Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||
net income | -21,165,000 | -52,400,000 | -130,556,000 | 755,000 | -23,251,000 | -30,814,000 | -42,715,000 | -30,002,000 | -32,961,000 | -35,775,000 | -123,873,000 | -15,853,000 | -48,970,000 | -15,056,000 | -14,715,000 | 10,808,000 | 5,794,000 | 4,008,000 | -5,044,000 | 17,000,000 | -9,408,000 | -27,107,000 | -14,867,000 | 2,652,000 | -2,901,000 | -1,512,000 | -22,992,000 | 3,688,000 | -34,246,000 | -59,360,000 | -32,693,000 | -11,406,000 | -16,034,000 | -21,801,000 | -23,792,000 | -14,823,000 | -29,815,000 | -18,325,000 | -20,484,000 | -12,090,000 | -19,586,000 | -19,534,000 | -21,208,000 | -18,466,072 | -19,899,394 | -19,196,589 | -21,961,945 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization expense | 4,493,000 | 4,367,000 | 4,311,000 | 4,245,000 | 4,211,000 | 4,108,000 | 4,043,000 | 4,031,000 | 4,023,000 | 4,265,000 | 3,396,000 | 3,641,000 | 3,508,000 | 3,553,000 | 3,628,000 | 3,520,000 | 3,400,000 | 3,440,000 | 3,485,000 | 3,427,000 | 2,989,000 | 2,205,000 | 1,830,000 | 1,642,000 | 1,484,000 | 1,508,000 | 1,438,000 | 1,468,000 | 1,455,000 | 1,405,000 | 1,493,000 | 2,129,000 | 1,721,000 | 1,588,000 | 1,428,000 | 1,472,000 | 1,299,000 | 1,384,000 | 1,334,000 | 1,219,000 | 1,196,000 | 1,232,000 | 1,182,000 | 1,304,226 | 1,166,586 | 997,191 | 920,997 |
amortization of debt issuance costs | 444,000 | 465,000 | 505,000 | 502,000 | 502,000 | 435,000 | 650,000 | 493,000 | 702,000 | 506,000 | 503,000 | 499,000 | 458,000 | 438,000 | 428,000 | ||||||||||||||||||||||||||||||||
benefit from expected credit losses | 3,168,000 | 2,146,000 | 1,431,000 | 2,677,000 | 3,579,000 | 1,525,000 | 2,198,000 | 1,474,000 | 1,308,000 | 1,372,000 | 1,386,000 | 1,827,000 | 965,000 | 1,144,000 | 846,000 | 871,000 | 588,000 | 731,000 | 143,000 | 835,000 | 652,000 | 667,000 | 862,000 | ||||||||||||||||||||||||
operating lease and other impairment charges | 0 | 0 | 6,697,000 | ||||||||||||||||||||||||||||||||||||||||||||
amortization of discount or (accretion of premium) on short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||
income from equity method investments | 2,724,000 | 3,375,000 | 3,542,000 | ||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 21,141,000 | 25,641,000 | 25,489,000 | 28,166,000 | 26,281,000 | 24,897,000 | 22,039,000 | 22,741,000 | 20,741,000 | 23,400,000 | 21,194,000 | 24,441,000 | 22,236,000 | 20,131,000 | 18,110,000 | 17,099,000 | 15,729,000 | 14,977,000 | 12,947,000 | 13,308,000 | 12,837,000 | 16,421,000 | 15,865,000 | 18,685,000 | 17,230,000 | 12,322,000 | 9,834,000 | 10,309,000 | 9,537,000 | 2,698,000 | 1,192,000 | 2,126,000 | 2,392,000 | 5,146,000 | 2,964,000 | 2,927,000 | 2,905,000 | 3,028,000 | 2,800,000 | 3,086,000 | 2,977,000 | 3,260,000 | 3,773,000 | 3,947,027 | 3,745,710 | 3,531,206 | 3,771,057 |
loss on extinguishment of debt | 0 | 0 | 0 | 1,268,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||
acquired in-process research and development expenses | 0 | 0 | 75,217,000 | 0 | 0 | 0 | 78,750,000 | 23,000 | |||||||||||||||||||||||||||||||||||||||
other | 617,000 | -1,623,000 | 2,047,000 | -2,637,000 | 1,275,000 | 283,000 | 52,000 | 2,284,000 | -1,353,000 | -396,000 | -20,000 | 1,679,000 | -806,000 | -206,000 | 468,000 | 678,000 | -26,000 | -33,000 | -73,000 | 1,000 | 1,000 | 17,000 | 19,000 | -363,000 | 16,000 | -1,000 | 27,000 | -3,000 | 4,000 | 3,000 | 148,000 | 90,000 | 3,000 | 2,000 | 64,000 | -41,000 | -16,000 | 14,000 | -35,000 | -82,000 | 69,000 | -3,000 | -60,000 | ||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -1,282,000 | -2,673,000 | -10,843,000 | -12,083,000 | -11,574,000 | -6,903,000 | 9,765,000 | -5,595,000 | -3,681,000 | -9,292,000 | 22,845,000 | -3,034,000 | -9,718,000 | -10,807,000 | 15,729,000 | -24,207,000 | -7,819,000 | -7,343,000 | 8,389,000 | -31,017,000 | -7,770,000 | 8,242,000 | -8,292,000 | -2,110,000 | 2,400,000 | -15,809,000 | 1,821,000 | -13,935,000 | -8,048,000 | -1,522,000 | 7,657,000 | -10,372,000 | -1,799,000 | -1,452,000 | 3,178,000 | -2,940,000 | 1,163,000 | -562,000 | 4,590,000 | -7,126,000 | 374,000 | -2,178,000 | 2,457,000 | -1,891,927 | -1,484,371 | -985,823 | 1,821,121 |
inventories | 5,194,000 | 2,457,000 | 9,601,000 | 595,000 | 10,372,000 | -8,314,000 | 3,157,000 | -13,339,000 | 3,231,000 | -16,029,000 | -19,916,000 | -5,390,000 | -16,710,000 | -8,389,000 | -11,963,000 | -3,024,000 | 1,035,000 | 119,000 | -3,084,000 | 6,691,000 | -8,871,000 | -2,086,000 | -11,095,000 | -8,985,000 | -13,536,000 | -4,764,000 | -3,690,000 | ||||||||||||||||||||
prepaid and other current assets | -9,792,000 | -84,000 | -2,264,000 | -2,138,000 | 1,355,000 | -678,000 | -4,104,000 | -1,843,000 | -4,149,000 | 2,061,000 | -5,208,000 | -1,422,000 | -160,000 | 783,000 | 741,000 | -1,413,000 | -568,000 | 1,823,000 | -1,412,000 | -1,345,000 | 1,019,000 | 130,000 | -2,231,000 | -567,000 | 2,516,000 | -1,497,000 | -1,036,000 | -753,000 | -2,000 | -76,000 | -745,000 | 698,000 | -401,000 | 2,002,000 | -468,000 | -1,058,000 | -243,000 | -593,000 | -572,000 | 315,000 | -461,000 | -193,000 | -56,000 | -473,774 | 1,195,816 | -686,371 | -117,671 |
other long-term assets | 61,000 | 2,806,000 | 718,000 | 453,000 | 347,000 | 329,000 | -236,000 | -1,971,000 | 443,000 | -1,273,000 | -386,000 | -247,000 | -59,000 | -319,000 | -582,000 | 1,467,000 | 5,000 | -142,000 | -17,000 | 96,000 | 27,000 | 389,000 | -383,000 | -193,000 | 28,000 | -190,000 | -225,000 | 13,000 | 4,000 | -25,000 | -18,000 | 57,000 | -33,000 | 23,000 | -43,000 | 6,000 | 7,000 | -13,000 | -2,000 | 145,000 | |||||||
accounts payable and accrued expenses | -9,330,000 | -898,000 | 6,637,000 | -1,440,000 | -1,193,000 | 3,610,000 | -3,369,000 | -10,131,000 | 6,476,000 | -919,000 | -1,103,000 | ||||||||||||||||||||||||||||||||||||
employee-related liabilities | 12,846,000 | 1,059,000 | -13,708,000 | 5,559,000 | 15,762,000 | 1,192,000 | -1,654,000 | -404,000 | 8,282,000 | -2,501,000 | -210,000 | -9,284,000 | 12,541,000 | -2,827,000 | -13,299,000 | 4,338,000 | 10,743,000 | 3,766,000 | -1,448,000 | 3,635,000 | 4,798,000 | 3,159,000 | -6,253,000 | 112,000 | 4,313,000 | 6,842,000 | -6,982,000 | 6,801,000 | 3,589,000 | 3,130,000 | -3,978,000 | 3,076,000 | -1,709,000 | 1,059,000 | 1,447,000 | -353,000 | -416,000 | 1,414,000 | -2,223,000 | 1,907,000 | 1,177,000 | -112,000 | -933,000 | 1,354,294 | 2,869,902 | -1,077,122 | 698,926 |
deferred revenue | -1,392,000 | -1,114,000 | -1,596,000 | -31,147,000 | -2,328,000 | -889,000 | -372,000 | 11,483,000 | 7,096,000 | 2,021,000 | 925,000 | 3,360,000 | 2,064,000 | 1,644,000 | 1,290,000 | 2,837,000 | 2,486,000 | 3,417,000 | 1,871,000 | 2,814,000 | 1,547,000 | 1,144,000 | 1,524,000 | 1,002,000 | 1,048,000 | 1,678,000 | 861,000 | 896,000 | 739,000 | 90,000 | 349,000 | 231,000 | -2,787,000 | 73,000 | -1,423,000 | -3,918,000 | 8,586,000 | 83,000 | -141,000 | -130,000 | 913,000 | 235,000 | -37,000 | 202,280 | 123,834 | 131,421 | -28,535 |
operating leases and other current liabilities | 614,000 | 3,405,000 | 4,998,000 | 10,699,000 | 2,931,000 | 3,084,000 | 883,000 | -6,443,000 | 5,722,000 | 2,128,000 | 2,895,000 | 1,140,000 | -1,106,000 | ||||||||||||||||||||||||||||||||||
other long-term liabilities | 226,000 | 4,207,000 | 644,000 | 634,000 | -547,000 | 78,000 | 833,000 | 7,550,000 | -836,000 | 1,150,000 | -114,000 | 890,000 | 1,126,000 | 307,000 | -391,000 | -1,159,000 | 373,000 | 2,579,000 | -372,000 | 1,507,000 | 1,703,000 | 2,382,000 | -1,704,000 | 2,214,000 | 1,213,000 | 2,541,000 | 1,444,000 | 1,334,000 | 430,000 | 238,000 | 365,000 | 356,000 | -207,000 | -277,000 | -262,000 | 748,000 | 7,000 | 111,000 | 24,000 | 1,000 | |||||||
net cash from operating activities | 8,264,000 | -9,496,000 | -18,278,000 | 10,717,000 | 26,779,000 | -5,275,000 | -7,996,000 | -7,216,000 | 55,000 | -6,323,000 | -18,326,000 | 5,820,000 | 23,943,000 | 6,901,000 | 13,800,000 | 19,635,000 | 15,237,000 | 14,564,000 | 15,499,000 | -20,631,000 | 19,442,000 | 23,019,000 | 3,568,000 | -4,124,000 | 14,133,000 | -3,457,000 | -6,723,000 | -12,272,000 | -11,641,000 | -19,018,000 | -14,665,000 | -20,812,000 | -13,582,000 | -18,154,000 | -13,492,000 | -15,945,000 | -10,246,000 | -14,338,000 | -18,758,000 | -15,422,000 | -15,137,160 | -13,580,247 | -15,700,636 | -16,959,957 | |||
capex | -4,092,000 | -9,328,000 | 1,230,000 | -5,199,000 | -4,103,000 | -8,175,000 | -1,243,000 | -5,477,000 | -5,400,000 | -8,421,000 | -4,757,000 | -5,709,000 | -10,646,000 | -12,415,000 | -1,090,000 | -5,746,000 | -4,096,000 | -6,760,000 | -9,786,000 | -6,766,000 | -6,749,000 | 0 | -6,761,000 | -1,408,000 | -888,000 | -1,011,000 | -573,000 | -514,000 | -1,419,000 | -244,000 | -1,412,000 | -2,643,000 | -2,743,000 | -2,139,000 | -2,103,000 | -1,945,000 | 0 | -1,743,000 | -1,751,000 | -600,000 | 853,831 | -969,374 | -2,670,593 | -1,619,864 | |||
free cash flows | 4,172,000 | -18,824,000 | -17,048,000 | 5,518,000 | 22,676,000 | -13,450,000 | -9,239,000 | -12,693,000 | -5,345,000 | -14,744,000 | -23,083,000 | 111,000 | 13,297,000 | -5,514,000 | 12,710,000 | 13,889,000 | 11,141,000 | 7,804,000 | 5,713,000 | -27,397,000 | 12,693,000 | 23,019,000 | -3,193,000 | -5,532,000 | 13,245,000 | -4,468,000 | -7,296,000 | -12,786,000 | -13,060,000 | -19,262,000 | -16,077,000 | -23,455,000 | -16,325,000 | -20,293,000 | -15,595,000 | -17,890,000 | -10,246,000 | -16,081,000 | -20,509,000 | -16,022,000 | -14,283,329 | -14,549,621 | -18,371,229 | -18,579,821 | |||
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | -29,508,000 | -17,046,000 | -9,450,000 | -12,950,000 | -73,637,000 | -93,475,000 | -84,249,000 | -119,834,000 | -155,500,000 | -126,410,000 | -109,115,000 | -105,158,000 | -132,775,000 | -119,000,000 | -110,719,000 | -190,550,000 | -157,258,000 | -231,280,000 | -154,300,000 | -165,108,000 | -164,984,000 | -157,257,000 | -9,727,000 | -38,265,000 | -52,143,000 | ||||||||||||||||||||||
proceeds from maturities and redemptions of short-term investments | 54,136,000 | 81,382,000 | 65,065,000 | 67,433,000 | 58,980,000 | 96,401,000 | 83,650,000 | 130,733,000 | 112,375,000 | 140,000,000 | 163,110,000 | ||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -4,092,000 | -6,206,000 | -2,965,000 | -3,069,000 | -5,239,000 | -6,466,000 | -4,457,000 | -5,199,000 | -5,400,000 | -7,377,000 | -8,828,000 | -5,627,000 | -13,710,000 | -12,117,000 | -2,643,000 | -5,746,000 | -3,095,000 | -1,815,000 | -3,524,000 | -4,096,000 | -6,760,000 | -9,786,000 | -6,766,000 | -6,749,000 | |||||||||||||||||||||||
acquisition of in-process research and development | 0 | 0 | -43,464,000 | ||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | 20,536,000 | 58,130,000 | 9,186,000 | 5,010,000 | -19,896,000 | -3,540,000 | -5,056,000 | -16,584,000 | -48,525,000 | 5,698,000 | -26,329,000 | 35,777,000 | -14,163,000 | 6,357,000 | 5,197,000 | -76,818,000 | -39,203,000 | -64,761,000 | -6,094,000 | -59,626,000 | -137,825,000 | -131,521,000 | 32,916,000 | -20,901,000 | -22,171,000 | -14,661,000 | 778,000 | -6,591,000 | -46,811,000 | -27,823,000 | -9,514,000 | -1,419,000 | -244,000 | 1,838,000 | 2,607,000 | 4,575,000 | 5,828,000 | 1,681,000 | -1,636,000 | 8,860,000 | 11,529,000 | 305,000 | -18,273,000 | 9,109,015 | -15,146,491 | 1,193,605 | -30,626,129 |
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible senior notes due 2029, net of 9,400 debt issuance costs | 0 | 0 | 0 | 306,850,000 | |||||||||||||||||||||||||||||||||||||||||||
repurchase of 246,740 principal amount of convertible senior notes due 2025 | 0 | 0 | 0 | -246,123,000 | |||||||||||||||||||||||||||||||||||||||||||
principal payments on convertible senior notes due 2025 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
payment for capped call transactions related to convertible senior notes due 2029 | 0 | 0 | 0 | -15,813,000 | |||||||||||||||||||||||||||||||||||||||||||
repurchase and retirement of common stock | 0 | 0 | 0 | -30,000,000 | |||||||||||||||||||||||||||||||||||||||||||
cash used to settle withholding taxes on vested restricted stock, net of proceeds from issuance of common stock under company stock plans | -1,570,000 | 1,047,000 | -4,688,000 | ||||||||||||||||||||||||||||||||||||||||||||
other financing activities | 0 | 0 | 0 | 183,000 | 0 | 0 | -405,000 | ||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -1,570,000 | -39,713,000 | -4,688,000 | 2,302,000 | -4,519,000 | -3,002,000 | 13,586,000 | 2,617,000 | -1,911,000 | 3,948,000 | -541,000 | 6,100,000 | -774,000 | 8,051,000 | 3,500,000 | 15,886,000 | 18,850,000 | 13,623,000 | 3,573,000 | 9,204,000 | 29,931,000 | 263,822,000 | 11,481,000 | 6,418,000 | 7,034,000 | 8,793,000 | 1,962,000 | 1,957,000 | 22,047,000 | 22,511,000 | 70,669,000 | 14,681,000 | 3,990,000 | -156,000 | 13,861,000 | 35,729,000 | 32,000 | 1,451,000 | 15,103,000 | 1,269,000 | 93,000 | 1,825,000 | 65,068,000 | 1,646,209 | 76,967 | 1,889,075 | 26,749 |
effect of foreign exchange rate changes on cash | 605,000 | 1,617,000 | -1,880,000 | 2,166,000 | -1,022,000 | 535,000 | -423,000 | 440,000 | -759,000 | -334,000 | 441,000 | 1,034,000 | -186,000 | -24,000 | 3,000 | 103,000 | 6,000 | 30,000 | 14,000 | 317,000 | 332,000 | 194,000 | -456,000 | 155,000 | 21,000 | ||||||||||||||||||||||
net increase in cash and cash equivalents | 27,835,000 | 10,538,000 | -15,660,000 | 20,195,000 | 1,342,000 | -11,282,000 | 111,000 | -20,743,000 | -51,140,000 | 2,989,000 | -44,755,000 | 48,731,000 | 8,820,000 | 21,285,000 | 22,500,000 | -41,194,000 | 13,797,000 | -22,213,000 | 26,178,000 | -34,868,000 | -92,998,000 | 147,994,000 | 23,310,000 | 26,722,000 | -12,294,000 | -10,360,000 | -2,478,000 | -117,000 | -2,716,000 | -16,628,000 | 31,373,000 | -12,617,956 | -47,559,337 | ||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 69,234,000 | 0 | 0 | 0 | 58,868,000 | 0 | 0 | 0 | 172,517,000 | 0 | 0 | 0 | 71,181,000 | 0 | 0 | 0 | 94,613,000 | 0 | 0 | 51,175,000 | 0 | 0 | 0 | 44,678,000 | 0 | 0 | 0 | 43,088,000 | 0 | 0 | 0 | 31,176,000 | -137 | 0 | 0 | 124,385,137 | |||||||||
cash and cash equivalents at end of period | 27,835,000 | 10,538,000 | 53,574,000 | 20,195,000 | 1,342,000 | -11,282,000 | 58,979,000 | -20,743,000 | -51,140,000 | 2,989,000 | 127,762,000 | 48,731,000 | 8,820,000 | 21,285,000 | 93,681,000 | -41,194,000 | 13,797,000 | -22,213,000 | 120,791,000 | -34,868,000 | -92,998,000 | 147,994,000 | 74,485,000 | 1,621,000 | -15,272,000 | -12,983,000 | 40,334,000 | 26,722,000 | -12,294,000 | -10,360,000 | 40,610,000 | -117,000 | -2,716,000 | -16,628,000 | 62,549,000 | -4,382,073 | -28,649,771 | -12,617,956 | 76,825,800 | ||||||||
supplemental disclosures of cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | 47,000 | 3,333,000 | 1,559,000 | 1,800,000 | 115,000 | 914,000 | 269,000 | 152,000 | 0 | 1,402,000 | 369,000 | 249,000 | 0 | -8,000 | 170,000 | 0 | 63,000 | 0 | 197,000 | -15,000 | 61,000 | 40,000 | 91,000 | 18,000 | |||||||||||||||||||||||
supplemental schedule of non-cash investing and financing activities | |||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use assets obtained in exchange for operating lease obligations | 1,820,000 | -289,000 | 876,000 | 1,489,000 | 2,294,000 | 3,023,000 | 465,000 | ||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment included in accounts payable and accrued expenses | |||||||||||||||||||||||||||||||||||||||||||||||
intangible costs in other long term-liabilities | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
accretion (amortization) of discount or premium on short-term investments | -632,000 | -1,148,000 | -1,726,000 | -434,000 | |||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment included in accounts payable | -3,122,000 | 4,195,000 | -2,130,000 | 1,136,000 | -1,709,000 | 3,214,000 | -278,000 | ||||||||||||||||||||||||||||||||||||||||
operating lease termination and other impairment charges | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
losses from equity method investee | |||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses | 278,000 | -1,577,000 | 1,776,000 | -1,331,000 | -2,124,000 | 31,000 | |||||||||||||||||||||||||||||||||||||||||
acquisitions, including in-process research and development, net of cash acquired | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
purchases of equity investments, strategic investments, and intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock under company stock plans, net of cash used to settle withholding taxes on vested restricted stock | 2,302,000 | -4,519,000 | -3,002,000 | -1,511,000 | |||||||||||||||||||||||||||||||||||||||||||
interest paid | 2,157,000 | 4,964,000 | 1,057,000 | 2,405,000 | 2,379,000 | 2,005,000 | 1,989,000 | 1,956,000 | 1,926,000 | 1,196,000 | 1,106,000 | 1,090,000 | 1,009,000 | 729,000 | 881,000 | 872,000 | 863,000 | 568,583 | 881,667 | 2,968,750 | -1,050,000 | ||||||||||||||||||||||||||
purchases of intangible assets and strategic investments | -22,284,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
accretion of discount or premium on short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||
intangible costs in accounts payable | |||||||||||||||||||||||||||||||||||||||||||||||
operating lease termination and impairment charges | |||||||||||||||||||||||||||||||||||||||||||||||
amortization of premium on short-term investments | 410,000 | 1,422,000 | 1,443,000 | 312,000 | 562,000 | ||||||||||||||||||||||||||||||||||||||||||
accounts payable | 10,537,000 | -2,150,000 | 3,592,000 | -4,618,000 | 4,294,000 | 1,779,000 | 4,925,000 | -2,170,000 | 4,376,000 | 558,000 | 2,816,000 | -79,000 | -1,654,000 | -2,475,000 | 969,000 | 2,278,000 | -2,725,000 | 2,943,000 | -1,440,000 | 711,000 | 1,020,000 | 1,131,000 | 836,000 | 34,000 | 1,354,000 | -1,840,963 | 539,188 | 557,820 | -481,045 | ||||||||||||||||||
proceeds from issuance of common stock under company stock plans | 2,617,000 | -1,840,000 | 6,100,000 | -369,000 | 8,254,000 | 3,484,000 | 15,887,000 | 18,695,000 | 13,623,000 | 3,135,000 | 9,189,000 | 29,032,000 | 17,171,000 | 11,474,000 | 6,418,000 | 7,033,000 | 8,531,000 | 1,898,000 | |||||||||||||||||||||||||||||
proceeds from exercise of common stock warrants | 0 | 0 | 67,000 | 16,000 | -1,000 | 155,000 | 0 | 438,000 | 15,000 | 899,000 | 2,029,000 | 7,000 | 0 | 1,000 | 262,000 | 64,000 | |||||||||||||||||||||||||||||||
benefit from inventory obsolescence | 196,000 | 22,000 | 114,000 | 134,000 | 295,000 | 346,000 | |||||||||||||||||||||||||||||||||||||||||
operating lease impairment charge | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
acquisition, including in-process research and development, net of cash acquired | 0 | -69,496,000 | -23,000 | ||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment included in accounts payable | -1,044,000 | 4,071,000 | -82,000 | 3,064,000 | -298,000 | 1,553,000 | |||||||||||||||||||||||||||||||||||||||||
intangible costs in accounts payable and other long-term liabilities | 515,000 | 0 | 0 | -514,000 | 1,029,000 | 2,244,000 | -104,000 | 0 | |||||||||||||||||||||||||||||||||||||||
purchase of strategic investment | -2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds (payments of tax withholdings) related to issuance of common stock under company stock plans | -541,000 | ||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt discount and issuance costs | 435,000 | 433,000 | |||||||||||||||||||||||||||||||||||||||||||||
lease termination and impairment charges | |||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of common stock warrants | -44,000 | -12,000 | -57,000 | -34,000 | 32,000 | 392,000 | 272,000 | 690,000 | -2,819,000 | 3,648,000 | 14,336,000 | 1,922,000 | 226,000 | -2,321,000 | 424,000 | 12,746,000 | -2,548,000 | 12,265,000 | 42,549,000 | 14,228,000 | |||||||||||||||||||||||||||
amortization of premium (discount) on short-term investments | 806,000 | 1,582,000 | 209,000 | -263,000 | -136,000 | -72,000 | -94,000 | -244,000 | -13,000 | 17,000 | |||||||||||||||||||||||||||||||||||||
benefit for deferred income taxes | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible senior notes, net of 8,809 debt issuance costs | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
payment for capped call transactions related to convertible senior notes | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of short-term investments | 162,200,000 | 127,303,000 | 111,559,000 | 118,478,000 | 118,650,000 | 168,407,000 | 140,200,000 | 98,213,000 | 28,000,000 | 23,850,000 | 30,859,000 | 18,413,000 | |||||||||||||||||||||||||||||||||||
proceeds from sales of short-term investments | 4,159,000 | 10,686,000 | 7,000,000 | 1,000,000 | 2,500,000 | 9,258,000 | 11,530,000 | 11,365,000 | 6,000,000 | 16,477,000 | 18,550,000 | 5,700,000 | |||||||||||||||||||||||||||||||||||
acquisition of intangible assets and strategic investments | |||||||||||||||||||||||||||||||||||||||||||||||
accounts payable & accrued expenses | 6,461,000 | 13,732,000 | |||||||||||||||||||||||||||||||||||||||||||||
operating leases & other current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||
acquisition of intangible assets and equity investments | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
right-of-use assets obtained in exchange for operating lease obligations | 107,478,000 | 104,000 | 0 | 0 | 15,087,000 | 0 | 2,217,000 | 0 | 8,805,000 | 190,000 | 0 | 8,392,000 | 3,053,000 | ||||||||||||||||||||||||||||||||||
provision (recovery) for inventory obsolescence | 64,000 | 52,000 | -28,000 | ||||||||||||||||||||||||||||||||||||||||||||
property and equipment included in accounts payable | 89,000 | 493,000 | -472,000 | 924,000 | -536,000 | 641,000 | -903,000 | 1,880,000 | -350,000 | 2,245,000 | 109,000 | 130,000 | -35,000 | -125,000 | 217,000 | 12,000 | -169,000 | 229,000 | 207,000 | 154,000 | 441,000 | -876,000 | -128,000 | 1,638,000 | 743,090 | -13,286 | -90,283 | 149,479 | |||||||||||||||||||
benefit from (recovery of) inventory obsolescence | 68,000 | ||||||||||||||||||||||||||||||||||||||||||||||
amortization of discount on short-term investments | 223,000 | -319,000 | -1,061,000 | -66,000 | 239,000 | 59,000 | 0 | -40,000 | |||||||||||||||||||||||||||||||||||||||
other current liabilities | 2,391,000 | 76,000 | 1,094,000 | 766,000 | 2,595,000 | 1,997,000 | 431,000 | 1,881,000 | 3,385,000 | 1,070,000 | -2,120,000 | 2,119,000 | 1,149,000 | 307,000 | -356,000 | 861,000 | 249,000 | -468,000 | -382,000 | -775,000 | 945,000 | 542,000 | -139,000 | 1,729,000 | 242,000 | 113,000 | -160,000 | 247,330 | -579,840 | 34,830 | -1,277,320 | ||||||||||||||||
intangible costs in other current and other long-term liabilities | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided (used) by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by operating activities | 28,895,000 | 28,685,000 | |||||||||||||||||||||||||||||||||||||||||||||
amortization of debt discount and debt issuance costs | 3,863,000 | 3,776,000 | |||||||||||||||||||||||||||||||||||||||||||||
acquisition of intangible assets | 0 | -81,000 | |||||||||||||||||||||||||||||||||||||||||||||
purchase of capped call options related to convertible senior notes | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
principal payments on notes payable | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from public offerings, net of offering costs | |||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at beginning of period | 0 | 0 | 0 | 41,826,000 | 0 | 0 | 0 | 23,700,000 | |||||||||||||||||||||||||||||||||||||||
benefit for inventory obsolescence | -363,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest expense related to amortization of debt discount and debt issuance costs | 0 | 334,000 | 695,000 | 692,000 | 545,000 | 521,000 | 523,000 | 294,000 | 80,000 | 52,000 | 64,000 | 78,000 | 29,000 | 38,000 | 36,000 | 35,000 | 43,192 | 42,104 | 40,827 | 92,877 | |||||||||||||||||||||||||||
payment in kind interest accrual of notes payable | 421,000 | 419,000 | 412,000 | 405,000 | 252,000 | 235,000 | 228,000 | 212,000 | |||||||||||||||||||||||||||||||||||||||
benefit from allowance for doubtful accounts | 854,000 | 671,000 | 455,000 | 342,000 | 431,000 | 272,000 | 386,000 | 359,000 | 160,000 | 247,000 | 110,000 | 307,000 | -34,000 | 65,000 | 229,000 | 372,000 | 78,000 | 92,000 | -69,000 | -31,000 | 83,274 | 3,760 | 46,615 | 54,351 | |||||||||||||||||||||||
benefit from inventories reserve | 845,000 | 490,000 | 339,000 | 679,000 | |||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents and restricted cash | 5,114,000 | 7,903,000 | -2,285,000 | -1,384,000 | 9,499,000 | -28,221,000 | -12,035,000 | 48,883,000 | |||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at end of period | -2,288,000 | 40,445,000 | 9,499,000 | -28,221,000 | -12,035,000 | 72,583,000 | |||||||||||||||||||||||||||||||||||||||||
lease incentive - lessor-paid tenant improvements | 255,000 | 253,000 | 1,011,000 | 1,773,000 | |||||||||||||||||||||||||||||||||||||||||||
debt discount included in other long-term liabilities | 4,137,000 | 827,000 | 21,000 | 21,000 | 1,536,000 | 2,559,000 | |||||||||||||||||||||||||||||||||||||||||
common stock warrants issued in connection with term loan | 0 | 0 | 0 | 3,331,000 | |||||||||||||||||||||||||||||||||||||||||||
unsettled purchase of investments classified as cash equivalents in other current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||
deferred rent | -214,000 | -212,000 | -174,000 | -185,000 | -267,000 | -159,000 | -104,000 | -162,000 | 567,000 | -113,000 | -243,000 | -210,000 | -162,000 | -161,000 | -157,000 | -151,000 | -1,750,451 | -149,382 | 1,506,119 | -67,286 | |||||||||||||||||||||||||||
proceeds from public offering, net of offering costs | 0 | 108,921,000 | -149,000 | 64,157,000 | 14,681,000 | 3,990,000 | -460,000 | 21,595,000 | 0 | 0 | 11,000 | 64,851,000 | |||||||||||||||||||||||||||||||||||
accrued expense | 2,404,000 | -553,000 | -1,000 | -348,000 | 1,080,000 | 366,000 | 296,000 | 1,780,000 | -1,728,000 | 855,000 | -222,000 | 42,000 | 36,000 | 673,000 | -673,000 | -260,000 | 1,656,082 | -495,943 | 197,745 | -384,884 | |||||||||||||||||||||||||||
proceeds from maturities and sales of short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment | -6,761,000 | -1,408,000 | -888,000 | -1,011,000 | -573,000 | -514,000 | -1,419,000 | -244,000 | -1,412,000 | -2,643,000 | -2,743,000 | -2,139,000 | -2,103,000 | -1,945,000 | -1,743,000 | -1,751,000 | -600,000 | 853,831 | -969,374 | -2,670,593 | -1,619,864 | ||||||||||||||||||||||||||
supplemental schedule of noncash investing and financing activities | |||||||||||||||||||||||||||||||||||||||||||||||
purchase of short-term investments | -42,914,000 | -60,050,000 | -31,500,000 | -9,000,000 | -4,732,000 | -3,233,000 | -9,216,000 | -13,441,000 | -12,720,000 | -8,478,000 | -19,894,000 | -39,099,000 | -5,245,016 | -26,027,117 | -6,995,802 | -28,833,065 | |||||||||||||||||||||||||||||||
proceeds from sales and maturities of short-term investments | 45,100,000 | 17,300,000 | 14,250,000 | 0 | 0 | 3,250,000 | 5,250,000 | 12,050,000 | 11,200,000 | 13,000,000 | 13,750,000 | 23,250,000 | 21,750,000 | 21,950,000 | 21,500,000 | 13,500,000 | 11,850,000 | ||||||||||||||||||||||||||||||
effect of foreign exchange rates on cash | 3,000 | ||||||||||||||||||||||||||||||||||||||||||||||
public offering costs included in accounts payable | 129,000 | 374,000 | |||||||||||||||||||||||||||||||||||||||||||||
benefit from inventory reserve | 210,000 | 213,000 | 77,000 | 107,000 | -290,000 | 51,000 | 134,000 | 131,000 | 1,538,000 | 87,000 | 216,000 | -246 | 0 | -96,858 | 260,104 | ||||||||||||||||||||||||||||||||
inventory | 4,004,000 | 794,000 | 1,616,000 | 342,000 | 3,144,000 | -4,241,000 | -2,182,000 | -2,615,000 | 206,000 | -3,002,000 | -1,486,000 | -2,622,000 | -97,000 | -3,095,000 | -1,234,000 | -1,658,000 | -47,662 | -764,582 | -819,671 | -188,085 | |||||||||||||||||||||||||||
issuance of notes payable, net of issuance costs | 35,000,000 | 0 | 0 | 14,994,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
property and equipment included in accounts payable & other current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of warrants | 372,000 | 22,652,000 | 6,512,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from common stock issued under employee benefit plans | 465,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of common stock | |||||||||||||||||||||||||||||||||||||||||||||||
amortization of (discount) premium on short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||
purchase of patents | 0 | 0 | 0 | -74,000 | 200 | 0 | 0 | -173,200 | |||||||||||||||||||||||||||||||||||||||
restricted cash in connection with notes payable | 0 | 0 | 0 | -8,000,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 0 | 0 | 304,000 | 266,000 | 729,000 | 32,000 | 1,451,000 | 109,000 | 1,269,000 | 93,000 | 1,814,000 | 217,000 | 1,646,209 | 76,967 | |||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -15,272,000 | -12,983,000 | -4,344,000 | ||||||||||||||||||||||||||||||||||||||||||||
restricted cash in connection with notes payable and corporate credit card | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
patent included in accrued expense | |||||||||||||||||||||||||||||||||||||||||||||||
debt issuance cost included in other long-term liabilities | 0 | 2,000 | 452,000 | ||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of common and preferred stock warrants | |||||||||||||||||||||||||||||||||||||||||||||||
amortization of premium/discount on short-term investments | 25,000 | 16,000 | -19,000 | -18,000 | -20,287 | ||||||||||||||||||||||||||||||||||||||||||
other long term assets | -17,000 | ||||||||||||||||||||||||||||||||||||||||||||||
other long term liabilities | 366,000 | 268,195 | 133,193 | -66,905 | |||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment, net of gain on sale of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock for cash, net of offering costs | |||||||||||||||||||||||||||||||||||||||||||||||
common and preferred stock warrants issued, including incremental value of modification of warrants | |||||||||||||||||||||||||||||||||||||||||||||||
conversion of preferred stock warrants into common stock warrants | |||||||||||||||||||||||||||||||||||||||||||||||
conversion of convertible preferred stock into common stock | |||||||||||||||||||||||||||||||||||||||||||||||
lease incentive—lessor-paid tenant improvements | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
accretion of discount on notes payable and convertible notes | |||||||||||||||||||||||||||||||||||||||||||||||
payments received on note receivable from employees | |||||||||||||||||||||||||||||||||||||||||||||||
issuance of convertible notes payable | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from initial public offering, net of offering costs | |||||||||||||||||||||||||||||||||||||||||||||||
conversion of notes payable and accrued interest for series d convertible preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||
issuance of preferred stock for cash, net of offering costs | |||||||||||||||||||||||||||||||||||||||||||||||
deferred initial public offering costs | |||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on short-term investments | 6,529 | -1,551 | 13,833 | ||||||||||||||||||||||||||||||||||||||||||||
deferred initial public offering costs included in accounts payable | |||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||
amortization of discount on short-term investment | -5,714 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock for cash and exercise of common stock options | 26,749 | ||||||||||||||||||||||||||||||||||||||||||||||
taxes paid | -87,853 | ||||||||||||||||||||||||||||||||||||||||||||||
common warrants issued | |||||||||||||||||||||||||||||||||||||||||||||||
repayment of note receivable from officer |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
