Tri Pointe Homes Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Tri Pointe Homes Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 60,710,000 | 64,017,000 | 129,213,000 | 111,759,000 | 118,002,000 | 98,996,000 | 134,758,000 | 76,609,000 | 61,971,000 | 75,857,000 | 205,395,000 | 150,577,000 | 137,938,000 | 88,499,000 | 147,440,000 | 133,156,000 | 117,869,000 | 70,802,000 | 115,114,000 | 78,682,000 | 56,528,000 | 31,883,000 | 117,993,000 | 62,861,000 | 26,262,000 | 71,000 | 100,984,000 | 63,969,000 | 63,680,000 | 42,880,000 | 74,242,000 | 72,289,000 | 32,803,000 | 8,217,000 | 58,085,000 | 35,145,000 | 74,193,000 | 28,710,000 | 85,353,000 | 49,769,000 | 56,762,000 | 15,297,000 | 41,426,000 | 32,349,000 | 6,124,000 | 4,298,000 | 8,343,000 | 4,686,000 | 2,075,000 | 270,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 7,657,000 | 7,387,000 | 7,446,000 | 8,548,000 | 7,697,000 | 7,327,000 | 6,786,000 | 6,884,000 | 6,128,000 | 7,054,000 | 9,369,000 | 6,615,000 | 6,741,000 | 5,285,000 | 8,323,000 | 7,978,000 | 8,990,000 | 7,130,000 | 10,301,000 | 7,020,000 | 6,720,000 | 5,456,000 | 10,039,000 | 6,796,000 | 6,476,000 | 5,085,000 | 9,516,000 | 7,002,000 | 7,091,000 | 5,488,000 | 933,000 | 869,000 | 876,000 | 822,000 | 765,000 | 865,000 | -335,000 | 1,792,000 | 2,858,000 | 2,245,000 | 1,690,000 | 1,481,000 | 845,000 | 10,429,000 | 78,000 | 71,000 | 524,000 | 118,000 | ||
equity in income of unconsolidated entities | -471,000 | -495,000 | -227,000 | -99,000 | -57,000 | -3,000 | -346,000 | 122,000 | -4,430,000 | -3,903,000 | -3,933,000 | -2,677,000 | -3,379,000 | -2,907,000 | -1,542,000 | -2,132,000 | -1,946,000 | -750,000 | -2,001,000 | -2,053,000 | -534,000 | -1,351,000 | -2,802,000 | -404,000 | -701,000 | |||||||||||||||||||||||||
amortization of stock-based compensation | 8,603,000 | 7,556,000 | 9,182,000 | 8,708,000 | 8,940,000 | 6,679,000 | 4,907,000 | 6,989,000 | 4,162,000 | 3,861,000 | 2,040,000 | 5,717,000 | 5,751,000 | 5,272,000 | 8,369,000 | 4,410,000 | 4,506,000 | 3,656,000 | 5,997,000 | 3,477,000 | 3,786,000 | 3,625,000 | 4,192,000 | 3,828,000 | 3,351,000 | 3,435,000 | 3,859,000 | 3,765,000 | 3,720,000 | 3,470,000 | 4,275,000 | 3,887,000 | 3,903,000 | 3,841,000 | 2,964,000 | 3,285,000 | 3,758,000 | 2,605,000 | 3,399,000 | 2,994,000 | 3,161,000 | 2,381,000 | 1,108,000 | 5,990,000 | 962,000 | 566,000 | 1,026,000 | 501,000 | 517,000 | 327,000 |
charges for impairments and lot option abandonments | 13,096,000 | 1,073,000 | 1,713,000 | 1,074,000 | 968,000 | 402,000 | 1,482,000 | 197,000 | 11,761,000 | 717,000 | 3,573,000 | 3,277,000 | 1,131,000 | 766,000 | 20,125,000 | 268,000 | 232,000 | 213,000 | 1,960,000 | 315,000 | 1,380,000 | 349,000 | 18,356,000 | 1,029,000 | 288,000 | 5,202,000 | 3,585,000 | 643,000 | 609,000 | 248,000 | 850,000 | 375,000 | 507,000 | 321,000 | 792,000 | 389,000 | 107,000 | 182,000 | 27,000 | 365,000 | 1,178,000 | 360,000 | ||||||||
fair value adjustment on mortgage loans held for sale | -125,000 | 340,000 | -411,000 | |||||||||||||||||||||||||||||||||||||||||||||||
gain on increase in carrying amount of investment | 0 | 0 | -6,990,000 | 3,495,000 | ||||||||||||||||||||||||||||||||||||||||||||||
returns on investments in unconsolidated entities | 471,000 | 495,000 | 0 | 0 | 0 | 2,253,000 | 3,606,000 | 3,806,000 | 3,952,000 | 3,183,000 | 3,607,000 | 3,560,000 | 2,644,000 | 2,831,000 | 2,993,000 | 2,288,000 | 1,935,000 | 1,992,000 | 2,404,000 | 1,905,000 | 2,659,000 | 2,214,000 | 2,318,000 | 2,840,000 | 1,191,000 | 866,000 | 1,227,000 | 1,432,000 | 1,131,000 | 2,486,000 | ||||||||||||||||||||
changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
real estate inventories | -46,041,000 | -113,615,000 | 257,208,000 | 52,714,000 | -42,699,000 | -84,500,000 | 75,120,000 | -218,394,000 | -61,417,000 | 31,965,000 | 432,115,000 | -120,043,000 | -201,981,000 | -233,238,000 | 62,962,000 | -50,232,000 | -69,039,000 | -104,701,000 | 79,035,000 | 24,123,000 | 181,411,000 | -127,509,000 | 262,871,000 | -91,899,000 | -21,005,000 | -29,695,000 | 224,068,000 | -127,418,000 | -101,300,000 | -87,107,000 | 196,093,000 | -103,315,000 | -159,996,000 | -138,011,000 | 54,526,000 | -119,366,000 | -142,765,000 | -180,540,000 | 70,859,000 | -50,473,000 | -128,112,000 | -127,304,000 | -26,425,000 | -163,495,000 | -57,554,000 | -28,841,000 | -95,764,000 | -58,047,000 | -56,669,000 | -51,079,000 |
mortgage loans held for sale | -25,294,000 | 35,218,000 | -34,519,000 | -46,377,000 | ||||||||||||||||||||||||||||||||||||||||||||||
receivables | -33,861,000 | -20,242,000 | 2,112,000 | -2,088,000 | 13,496,000 | 99,503,000 | -105,230,000 | -2,272,000 | 23,942,000 | 28,373,000 | 47,000 | -24,066,000 | -28,681,000 | 247,000 | -30,070,000 | 4,422,000 | -9,983,000 | -17,814,000 | 9,859,000 | 14,170,000 | -3,879,000 | -14,425,000 | 1,231,000 | -12,137,000 | -136,000 | -6,642,000 | 33,933,000 | -25,377,000 | -4,362,000 | 70,351,000 | -41,017,000 | -12,980,000 | -6,985,000 | 16,702,000 | -7,973,000 | -650,000 | -1,942,000 | 11,141,000 | -10,789,000 | 1,268,000 | -11,177,000 | -2,894,000 | 6,826,000 | |||||||
other assets | -25,179,000 | 1,007,000 | -4,420,000 | -3,839,000 | 121,000 | -5,809,000 | 5,433,000 | -2,781,000 | 3,211,000 | -429,000 | 3,371,000 | -10,568,000 | 2,309,000 | -1,622,000 | 22,541,000 | 6,435,000 | -13,963,000 | 5,967,000 | 24,947,000 | -9,868,000 | 2,523,000 | 1,154,000 | -3,283,000 | -7,312,000 | 3,702,000 | -5,476,000 | 4,591,000 | -11,694,000 | -5,100,000 | 2,308,000 | 9,593,000 | -744,000 | 2,312,000 | 2,326,000 | 8,305,000 | -18,405,000 | -1,272,000 | 2,871,000 | 9,870,000 | 2,007,000 | 16,520,000 | 6,963,000 | -196,000 | 4,600,000 | -4,368,000 | -6,716,000 | -888,000 | -6,056,000 | -366,000 | 1,187,000 |
accounts payable | 5,798,000 | 7,554,000 | -6,986,000 | 17,804,000 | 5,674,000 | -13,097,000 | 9,602,000 | -23,155,000 | 20,842,000 | -4,780,000 | -1,785,000 | -48,833,000 | 36,927,000 | -8,839,000 | -34,845,000 | -21,444,000 | 22,240,000 | 39,213,000 | -14,374,000 | 22,978,000 | -6,189,000 | 11,155,000 | -15,159,000 | 18,187,000 | -3,513,000 | -14,708,000 | -7,619,000 | -5,225,000 | 12,687,000 | 3,379,000 | 8,832,000 | 787,000 | -10,864,000 | 3,863,000 | -7,415,000 | -2,151,000 | 12,217,000 | 2,761,000 | -2,907,000 | 16,738,000 | -9,986,000 | -7,865,000 | 6,393,000 | 1,935,000 | 4,634,000 | -7,391,000 | 8,799,000 | |||
accrued expenses and other liabilities | -39,623,000 | -21,452,000 | 7,717,000 | 20,551,000 | -49,024,000 | 31,805,000 | -59,617,000 | 82,989,000 | -8,464,000 | -6,752,000 | -50,189,000 | 23,475,000 | -11,710,000 | 25,254,000 | 25,027,000 | 20,992,000 | 6,229,000 | 22,096,000 | 34,181,000 | 18,451,000 | -195,000 | -5,589,000 | 8,121,000 | 20,725,000 | -7,518,000 | -73,446,000 | 19,622,000 | 15,089,000 | -34,970,000 | 2,165,000 | 14,396,000 | 38,469,000 | 26,123,000 | -11,952,000 | 4,614,000 | 20,747,000 | -43,000 | -14,828,000 | 4,299,000 | 5,280,000 | -6,408,000 | 1,323,000 | 11,828,000 | |||||||
net cash from operating activities | -74,259,000 | -31,157,000 | 360,299,000 | 167,869,000 | 23,150,000 | 144,744,000 | 70,464,000 | -72,937,000 | 62,095,000 | 135,639,000 | 625,834,000 | -13,727,000 | -51,717,000 | -116,114,000 | 215,570,000 | 106,659,000 | 67,100,000 | 30,204,000 | 249,855,000 | 171,906,000 | 255,202,000 | -88,974,000 | 410,289,000 | 9,630,000 | 10,986,000 | -114,925,000 | 382,752,000 | -72,041,000 | -49,935,000 | 49,886,000 | 312,330,000 | 10,044,000 | -108,409,000 | -112,291,000 | 102,997,000 | -75,111,000 | -46,520,000 | -139,676,000 | 171,016,000 | 37,084,000 | -68,781,000 | -108,314,000 | 27,059,000 | -47,270,000 | -51,529,000 | -41,630,000 | -72,568,000 | -45,047,000 | -55,178,000 | -47,416,000 |
capex | -10,191,000 | -8,105,000 | -4,365,000 | -6,386,000 | -6,130,000 | -6,417,000 | -6,240,000 | -6,691,000 | -5,944,000 | -6,501,000 | -5,880,000 | -9,123,000 | -16,073,000 | -12,547,000 | -10,022,000 | -10,521,000 | -3,262,000 | -5,684,000 | -6,015,000 | -4,780,000 | -3,763,000 | -8,239,000 | -7,890,000 | -9,250,000 | -5,918,000 | -7,224,000 | -7,104,000 | -8,865,000 | -13,512,000 | -2,170,000 | -393,000 | -419,000 | -620,000 | -1,173,000 | -1,929,000 | -933,000 | -712,000 | -411,000 | 250,000 | -446,000 | -235,000 | -378,000 | -1,782,000 | 0 | -145,000 | -103,000 | -134,000 | -82,000 | -161,000 | -129,000 |
free cash flows | -84,450,000 | -39,262,000 | 355,934,000 | 161,483,000 | 17,020,000 | 138,327,000 | 64,224,000 | -79,628,000 | 56,151,000 | 129,138,000 | 619,954,000 | -22,850,000 | -67,790,000 | -128,661,000 | 205,548,000 | 96,138,000 | 63,838,000 | 24,520,000 | 243,840,000 | 167,126,000 | 251,439,000 | -97,213,000 | 402,399,000 | 380,000 | 5,068,000 | -122,149,000 | 375,648,000 | -80,906,000 | -63,447,000 | 47,716,000 | 311,937,000 | 9,625,000 | -109,029,000 | -113,464,000 | 101,068,000 | -76,044,000 | -47,232,000 | -140,087,000 | 171,266,000 | 36,638,000 | -69,016,000 | -108,692,000 | 25,277,000 | -47,270,000 | -51,674,000 | -41,733,000 | -72,702,000 | -45,129,000 | -55,339,000 | -47,545,000 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -10,191,000 | -8,105,000 | -4,365,000 | -6,386,000 | -6,130,000 | -6,417,000 | -6,240,000 | -6,691,000 | -5,944,000 | -6,501,000 | -5,880,000 | -9,123,000 | -16,073,000 | -12,547,000 | -10,022,000 | -10,521,000 | -3,262,000 | -5,684,000 | -6,015,000 | -4,780,000 | -3,763,000 | -8,239,000 | -7,890,000 | -9,250,000 | -5,918,000 | -7,224,000 | -7,104,000 | -8,865,000 | -13,512,000 | -2,170,000 | -393,000 | -419,000 | -620,000 | -1,173,000 | -1,929,000 | -933,000 | -712,000 | -411,000 | 250,000 | -446,000 | -235,000 | -378,000 | -1,782,000 | |||||||
proceeds from investment | 0 | 0 | 717,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net investments in unconsolidated entities | -30,319,000 | -2,164,000 | -4,920,000 | -11,656,000 | -8,213,000 | 1,909,000 | -5,392,000 | -2,951,000 | ||||||||||||||||||||||||||||||||||||||||||
distributions from unconsolidated entities | 4,237,000 | 6,993,000 | 15,028,000 | 1,000,000 | 2,639,000 | 13,650,000 | 1,096,000 | |||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -36,273,000 | -3,276,000 | -37,737,000 | -10,306,000 | -15,147,000 | -263,000 | -848,000 | -4,782,000 | -11,336,000 | -9,452,000 | -3,379,000 | -10,802,000 | -24,254,000 | -19,688,000 | -52,246,000 | -11,419,000 | -8,865,000 | 399,000 | -44,462,000 | -5,878,000 | -28,549,000 | -9,151,000 | -14,200,000 | -9,250,000 | -6,360,000 | -7,448,000 | -69,061,000 | -9,494,000 | -13,740,000 | -3,117,000 | -439,000 | -891,000 | -850,000 | -1,399,000 | -1,920,000 | -933,000 | -731,000 | -424,000 | 1,336,000 | -328,000 | -514,000 | -1,356,000 | -2,519,000 | 47,429,000 | -145,000 | -103,000 | 29,866,000 | 9,918,000 | 19,839,000 | -60,129,000 |
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from loans payable | 0 | 1,600,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
repayment of loans payable and senior notes | -4,853,000 | -4,796,000 | -8,016,000 | |||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs | -1,000 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | -3,124,000 | -25,000 | -26,000 | -1,000 | 49,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||
borrowings on mortgage repurchase facilities | 409,066,000 | 288,018,000 | 350,728,000 | 213,437,000 | ||||||||||||||||||||||||||||||||||||||||||||||
repayments on mortgage repurchase facilities | -379,630,000 | -322,530,000 | -322,095,000 | -170,068,000 | ||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interests | 0 | 0 | 0 | -3,877,000 | 0 | -1,160,000 | -3,400,000 | -2,395,000 | 0 | -684,000 | -1,398,000 | -382,000 | -2,193,000 | 0 | 0 | -1,000 | -346,000 | 0 | -572,000 | -415,000 | -259,000 | -1,138,000 | -1,394,000 | -2,527,000 | -625,000 | -5,043,000 | -3,429,000 | -726,000 | -440,000 | |||||||||||||||||||||
proceeds from issuance of common stock under share-based awards | -1,000 | 0 | 0 | 1,041,000 | 352,000 | 0 | 286,000 | 232,000 | 1,648,000 | 0 | 1,000 | 29,000 | 232,000 | 2,491,000 | 17,000 | 2,817,000 | 0 | 2,191,000 | 231,000 | 690,000 | 149,000 | 101,000 | 1,000 | 198,000 | 0 | 310,000 | 658,000 | 975,000 | 8,998,000 | 844,000 | 1,703,000 | 746,000 | 126,000 | 443,000 | 12,000 | 6,000 | 0 | 956,000 | 397,000 | 263,000 | ||||||||||
tax withholding paid on behalf of employees for share-based awards | -36,000 | -9,921,000 | -2,139,000 | -8,000 | -32,000 | -16,572,000 | -4,000 | -6,000 | -16,000 | -9,780,000 | -2,000 | |||||||||||||||||||||||||||||||||||||||
share repurchases, excluding excise tax | -100,064,000 | -75,046,000 | -9,891,000 | -36,717,000 | -50,028,000 | |||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -79,763,000 | -122,675,000 | -28,474,000 | 25,454,000 | -459,061,000 | -69,436,000 | -49,702,000 | -54,809,000 | -35,490,000 | -49,553,000 | 39,072,000 | -17,458,000 | -66,608,000 | -133,023,000 | -69,201,000 | -64,318,000 | -86,417,000 | -67,233,000 | -77,683,000 | -146,988,000 | -376,237,000 | 393,243,000 | -197,340,000 | -41,634,000 | 18,108,000 | -6,541,000 | -119,081,000 | -75,285,000 | -21,027,000 | -5,075,000 | -191,373,000 | 38,298,000 | 95,685,000 | 33,552,000 | -21,135,000 | 87,250,000 | 20,741,000 | 69,634,000 | -54,860,000 | -61,670,000 | 84,629,000 | 45,614,000 | -1,594,000 | 152,155,000 | 45,748,000 | 38,518,000 | 45,660,000 | 29,895,000 | 1,661,000 | 158,936,000 |
net decrease in cash and cash equivalents | -190,295,000 | -157,108,000 | -41,987,000 | -142,579,000 | -268,825,000 | -41,254,000 | -156,820,000 | 47,451,000 | -13,574,000 | -80,138,000 | 11,206,000 | -26,510,000 | -70,466,000 | -64,056,000 | ||||||||||||||||||||||||||||||||||||
cash and cash equivalents–beginning of period | 0 | 970,045,000 | 0 | 0 | 868,953,000 | 0 | 0 | 889,664,000 | 0 | 0 | 681,528,000 | 0 | 0 | 621,295,000 | 0 | 0 | 329,011,000 | 0 | 0 | 277,696,000 | ||||||||||||||||||||||||||||||
cash and cash equivalents–end of period | -190,295,000 | 812,937,000 | 183,017,000 | -451,058,000 | 943,998,000 | -132,528,000 | 15,269,000 | 966,298,000 | -41,987,000 | -142,579,000 | 412,703,000 | 30,922,000 | -28,182,000 | 584,665,000 | 19,040,000 | -149,584,000 | 624,129,000 | -41,254,000 | 22,734,000 | 148,782,000 | ||||||||||||||||||||||||||||||
equity in loss (income) of unconsolidated entities | 9,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -3,146,000 | 0 | 22,244,000 | 0 | -13,478,000 | 771,000 | 0 | 3,136,000 | -16,773,000 | 8,992,000 | 6,522,000 | 3,638,000 | 7,371,000 | 7,396,000 | 3,090,000 | 7,000 | -8,655,000 | 7,301,000 | 7,404,000 | 5,024,000 | 32,251,000 | 8,918,000 | 4,523,000 | 1,118,000 | -11,336,000 | 4,813,000 | 10,112,000 | 3,845,000 | 10,822,000 | 6,888,000 | 7,436,000 | 2,018,000 | -16,221,000 | |||||||||||||||||
proceeds from sale of property and equipment | 2,000 | 9,000 | 0 | 17,000 | 0 | 0 | 39,000 | 7,000 | 0 | 5,000 | 0 | 0 | 1,000 | 5,000 | 1,000 | |||||||||||||||||||||||||||||||||||
investments in unconsolidated entities | -38,449,000 | -1,107,000 | -24,786,000 | -929,000 | -6,310,000 | 0 | -481,000 | -231,000 | -462,000 | -634,000 | -231,000 | -947,000 | -46,000 | -472,000 | -231,000 | -231,000 | 0 | 0 | -19,000 | -13,000 | -10,000 | -201,000 | -279,000 | -978,000 | -738,000 | |||||||||||||||||||||||||
borrowings from debt | 0 | 37,427,000 | 50,000,000 | 8,979,000 | 0 | 350,000,000 | 500,000,000 | 0 | 0 | 25,000,000 | 0 | 50,000,000 | 400,000,000 | 50,000,000 | 50,000,000 | 98,311,000 | 317,758,000 | 75,000,000 | 0 | 0 | ||||||||||||||||||||||||||||||
repayment of debt | 0 | -50,000,000 | -25,000,000 | -504,000 | -6,877,000 | 0 | -87,118,000 | -150,000,000 | 0 | -381,885,000 | -10,000 | -135,174,000 | -36,246,000 | -200,000,000 | 0 | -200,000,000 | -13,726,000 | -54,032,000 | 0 | -274,392,000 | -2,434,000 | -55,138,000 | -54,818,000 | |||||||||||||||||||||||||||
share repurchases | -32,360,000 | -37,610,000 | 0 | -16,761,000 | -62,787,000 | -123,090,000 | -62,556,000 | -65,211,000 | -82,850,000 | -65,428,000 | -86,660,000 | -62,061,000 | 0 | -102,001,000 | -47,489,000 | -6,714,000 | 0 | -12,520,000 | -99,205,000 | -492,000 | -16,969,000 | -10,415,000 | ||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -451,058,000 | 75,045,000 | 15,269,000 | 76,634,000 | 94,123,000 | 30,922,000 | -28,182,000 | -36,630,000 | 127,710,000 | 19,040,000 | -149,584,000 | 295,118,000 | -128,914,000 | 41,694,000 | 117,492,000 | -24,914,000 | 22,946,000 | 152,314,000 | -5,926,000 | -3,215,000 | 2,958,000 | -5,234,000 | -33,678,000 | 51,391,000 | ||||||||||||||||||||||||||
cash and cash equivalents - beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents - end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||
equity in (income) loss of unconsolidated entities | -227,000 | -1,562,000 | -1,227,000 | -74,000 | 69,000 | |||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 0 | 3,385,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
(investments in) distributions from unconsolidated entities | -1,679,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
minimum tax withholding paid on behalf of employees for share-based awards | -16,000 | -9,076,000 | 0 | -14,000 | -4,622,000 | -2,000 | 0 | -27,000 | -5,446,000 | 0 | 0 | -7,000 | -3,605,000 | 0 | 0 | 0 | -6,049,000 | 0 | 0 | -335,000 | -2,561,000 | 0 | 0 | -272,000 | -1,087,000 | 0 | ||||||||||||||||||||||||
(investments in) returns of unconsolidated entities | -7,141,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
returns of (investments in) unconsolidated entities | -898,000 | -5,603,000 | 6,083,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net cash paid for acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax deficit of share-based awards | 5,000 | 12,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net repayments of debt held by variable interest entities | -145,000 | -2,165,000 | -132,000 | -133,000 | -742,000 | |||||||||||||||||||||||||||||||||||||||||||||
contributions from noncontrolling interests | 0 | 145,000 | 1,002,000 | 808,000 | 1,709,000 | 2,247,000 | 1,161,000 | 873,000 | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents - beginning of period | 0 | 0 | 282,914,000 | 0 | 0 | 208,657,000 | 0 | 0 | 214,485,000 | 0 | 0 | 170,629,000 | ||||||||||||||||||||||||||||||||||||||
cash and cash equivalents - end of period | -156,820,000 | -84,702,000 | 324,608,000 | 47,451,000 | -13,574,000 | 128,519,000 | 11,206,000 | -26,510,000 | 144,019,000 | -24,914,000 | 15,334,000 | 106,573,000 | ||||||||||||||||||||||||||||||||||||||
excess tax benefits of share-based awards | 36,000 | 40,000 | 44,000 | 308,000 | 185,000 | |||||||||||||||||||||||||||||||||||||||||||||
bridge commitment fee | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired in the merger | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
repayment of debt payable to weyerhaeuser | ||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in book overdrafts | ||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to weyerhaeuser | ||||||||||||||||||||||||||||||||||||||||||||||||||
net (repayments) proceeds of debt held by variable interest entities | -842,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit of share-based awards | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||
charge for early extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||
other operating cash flows | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of senior notes | ||||||||||||||||||||||||||||||||||||||||||||||||||
equity in loss of unconsolidated entities | 3,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
pension and other postretirement benefits | ||||||||||||||||||||||||||||||||||||||||||||||||||
change in book overdrafts | 1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
minimum tax withholding paid on behalf of employees for restricted stock units | -363,000 | -1,827,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable from or payable to weyerhaeuser | ||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from notes payable | 50,000,000 | 50,600,000 | -381,189,000 | 325,518,000 | 105,671,000 | 135,150,000 | 69,624,000 | 29,275,000 | 24,575,000 | |||||||||||||||||||||||||||||||||||||||||
repayment of notes payable | -2,535,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
changes in debt payable to weyerhaeuser | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of partnership interests | ||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs for senior notes | 3,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds of debt held by variable interest entities | -1,217,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of equity awards | ||||||||||||||||||||||||||||||||||||||||||||||||||
charges for impairment of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of senior notes | ||||||||||||||||||||||||||||||||||||||||||||||||||
capital contribution from (distribution to) weyerhaeuser | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents – beginning of period | -30,751,000 | 0 | 35,261,000 | 0 | 0 | 0 | 19,824,000 | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents – end of period | 121,563,000 | -5,926,000 | 32,046,000 | 2,958,000 | -5,234,000 | -33,678,000 | 71,215,000 | |||||||||||||||||||||||||||||||||||||||||||
gain on sale of marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
contracts and accounts receivable | -2,110,000 | -158,000 | -1,164,000 | 915,000 | -172,000 | -728,000 | ||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities | 705,000 | -3,459,000 | 11,148,000 | |||||||||||||||||||||||||||||||||||||||||||||||
purchases of furniture and equipment | -145,000 | -103,000 | -134,000 | -82,000 | -161,000 | -129,000 | ||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | 0 | 0 | 0 | -125,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
sales of marketable securities | 30,000,000 | 10,000,000 | 20,000,000 | 65,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
repayments of notes payable | -275,323,000 | -66,850,000 | -89,490,000 | -39,729,000 | -27,614,000 | -21,047,000 | ||||||||||||||||||||||||||||||||||||||||||||
loan origination fees | ||||||||||||||||||||||||||||||||||||||||||||||||||
minimum tax withholding paid on behalf of employees for stock awards | 0 | -303,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of common stock | 0 | 0 | 0 | 155,408,000 | ||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information | ||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid, net of amounts capitalized | ||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | 9,764,000 | 7,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash contributions from member | ||||||||||||||||||||||||||||||||||||||||||||||||||
financial advisory fee paid on capital raised | ||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of marketable securities | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash from common units subject to redemption | ||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | -763,000 | 2,602,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
amortization of contracts intangible | ||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 45,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale marketable securities | -40,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
amortization of equity based incentive units | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash contributed at formation | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents—beginning of period | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents—end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of noncash transactions | ||||||||||||||||||||||||||||||||||||||||||||||||||
assets contributed and liabilities assumed at formation of the company: | ||||||||||||||||||||||||||||||||||||||||||||||||||
real estate projects held for development and sale | ||||||||||||||||||||||||||||||||||||||||||||||||||
contracts intangible and other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable secured by real estate projects |
We provide you with 20 years of cash flow statements for Tri Pointe Homes stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Tri Pointe Homes stock. Explore the full financial landscape of Tri Pointe Homes stock with our expertly curated income statements.
The information provided in this report about Tri Pointe Homes stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.