Tutor Perini Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Tutor Perini Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 47,086,000 | 42,749,000 | -76,208,000 | -89,602,000 | 15,969,000 | 27,502,000 | -25,826,000 | -62,020,000 | -18,813,000 | 41,193,000 | 26,241,000 | 41,611,000 | 25,105,000 | 46,017,000 | 49,323,000 | 30,859,000 | 26,138,000 | -76,229,000 | 26,721,000 | -315,439,000 | 4,722,000 | 55,391,000 | 25,436,000 | 27,896,000 | -10,942,000 | 82,847,000 | 25,300,000 | 32,633,000 | 13,764,000 | 30,261,000 | 28,801,000 | 21,360,000 | 15,400,000 | 8,712,000 | 19,677,000 | 11,777,000 | 5,126,000 | 27,722,000 | 35,730,000 | 28,545,000 | 15,939,000 | 33,259,000 | 23,759,000 | 15,478,000 | 14,800,000 | 41,635,000 | 42,591,000 | -348,423,000 | -1,203,000 | 24,048,000 | 35,477,000 | 19,694,000 | 6,929,000 | 18,909,000 | 30,933,000 | 32,725,000 | 20,933,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 12,342,000 | 12,014,000 | 12,130,000 | 12,951,000 | 13,447,000 | 13,023,000 | 10,672,000 | 13,611,000 | 14,733,000 | 17,182,000 | 20,729,000 | 24,590,000 | 20,231,000 | 19,124,000 | 21,575,000 | 17,181,000 | 16,999,000 | 16,934,000 | 15,341,000 | 13,712,000 | 12,831,000 | 12,800,000 | 11,531,000 | 10,092,000 | 9,301,000 | 10,581,000 | 8,819,000 | 8,877,000 | 20,110,000 | ||||||||||||||||||||||||||||
amortization of intangible assets | 559,000 | 560,000 | 559,000 | 559,000 | 559,000 | 559,000 | 559,000 | 4,672,000 | 5,505,000 | 8,851,000 | 9,332,000 | 10,671,000 | 6,643,000 | 8,276,000 | 9,283,000 | 8,784,000 | 5,812,000 | 3,569,000 | 886,000 | 885,000 | 886,000 | 886,000 | 886,000 | 885,000 | 886,000 | 886,000 | 886,000 | 885,000 | 886,000 | ||||||||||||||||||||||||||||
share-based compensation expense | 55,405,000 | 6,565,000 | 1,395,000 | 16,524,000 | 16,913,000 | 5,524,000 | 3,466,000 | 1,397,000 | 3,417,000 | 3,539,000 | 3,070,000 | 2,585,000 | 2,448,000 | 1,111,000 | 2,458,000 | 4,020,000 | 4,244,000 | 4,812,000 | 4,253,000 | 4,572,000 | 5,506,000 | 5,003,000 | 5,716,000 | 5,982,000 | 6,081,000 | 5,117,000 | 5,637,000 | 6,114,000 | 4,306,000 | 3,314,000 | 3,150,000 | 3,312,000 | 3,647,000 | ||||||||||||||||||||||||
change in debt discounts and deferred debt issuance costs | 1,121,000 | 1,088,000 | 8,181,000 | 1,521,000 | 2,560,000 | 1,806,000 | 987,000 | 916,000 | 901,000 | 954,000 | 934,000 | 1,851,000 | 2,017,000 | 3,348,000 | 3,268,000 | 3,174,000 | 3,110,000 | 3,048,000 | 2,987,000 | 2,927,000 | 2,870,000 | 2,775,000 | 8,114,000 | 3,836,000 | |||||||||||||||||||||||||||||||||
deferred income taxes | 15,999,000 | 8,904,000 | -38,612,000 | -45,365,000 | 2,475,000 | 3,494,000 | 7,110,000 | -61,093,000 | -52,000 | -14,011,000 | -2,089,000 | 2,118,000 | 95,000 | 26,116,000 | 16,714,000 | 2,949,000 | 2,474,000 | -23,291,000 | 2,003,000 | -50,463,000 | 142,000 | -682,000 | 117,000 | -70,000 | 186,000 | -23,738,000 | -526,000 | -1,533,000 | -8,265,000 | -216,000 | -155,000 | 15,848,000 | 6,543,000 | 5,472,000 | 45,000 | 152,000 | 348,000 | 16,402,000 | 413,000 | -48,114,000 | 5,693,000 | 10,442,000 | 1,687,000 | -864,000 | -411,000 | -767,000 | -935,000 | -987,000 | -1,137,000 | ||||||||
(gain) loss on sale of property and equipment | -3,025,000 | 97,000 | -439,000 | -40,000 | -36,000 | -132,000 | 635,000 | 20,000 | -2,889,000 | -320,000 | -1,372,000 | -107,000 | -27,000 | -218,000 | -131,000 | 153,000 | 285,000 | -2,088,000 | -508,000 | -37,000 | -276,000 | 499,000 | 0 | 427,000 | |||||||||||||||||||||||||||||||||
changes in other components of working capital | 127,154,000 | -43,983,000 | 416,826,000 | 123,148,000 | 1,977,000 | 47,173,000 | 108,078,000 | 156,656,000 | 112,448,000 | -84,131,000 | -170,558,000 | -108,385,000 | -39,315,000 | 22,413,000 | -90,884,000 | 170,323,000 | -23,279,000 | -154,192,000 | -20,731,000 | -22,226,000 | -29,615,000 | -84,272,000 | 82,999,000 | -10,434,000 | -59,246,000 | -73,533,000 | -71,861,000 | 51,000,000 | -54,602,000 | -15,067,000 | -64,991,000 | 15,764,000 | -52,469,000 | -27,081,000 | -50,821,000 | -712,000 | -52,602,000 | -75,654,000 | -65,971,000 | -66,229,000 | -87,920,000 | 28,125,000 | -87,880,000 | ||||||||||||||
other long-term liabilities | 2,299,000 | -6,427,000 | 10,522,000 | 3,188,000 | 398,000 | 790,000 | -824,000 | 5,396,000 | 2,489,000 | 3,541,000 | 4,424,000 | 1,774,000 | 5,027,000 | 453,000 | 2,604,000 | 234,000 | 1,061,000 | -2,116,000 | 770,000 | 1,032,000 | 2,177,000 | 599,000 | 2,670,000 | -6,415,000 | 1,139,000 | 6,532,000 | -75,000 | -977,000 | -1,824,000 | 36,765,000 | -4,744,000 | 250,000 | -4,061,000 | 30,291,000 | -1,421,000 | -2,339,000 | 2,381,000 | 1,818,000 | -4,303,000 | 2,065,000 | 3,494,000 | 5,230,000 | 9,428,000 | 6,598,000 | 1,851,000 | 3,295,000 | -4,393,000 | -4,220,000 | 214,000 | -5,900,000 | -3,500,000 | -3,080,000 | -243,000 | -946,000 | -600,000 | 1,012,000 | -4,089,000 |
other | 3,472,000 | 1,296,000 | -4,780,000 | -327,000 | -1,981,000 | -1,370,000 | -1,022,000 | -1,548,000 | 251,000 | 1,433,000 | -1,470,000 | 420,000 | 95,000 | 768,000 | 822,000 | 1,745,000 | -2,876,000 | 345,000 | -474,000 | 520,000 | 76,000 | 208,000 | 1,092,000 | -722,000 | -180,000 | -7,955,000 | |||||||||||||||||||||||||||||||
net cash from operating activities | 262,412,000 | 22,863,000 | 329,574,000 | 22,557,000 | 53,139,000 | 98,274,000 | 103,161,000 | 57,951,000 | 120,747,000 | 4,164,000 | -21,316,000 | -84,598,000 | -46,704,000 | 41,804,000 | 72,738,000 | 92,237,000 | -34,007,000 | 25,165,000 | 222,851,000 | 13,299,000 | -124,785,000 | 56,163,000 | 27,619,000 | 11,023,000 | -73,403,000 | 161,646,000 | 36,524,000 | -1,775,000 | -32,845,000 | 19,170,000 | 89,590,000 | -11,368,000 | 15,944,000 | -6,602,000 | 52,432,000 | -29,434,000 | -2,324,000 | 3,990,000 | -6,829,000 | -25,038,000 | -36,540,000 | -39,722,000 | -47,654,000 | -48,633,000 | 72,975,000 | -60,291,000 | |||||||||||
capex | -26,836,000 | -30,104,000 | -9,143,000 | -6,914,000 | -10,918,000 | -10,434,000 | -14,967,000 | -16,817,000 | -12,028,000 | -11,432,000 | -8,302,000 | -9,025,000 | -9,835,000 | -11,385,000 | -12,010,000 | -19,693,000 | -11,693,000 | -21,519,000 | -23,331,000 | -24,934,000 | -14,412,000 | -12,658,000 | -16,108,000 | 0 | -19,970,000 | 0 | -1,529,000 | -2,511,000 | -5,672,000 | -5,470,000 | -1,592,000 | -3,869,000 | -4,812,000 | -2,547,000 | -3,821,000 | 0 | -5,691,000 | -11,949,000 | -11,139,000 | -10,649,000 | -17,523,000 | -13,239,000 | -8,932,000 | -7,626,000 | -4,321,000 | -4,188,000 | |||||||||||
free cash flows | 235,576,000 | -7,241,000 | 320,431,000 | 15,643,000 | 42,221,000 | 87,840,000 | 88,194,000 | 41,134,000 | 108,719,000 | -7,268,000 | -29,618,000 | -93,623,000 | -56,539,000 | 30,419,000 | 60,728,000 | 72,544,000 | -45,700,000 | 3,646,000 | 199,520,000 | -11,635,000 | -139,197,000 | 43,505,000 | 11,511,000 | 11,023,000 | -93,373,000 | 161,646,000 | 34,995,000 | -4,286,000 | -38,517,000 | 13,700,000 | 87,998,000 | -15,237,000 | 11,132,000 | -9,149,000 | 48,611,000 | -29,434,000 | -8,015,000 | -7,959,000 | -17,968,000 | -35,687,000 | -54,063,000 | -52,961,000 | -56,586,000 | -56,259,000 | 68,654,000 | -64,479,000 | |||||||||||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of property and equipment | -26,836,000 | -30,104,000 | -9,143,000 | -6,914,000 | -10,918,000 | -10,434,000 | -14,967,000 | -16,817,000 | -12,028,000 | -11,432,000 | -8,302,000 | -9,025,000 | -9,835,000 | -11,385,000 | -12,010,000 | -19,693,000 | -11,693,000 | -21,519,000 | -23,331,000 | -24,934,000 | -14,412,000 | -12,658,000 | -16,108,000 | -7,615,000 | -11,949,000 | -11,139,000 | -10,649,000 | -27,053,000 | -17,523,000 | -13,239,000 | -8,932,000 | -9,065,000 | -7,626,000 | -4,321,000 | -4,188,000 | ||||||||||||||||||||||
proceeds from sale of property and equipment | 3,739,000 | 496,000 | 1,811,000 | 1,507,000 | 806,000 | 628,000 | 2,248,000 | 4,986,000 | 1,434,000 | 2,009,000 | 1,613,000 | 3,166,000 | 457,000 | 1,230,000 | 12,238,000 | 499,000 | 583,000 | 8,281,000 | 671,000 | 3,428,000 | 201,000 | 925,000 | 1,342,000 | 817,000 | 3,303,000 | 1,304,000 | 104,000 | 1,077,000 | 259,000 | 760,000 | 47,000 | 153,000 | 939,000 | 2,760,000 | 1,098,000 | 324,000 | 798,000 | 182,000 | 3,247,000 | 489,000 | 1,417,000 | 112,000 | 192,000 | 2,120,000 | 239,000 | 9,000 | 2,136,000 | 5,646,000 | 3,968,000 | 3,523,000 | 3,104,000 | 2,529,000 | 893,000 | -45,000 | 1,048,000 | 235,000 | 573,000 |
investments in securities | -30,072,000 | -3,658,000 | -9,860,000 | -3,710,000 | -10,028,000 | -12,045,000 | -3,465,000 | -5,752,000 | -4,657,000 | -5,220,000 | -7,445,000 | -15,186,000 | -2,910,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities and sales of investments in securities | 9,360,000 | 9,394,000 | 3,801,000 | 5,833,000 | 6,449,000 | 11,530,000 | 1,907,000 | 4,536,000 | 383,000 | 8,328,000 | 5,946,000 | 3,627,000 | 6,870,000 | 5,303,000 | 8,916,000 | 4,774,000 | 6,211,000 | 13,042,000 | 2,947,000 | 4,807,000 | 3,324,000 | 7,020,000 | 6,320,000 | 4,975,000 | 3,007,000 | ||||||||||||||||||||||||||||||||
net cash from investing activities | -43,809,000 | -23,872,000 | -13,391,000 | -3,284,000 | -13,691,000 | -10,321,000 | -14,277,000 | -13,047,000 | -14,868,000 | -6,315,000 | -8,188,000 | -17,418,000 | -5,418,000 | -13,491,000 | -229,000 | -18,043,000 | -14,595,000 | -9,966,000 | -24,843,000 | -22,002,000 | -19,244,000 | -11,720,000 | -13,738,000 | -27,802,000 | -16,948,000 | -17,560,000 | -6,158,000 | -2,624,000 | -15,067,000 | -6,489,000 | -818,000 | -4,010,000 | -7,178,000 | -7,068,000 | -9,829,000 | -7,539,000 | 8,136,000 | -191,230,000 | -100,952,000 | -81,667,000 | -4,000 | -11,101,000 | -26,478,000 | ||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from debt | 128,215,000 | 60,000,000 | 144,302,000 | 44,933,000 | 164,927,000 | 127,805,000 | 284,552,000 | 292,473,000 | 140,089,000 | 233,930,000 | 74,251,000 | 118,270,000 | 430,169,000 | 404,155,000 | 348,688,000 | 282,455,000 | -67,000,000 | 322,139,000 | 394,000,000 | 250,983,000 | 255,500,000 | 581,677,000 | 665,000,000 | 169,927,000 | 715,000,000 | 962,480,000 | 313,977,000 | 350,803,000 | 292,000,000 | 411,307,000 | 299,785,000 | 340,486,000 | 199,229,000 | 193,290,000 | 280,200,000 | 163,729,000 | 275,526,000 | 539,446,000 | 178,038,000 | 81,995,000 | 149,735,000 | 128,536,000 | 293,014,000 | 176,846,000 | 204,997,000 | 208,082,000 | 98,500,000 | 309,607,000 | 200,000,000 | 58,175,000 | 0 | ||||||
repayment of debt | -115,372,000 | -189,493,000 | -299,638,000 | -41,308,000 | -700,631,000 | -100,188,000 | -187,141,000 | -163,326,000 | -275,910,000 | -267,616,000 | -143,139,000 | -291,068,000 | -75,939,000 | -115,628,000 | -247,118,000 | -473,226,000 | -283,915,000 | -287,238,000 | -55,880,000 | -267,468,000 | -259,691,000 | -293,554,000 | -279,477,000 | -578,724,000 | -586,559,000 | -328,996,000 | -694,118,000 | -875,469,000 | -296,485,000 | -388,005,000 | -303,025,000 | -584,170,000 | -287,484,000 | -348,258,000 | -259,874,000 | -184,127,000 | -262,112,000 | -217,738,000 | -140,579,000 | -194,626,000 | -195,810,000 | -95,107,000 | -226,438,000 | -3,502,000 | -33,119,000 | -12,622,000 | |||||||||||
cash payments related to share-based compensation | -1,000 | -5,151,000 | -2,299,000 | -1,063,000 | -754,000 | -1,440,000 | -453,000 | 0 | -1,009,000 | -362,000 | -2,000 | -389,000 | -1,236,000 | 300,000 | -703,000 | -300,000 | -694,000 | 0 | 0 | 1,000 | -2,364,000 | ||||||||||||||||||||||||||||||||||||
distributions paid to noncontrolling interests | -8,650,000 | -11,750,000 | -10,900,000 | 0 | -5,000,000 | -7,400,000 | -11,250,000 | -17,000,000 | -7,500,000 | -5,405,000 | -10,000,000 | -11,250,000 | -6,307,000 | -17,410,000 | -13,500,000 | -25,000,000 | -17,500,000 | 0 | -4,000,000 | -6,500,000 | -10,000,000 | -7,500,000 | -5,000,000 | -14,999,000 | 0 | ||||||||||||||||||||||||||||||||
contributions from noncontrolling interests | 15,143,000 | 2,500,000 | 0 | 3,961,000 | 0 | 3,000,000 | 0 | 4,000,000 | 3,294,000 | 1,140,000 | 2,581,000 | 2,798,000 | 2,797,000 | 0 | 1,592,000 | 0 | |||||||||||||||||||||||||||||||||||||||||
debt issuance, extinguishment and modification costs | 0 | -14,000 | -24,527,000 | -552,000 | -3,000 | -493,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 11,692,000 | -146,394,000 | -153,392,000 | 2,635,000 | -133,012,000 | -109,580,000 | -31,420,000 | -52,521,000 | 4,094,000 | 19,090,000 | -10,052,000 | -64,777,000 | 1,076,000 | -5,801,000 | 165,340,000 | -86,781,000 | 50,579,000 | -26,489,000 | -139,240,000 | 56,749,000 | 130,743,000 | -46,274,000 | -34,190,000 | -19,648,000 | 71,133,000 | -173,096,000 | 18,585,000 | 72,509,000 | 6,626,000 | -37,322,000 | -11,650,000 | 18,418,000 | 6,364,000 | -7,772,000 | -60,653,000 | 9,322,000 | 17,315,000 | 91,522,000 | -151,000 | 61,881,000 | -30,350,000 | -19,909,000 | 67,171,000 | 34,888,000 | 1,230,000 | 9,340,000 | 3,076,000 | -158,101,000 | 80,113,000 | 194,546,000 | 25,049,000 | -41,498,000 | |||||
net increase in cash, cash equivalents and restricted cash | 162,791,000 | 21,908,000 | -93,564,000 | -21,627,000 | 57,464,000 | -7,617,000 | 109,973,000 | 16,939,000 | -51,046,000 | 22,512,000 | 237,849,000 | -12,587,000 | 1,977,000 | -11,290,000 | 58,768,000 | -1,831,000 | -20,309,000 | ||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 464,188,000 | 0 | 0 | 394,680,000 | 0 | 0 | 211,396,000 | 0 | 0 | 451,852,000 | 0 | 0 | 202,101,000 | 0 | 0 | 119,863,000 | 0 | 0 | 197,648,000 | |||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | 230,295,000 | 316,785,000 | 21,908,000 | -93,564,000 | 373,053,000 | 57,464,000 | -7,617,000 | 321,369,000 | -39,556,000 | -166,793,000 | 400,806,000 | 237,849,000 | -12,587,000 | 204,078,000 | 58,768,000 | 48,046,000 | 106,577,000 | -20,309,000 | -36,427,000 | 178,430,000 | |||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | -147,403,000 | -13,286,000 | -19,218,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property and equipment | -227,000 | -39,000 | -2,640,000 | 492,000 | -461,000 | -651,000 | 3,000 | 1,471,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on remeasurement of investment in joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in other components of working capital, net of balances acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisition, cash balance acquired net of cash paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisition related payment | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in debt discount and deferred debt issuance costs | 11,914,000 | 3,560,000 | 3,486,000 | 3,844,000 | 3,776,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in securities | -9,373,000 | -3,623,000 | -9,696,000 | -5,130,000 | -5,303,000 | -8,357,000 | -5,292,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from (used) in operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt modification costs | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance and extinguishment costs | 2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess income tax benefit from share-based compensation | -259,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of convertible notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock and effect of cashless exercise | -213,000 | -150,000 | -2,308,000 | -338,000 | 0 | -10,809,000 | -161,000 | 0 | -32,000 | -3,000 | -773,000 | -79,000 | -1,000 | 0 | 0 | -307,000 | -147,000 | -300,000 | 0 | -388,000 | 266,000 | -203,000 | |||||||||||||||||||||||||||||||||||
acquisition of property and equipment excluding financed purchases | -19,970,000 | -1,529,000 | -2,511,000 | -5,672,000 | -5,470,000 | -1,592,000 | -3,869,000 | -4,812,000 | -2,547,000 | -3,821,000 | -37,235,000 | ||||||||||||||||||||||||||||||||||||||||||||||
investment in securities, restricted | -3,288,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in securities, restricted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of investments in securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in restricted cash | 12,644,000 | 34,627,000 | 8,107,000 | -9,654,000 | -1,779,000 | 727,000 | -294,000 | -3,305,000 | -7,281,000 | 921,000 | 4,600,000 | 277,000 | 2,618,000 | -17,000 | -16,000 | -3,234,000 | -13,000 | 380,000 | -3,374,000 | -3,814,000 | -8,000 | -9,000 | |||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -29,010,000 | 48,951,000 | 68,110,000 | -41,286,000 | -24,641,000 | 77,122,000 | 3,040,000 | 15,130,000 | -21,442,000 | -10,023,000 | -39,041,000 | 10,375,000 | 46,285,000 | -91,382,000 | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | 0 | 0 | 0 | 75,452,000 | 0 | 0 | 0 | 135,583,000 | 0 | 0 | 0 | 119,923,000 | 0 | 0 | 0 | 168,056,000 | 0 | 0 | 0 | 204,240,000 | 0 | 0 | 0 | 471,378,000 | 0 | 0 | 0 | 348,309,000 | |||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in securities restricted in use | -39,360,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 146,103,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 48,951,000 | 68,110,000 | 104,817,000 | 77,122,000 | 3,040,000 | 90,582,000 | -10,023,000 | -39,041,000 | 145,958,000 | -2,630,000 | 6,794,000 | 133,064,000 | -14,776,000 | 10,360,000 | 132,318,000 | -4,609,000 | -5,028,000 | 190,414,000 | -147,657,000 | 53,872,000 | 367,106,000 | -90,135,000 | 46,285,000 | 256,927,000 | |||||||||||||||||||||||||||||||||
other non-cash items | 1,518,000 | 267,000 | -1,521,000 | -1,553,000 | -199,000 | 1,399,000 | 2,012,000 | -2,433,000 | -1,032,000 | -2,227,000 | 1,949,000 | -238,000 | 594,000 | -963,000 | -514,000 | 1,031,000 | -1,852,000 | -1,463,000 | 64,000 | ||||||||||||||||||||||||||||||||||||||
debt issuance costs | -13,252,000 | -57,000 | -218,000 | -212,000 | -8,719,000 | -5,937,000 | 0 | -6,000 | -1,983,000 | 0 | -10,000 | -15,000 | -2,756,000 | -2,208,000 | -25,000 | ||||||||||||||||||||||||||||||||||||||||||
loss on sale of investments | 0 | 0 | 0 | 0 | 0 | 2,699,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments related to business acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 17,339,000 | 15,460,000 | 14,496,000 | 11,094,000 | 10,840,000 | 10,594,000 | 12,087,000 | 15,419,000 | 14,659,000 | 14,200,000 | 13,773,000 | 13,793,000 | 14,570,000 | 16,316,000 | 15,790,000 | 12,609,000 | 8,942,000 | 8,043,000 | 7,439,000 | 7,859,000 | 8,030,000 | ||||||||||||||||||||||||||||||||||||
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets and debt issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of available-for-sale securities | 0 | 0 | 0 | 0 | 0 | 16,553,000 | 22,803,000 | 0 | 148,000 | 6,393,000 | 150,000 | 375,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisition-related payments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 3,740,000 | 4,165,000 | 9,159,000 | 4,239,000 | 4,456,000 | 4,491,000 | 5,429,000 | 26,000 | 1,973,000 | 1,546,000 | 3,078,000 | 2,046,000 | 2,350,000 | 1,655,000 | 3,419,000 | 1,998,000 | -265,000 | 3,470,000 | 3,615,000 | 2,584,000 | 2,691,000 | 3,568,000 | 3,909,000 | ||||||||||||||||||||||||||||||||||
excess income tax benefit from stock-based compensation | -24,000 | -131,000 | 792,000 | -2,000 | 0 | 0 | 0 | -18,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash paid for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | 2,558,000 | 18,532,000 | 7,616,000 | 17,789,000 | 5,617,000 | 16,447,000 | 5,383,000 | 14,289,000 | 5,240,000 | 16,571,000 | 5,107,000 | 16,178,000 | 4,785,000 | 15,900,000 | 3,320,000 | 13,665,000 | 3,441,000 | 13,182,000 | 1,091,000 | 1,936,000 | 1,347,000 | 1,671,000 | 1,197,000 | ||||||||||||||||||||||||||||||||||
income taxes | 1,848,000 | 11,660,000 | 8,057,000 | 27,758,000 | 14,068,000 | 21,965,000 | 11,703,000 | 10,449,000 | 5,757,000 | 15,594,000 | -2,902,000 | -1,338,000 | 1,854,000 | 15,012,000 | 781,000 | 12,830,000 | 17,869,000 | 21,060,000 | 1,296,000 | 12,716,000 | 15,399,000 | 19,940,000 | 366,000 | ||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash transactions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment acquired through financing arrangements not included above | -26,229,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used by) provided by investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of property and equipment excluding certain financed purchases | -5,691,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities | -4,616,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible asset impairment | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment interest rate swap to fair value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from changes in other components of working capital: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
costs and estimated earnings in excess of billings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
billings in excess of costs and estimated earnings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in available-for-sale securities | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by investing activities | -34,435,000 | -12,162,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisition related payments | -1,372,000 | -7,158,000 | -1,744,000 | -1,188,000 | 0 | 0 | 0 | -3,000,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase/(decrease) in cash and cash equivalents | -1,645,000 | -2,630,000 | 6,794,000 | 13,141,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
grant date fair value of common stock issued for services | 487,000 | 1,294,000 | 989,000 | 3,491,000 | 6,897,000 | 7,736,000 | 3,218,000 | 439,000 | 0 | 0 | 3,654,000 | 1,421,000 | 547,000 | 1,022,000 | 3,322,000 | 717,000 | |||||||||||||||||||||||||||||||||||||||||
property and equipment acquired through financing arrangements | 4,713,000 | 22,332,000 | 16,231,000 | 253,000 | 0 | 0 | 2,050,000 | 0 | 0 | 1,604,000 | 0 | 1,300,000 | 4,754,000 | ||||||||||||||||||||||||||||||||||||||||||||
adjustment of investments to fair value | 5,717,000 | -157,000 | 239,000 | -57,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on bargain purchase | 3,953,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash balance acquired | -4,025,000 | -176,162,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by financing activities | -4,613,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -4,609,000 | -5,028,000 | -13,826,000 | -147,657,000 | 53,872,000 | -104,272,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment of interest rate swap to fair value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in available-for-sale securities | -535,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash paid (received) for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of senior unsecured notes, net of debt discount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of common stock under share repurchase program | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock dividend paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets acquired through financing arrangements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of equipment | -21,000 | 609,000 | -79,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash paid during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in other activities | 199,000 | -431,000 | 285,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment additions accrued in accounts payable | 3,331,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of land | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of other debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash paid during the year for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock repurchased under share repurchase program | -28,191,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of equipment | -450,000 | 596,000 | -84,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of fisk electric company, net of cash balance acquired | -70,620,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of superior gunite, net of cash balance acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of keating building company, net of cash balance acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash balance recorded in merger with tutor-saliba corporation, net of transaction costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of other long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of shareholder notes payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued in merger with tutor-saliba corporation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on land held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in land held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred debt costs | -297,000 | -444,000 | -1,164,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash | 0 | -23,523,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt | 4,664,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt | -7,910,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from changes in other components of working capital | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used by) provided from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of keating building corporation, net of cash balance acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash balance recorded in acquisition of tutor-saliba corporation, net of transaction costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided from (used by) financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued in acquisition of tutor-saliba corporation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock compensation expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on land held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other long-term liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of common stock options and stock purchase warrants | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred merger-related costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued for services | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted stock compensation expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock and effect of cashless exercises | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued for compensation and services | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided from (used by) operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash provided from (used by) changes in components of working capital other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
than cash, current maturities of long-term debt and land held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reduction of long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of 21.25 preferred stock, including payment of accrued dividends | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock |
We provide you with 20 years of cash flow statements for Tutor Perini stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Tutor Perini stock. Explore the full financial landscape of Tutor Perini stock with our expertly curated income statements.
The information provided in this report about Tutor Perini stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.