7Baggers
Quarterly
Annual
    Unit: USD2024-03-22 2023-10-31 2023-07-28 2023-04-28 2022-07-29 2022-05-09 2022-04-19 2021-12-31 2021-11-25 2021-08-31 2021-06-28 2020-11-04 2020-08-10 2020-06-30 2019-10-30 2019-07-31 2018-10-29 2018-07-31 2017-10-26 2017-07-28 2017-04-21 2017-03-24 2017-03-08 2017-03-06 2016-10-25 2016-07-28 2016-04-26 2016-04-01 2016-03-07 2015-10-29 2015-08-03 2015-04-30 2015-04-02 2015-03-10 2014-10-28 2014-07-23 2014-04-30 2014-04-01 2014-03-11 2013-10-25 2013-06-30 2013-04-30 2013-04-01 2013-03-06 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-05-04 2011-04-29 2010-12-31 2010-11-01 2010-07-30 2010-04-30 2010-04-08 2009-11-09 2009-10-30 2009-07-31 2009-05-11 2009-03-13 2008-11-04 2008-10-31 2008-08-06 2008-07-31 2008-05-23 2007-10-30 2007-07-31 2007-05-31 2007-05-30 2007-05-25 2007-01-30 2006-12-31 2006-12-28 2006-10-31 2006-07-31 2006-06-08 2006-04-28 2005-12-31 2005-11-10 2005-08-05 2005-07-29 2005-06-16 2005-05-09 2005-05-02 2004-12-31 2004-11-05 2004-11-03 2004-10-29 2004-07-30 2004-06-30 2004-05-04 2004-05-03 2003-12-31 2003-11-30 2003-10-31 
      
                                                                                                      
      revenues
    149,216,000,000,000 111,238,000,000,000 73,478,000,000,000 36,090,000,000,000 71,983,000,000,000 35,208,000,000,000 143,210 37,167,000,000,000 106,043,000,000,000 69,480,000,000,000 33,945,000,000,000 99,941,000,000,000 66,856,000,000,000 34,194,000,000,000 102,631,000,000,000 69,345,000,000,000 99,203 64,368,000,000,000 97,003,000,000,000 64,021,000,000,000 31,022,000,000,000 1,163,222,302,000,000,000 116,333,000,000,000 116,333,000,000,000 86,188,000,000,000 56,454,000,000,000 27,542,000,000,000 1,024,604,963,000,000,000 102,470,000,000,000 75,719,000,000,000 48,840,000,000,000 23,616,000,000,000 -89,695,103,032,758 89,696,000,000,000 65,841,000,000,000 43,542,000,000,000 21,250,000,000,000 -5,840,000,000,000 82,967,000,000,000 61,499,000,000,000 40,160,000,000,000 19,547,000,000,000 771,200,860,000,000,000 77,143,000,000,000 77,143,000,000,000 56,864,000,000,000 36,720,000,000,000 17,796,000,000,000 71,253,000,000,000         105,512,051,119,491,000,000 7,919,112 7,919,112,819,360,000,000 5,321,975,521,379,000,000 120,543,141,105,900,000,000 12,054,314 9,022,406 9,022,406,956,777,000,000 5,864,545 5,864,545,636,068,000,000 3,041,324                               
      ​
    -8,586,000,000,000 -6,893,000,000,000 -4,481,000,000,000 -2,149,000,000,000 -3,874,000,000,000 -2,006,000,000,000 -9,730 -2,043,000,000,000 -7,597,000,000,000 -4,874,000,000,000 -2,429,000,000,000 -6,803,000,000,000 -4,582,000,000,000 -2,623,000,000,000                                                                                     
      cost and expenses
                                                                                                      
      operation, maintenance, and telecommunication
                                                                                                      
      service expenses
    -39,718,000,000,000 -28,864,000,000,000 -19,170,000,000,000 -9,174,000,000,000 -17,847,000,000,000 -8,936,000,000,000 -38,133 -6,744,500,000,000 -26,978,000,000,000 -17,473,000,000,000 -8,452,000,000,000 -25,098,000,000,000 -16,227,000,000,000  -31,056,000,000,000 -21,790,000,000,000 -33,432                                                                                  
      depreciation and amortization expenses
    -32,663,000,000,000 -24,081,000,000,000 -15,948,000,000,000 -7,881,000,000,000 -16,986,000,000,000 -7,976,000,000,000 -31,816 -9,531,000,000,000 -22,183,000,000,000 -14,698,000,000,000 -7,286,000,000,000 -21,038,000,000,000 -13,927,000,000,000 -6,849,000,000,000 -17,259,000,000,000 -11,467,000,000,000 -15,873                                                                                  
      personnel expenses
    -15,927,000,000,000 -11,678,000,000,000 -7,844,000,000,000 -3,739,000,000,000 -7,526,000,000,000 -3,516,000,000,000 -15,524 -4,506,000,000,000 -11,018,000,000,000 -7,370,000,000,000 -3,500,000,000,000 -10,406,000,000,000 -7,016,000,000,000 -3,451,000,000,000 -9,744,000,000,000 -6,488,000,000,000 -10,299                                                                                  
      interconnection expenses
    -6,363,000,000,000 -4,525,000,000,000 -3,093,000,000,000 -1,578,000,000,000 -2,647,000,000,000 -1,356,000,000,000 -5,181 -1,466,000,000,000 -3,715,000,000,000 -2,354,000,000,000 -1,136,000,000,000 -4,261,000,000,000 -2,959,000,000,000 -1,519,000,000,000 -3,920,000,000,000 -2,737,000,000,000 -3,074                                                                                  
      general and administrative expenses
    -6,099,000,000,000 -4,520,000,000,000 -3,331,000,000,000 -1,842,000,000,000 -2,820,000,000,000 -1,200,000,000,000 -5,016 -982,000,000,000 -4,034,000,000,000 -2,995,000,000,000 -1,293,000,000,000 -4,234,000,000,000 -3,121,000,000,000 -1,572,000,000,000 -4,932,000,000,000 -3,214,000,000,000 -4,503                                                                                  
      marketing expenses
    -3,530,000,000,000 -2,588,000,000,000 -1,656,000,000,000 -763,000,000,000 -1,696,000,000,000 -812,000,000,000 -3,633 -1,262,000,000,000 -2,371,000,000,000 -1,529,000,000,000 -755,000,000,000 -2,356,000,000,000 -1,456,000,000,000 -641,000,000,000 -2,949,000,000,000 -1,992,000,000,000 -2,983                                                                                  
      unrealized loss on changes in fair value of investments
    -748,000,000,000 -182,000,000,000                                                                                                 
      other income - net
    252,000,000,000 223,000,000,000 283,000,000,000  57,000,000,000 47,000,000,000 174 -352,000,000,000 514,000,000,000 475,000,000,000  465,000,000,000 187,000,000,000                                                                                      
      gain on foreign exchange - net
    -36,000,000,000 -41,000,000,000 -112,000,000,000 -107,000,000,000 124,000,000,000 45,000,000,000     78,000,000,000     -56,000,000,000                         100,000,000,000 91,000,000,000      16,000,000,000   193,927,000,000 152,428,000,000 15,242,817,505,000,000 429,484,767,000,000                                -1,220,760     165,375,000,000 383,733,000,000  130,151,520,000,000     
      operating profit
    44,384,000,000,000 34,982,000,000,000 23,019,000,000,000 11,431,000,000,000 22,936,000,000,000 10,611,000,000,000 47,563 476,497,043,000,000,000 36,301,000,000,000 23,615,000,000,000 11,699,000,000,000 33,011,000,000,000 22,253,000,000,000 11,929,000,000,000 33,454,000,000,000 22,210,000,000,000 29,442 18,100,000,000,000 35,591,000,000,000 23,786,000,000,000 12,491,000,000,000 391,683,713,000,000,000 39,195,000,000,000 39,195,000,000,000 30,271,000,000,000 19,887,000,000,000 9,572,000,000,000 323,659,930,000,000,000 32,418,000,000,000 23,992,000,000,000 15,123,000,000,000 7,448,000,000,000 -29,376,708,277,645 29,377,000,000,000 22,132,000,000,000 14,193,000,000,000 6,980,000,000,000 -2,349,000,000,000 27,846,000,000,000 21,302,000,000,000 13,846,000,000,000 6,750,000,000,000 257,596,975,000,000,000 25,698,000,000,000 25,698,000,000,000                                                      
      finance income
    1,061,000,000,000 758,000,000,000 526,000,000,000 239,000,000,000 441,000,000,000 200,000,000,000 558 108,000,000,000 450,000,000,000 337,000,000,000 153,000,000,000 644,000,000,000 483,000,000,000 219,000,000,000 882,000,000,000 637,000,000,000 804 619,000,000,000 1,099,000,000,000 784,000,000,000 432,000,000,000 1,714,411,000,000,000 1,716,000,000,000 1,716,000,000,000 1,267,000,000,000 886,000,000,000 499,000,000,000 1,405,695,000,000,000 1,407,000,000,000 980,000,000,000 600,000,000,000 314,000,000,000 -1,237,998,761,900 1,238,000,000,000 928,000,000,000 636,000,000,000 333,000,000,000 -247,000,000,000 843,000,000,000 571,000,000,000 413,000,000,000 208,000,000,000 59,066,000,000,000 596,000,000,000 596,000,000,000 364,000,000,000 271,000,000,000 129,000,000,000 546,000,000,000                                                  
      finance cost
    -4,652,000,000,000 -3,462,000,000,000 -2,245,000,000,000 -1,075,000,000,000 -1,953,000,000,000 -945,000,000,000 -4,365 -1,007,000,000,000 -3,387,000,000,000 -2,065,000,000,000 -982,000,000,000 -3,457,000,000,000 -2,315,000,000,000 -1,215,000,000,000 -3,219,000,000,000 -2,050,000,000,000 -2,619                                                                                  
      share of profit of long-term investment in associates
    1,000,000,000 4,000,000,000 2,000,000,000                                                                                                
      profit before income tax
    40,794,000,000,000 32,282,000,000,000 21,302,000,000,000 10,597,000,000,000 21,429,000,000,000 9,862,000,000,000 43,678 437,359,810,000,000,000 33,260,000,000,000 21,794,000,000,000 10,816,000,000,000 29,754,000,000,000 20,015,000,000,000 10,924,000,000,000 31,114,000,000,000 20,838,000,000,000 27,672 17,189,000,000,000 34,641,000,000,000 23,255,000,000,000 12,324,000,000,000 381,624,644,000,000,000 38,189,000,000,000 38,189,000,000,000 29,617,000,000,000 19,498,000,000,000 9,316,000,000,000 312,900,928,000,000,000 31,342,000,000,000 23,320,000,000,000 14,720,000,000,000 7,318,000,000,000 -28,783,714,207,692 28,784,000,000,000 21,715,000,000,000 13,953,000,000,000 6,915,000,000,000 -3,122,000,000,000 27,149,000,000,000 20,748,000,000,000 13,557,000,000,000 6,631,000,000,000 242,898,293,000,000,000 24,228,000,000,000 24,228,000,000,000 18,820,000,000,000 12,004,000,000,000 6,071,000,000,000 20,857,000,000,000                                                  
      income tax benefit
                                                                                                      
      current
    -8,796,000,000,000 -6,897,000,000,000 -4,106,000,000,000 -1,728,000,000,000 -4,611,000,000,000 -2,832,000,000,000 -9,556 -2,017,000,000,000 -7,539,000,000,000 -4,734,000,000,000 -2,243,000,000,000 -7,378,000,000,000 -5,051,000,000,000 -2,831,000,000,000 -8,196,000,000,000 -5,358,000,000,000 -6,789                                286,000,000,000  -2,751,767,000,000 -1,328,635,000,000    -2,228,384,000,000  -6,029,701,000,000 -4,597,272  -2,802,894,000,000 -5,823,558,000,000 -5,823,558 -4,987,058 -4,987,058,000,000 -3,862,317 -3,862,317,000,000                                
      deferred
    210,000,000,000 4,000,000,000 -375,000,000,000 -421,000,000,000 737,000,000,000 826,000,000,000 -174 -26,000,000,000 -58,000,000,000 -140,000,000,000 -186,000,000,000 575,000,000,000 469,000,000,000 208,000,000,000 282,000,000,000 18,000,000,000 -196 51,000,000,000   43,000,000,000 1,719,407,000,000,000 1,721,000,000,000 1,721,000,000,000 632,000,000,000 37,000,000,000 184,000,000,000 33,885,000,000,000 340,000,000,000 174,000,000,000 154,000,000,000 235,000,000,000 -277,999,972,478 278,000,000,000 70,000,000,000 74,000,000,000 170,000,000,000 606,000,000,000 136,000,000,000 201,000,000,000   71,313,000,000,000 762,000,000,000 762,000,000,000 369,000,000,000 215,000,000,000 186,000,000,000  25,570,729,091,000,000 6,790,000,000 18,012,000,000 180,122,069,000,000   -588,969,000,000  -343,375,000,000 -399,605  -488,577,000,000 18,386,316,868,000,000 183,863 165,138 16,513,817,512,000,000 -77,065 -77,065,000,000                                
      profit for the year
    32,208,000,000,000      33,948      15,433,000,000,000        9,376,000,000,000 291,462,992,000,000,000 29,172,000,000,000 29,172,000,000,000 22,169,000,000,000 14,663,000,000,000 6,893,000,000,000 232,678,371,000,000,000 23,317,000,000,000    -21,445,787,618,285 21,446,000,000,000 16,280,000,000,000 10,461,000,000,000 5,189,000,000,000 -2,149,000,000,000 20,290,000,000,000 15,628,000,000,000 10,133,000,000,000 4,985,000,000,000 183,823,546,000,000,000 18,362,000,000,000 18,362,000,000,000   4,559,000,000,000                                                   
      other comprehensive income
                                                                                                      
      other comprehensive income to be reclassified to profit
                                                                                                      
      or loss in subsequent periods:
                                                                                                      
      foreign currency translation
    -66,000,000,000 -33,000,000,000 -139,000,000,000 -129,000,000,000 141,000,000,000 27,000,000,000 28 -8,000,000,000 36,000,000,000 73,000,000,000 93,000,000,000 181,000,000,000 55,000,000,000 419,000,000,000 -61,000,000,000 -46,000,000,000 226 144,000,000,000 17,000,000,000         1,161,000,000,000 128,000,000,000 217,000,000,000 67,000,000,000  -23,999,999,758 24,000,000,000    -89,000,000,000 120,000,000,000 96,000,000,000 11,000,000,000 3,000,000,000 282,000,000,000 31,000,000,000 31,000,000,000 4,000,000,000  2,000,000,000 7,000,000,000  -9,871,000,000 -4,511,000,000                                               
      changes in fair value of investments
    2,000,000,000                                                                                                  
      share of other comprehensive income of
                                                                                                      
      long-term investment in associates
        1,000,000,000 1,000,000,000                                                                                             
      other comprehensive income not to be reclassified to profit or loss in subsequent periods:
                                                                                                      
      defined benefit actuarial gain - net
    -1,389,000,000,000   60,000,000,000  2,000,000,000 1,955                                                                                            
      other comprehensive income - net
    -1,454,000,000,000 -1,462,000,000,000 -1,567,000,000,000 -69,000,000,000 141,000,000,000 30,000,000,000 1,980 1,980,102,000,000,000 36,000,000,000 73,000,000,000 92,000,000,000    -18,000,000,000 -49,000,000,000 194 133,000,000,000 34,000,000,000 5,000,000,000 5,000,000,000           -22,000,000,000 6,250,000,000 25,000,000,000    28,000,000,000 112,000,000,000                                                            
      total comprehensive income for the year
    30,754,000,000,000      35,928      15,491,000,000,000        9,381,000,000,000 6,768,250,000,000 27,073,000,000,000 27,073,000,000,000 22,083,000,000,000 14,586,000,000,000 6,825,000,000,000 5,987,000,000,000 23,948,000,000,000    5,367,750,000,000 21,471,000,000,000  10,418,000,000,000 5,107,000,000,000 5,100,500,000,000 20,402,000,000,000 15,725,000,000,000 10,145,000,000,000 4,999,000,000,000 4,597,000,000,000 18,388,000,000,000 18,388,000,000,000   4,564,000,000,000 15,481,000,000,000                                                  
      profit for the year attributable to:
                                                                                                      
      owners of the parent company
    24,560,000,000,000 19,499,000,000,000 12,756,000,000,000 6,424,000,000,000 13,310,000,000,000 6,118,000,000,000 24,760 6,005,000,000,000 18,872,000,000,000 12,451,000,000,000 6,014,000,000,000 16,679,000,000,000 10,989,000,000,000 5,862,000,000,000 16,459,000,000,000 11,078,000,000,000 14,232 8,698,000,000,000 17,922,000,000,000 12,104,000,000,000 6,688,000,000,000 193,312,083,000,000,000 19,352,000,000,000 19,352,000,000,000 14,732,000,000,000 9,926,000,000,000 4,587,000,000,000 154,495,632,000,000,000 15,489,000,000,000 11,545,000,000,000 7,447,000,000,000 3,814,000,000,000 -14,637,855,628,834 14,638,000,000,000 11,446,000,000,000 7,411,000,000,000 3,649,000,000,000 -1,584,000,000,000 14,205,000,000,000 11,057,000,000,000 7,125,000,000,000 3,477,000,000,000 128,628,485,000,000,000 12,850,000,000,000 12,850,000,000,000                                                      
      non-controlling interests
    7,648,000,000,000 5,890,000,000,000 4,065,000,000,000 2,024,000,000,000 4,245,000,000,000 1,738,000,000,000 9,188 2,431,000,000,000 6,791,000,000,000 4,469,000,000,000 2,373,000,000,000 6,272,000,000,000 4,444,000,000,000 2,439,000,000,000 6,741,000,000,000 4,420,000,000,000 6,455 4,109,000,000,000 8,091,000,000,000 5,391,000,000,000 2,688,000,000,000 9,806,909,000,000,000 9,820,000,000,000 9,820,000,000,000 7,437,000,000,000 4,737,000,000,000 2,306,000,000,000 7,811,739,000,000,000 7,828,000,000,000 5,792,000,000,000 3,532,000,000,000 1,694,000,000,000 -6,807,993,198,451 6,808,000,000,000 4,834,000,000,000 3,050,000,000,000 1,540,000,000,000 -565,000,000,000 6,085,000,000,000 4,571,000,000,000 3,008,000,000,000 1,508,000,000,000 5,515,061,000,000,000 5,512,000,000,000 5,512,000,000,000      2,097,431,000,000 995,328,000,000                                               
      total comprehensive income for the year attributable to:
                                                                                                      
      basic earnings per share
                                                                                                      
      28
                                                                                                      
      net income per share
    247.92 196.84 128.77 64.85 134.36 61.76 249.94 60.62 190.51 125.69 60.71 168.37 110.93 59.17 166.15 111.83 143.67 87.8 180.92 12,219 67.51 49.048 196.19 196.19 149.57 101.07 46.72 39.443 157.77 117.6 75.85 38.85 37.458 149.83 117.36 76.24  -15.97 147.42 115.05 372.08 181.58 0.73 669.19 669.19       144  586.54 454.17 305.21 141.16 576.13 472.84 472.84 306.04 537.73 537.73 451.08 451.08 317.83 317.83 161.5 491.64 331.49 152.032 152.03 547.156 458.12 89.03 458.12 458.125 288.713 396.51 171.65 155.66 240.85 183.69 183.69 304.03 304.03 304.03 85.2 218.83 249.22 218.83 351 603.89 174.45 174.45 170.16 433.73 433.73 
      net income per ads
    24,792.5 19,683.59 12,876.76 6,484.81 13,436 6,175.92 24,994.39 6,061.85 19,050.65 12,568.87 6,070.93 16,836.89 11,093.03 5,917.49 16,614.81 11,182.87 14,366.73 8,780.34 18,091.66 1,221,858 6,751.31 4,904.778 19,619.11 19,619.11 29,913.36 20,213.32 9,344.39 7,888.343 31,553.37 23,518.21 15,170.87 7,770.6 7,491.675 29,966.7 23,471.75 15,247.75 7,515.9 -3,192.8 29,483.6 23,010 14,883.2 7,263.2 29.202 26,767.6 26,767.6       5,752  23,461.602 18,166.802 12,208.4 5,646.4 23,045.202   12,241.601 21,509.202  18,043.2 18,043.202 12,713.2 12,713.201 6,460 19,665.602 13,259.601 6,081.207 6,081.2 21,886.002 18,324.8 3,561.202 18,324.8 18,324.802  15,860.251 6,865.95 6,226.261 9,633.99 7,347.61 7,347.61  12,161.13  3,408.011 8,753.12 9,968.941  7,020  3,488.9 3,488.9 2,168.633 8,674.531 8,674.531 
      profit for the period
     25,389,000,000,000 16,821,000,000,000 8,448,000,000,000 17,555,000,000,000 7,856,000,000,000  6,415,750,000,000 25,663,000,000,000 16,920,000,000,000 8,387,000,000,000 22,951,000,000,000  8,301,000,000,000 23,200,000,000,000 15,498,000,000,000 20,687 12,807,000,000,000 26,013,000,000,000 17,495,000,000,000          17,337,000,000,000 10,979,000,000,000 5,508,000,000,000              14,118,000,000,000 8,989,000,000,000                                                    
      other comprehensive income not to be reclassified to profit
                                                                                                      
      defined benefit actuarial loss - net
     -1,429,000,000,000 -1,428,000,000,000                                                                                                
      total comprehensive income for the period
     23,927,000,000,000 15,254,000,000,000 8,379,000,000,000 17,696,000,000,000 7,886,000,000,000  6,424,750,000,000 25,699,000,000,000 16,993,000,000,000 8,479,000,000,000 23,132,000,000,000  8,724,000,000,000 23,182,000,000,000 15,449,000,000,000 20,881 12,940,000,000,000 26,047,000,000,000 17,500,000,000,000          17,550,000,000,000 11,045,000,000,000 5,486,000,000,000   16,268,000,000,000           14,130,000,000,000 8,988,000,000,000    8,024,884,000,000 3,816,096,000,000 3,816,096,438,254,000,000                                              
      profit for the period attributable to:
                                                                                                      
      total comprehensive income for the period attributable to:
                                                                                                      
      unrealized gain on changes in fair value of investments
      412,000,000,000 430,000,000,000 294,000,000,000  3,432                                                                                            
      share of gain of long-term investment in associates
       2,000,000,000                                                                                               
      share of gain of associated companies - net
        5,000,000,000                                                                                              
      other comprehensive income to be reclassified to profit or loss in subsequent periods:
                                                                                                      
      noncontrolling interests
        4,245,000,000,000                                                                                              
      basic earning per share
                                                                                                      
      29
                                                                                                      
      unrealized gain (losses) on changes in fair value of investments
         -893,000,000,000                                                                                             
      share of loss of associated companies - net
           -26,000,000,000 -104,000,000,000 -93,000,000,000 -54,000,000,000 -136,000,000,000                                                                                       
      gain (losses) on foreign exchange - net
          50 10,750,000,000 43,000,000,000 79,000,000,000     -58,000,000,000                                                                                    
      share of loss of long-term investment in associates
          -78                                                                                            
      impairment of long-term investment in associates
                                                                                                      
      net gain on available-for-sale financial assets
                                                                                                      
      other comprehensive income not to be reclassified to
                                                                                                      
      profit or loss in subsequent periods:
                                                                                                      
      impairment losses of investment
                -342,000,000,000                                                                                      
      share of other comprehensive income of associated companies
              3,000,000,000 4,000,000,000 39,000,000,000  -20                                                                                  
      defined benefit actuarial losses - net
                                                                                                     
      other income (expenses) - net
              98,000,000,000   -186,000,000,000                                                                                     
      operation, maintenance and telecommunication
                                                                                                      
      losses on foreign exchange - net
                -84,000,000,000                                                                                      
      impairment of long term investment in associated companies
               -308,000,000,000                                                                                       
      change in fair value of available-for-sale financial assets
                  4,000,000,000 4,000,000,000 -12  19,000,000,000 18,000,000,000 15,000,000,000  13,000,000,000 4,000,000,000 2,000,000,000     1,000,000,000 250,000,000 1,000,000,000 1,000,000,000 3,000,000,000 4,000,000,000   1,000,000,000 1,000,000,000 11,000,000,000    8,000,000,000  3,000,000,000 4,000,000,000                                                  
      defined benefit actuarial gain (losses) - net
                                                                                                      
      other comprehensive income (losses) - net
               181,000,000,000 58,000,000,000 423,000,000,000                                                                                     
      2y,29
                                                                                                      
      share of profit of associated companies
                -64,000,000,000   41,000,000,000 45 29,000,000,000 59,000,000,000 35,000,000,000 17,000,000,000    50,000,000,000 26,000,000,000 15,000,000,000   6,000,000,000 1,000,000,000                                                                    
      2x,29
                                                                                                      
      operation, maintenance and telecommunication service expenses
                 -8,252,000,000,000                                                                                     
      gains on foreign exchange - net
                 205,000,000,000                                                                                     
      share of profit of associated companies - net
                                                                                                      
      defined benefit actuarial gains - net
                                                                                                      
      other income
                  1,348,000,000,000 976,000,000,000 848 483,000,000,000 789,000,000,000 602,000,000,000 500,000,000,000 74,406,000,000,000 750,000,000,000 750,000,000,000 905,000,000,000 590,000,000,000 294,000,000,000 1,498,609,000,000,000 1,500,000,000,000 688,000,000,000 477,000,000,000 236,000,000,000 -1,073,999,892,313 1,074,000,000,000 1,292,000,000,000 406,000,000,000 168,000,000,000 -20,000,000,000 2,579,000,000,000 671,000,000,000 339,000,000,000 129,000,000,000 2,556,707,000,000,000 2,559,000,000,000 2,559,000,000,000 549,000,000,000 379,000,000,000 180,000,000,000 665,000,000,000                                                  
      other incomes
                  -607,000,000,000 -367,000,000,000 -521    5,000,000,000                                                                              
      2x,26
                                                                                                      
      loss on foreign exchange - net
                    76 16,000,000,000                                                                                 
      2x,27
                                                                                                      
      finance costs
                              -770,000,000,000                                                                        
      defined benefit plan actuarial loss - net
                                                                                                      
      defined benefit plan actuarial gain - net of tax
                                                                                                      
      basic and diluted earnings per share
                                                                                                      
      other comprehensive income of associated companies
                                                                                                      
      operations, maintenance and telecommunication service expenses
                                                                                                      
      losson foreign exchange - net
                                                                                                      
      share of profit (losses) of associated companies
                         22,000,000,000 88,000,000,000 88,000,000,000                                                                           
      gain actuarial - net
                                                                                                      
      other comprehensive income - net of tax
                                                                                                      
      gainon foreign exchange - net
                                                                                                      
      defined benefit plan actuarial gain, net of tax
                               36,321,000,000,000 506,000,000,000                                                                      
      2x,28
                                                                                                      
      defined benefit plan actuarial gain - net
                                                                                                      
      share of lossof associated companies
                                                                                                      
      other comprehensiveincome - net
                               157,750,000,000 631,000,000,000                                                                      
      depreciation and amortization
                                                     107,822,031,226,644,000,000 7,150,267,000,000 3,447,594,000,000 3,447,594,395,935,000,000 146,114,581,621,694,000,000 110,429,971,237,311,000,000                                            
      gain on foreign exchange – net
                                 77,000,000,000 25,000,000,000                                                                    
      other comprehensive income to be reclassified to profit or loss in subsequent period:
                                                                                                      
      other comprehensive income – net
                                 213,000,000,000 66,000,000,000                                                                    
      share of loss of associated companies
                                                                                                      
      (in full amount) net income per share
                                        37.58                                                              
      operations, maintenance and telecommunication services expenses
                                                                                                      
      total other comprehensive income - net
                                           97,000,000,000 12,000,000,000 14,000,000,000 6,500,000,000 26,000,000,000 26,000,000,000                                                      
      the accompanying notes to the consolidated financial statements form an integral part of these consolidated financial statements taken as a whole
                                                                                                      
      36,37
                                                                                                      
      29,37
                                                                                                      
      others expenses
                                                                                                      
      expenses
                                                             -2,929,260,000,000 -2,179,021  -1,468,893,000,000 -3,263,560,000,000 -3,263,560 -2,383,169 -2,383,169,000,000 -1,463,002 -1,463,002,000,000 -781,585                               
      operations, maintenance and telecommunication services
                                                     127,843,561,454,420,000,000 8,309,401,000,000 4,069,777,000,000 4,069,777,467,387,000,000 160,464,141,780,956,000,000 128,558,721,440,434,000,000 8,409,733,000,000 3,966,357,436,175,000,000 145,822,851,547,192,000,000 9,883,896 98,838,961,022,648,000,000 6,449,659,631,855,000,000 122,176,851,120,889,000,000 12,217,685 8,738,220 8,738,220,926,641,000,000 5,611,079 5,611,079,608,577,000,000 2,506,173 6,840,662,747,818,000,000 4,448,941,491,732,000,000 2,149,251,235,534,000,000 2,149,251,000,000 7,495,728,832,859,000,000 5,351 7,495,728,832,858,995,000 5,351 5,350,590,580,324,000,000 3,376,910,364,500,000,000 5,916,341,601,866,000,000 1,570,424,173,336,000,000   2,795,867,000,000 2,795,867,287,000,000 4,529,587,487,577,000,000 4,529,587 4,529,587,487,577,000,000 4,529,584,969,118,000,000 2,518,459,000,000  2,518,459,000,000 1,519,085,000,000 3,338,693,395,580,000,000      
      personnel
                                                     6,469,798,736,041,000,000 3,856,595,000,000 1,951,393,000,000 1,951,393,224,105,000,000 7,516,470,834,236,000,000 5,427,255,608,096,000,000 3,467,140,000,000  8,533,157,905,375,000,000 5,742,177   9,116,634,836,388,000,000 9,116,634 6,490,783 6,490,783,688,312,000,000 4,293,842  2,246,902 6,188,397,676,512,000,000 4,080,124,450,967,000,000 2,054,655,225,168,000,000 2,054,655,000,000 8,513,765,945,974,000,000 4,961 8,513,765,945,973,994,000 4,961 4,960,987,538,068,000,000 3,497,333,377,498,000,000 6,563,047,667,655,000,000 1,677,299,185,132,000,000 6,563,043,614,412,000,000 4,053,243,000,000 3,745,204,000,000 3,745,204,384,000,000 5,570,778,599,653,000,000 5,570,778 5,570,778,599,653,000,000 5,570,775,410,624,000,000 3,189,029,000,000 4,320,848,471,708,000,000 3,189,029,000,000 2,131,748,000,000 4,440,096,526,078,000,000 1,384,220,161,614,000,000 1,384,220,161,614,000,000 1,258,326,154,463,000,000 3,181,770,371,615,000,000 3,181,770,371,615,000,000 
      interconnection
                                                     2,530,606,287,896,000,000 1,677,753,000,000 846,083,000,000 84,608,397,167,000,000 3,735,376,414,581,000,000 2,295,404,257,188,000,000 1,522,962,000,000 1,016,657,111,800,000,000            8,760,988,957,747,000,000 5,802,820,641,373,000,000 2,790,382,305,795,000,000 661,467,000,000  6,367 1,591.75 6,367 6,366,453,690,505,000,000 4,116,689,444,351,000,000 7,742,084,787,598,000,000 2,044,258,225,636,000,000 7,742,080,473,367,000,000 4,314,231,000,000 3,526,238,000,000 3,526,238,362,000,000 6,187,981,666,091,000,000 6,187,981 6,187,981,666,091,000,000 6,187,978,545,150,000,000 3,120,941,000,000  3,120,941,000,000 2,031,622,000,000 4,162,148,493,145,000,000  1,335,802,155,961,000,000   3,194,323,373,081,000,000 
      general and administrative
                                                     1,792,888,203,969,000,000 1,066,984,000,000 511,471,000,000 51,147,158,739,000,000 2,352,146,261,059,000,000 1,726,590,193,455,000,000 1,118,510,000,000 983,669,108,173,000,000 4,052,664,429,991,000,000 2,836,705   3,628,686,332,907,000,000 3,628,686 2,626,768 2,626,768,278,554,000,000 1,701,589  824,586 2,539,008,277,563,000,000 1,707,377,188,713,000,000 82,793,490,732,000,000 827,934,000,000 3,271,427,363,492,000,000 2,217 3,271,427,363,491,997,700 2,217 2,217,373,240,496,000,000 1,496,738,161,556,000,000 2,763,951,281,175,000,000 70,294,677,588,000,000 2,763,949,443,880,000,000 1,837,295,000,000 1,223,321,000,000 1,223,321,125,000,000 2,599,847,279,854,000,000 2,599,847 2,599,847,279,854,000,000 2,599,845,870,071,000,000 1,409,783,000,000 1,777,552,194,056,000,000 1,409,783,000,000 814,990,000,000 2,078,777,246,300,000,000 53,833,562,853,000,000 53,833,562,853,000,000 1,119,518,134,263,000,000 959,259,112,037,000,000 959,259,112,037,000,000 
      marketing
                                                     2,369,700,269,590,000,000   72,542,183,310,000,000 2,525,218,280,268,000,000 1,598,371,179,089,000,000 966,291,000,000 41,645,945,797,000,000 2,259,460,239,731,000,000 1,494,657 1,494,657,154,646,000,000 95,190,693,256,000,000 2,349,729,215,571,000,000 2,349,729 1,577,315 1,577,315,167,266,000,000 890,167 89,016,796,547,000,000 376,981 1,159,873,126,797,000,000 60,353,566,707,000,000 28,064,430,757,000,000 280,644,000,000 1,241,504,137,946,000,000 855 213.75 855 85,483,092,716,000,000 50,701,354,727,000,000 1,126,229,114,571,000,000 20,555,822,689,000,000 159,963,750,000 639,855,000,000 449,239,000,000 44,923,946,000,000 88,193,094,933,000,000 881,930 88,193,094,933,000,000 86,047,750,000 344,191,000,000 63,985,569,853,000,000  217,025,000,000 50,289,859,585,000,000 16,609,619,392,000,000     
      others expense
                                                                                                      
      total expenses
                                                                                                      
      profit before finance (cost) income and income tax
                                                 19,303,000,000,000 12,298,000,000,000 6,220,000,000,000 21,948,000,000,000                                                  
      total finance costs - net
                                                                                                      
      total other comprehensive income - net of tax
                                                 12,000,000,000  5,000,000,000 11,000,000,000                                                  
      owners of the parent
                                                 10,001,000,000,000 6,428,000,000,000 3,322,000,000,000 10,965,000,000,000   2,828,303,000,000                                               
      non-controlling interest
                                                 4,117,000,000,000 2,561,000,000,000 1,237,000,000,000 4,505,000,000,000                                                  
      total comprehensive income attributable to:
                                                                                                      
      income per share
                                                 520.34 333.97 172.2 559.67  302                                                
      income per ads
                                                 20,813.6 13,358.8 6,888 22,386.8  12,082                                                
      share of gain of associated companies
                                                                                                      
      see accompanying notes to consolidated financial statements, which form an integral part of the consolidated financial statements.
                                                                                                      
      operating revenues
                                                                                                      
      telephone
                                                     8,747,905,995,211,000,000                                                 
      fixed lines
                                                     209,427,422,382,565,000,000   2,929,579,336,443,000,000 129,400,071,436,183,000,000 98,538,821,104,076,000,000 6,684,932,000,000 3,342,087,367,525,000,000 8,644,867,917,227,000,000 6,374,364 6,374,364,659,531,000,000 4,264,651,417,796,000,000 9,730,257,892,684,000,000 9,730,257 7,452,847 7,452,847,790,334,000,000 5,260,686 5,260,686,570,573,000,000 2,540,438 8,465,629,925,458,000,000 5,639,074,623,274,000,000 2,867,576,314,255,000,000 2,867,576,000,000 109,790,331,219,893,000,000 8,073 2,018.25 8,073 8,073,223,875,621,000,000 5,337,166,576,088,000,000 107,812,521,096,770,000,000 2,731,908,301,535,000,000 2,087,985,750,000 8,351,943,000,000 5,473,578,000,000 5,473,578,561,000,000 106,450,211,145,858,000,000 10,645,021 106,450,211,145,858,000,000 1,619,145,750,000 6,476,583,000,000   4,116,043,000,000 88,968,651,054,131,000,000 2,581,647,301,418,000,000     
      cellular
                                                     2,625,299,298,669,000,000   6,754,777,775,742,000,000 291,335,953,233,473,000,000 220,565,902,471,327,000,000 14,399,196,000,000 6,691,220,735,824,000,000 272,018,272,886,136,000,000 21,041,240 210,412,402,177,055,000,000 135,256,301,325,068,000,000 253,320,282,324,039,000,000 25,332,028 18,280,741 182,807,411,938,573,000,000 12,176,568 121,765,681,320,669,000,000 5,966,083 167,164,581,827,435,000,000 113,985,211,259,853,000,000 5,579,802,611,485,000,000 5,579,802,000,000 206,226,472,291,405,000,000 14,899 3,724.75 14,899 148,991,431,615,959,000,000 94,429,261,019,259,000,000 145,709,581,482,295,000,000 4,507,915,497,562,000,000 1,922,492,000,000 7,689,968,000,000 6,408,876,000,000 6,408,876,657,000,000 104,212,981,121,776,000,000 10,421,298 104,212,981,121,776,000,000 1,530,323,250,000 6,121,293,000,000 7,689,968,839,516,000,000  3,824,432,000,000 84,588,301,002,231,000,000 2,449,493,285,989,000,000  1,530,323,428,734,250,000 6,121,293,714,937,000,000  
      data, internet and information technology services
                                                     179,010,622,036,526,000,000 11,547,638,000,000 5,451,873,000,000 5,451,873,626,112,000,000 198,010,972,197,680,000,000 158,488,941,775,786,000,000 10,222,319,000,000 4,994,750,549,266,000,000 185,061,581,963,518,000,000 12,428,788 124,287,881,285,958,000,000 7,930,988,776,977,000,000 147,127,581,349,794,000,000 14,712,758                                    
      network
                                                     954,372,108,575,000,000 629,385,000,000 304,873,000,000 30,487,335,013,000,000 1,058,159,117,443,000,000 903,485,101,231,000,000 554,990,000,000 27,747,030,513,000,000 1,218,013,129,232,000,000 761,716 76,171,678,812,000,000 52,971,651,895,000,000 107,947,599,034,000,000 1,079,475 796,160 79,616,084,428,000,000 500,872 50,087,254,325,000,000 223,816 60,113,965,716,000,000 21,087,123,307,000,000 20,875,422,877,000,000 208,754,000,000 71,873,879,860,000,000 462 71,873,879,859,999,540 462 46,086,449,985,000,000 29,505,931,848,000,000 58,663,659,678,000,000 13,474,914,873,000,000 58,663,191,199,000,000 468,479,000,000 194,046,000,000 19,404,620,000,000 65,430,970,432,000,000 654,309 65,430,970,432,000,000 65,430,646,584,000,000 323,848,000,000 46,847,951,144,000,000 323,848,000,000 216,004,000,000 51,786,561,358,000,000 12,072,614,095,000,000 12,072,614,095,000,000 18,790,922,821,000,000 32,995,638,537,000,000 32,995,638,537,000,000 
      other telecommunications services
                                                     1,879,511,213,824,000,000 1,205,025,000,000 418,575,000,000 41,857,548,071,000,000 1,960,947,217,641,000,000 1,164,097,130,431,000,000 858,697,000,000 26,513,829,157,000,000 1,403,825,148,947,000,000 650,342 65,034,267,288,000,000 48,605,447,617,000,000 71,846,065,914,000,000 718,460 402,548 40,254,842,688,000,000 338,859 33,885,936,753,000,000 26,173 25,878,528,290,000,000 21,919,024,227,000,000 8,984,985,000,000 8,984,000,000 32,205,135,783,000,000 239 32,205,135,782,999,760 239 23,940,025,965,000,000 20,258,521,867,000,000 30,100,130,620,000,000 100,991,115,000,000 30,099,880,809,000,000 249,811,000,000 198,007,000,000 19,800,720,000,000 29,322,531,564,000,000 293,225 29,322,531,564,000,000 29,322,371,425,000,000 160,139,000,000 24,981,027,272,000,000 160,139,000,000 102,833,000,000 22,688,226,882,000,000 588,036,865,000,000 588,036,865,000,000 22,597,135,818,000,000 91,091,064,000,000 91,091,064,000,000 
      total operating revenues
                                                     530,508,916,035,370,000,000 34,457,375,000,000 16,705,760,000,000 167,057,601,918,548,000,000 686,291,817,617,001,000,000 521,223,525,840,039,000,000 34,243,096,000,000 165,873,221,824,085,000,000 645,966,356,853,754,000,000 47,114,390 471,143,904,874,742,000,000 306,727,323,004,922,000,000 606,897,845,567,869,000,000 60,689,784 44,600,214 446,002,144,729,610,000,000 30,178,356 301,783,563,273,141,000,000 15,031,603 452,874,034,950,796,000,000 297,884,303,292,449,000,000 145,092,001,590,048,000,000 14,509,200,000,000 512,940,085,699,333,000,000 37,200 512,940,085,699,332,900,000 37,200 371,999,444,034,700,000,000 239,965,452,590,161,000,000 418,071,844,253,020,000,000 118,169,511,304,300,000,000 6,273,807,250,000 25,095,229,000,000 19,384,590,000,000 193,845,901,987,000,000 339,477,663,654,229,000,000 33,947,766 339,477,663,654,229,000,000 339,477,644,037,550,000,000 19,616,679,000,000  19,616,679,000,000 12,585,217,000,000 271,159,233,212,787,000,000 7,709,903,900,164,000,000 7,709,903,900,164,000,000    
      operating expenses
                                                                                                      
      total operating expenses
                                                     367,295,514,178,560,000,000 23,534,904,000,000 11,511,757,000,000 115,117,571,322,051,000,000 461,380,615,120,761,000,000 349,282,183,913,526,000,000 22,883,575,000,000 112,655,651,238,858,000,000 419,934,944,455,544,000,000 29,160,099 291,600,993,017,082,000,000 190,956,351,870,746,000,000 383,823,093,521,312,000,000 38,382,309 27,421,546 274,215,462,907,906,000,000 17,710,395 177,103,951,920,867,000,000 8,489,115 253,908,342,775,714,000,000 167,476,131,851,077,000,000 8,338,440,913,803,000,000 8,338,440,000,000 297,007,673,300,087,000,000 20,017 297,007,673,300,087,000,000 20,017 200,170,602,171,049,000,000 131,848,251,423,156,000,000 246,364,342,506,250,000,000 6,239,455,688,682,000,000 3,600,099,250,000 14,400,397,000,000 11,403,606,000,000 114,036,061,169,000,000 200,206,992,155,080,000,000 20,020,699 200,206,992,155,080,000,000 200,206,981,366,438,000,000 10,788,642,000,000 145,949,371,593,334,000,000 10,788,642,000,000 6,823,512,000,000 151,399,841,793,837,000,000 4,487,519,523,937,000,000 4,487,519,523,937,000,000 47,376,240,578,892,005,000 104,023,601,214,945,000,000 104,023,601,214,946,000,000 
      operating income
                                                     163,213,401,856,810,000,000 10,922,471,000,000 5,194,003,000,000 5,194,003,596,497,000,000 224,911,202,496,240,000,000  11,359,521,000,000 5,321,757,585,227,000,000 226,031,412,398,210,000,000 17,954,291 179,542,911,857,660,000,000 115,770,971,134,176,000,000 223,074,752,046,557,000,000 22,307,475 17,178,668 171,786,681,821,704,000,000 12,467,961 124,679,611,352,274,000,000 6,542,488 198,965,692,175,082,000,000 130,408,171,441,372,000,000 6,170,760,676,245,000,000 6,170,760,000,000 215,932,412,399,246,000,000 17,183 215,932,412,399,245,950,000 17,183 171,828,841,863,651,000,000 108,117,201,167,005,000,000 171,707,501,746,770,000,000 5,577,496,615,618,000,000 171,707,491,051,938,000,000 10,694,832,000,000 7,980,984,000,000 7,980,984,818,000,000 139,270,671,499,149,000,000 13,927,067 139,270,671,499,149,000,000 139,270,662,671,112,000,000 8,828,037,000,000 104,245,191,138,048,000,000 8,828,037,000,000 5,761,705,000,000 119,759,391,418,950,000,000 3,222,384,376,227,000,000 3,222,384,376,227,000,000 24,009,380,300,637,995,000 95,750,011,118,312,000,000 95,750,011,118,312,000,000 
      yoy
                                                     -27.43%  -54.28% -2.40% -0.50%  -100.00% -95.40% 1.33% -19.51% 1045150368222046.25% -32.61% 1789183909434305.50% -100.00% 162.57% -13.66% -100.00% 1920.49% -100.00% -7.86% 758937155568713216.00% -97.14% 35912005952.49% 25.67% -100.00% 25.76% -100.00% 0.07% 1010929301.86% 2151457686.99% 69784.82% 23.29% 76791603.52% -100.00% -99.99% 1577594913.47% -100.00% 1577594913.47% 2417177847.69% -100.00% 3135.03% -100.00% -100.00% 25.08% -96.63%     
      qoq
                                                     1494289991.10% 110.29% -100.00% -97.69%   -100.00% -97.65% 1258926974048666.50% -100.00% 55.08% -48.10% 1000000009174210.38% 29.86% -100.00% 1377824985349982.50% -100.00% 1905691097213589.75% -100.00% 52.57% 2013.32% 99999910.96% -100.00% 1256663053013129216.00% -100.00% 1256663053013128704.00% -100.00% 58.93% -37.03% 2978.58% -96.75% 1605518257.39% 34.00% -99.90% -99.99% 1000000010764183.63% -100.00% 0.00% 1577594813.47% -100.00% 1180842154.49% 53.22% -100.00% 3616.48% 0.00% -86.58% -74.92% 0.00%  
      operating margin %
                                                                                                      
      other (expenses) income
                                                                                                      
      interest income
                                                     38,564,043,873,000,000 284,218,000,000 120,140,000,000 12,014,013,797,000,000 42,135,446,765,000,000 28,926,632,411,000,000 174,473,000,000 796,748,762,000,000 46,216,949,036,000,000 341,785 34,178,535,363,000,000 23,126,522,656,000,000 67,183,461,636,000,000 671,834 495,233 49,523,352,517,000,000 330,873 33,087,335,886,000,000 174,205 37,821,541,346,000,000 26,557,929,354,000,000 14,489,915,879,000,000 144,899,000,000 65,498,472,776,000,000 448 65,498,472,775,999,550 448 44,833,748,627,000,000 32,599,235,187,000,000 34,468,635,065,000,000 15,233,716,814,000,000 34,468,415,785,000,000 219,280,000,000 136,178,000,000 13,617,814,000,000 31,794,134,224,000,000 317,941 31,794,134,224,000,000 31,793,878,693,000,000 255,531,000,000 21,928,023,939,000,000 255,531,000,000 190,219,000,000 36,602,443,367,000,000 537,996,281,000,000 537,996,281,000,000 14,570,917,635,000,000 22,031,525,732,000,000 22,031,525,732,000,000 
      equity in net income of associated companies
                                                      934,000,000 -1,136,000,000    -4,974,000,000 43,748,000,000 -29,715,000,000 -21,320  -2,969,000,000 204,711,878,000,000 20,471 2,476 2,476,263,000,000 -1,390 -1,390,000,000 -874 6,919,756,000,000 3,589,397,000,000 2,977,326,000,000 2,977,000,000 -6,619,000,000      108,791,107,000,000  108,788,824,000,000 2,283,000,000 6,792,000,000 67,921,000,000 3,420,368,000,000 3,420 3,420,368,000,000 3,420,396,000,000 -28,000,000 2,283,249,000,000 -28,000,000 4,360,000,000 2,819,334,000,000   2,819,362,000,000 -28,000,000 -28,000,000 
      interest expense
                                                      -818,775,000,000 -405,239,000,000    -957,984,000,000  -2,000,023,000,000 -1,471,769  -938,093,000,000 -1,581,818,000,000 -1,581,818 -1,001,438 -1,001,438,000,000 -573,805 -573,805,000,000 -263,146 -1,070,206,000,000  -384,259,000,000 -384,259,000,000 -1,286,354,000,000      -1,177,268,000,000  -281,534,000,000 -1,126,136,000,000 -647,594,000,000 -647,594,000,000  -1,270,136  -237,130,750,000 -948,523,000,000 -937,779,000,000 -948,523,000,000 -619,552,000,000 -1,383,446,000,000 -288,246,000,000 -288,246,000,000 -441,359,000,000 -942,087,000,000 -942,087,000,000 
      others – net
                                                     28,821,732,789,000,000                                                 
      other incomes – net
                                                                                                      
      income before tax
                                                     157,437,391,791,099,000,000 10,782,186,000,000 5,134,254,000,000 5,134,254,589,635,000,000 214,163,512,376,954,000,000 164,788,361,846,368,000,000 10,880,374,000,000 5,138,948,565,124,000,000 223,492,882,371,275,000,000 17,784,472 177,844,721,840,090,000,000 115,379,511,130,340,000,000 203,128,081,863,560,000,000 20,312,808 16,937,902 169,379,021,796,173,000,000 12,495,574 124,955,741,355,268,000,000 6,509,934 191,590,502,094,456,000,000 127,679,721,411,215,000,000 5,934,946,650,401,000,000 5,934,946,000,000 219,936,052,443,731,000,000 17,564 219,936,052,443,730,970,000 17,564 175,646,761,905,060,000,000 111,874,071,207,557,000,000 162,414,241,652,231,000,000 6,299,379,695,296,000,000 162,414,232,398,407,000,000 9,253,824,000,000 7,385,304,000,000 7,385,304,757,000,000 120,885,821,301,249,000,000 12,088,582 120,885,821,301,249,000,000 120,885,813,002,752,000,000 8,298,497,000,000 94,781,001,034,727,000,000 8,298,497,000,000 5,992,558,000,000 114,517,951,356,848,000,000 3,114,790,363,665,000,000 3,114,790,363,665,000,000 28,410,680,351,156,994,000 86,107,271,005,691,000,000 86,107,271,005,691,000,000 
      tax benefit
                                                                                                      
      income for the period
                                                     117,059,391,331,736,000,000 8,037,209,000,000 3,823,631,000,000 3,823,631,439,119,000,000                                              
      * as restated, refer to note 2p
                                                                                                      
      others - net
                                                      199,411,000,000 74,058,000,000 740,588,505,000,000 40,258,644,682,000,000                                331,050     -1,895,000,000 272,093,000,000  11,382,013,289,000,000     
      other incomes - net
                                                      -140,285,000,000 -59,749,000,000                                               
      total tax benefit
                                                      -2,744,977,000,000 -1,310,623,000,000                                               
      change in fair value of available-for-sale financial assets - net of tax
                                                      -2,454,000,000 -3,024,000,000                                               
      total other comprehensive income
                                                      -12,325,000,000 -7,535,000,000                                               
      income for the period attributable to:
                                                                                                      
      owners of the company
                                                      5,939,778,000,000                                                
      total income for the period
                                                      8,037,209,000,000 3,823,631,000,000                                               
      *as restated, refer to our consolidated financial statements note 2p
                                                                                                      
      tota comprehensive income for the period
                                                       3,816,096,000,000                                               
      *as restated, refer to our consolidated financial statements note 2p and 2s
                                                                                                      
      notes
                                                                                                      
      income before minority interest in net income of consolidated subsidiaries
                                                         158,703,121,761,411,000,000 121,566,241,362,087,000,000 8,063,021,000,000 3,766,569,414,205,000,000 159,762,121,695,087,000,000 12,787,595 127,875,951,323,082,000,000 8,246,480,807,883,000,000 146,731,131,346,157,000,000 14,673,113 12,115,982 121,159,821,284,835,000,000 8,556,192 8,556,192,928,004,000,000                                
      minority interest in net income of consolidated subsidiaries - net
                                                                                                      
      net income
                                                         115,369,991,280,466,000,000 89,333,551,000,936,000,000 6,003,275,000,000 2,776,590,305,338,000,000 113,321,401,202,347,000,000 9,300,462 9,300,462,962,282,000,000 6,043,813,592,094,000,000 10,619,470,974,263,000,000 10,619,470 8,919,888 8,919,888,945,907,000,000 6,297,610 6,297,610,683,038,000,000 3,207,334 98,190,551,073,413,000,000 6,624,923,732,238,000,000 3,042,210,333,389,000,000 3,042,210,000,000 110,055,771,222,839,000,000 9,222 110,055,771,222,838,980,000 9,222 92,224,711,000,265,000,000 5,818,960,628,092,000,000 7,993,566,813,181,000,000 3,460,440,381,947,000,000 7,993,561,957,650,999,000 4,855,530,000,000 3,703,193,000,000 3,703,193,379,000,000 6,129,209,659,767,000,000 6,129,209 6,129,209,659,767,000,000 6,129,205,248,195,000,000 4,411,572,000,000 5,024,346,548,509,000,000 4,411,572,000,000 3,538,081,000,000 6,087,227,721,237,000,000 1,758,406,205,301,000,000 1,758,406,205,301,000,000 1,715,263,210,613,000,200 4,371,964,510,624,000,000 4,371,964,510,624,000,000 
      yoy
                                                         1.81% 960528100657007.25% -100.00% -54.06% 967.11% -12.42% 104266589023013.30% -32.24% 168627002533607.22% -100.00% 178.11% -90.92% -100.00% 107.01% -100.00% -10.78% 71838253440012912.00% -97.24% 32988614083.47% 19.33% -100.00% 1276.80% -100.00% 1053.74% 119841825.15% 215855968.35% 93344.77% 30.42% 79219420.82% -100.00% -99.94% 138934720.96% -100.00% 138934720.96% 173235200.38% -100.00% 185.73% -100.00% -100.00% 39.23% -59.78%     
      qoq
                                                         29.15% 1488080172.87% -100.00% -97.55% 1218449160937786.75% -100.00% 53.88% -43.09% 100000009174209.06% 19.05% -100.00% 141639271817414.91% -100.00% 196350323447286.53% -100.00% 1382.14% 117.77% 99999910.96% -100.00% 1193404589273899264.00% -100.00% 1193404589273899264.00% -100.00% 1484.90% -27.20% 131.00% -56.71% 164627900.60% 31.12% -99.90% -99.94% 100000010764209.06% -100.00% 0.00% 138934620.96% -100.00% 113890063.16% 24.69% -100.00% 246.18% 0.00% 2.52% -60.77% 0.00%  
      net income margin %
                                                                                                      
      gain on foreign exchange — net
                                                          13,102,414,681,000,000 111,245,000,000 16,405,418,041,000,000 972,947,103,230,000,000 774,784 77,478,480,164,000,000 55,045,453,926,000,000 -1,613,759,000,000 -1,613,759 -63,806  35,776 357,763,880,000,000 -45,655 -113,642,000,000 549,336,071,000,000 -86,422,000,000 -86,422,000,000 83,632,892,925,000,000  83,632,892,924,999,330 677 67,775,473,509,000,000 58,659,763,317,000,000  77,382,585,411,000,000 -220,994,250,000 -883,977,000,000 -357,003,000,000 -357,003,000,000    41,343,750,000 165,375,000,000 -577,744,000,000   12,612,114,943,000,000  130,151,520,000,000 -16,850,319,468,000,000 29,462,434,411,000,000  
      others — net
                                                          30,048,033,667,000,000 198,093,000,000 772,618,496,000,000 34,076,936,156,000,000 206,701 20,670,121,387,000,000 12,019,711,775,000,000 50,860,546,661,000,000 508,605 326,769 32,676,934,652,000,000 236,159 23,615,925,614,000,000 102,916 611,956,690,000,000 13,378,514,787,000,000 869,919,533,000,000 86,991,000,000 20,202,522,447,000,000  20,202,522,446,999,880 118 11,792,312,790,000,000 521,195,626,000,000 40,918,441,626,000,000 770,808,508,000,000 40,918,094,084,000,000 347,542,000,000 265,947,000,000 26,594,727,000,000 33,105,035,635,000,000  33,105,035,635,000,000 33,105,037,530,000,000 -1,895,000,000 34,754,137,941,000,000   36,433,843,169,000,000  11,382,013,289,000,000 36,434,380,267,000,000 -537,098,000,000 -537,098,000,000 
      other incomes — net
                                                           -479,147,000,000  -253,853,000,000 -169,819                                        
      tax expense
                                                                             -5,387 -1,346.75 -5,387              -3,014,519,000,000    -922,025,000,000  -731,618,250,000 -2,926,473,000,000  
      minority interest in net income of consolidated subsidiaries — net
                                                           -2,059,746,000,000  -4,644,072,000,000 -3,487,133  -2,202,667,000,000 -4,053,643,000,000 -4,053,643 -3,196,094 -3,196,094,000,000 -2,258,582 -2,258,582,000,000                                
      depreciation & amortization
                                                           7,422,580,000,000                                           
      depreciation
                                                            3,354,760,368,918,000,000 125,659,281,333,255,000,000 9,202,664   110,695,751,015,557,000,000 11,069,575 7,988,460 7,988,460,847,133,000,000 5,213,718  2,534,473 7,022,770,767,726,000,000 4,625,808,511,280,000,000 2,364,489,259,122,000,000 2,364,489,000,000 91,783,431,019,816,000,000 6,633 91,783,431,019,816,000,000 6,633 6,633,280,719,445,000,000 4,306,831,464,875,000,000 7,570,739,770,167,000,000 2,083,228,229,937,000,000 7,570,735,287,307,000,000 4,482,860,000,000 3,189,975,000,000 3,189,975,327,000,000 6,438,557,693,063,000,000 6,438,557 6,438,557,693,063,000,000 6,438,554,365,883,000,000 3,327,180,000,000 4,469,538,487,941,000,000 3,327,180,000,000 2,140,664,000,000 4,779,520,566,294,000,000 1,443,664,168,554,000,000 1,443,664,168,554,000,000 1,458,204,178,379,999,700 3,321,316,387,914,000,000 3,321,316,387,914,000,000 
      net
                                                             7,621,945,808,694,000,000 5,740,091 5,740,091,593,905,000,000 3,853,082,377,476,000,000 8,790,754,806,491,000,000 8,790,754 6,639,237 6,639,237,704,055,000,000 4,401,543 4,401,543,477,391,000,000                                
      revenue-sharing arrangements
                                                              117,849 11,784,912,193,000,000 826,118,093,000,000 32,605,229,913,000,000 326,052 267,518 26,751,828,369,000,000 184,779 18,477,920,041,000,000 97,936 32,035,335,021,000,000 23,450,925,920,000,000 13,267,214,538,000,000 132,672,000,000 41,547,746,163,000,000    30,634,733,225,000,000 20,351,821,967,000,000 30,228,230,751,000,000 754,658,329,000,000 30,228,102,617,000,000 128,134,000,000 101,182,000,000 10,118,210,000,000 28,057,630,202,000,000 280,576 28,057,630,202,000,000 28,057,443,039,000,000 187,163,000,000  187,163,000,000 124,043,000,000 25,846,430,624,000,000  591,736,909,000,000   19,144,322,360,000,000 
      tax income
                                                                                                      
      other (expenses) income — net
                                                                -39,146,000,000 -1,994,667,000,000 -1,994,667     -32,554                               
      joint operation schemes
                                                                            48,941,454,379,000,000    48,534,252,640,000,000 30,278,932,683,000,000 58,864,759,883,000,000 16,169,017,847,000,000 58,864,278,338,000,000 481,545,000,000 316,188,000,000 31,618,832,000,000 65,661,470,680,000,000 656,614 65,661,470,680,000,000 65,660,383,782,000,000 1,086,898,000,000  1,086,898,000,000 859,871,000,000 1,486,307,176,103,000,000      
      data and internet
                                                                   10,761,163 107,611,631,141,163,000,000 7,315,049 7,315,049,793,389,000,000 3,917,418 101,640,511,111,129,000,000 6,283,445,694,495,000,000 2,921,030,320,113,000,000 2,921,030,000,000 90,651,871,007,243,000,000 6,369 90,651,871,007,243,000,000 6,369 6,369,172,690,800,000,000 4,095,813,442,098,000,000 6,934,324,705,425,000,000 2,150,867,237,403,000,000 6,934,321,348,193,000,000 3,357,232,000,000 3,060,411,000,000 3,060,411,314,000,000 4,808,742,517,626,000,000 4,808,742 4,808,742,517,626,000,000 4,808,740,377,812,001,000 2,139,814,000,000 3,359,120,366,716,000,000 2,139,814,000,000 1,310,369,000,000 3,108,562,368,313,000,000 1,009,452,117,858,000,000 1,009,452,117,858,000,000 958,093,117,149,000,000 2,150,469,251,164,000,000 2,150,469,251,164,000,000 
      other income (expenses) — net
                                                                   -240,766 -240,766,000,000 27,613 276,132,994,000,000     -235,814,000,000 40,036,444,485,000,000      -929,326,000,000                    
      loss on foreign exchange — net
                                                                    -63,806,000,000              -516,807,000,000                    
      current tax
                                                                       -2,058,376 -5,194,590,000,000  -1,810,967,000,000 -1,810,967,000,000 -7,097,202,000,000      -5,719,644,000,000  -764,283,000,000 -3,057,132,000,000 -2,545,814,000,000 -2,545,814,000,000  -4,267,111  -742,220,250,000 -2,968,881,000,000  -2,968,881,000,000 -1,751,855,000,000 -3,791,280,000,000  -918,832,000,000   -2,920,463,000,000 
      deferred tax
                                                                       5,363 -727,129,000,000  -42,939,000,000 -42,939,000,000 572,756,364,000,000    23,025,124,973,000,000 16,608,417,927,000,000 53,575,754,502,000,000  53,575,656,428,000,000 98,074,000,000 224,395,000,000 22,439,523,000,000 26,403,928,422,000,000 264,039 26,403,928,422,000,000 26,403,861,735,000,000 66,687,000,000  66,687,000,000 -6,981,000,000 -69,810,000,000  -3,193,000,000   -6,010,000,000 
      income before minority interest in net income of subsidiaries
                                                                       4,456,921 132,373,311,447,097,000,000 8,873,040,980,717,000,000 4,081,040,447,233,000,000 4,081,040,000,000 149,536,781,661,517,000,000 12,177 149,536,781,661,517,000,000 12,177 121,776,641,320,785,000,000 7,716,631,832,925,000,000 110,575,371,124,877,000,000 4,422,951,488,184,000,000 110,575,364,830,111,000,000 6,294,766,000,000 5,063,885,000,000 5,063,885,519,000,000 8,085,510,870,348,000,000 8,085,510 8,085,510,870,348,000,000 8,085,505,474,045,001,000 5,396,303,000,000 6,463,581,705,631,000,000 5,396,303,000,000 4,233,722,000,000 7,590,705,899,374,000,000 2,192,765,256,014,000,000 2,192,765,256,014,000,000    
      minority interest in net income of subsidiaries — net
                                                                       -1,249,587 -3,418,276,000,000  -1,038,830,000,000 -1,038,830,000,000 -3,948,101,000,000                          
      other income (charges) — net
                                                                        -737,519,000,000  -235,814,000,000    95.25 381 38,179,241,409,000,000 37,568,740,552,000,000  72,188,379,678,000,000 -360,252,000,000 -1,441,008,000,000 -595,680,000,000 -595,680,000,000    -132,385,000,000 -529,540,000,000      -107,594,000,000   -964,274,000,000 
      interconnection — net
                                                                           2,790,382,000,000 8,681,461,964,607,000,000                          
      write-down of assets
                                                                                  61,676,862,743,000,000                    
      loss on procurement commitments
                                                                                  793,598,073,000,000                    
      joint operation scheme
                                                                             485 121.25 485                   9,480,711,069,000,000   858,273,100,242,000,000 
      revenue sharing arrangement
                                                                             306 76.5 306                       
      interest expenses
                                                                             -862 -215.5 -862                       
      gain on foreign exchange—net
                                                                             677                         
      others—net
                                                                             118                         
      other income (charges)—net
                                                                             381                         
      minority interest in net income of subsidiaries
                                                                             -2,955 -738.75 -2,955   -3,063,971,000,000  -359,809,000,000 -1,439,236,000,000 -1,360,692,000,000 -1,360,692,000,000  -1,956,301  -246,182,750,000 -984,731,000,000 -1,439,235,000,000 -984,731,000,000 -695,641,000,000 -1,503,478,000,000 -434,359,000,000 -434,359,000,000 -343,888,000,000 -1,159,590,000,000 -1,159,590,000,000 
      international
                                                                                    13,471,500,000 53,886,000,000 106,064,000,000 10,606,411,000,000               
      operations, maintenance and telecommunications services
                                                                                    846,786,000,000 3,387,144,000,000                 
      gain on sale of long-term investment in telkomsel
                                                                                                      
      basic earnings per share 1)
                                                                                                      
      other income (charges) - net
                                                                                         -1,838,485     -529,540,000,000 230,853,000,000       
      operating revenue
                                                                                                      
      fixed phone
                                                                                             7,654,264,835,618,000,000         
      interconnection revenues
                                                                                             4,366,230,476,663,000,000    1,335,802,155,961,000,000  798,580,843,270,250,000 3,194,323,373,081,000,000  
      revenue under joint operation scheme
                                                                                             44,340,748,407,000,000    9,480,711,069,000,000  214,568,275,060,500,000 858,273,100,242,000,000  
      revenues under revenue sharing arrangement
                                                                                             78,817,886,046,000,000    591,736,909,000,000  4,786,080,590,000,000 19,144,322,360,000,000  
      total operating revenue
                                                                                             250,194,562,731,382,000,000      49,943,403,083,314,500,000 199,773,612,333,258,000,000 199,773,612,333,258,000,000 
      operation, maintenance and telecommunications services
                                                                                             3,387,144,369,776,000,000    955,204,111,524,000,000  647,327,825,604,750,000 2,589,311,302,419,000,000  
      gain on sales of equity in telkomsel
                                                                                                      
      total other income
                                                                                             -946,419,000,000      -241,068,500,000 -964,274,000,000  
      telphone
                                                                                                      
      other income — net
                                                                                                -524,144,000,000      
      equity in net gain of associated companies
                                                                                                 182,000,000 182,000,000    
      total other income (charges)-net
                                                                                                 -107,594,000,000     
      winfo memo q1- 2004
                                                                                                      
      operation, maintenance and telecommunication services
                                                                                                  955,204,111,524,000,000   2,589,311,302,419,000,000 
      gain on sales of long-term investment
                                                                                                      
      income before minority interest in net income of
                                                                                                   1,421,063,665,973,250,000 5,684,254,663,893,000,000  
      subsidiaries
                                                                                                      
      pre acquisition (income) loss of subsidiaries
                                                                                                   -38,175,000,000 -152,700,000,000 -152,700,000,000 
      gain on exchange rate differences — net
                                                                                                     29,462,434,411,000,000 
      income before minority interest in net income of subsidiaries and pre acquisition (income) loss
                                                                                                     5,684,254,663,893,000,000 
      basic earnings per shares
                                                                                                      
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.