||||||||||||||
long-term debt issued to affiliates, net of issue costs | |||||||||||||||||||||||||||||||||
long-term debt repaid to affiliates | |||||||||||||||||||||||||||||||||
redeemable non-controlling interest repurchased | |||||||||||||||||||||||||||||||||
parent’s net investment contributions (distributions) | |||||||||||||||||||||||||||||||||
cash and cash equivalents | |||||||||||||||||||||||||||||||||
beginning of year | |||||||||||||||||||||||||||||||||
end of year | |||||||||||||||||||||||||||||||||
increase in cash and cash equivalents, including cash balances classified as assetsheld for sale | -438,000,000 | ||||||||||||||||||||||||||||||||
foreign exchange losses on loan receivable from affiliate | 28,000,000 | 74,000,000 | |||||||||||||||||||||||||||||||
preferred shares redeemed | |||||||||||||||||||||||||||||||||
beginning of period | 879,000,000 | -2,760,000,000 | 431,000,000 | 400,000,000 | 673,000,000 | 631,000,000 | 1,089,000,000 | 131,000,000 | 231,000,000 | -108,000,000 | 551,000,000 | 654,000,000 | |||||||||||||||||||||
end of period | 1,708,000,000 | 879,000,000 | 656,000,000 | 431,000,000 | 1,073,000,000 | -31,000,000 | 1,267,000,000 | 3,000,000 | 4,000,000 | 867,000,000 | 41,000,000 | 120,000,000 | -209,000,000 | 62,000,000 | -29,000,000 | 231,000,000 | 443,000,000 | 705,000,000 | 196,000,000 | ||||||||||||||
goodwill impairment charge | |||||||||||||||||||||||||||||||||
income | |||||||||||||||||||||||||||||||||
revenues | 3,928,000,000 | -39,000,000 | 375,000,000 | 25,000,000 | -174,000,000 | 3,391,000,000 | -13,000,000 | 881,000,000 | 2,089,000,000 | ||||||||||||||||||||||||
net income attributable to common shares | 1,313,000,000 | 143,000,000 | 238,000,000 | 643,000,000 | 306,000,000 | ||||||||||||||||||||||||||||
per common share – basic | 1,290,000 | 140,000 | |||||||||||||||||||||||||||||||
comparable ebitda1 | 2,775,000,000 | 65,000,000 | 236,000,000 | -163,000,000 | -147,000,000 | 1,977,000,000 | 4,000,000 | 517,000,000 | |||||||||||||||||||||||||
comparable earnings | 1,233,000,000 | 318,000,000 | |||||||||||||||||||||||||||||||
per common share | 1,210,000 | 0 | 0 | 0 | 0 | 625,000 | |||||||||||||||||||||||||||
cash flows | |||||||||||||||||||||||||||||||||
comparable funds generated from operations | 2,066,000,000 | ||||||||||||||||||||||||||||||||
capital spending2 | 3,033,000,000 | 201,000,000 | |||||||||||||||||||||||||||||||
comparable measure | |||||||||||||||||||||||||||||||||
comparable ebitda | 1,052,000,000 | ||||||||||||||||||||||||||||||||
comparable ebit | |||||||||||||||||||||||||||||||||
comparable earnings per common share | |||||||||||||||||||||||||||||||||
funds generated from operations | 818,000,000 | ||||||||||||||||||||||||||||||||
net (loss)/income attributable to common shares | |||||||||||||||||||||||||||||||||
segmented (losses)/earnings | |||||||||||||||||||||||||||||||||
liquids pipelines | |||||||||||||||||||||||||||||||||
total segmented (losses)/earnings | |||||||||||||||||||||||||||||||||
foreign exchange (loss)/gain, net included in comparable earnings | |||||||||||||||||||||||||||||||||
income tax expense included in comparable earnings | |||||||||||||||||||||||||||||||||
net income attributable to non-controlling interests | |||||||||||||||||||||||||||||||||
capital spending1 | |||||||||||||||||||||||||||||||||
gain on sale of assets | |||||||||||||||||||||||||||||||||
loans to affiliate repaid/(issued) | 50,000,000 | ||||||||||||||||||||||||||||||||
notes payable issued/(repaid) | 330,000,000 | 1,201,000,000 | 312,000,000 | ||||||||||||||||||||||||||||||
increase in operating working capital | |||||||||||||||||||||||||||||||||
notes payable (repaid)/issued | -46,000,000 | ||||||||||||||||||||||||||||||||
loans to affiliate | -163,000,000 | ||||||||||||||||||||||||||||||||
asset impairment charge and other | |||||||||||||||||||||||||||||||||
loan to affiliate | -400,000,000 | ||||||||||||||||||||||||||||||||
loss on settlement of financial instruments | |||||||||||||||||||||||||||||||||
contributions from redeemable non-controlling interest | |||||||||||||||||||||||||||||||||
common shares issued | -22,000,000 | 14,000,000 | |||||||||||||||||||||||||||||||
acquisition of tc pipelines, lp transaction costs | |||||||||||||||||||||||||||||||||
net gain on sale of assets | |||||||||||||||||||||||||||||||||
comparable earnings1 | 134,000,000 | 105,000,000 | -45,000,000 | -39,000,000 | 698,000,000 | -13,000,000 | 273,000,000 | ||||||||||||||||||||||||||
per common share1 | 140,000 | 120,000 | -60,000 | -50,000 | 810,000 | ||||||||||||||||||||||||||||
comparable funds generated from operations1 | 112,000,000 | 134,000,000 | -92,000,000 | -100,000,000 | 1,508,000,000 | 25,000,000 | |||||||||||||||||||||||||||
partnership units of tc pipelines, lp issued, net of issue costs | 49,000,000 | ||||||||||||||||||||||||||||||||
goodwill and other asset impairment charges | |||||||||||||||||||||||||||||||||
deferred income taxes – u.s. tax reform and 2018 ferc actions | |||||||||||||||||||||||||||||||||
reimbursement of costs related to capital projects in development | |||||||||||||||||||||||||||||||||
common units of columbia pipeline partners lp acquired | |||||||||||||||||||||||||||||||||
– diluted | 140,000 | ||||||||||||||||||||||||||||||||
comparable distributable cash flow1 | 107,000,000 | -167,000,000 | -286,000,000 | 1,222,000,000 | -78,000,000 | 344,000,000 | |||||||||||||||||||||||||||
1 | |||||||||||||||||||||||||||||||||
notes payable issued | 1,812,000,000 | ||||||||||||||||||||||||||||||||
distributions paid to non-controlling interests | 0 | -35,000,000 | -33,000,000 | ||||||||||||||||||||||||||||||
net income/(loss) attributable to common shares | 249,000,000 | ||||||||||||||||||||||||||||||||
per common share - basic | 280,000 | -310,000 | |||||||||||||||||||||||||||||||
- diluted | 280,000 | -310,000 | |||||||||||||||||||||||||||||||
operating cash flow | |||||||||||||||||||||||||||||||||
- reflecting all maintenance capital expenditures | |||||||||||||||||||||||||||||||||
- reflecting only non-recoverable maintenance capital expenditures | |||||||||||||||||||||||||||||||||
comparable distributable cash flow per common share1 | |||||||||||||||||||||||||||||||||
- weighted-average | |||||||||||||||||||||||||||||||||
- issued and outstanding | |||||||||||||||||||||||||||||||||
capital spending - capital expenditures | 239,000,000 | 232,000,000 | 1,560,000,000 | 301,000,000 | 462,000,000 | ||||||||||||||||||||||||||||
- projects in development | -19,000,000 | 14,000,000 | 42,000,000 | 14,000,000 | -28,000,000 | ||||||||||||||||||||||||||||
- contributions to equity investments | 2,000,000 | ||||||||||||||||||||||||||||||||
average for the period | 3,000,000 | 4,000,000 | 866,000,000 | 9,000,000 | 120,000,000 | 705,000,000 | |||||||||||||||||||||||||||
per common share - basic and diluted | 740,000 | ||||||||||||||||||||||||||||||||
net (loss)/income attributable to controlling interests and to common shares | |||||||||||||||||||||||||||||||||
funds generated from operations1 | |||||||||||||||||||||||||||||||||
decrease/(increase) in operating working capital | |||||||||||||||||||||||||||||||||
asset impairment charges | |||||||||||||||||||||||||||||||||
distributed earnings received from equity investments | 3,000,000 | -17,000,000 | 96,000,000 | 84,000,000 | |||||||||||||||||||||||||||||
employee post-retirement benefits expense, net of funding | |||||||||||||||||||||||||||||||||
loss on assets held for sale/sold | |||||||||||||||||||||||||||||||||
distributions in excess of equity earnings | |||||||||||||||||||||||||||||||||
common shares repurchased | |||||||||||||||||||||||||||||||||
preferred shares issued, net of issue costs | -587,000,000 | 586,000,000 | |||||||||||||||||||||||||||||||
partnership units of subsidiary issued, net of issue costs | |||||||||||||||||||||||||||||||||
preferred shares of subsidiary redeemed | |||||||||||||||||||||||||||||||||
equity afudc | |||||||||||||||||||||||||||||||||
capital projects under development | |||||||||||||||||||||||||||||||||
equity investments | -7,000,000 | -32,000,000 | -216,000,000 | ||||||||||||||||||||||||||||||
repayment of long-term debt | -681,000,000 | -14,000,000 | |||||||||||||||||||||||||||||||
employee post-retirement benefits funding lower than expense | -4,000,000 | 15,000,000 | |||||||||||||||||||||||||||||||
acquisitions | |||||||||||||||||||||||||||||||||
dividends on common and preferred shares | -36,000,000 | -315,000,000 | -310,000,000 | ||||||||||||||||||||||||||||||
revenue | |||||||||||||||||||||||||||||||||
(increase)/decrease in operating working capital | |||||||||||||||||||||||||||||||||
per series 1 preferred share | |||||||||||||||||||||||||||||||||
per series 3 preferred share | |||||||||||||||||||||||||||||||||
per series 5 preferred share | |||||||||||||||||||||||||||||||||
per series 7 preferred share1 | |||||||||||||||||||||||||||||||||
employee post-retirement benefits funding lower/(higher) than expense | |||||||||||||||||||||||||||||||||
notes payable repaid | -829,000,000 | ||||||||||||||||||||||||||||||||
acquisition | |||||||||||||||||||||||||||||||||
increase of operating working capital | -210,000,000 | ||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | -108,000,000 | -458,000,000 | |||||||||||||||||||||||||||||||
net income per share | 430,000 | ||||||||||||||||||||||||||||||||
comparable earnings per share | 450,000 | ||||||||||||||||||||||||||||||||
dividends declared per common share | 440,000 | ||||||||||||||||||||||||||||||||
distributions received from equity investments | 53,000,000 | ||||||||||||||||||||||||||||||||
employee future benefits expense (less than)/in excess of funding | |||||||||||||||||||||||||||||||||
reduction of long-term debt | -548,000,000 | ||||||||||||||||||||||||||||||||
partnership units of subsidiary issued, net of costs | |||||||||||||||||||||||||||||||||
employee future benefits expense in excess of/(less than) funding | 7,000,000 | ||||||||||||||||||||||||||||||||
depreciation | |||||||||||||||||||||||||||||||||
future income taxes | |||||||||||||||||||||||||||||||||
non-controlling interests | |||||||||||||||||||||||||||||||||
employee future benefits funding (in excess of)/lower than expense | |||||||||||||||||||||||||||||||||
writedown of broadwater lng project costs | |||||||||||||||||||||||||||||||||
gain on sale of assets, net of current income taxes | |||||||||||||||||||||||||||||||||
disposition of assets, net of current income taxes | |||||||||||||||||||||||||||||||||
long-term debt of joint ventures issued | |||||||||||||||||||||||||||||||||
reduction of long-term debt of joint ventures | |||||||||||||||||||||||||||||||||
preferred securities redeemed | |||||||||||||||||||||||||||||||||
partnership units of subsidiary issued | |||||||||||||||||||||||||||||||||
effect of foreign exchange rate changes on cash | |||||||||||||||||||||||||||||||||
and cash equivalents |
