7Baggers
Quarterly
Annual
    Unit: USD2017-04-27 2016-11-03 2016-07-27 2016-05-02 2014-10-24 2013-12-31 2012-10-19 2009-05-13 2008-08-12 2008-05-11 2007-11-22 
      
               
      cash flows from operating activities:
               
      profit for the year from continuing operations
               
      discontinued operations
               
      profit for the year
     174,157,000 427,679,000 573,581,000        
      ​
               
      adjustments for:
               
      depreciation and impairment of property, plant and equipment and investment properties
               
      amortization of intangible assets and right-of-use assets
               
      impairment on property, plant and equipment and intangible asset
               
      net finance expense
             209,449,000  
      fair value adjustments to derivatives
               
      income tax expense
    157,214,000 106,195,000 62,251,000 143,434,000 100,505,000 59,345,000 87,644,000 -120,139,000 371,562,000 -126,352,000 -147,034,000 
      gain on sale of property, plant and equipment
        -511,000  -655,000     
      effects of exchange rate changes and inflation adjustments
               
      provisions
    60,236,000 202,654,000          
      share of (profit)/loss of associates and joint ventures
               
      fair value adjustments to financial assets through profit or loss
               
      non-cash other adjustments
               
      change in operating assets/liabilities
               
      change in trade receivables
    305,393,000 437,394,000 314,592,000 67,788,000 -137,493,000  -182,136,000     
      change in due from related parties
    -482,000 -2,852,000 4,109,000 974,000 2,911,000  12,215,000     
      change in receivables from financial services
               
      change in inventories
    -10,342,000 -31,295,000 -31,044,000 -7,474,000 -1,170,000 -4,573,000 -177,000     
      change in other current assets
    -604,069,000 361,253,000 221,451,000 -308,382,000 65,797,000  35,150,000     
      change in other non-current assets
    12,831,000 9,552,000 5,946,000 69,039,000 6,049,000  -7,760,000     
      change in due to related parties
    -569,000 2,493,000 1,772,000 -1,904,000 12,682,000  -1,864,000     
      change in trade and other payables
    -176,533,000 268,610,000 -1,520,378,000 -371,529,000 43,162,000  -36,653,000     
      change in other non-current liabilities
    -3,349,000 -560,000 -3,499,000 3,411,000 6,155,000 4,301,000 1,579,000     
      change in employee benefit obligations
               
      change in short term contract asset
               
      change in long term contract asset
               
      change in deferred revenue
               
      change in short term contract liability
               
      change in long term contract liability
               
      changes in other working capital
               
      cash generated from operations
               
      interest paid
    -74,971,000 -43,257,000 -84,762,000 -10,399,000 -10,358,000  -14,368,000     
      income tax paid
    -94,118,000 -33,486,000 -5,682,000 -13,223,000 -78,972,000  -71,535,000     
      net cash inflow from operating activities
               
      cash flows from investing activities:
               
      acquisition of property, plant and equipment
    -381,706,000 -463,340,000 -737,420,000 -585,740,000 -184,710,000  -197,797,000     
      acquisition of intangible assets
    -181,070,000 -269,292,000 -137,728,000 -109,790,000 -37,716,000  -51,044,000     
      proceeds from sale of property, plant and equipment
    12,581,000 11,787,000 6,604,000 12,914,000 1,865,000 4,862,000 518,000     
      payment for acquisition of subsidiary, net of cash acquired
               
      payments for advances given for acquisition of property, plant and equipment
               
      contribution of increase of share capital in joint ventures/associates
               
      cash inflows from sale of shares or borrowing instruments of other enterprises or funds
               
      cash outflows from purchase of shares or borrowing instruments of other enterprises or funds
               
      cash (outflows)/inflows from financial assets at amortized cost
               
      cash outflows from financial assets at fair value through profit or loss
               
      interest received
    137,059,000 136,670,000 149,346,000 171,683,000 113,105,000 111,920,000 96,780,000     
      net cash outflow from investing activities
               
      cash flows from financing activities:
               
      proceeds from derivative instruments
               
      repayments of derivative instruments
               
      proceeds from issues of loans and borrowings
               
      proceeds from issues of bonds
               
      repayments of borrowings
               
      repayments of bonds
               
      dividends paid to shareholders
               
      acquisition of treasury shares
               
      payments of lease liabilities
               
      net cash outflow from financing activities
               
      net increase in cash and cash equivalents
          272,107,000     
      cash and cash equivalents at 1 january
    6,052,352,000 2,918,796,000     
      effects of exchange rate changes and inflation adjustments on cash and cash equivalents
               
      cash and cash equivalents at 31 december
               
      notes to the consolidated financial statements
               
      1.
               
      2.
               
      3.
               
      4.
               
      5.
               
      6.
               
      7.
               
      8.
               
      9.
               
      10.
               
      11.
               
      12.
               
      13.
               
      14.
               
      15.
               
      16.
               
      17.
               
      18.
               
      19.
               
      20.
               
      21.
               
      22.
               
      23.
               
      24.
               
      25.
               
      26.
               
      27.
               
      28.
               
      29.
               
      30.
               
      31.
               
      32.
               
      33.
               
      34.
               
      35.
               
      36.
               
      37.
               
      38.
               
      39.
               
      40.
               
      41.
               
      42.
               
      43.
               
      amortization of intangible assets and right of use assets
               
      loss on sale of subsidiary
               
      dividends paid to non-controlling interest in subsidiaries
               
      profit for the year from
               
      continuing operations
    471,401,000           
      profit for the year including discontinued operations
               
      depreciation of property, plant and equipment and investment properties
               
      unrealized foreign exchange losses on operating assets
               
      adjustments to earnings due to disposal of assets held for sale
               
      (payments for)/proceeds from advances given for acquisition of property, plant and equipment
               
      proceeds from sale of subsidiary
               
      cash inflows/(outflows) from financial assets at amortized cost
               
      dividends received for treasury share
               
      other cash (outflows)/inflows from financing activities
               
      effects of exchange rate changes on cash and cash equivalents
               
      44.
               
      amortization of intangible assets
    263,060,000 248,921,000 249,459,000 165,622,000 54,738,000 66,093,000 53,877,000     
      (gain) on sale of property, plant and equipment
    -10,825,000           
      share of equity accounted investees
               
      adjustments to (earnings) due to disposal of assets held for sale
               
      (gain) on sale of subsidiary
               
      proceeds from/(payments for) advances given for acquisition of property, plant and equipment
               
      payments for held to maturity investment
               
      cash inflows from financial asset at fair value through other comprehensive income
               
      cash outflows from financial asset at fair value through other comprehensive income
               
      repayment of borrowings
    -2,803,965,000 -1,167,194,000 -93,374,000 -262,938,000 -395,192,000  -94,194,000     
      repayment of bonds
               
      (increase)/decrease in cash collateral related to loans
               
      net increase/(decrease) in cash and cash equivalents
               
      profit before income tax from
               
      profit before income tax including discontinued operations
    471,401,000           
      net finance (income)/expense
               
      share of profits of discontinued operations
               
      deferred revenue
    27,201,000           
      proceeds from advances given for acquisition of property, plant and equipment
               
      payment for financial asset at fair value through profit or loss
               
      payment for financial asset at fair value through other comprehensive income
               
      capital decrease in subsidiaries
              
      net cash (outflow)/inflow from financing activities
               
      net (decrease)/increase in cash and cash equivalents
               
      1. reporting entity
               
      2. basis of preparation and summary of significant accounting policies
               
      3. financial risk management
               
      4. segment information
               
      5. revenue
               
      6. other income and expenses
               
      7. employee benefit expenses
               
      8. finance income and costs
               
      9. income tax expense
               
      10. expenses by nature
               
      11. property, plant and equipment
               
      12. intangible assets
               
      13. impairment of assets
               
      14. investment property
               
      15. right of use assets
               
      16. asset held for sale discontinued operation
               
      17. other non-current assets
               
      18. deferred tax assets and liabilities
               
      19. trade receivables and accrued revenue
               
      20. receivables from financial services
               
      21. contract assets
               
      22. inventory
               
      23. other current assets
               
      24. cash and cash equivalents
               
      25. equity
               
      26. earnings per share
               
      27. other non-current liabilities
               
      28. loans and borrowings
               
      29. employee benefit
               
      30. deferred revenue
               
      31. contract liabilities
               
      32. provisions
               
      33. trade and other payables
               
      34. derivative financial instruments
               
      35. financial instruments
               
      36. guarantees and purchase obligations
               
      37. commitments and contingencies
               
      38. related parties
               
      39. subsidiaries
               
      40. cash flow information
               
      41. subsequent events
               
      net finance income
        -114,321,000  -79,558,000 108,520,000    
      dividends paid to non-controlling interest
               
      cash and cash equivalents at 30 june
               
      share of losses/(profits) of discontinued operations
               
      proceeds from currency option contracts
      1,144,000 467,000 288,000     
      proceeds from financial assets
               
      acquisition of non-controlling interest
               
      cash flows from operating activities
               
      depreciation and impairment of fixed assets and investment property
    365,301,000 328,091,000 317,624,000 289,193,000 130,960,000       
      net finance
    66,157,000 -42,201,000 3,491,000 -102,358,000        
      fair value gains on derivative financial instruments
    -39,193,000           
      unrealized foreign exchange (loss)/ gain on operating assets
    -55,637,000           
      share of profit of equity accounted investees
     5,092,000 7,879,000 -15,180,000 -40,279,000  -35,919,000 9,634,000 -92,599,000 19,867,000 26,150,000 
      change in receivables from financial operations
    -623,929,000 -649,211,000 -733,780,000 -269,203,000        
      change in employee benefits
    10,258,000 -5,382,000 9,062,000 6,872,000 419,000 3,435,000 382,000     
      change in other working capital
    -112,016,000 -8,711,000          
      net cash generated by/ (used in) operating activities
    -66,981,000           
      cash flows from investing activities
               
      change in property, plant and equipment advances
    53,023,000 209,982,000 -654,611,000 1,718,000        
      net cash from investing activities
    -360,113,000           
      cash flows from financing activities
               
      proceeds from issuance of loans and borrowings
    3,354,459,000 1,685,469,000 3,384,924,000 117,721,000 332,640,000 321,586,000 111,257,000     
      proceeds from issuance of bonds
    141,362,000           
      dividends paid
    -39,559,000 -10,986,000        
      decrease/(increase) in cash collateral related to loans
     80,053,000 160,722,000        
      net cash generated by/ (used in) financing activities
    652,297,000           
      net increase/ (decrease) in cash and cash equivalents
    225,203,000 1,748,189,000 1,367,894,000 -463,379,000        
      effects of foreign exchange rate fluctuations on cash and cash equivalents
    172,961,000 128,600,000 -120,778,000 66,883,000 -187,176,000  27,499,000     
      cash and cash equivalents at 31 march
    6,450,516,000   2,522,300,000        
      fair value gains on derivative financial insturments
               
      unrealized foreign exchange and monetary (loss)/ gain on operating assets
     313,927,000 104,248,000 -148,540,000        
      deferred income
     31,992,000 9,420,000 -1,065,000 5,373,000 11,776,000 6,655,000     
      net cash generated by operating activities
     1,638,689,000 -585,217,000 29,187,000        
      change in financial assets
        -2,074,000       
      net cash provided/(used in) investing activities
     -375,337,000 -1,382,809,000 -508,071,000        
      treasury shares
               
      net cash generated (used in) by financing activities
     484,837,000 3,335,920,000 15,505,000        
      cash and cash equivalents at 30 september
               
      (gain)/loss on sale of property, plant and equipment
      -4,362,000 -3,862,000        
      allowance for trade receivables and due from related parties
       52,941,000 18,437,000       
      change in provisions
       -90,549,000 14,450,000 37,608,000 14,572,000     
      proceeds from sale of financial asset
               
      share of profits/ (losses) of discontinued operations
               
      net cash generated/ (used in) by financing activities
               
      revenue
           1,283,105,000  1,574,380,000 2,798,277,000 
      direct costs of revenue
               
      gross profit
           652,450,000  749,278,000 1,343,856,000 
      other income
           4,786,000  2,250,000 8,352,000 
      selling and marketing expenses
           -238,674,000  -292,638,000 -513,313,000 
      administrative expenses
           -59,862,000  -72,208,000 -106,859,000 
      other incomes
           -3,469,000  -868,000 -4,099,000 
      results from operating activities
           355,231,000  385,814,000 727,937,000 
      finance income
           142,130,000  225,349,000 130,044,000 
      finance costs
               
      net finance (costs) / income
               
      monetary gain
               
      profit before income tax
           473,385,000  615,130,000  
      profit / (loss) attributable to:
               
      owners of turkcell iletisim hizmetleri as
               
      non-controlling interests
               
      basic and diluted earnings per share
           156.465  221.268 248.077 
      other comprehensive income /
               
      items that will not be reclassified to profit or loss:
               
      actuarial (loss) / gain arising from employee benefits
               
      tax effect of actuarial gain / (loss) from employee benefits
               
      items that will or may be reclassified subsequently to profit or loss:
               
      change in cash flow hedge reserve
               
      foreign currency translation differences
             76,955,000  
      share of foreign currency translation differences of the equity accounted investees
               
      tax effect of foreign currency translation differences
               
      other comprehensive (expense) / income for the year, net of income tax
               
      total comprehensive income for the year
               
      total comprehensive income attributable to:
               
      profit for the period
        328,179,000  313,708,000 353,246,000 428,037,000 488,778,000 522,422,000 
      unrealised foreign exchange and monetary gains / losses
               
      negative goodwill
              
      deferred income and other provisions
               
      reversal of benefit from equity accounted investees
               
      loss on sale of a-tel
               
      dividends received
         59,066,000     
      net cash from operating activities
        373,209,000  409,887,000     
      payment of currency option contracts premium
         -26,000     
      acquisition of subsidiaries, net of cash acquired
              
      proceeds from sale of a-tel
               
      change in advances paid for acquisition of property, plant and equipment
               
      net cash (used in) investing activities
        -36,043,000       
      change in non-controlling interest
        -711,000 36,000     
      increase in cash collateral related to loans
               
      net cash (used in) / generated by financing activities
               
      net (decrease) in cash and cash equivalents
        274,614,000       
      acquisition of financial assets
          -3,598,000     
      change in deferred income and other provisions
               
      advances paid for acquisition for property, plant and equipment
               
      unrealized foreign exchange and monetary gains / losses
        -69,188,000       
      impairment losses on other non-current investments
               
      advances paid for acquisition of property, plant and equipment
        72,745,000       
      net cash generated by / (used in) financing activities
        -62,552,000       
      change in other current liabilities
          52,477,000     
      net cash (used in) / generated by investing activities
               
      depreciation and impairment of fixed assets
         167,183,000 135,195,000     
      unrealized foreign exchange and monetary gain/loss on operating assets
               
      benefit from equity accounted investees
               
      impairment losses on equity accounted investees and other non-current investments
         4,305,000      
      acquisition of subsidiary net off cash acquired
               
      advanced paid for a acquisition of property, plant and equipment
               
      impairment losses on goodwill
               
      proceeds from sale of financial assets
              
      acquisition of subsidiary net-off cash acquired
               
      loan transaction costs
               
      net cash generated by/(used in) financing activities
               
      unrealised foreign exchange gain/loss on operating assets
          10,757,000     
      benefit from impairment of trade receivables
          16,985,000     
      bargain purchase gain on acquisition
               
      change in trade payables and other liabilities
               
      acquisition of subsidiary including cash acquired
               
      net cash generated by/(used in) investing activities
          -154,879,000     
      net cash (used in) /generated by financing activities
          17,099,000     
      benefit from impairment of trade receivables and due from related parties
               
      net cash (used in)/generated by investing activities
               
      net cash (used in)/generated by financing activities
               
      gain/(loss) on sale of property, plant and equipment
               
      net cash (used in) operating activities
               
      acquisition of available for sale securities
               
      (gain) / loss on sale of property, plant and equipment
               
      unrealized foreign exchange gain and loss on operating assets
               
      dividend received
               
      proceeds from sale of available-for-sale securities
               
      acquisition of available-for-sale securities
               
      net cash from financing activities
               
      net decrease in cash and cash equivalents
               
      unrealised foreign exchange gain and loss on operating assets
               
      impairment losses on equity accounted investee and other non-current investments
               
      proceeds from capital contribution
               
      depreciation
               
      net finance (income)/cost
               
      impairment of fixed assets
               
      benefit from employee benefits
               
      benefit from personnel bonuses
               
      benefit from legal cases
               
      effects of foreign exchange rate fluctuations on statement of financial position items
               
      net finance income/
               
      bonus provision
               
      translation reserve
               
      profit attributable to:
               
      non-controlling interest
               
      turkcell iletisim hizmetleri as and its subsidiaries consolidated statement of financial position as at 31 december 2010
               
      amortization of transaction costs of borrowing
               
      gain on sale of subsidiary
               
      proceeds from sale of held-to-maturity investments
               
      acquisition of subsidiary, net of cash acquired
               
      payment of transaction costs
               
      reimbursement of borrowing cost
               
      effect of exchange rate fluctuations on cash and cash equivalents
               
      direct cost of revenue
           -630,655,000  -825,102,000 -1,454,421,000 
      finance expenses
           -33,610,000   -214,675,000 
      attributable to:
               
      equity holders of turkcell iletisim hizmetleri as
           344,223,000    
      minority interest
           9,023,000  1,988,000 -23,347,000 
      other comprehensive expense:
               
      net change in fair value of available-for-sale securities
             349,000  
      income tax on other comprehensive income
               
      other comprehensive expense for the period, net of income tax
               
      total comprehensive (expense)/income for the period
               
      attributable to equity holders of the company
               
      share capital
               
      balance at 1 january 2008
               
      transfer to legal reserves
               
      total comprehensive income and expense
               
      capital contribution granted
               
      change in reserve for minority put option
               
      change in minority interest
               
      balance at 31 december 2008
               
      balance at 1 january 2009
               
      balance at 31 march 2009
               
      note
               
      amortization of intangibles
               
      proceeds from sale of property plant and equipment
               
      proceeds from sale of available-for-sale financial assets
               
      acquisition of intangibles
               
      acquisition of available-for-sale financial assets
               
      page
               
      2. basis of preparation
               
      3. significant accounting policies
               
      4. determination of fair values
               
      5. financial risk management
               
      6. segment reporting
               
      7. revenue
               
      8. personnel expenses
               
      9. finance income and expenses
               
      10. income tax expense
               
      13. equity accounted investees
               
      14. other investments
               
      15. other non-current assets
               
      16. deferred tax assets and liabilities
               
      17. trade receivables and accrued income
               
      18. other current assets
               
      19. cash and cash equivalents
               
      20. capital and reserves
               
      21. earnings per share
               
      22. other non-current liabilities
               
      23. loans and borrowings
               
      24. employee benefits
               
      25. deferred income
               
      26. provisions
               
      27. trade and other payables
               
      28. financial instruments
               
      29. operating leases
               
      30. guarantees and purchase obligations
               
      31. contingencies
               
      32. related parties
               
      33. group entities
               
      loss/(gain) on sale of property, plant and equipment
               
      amortization of transaction costs of borrowings
               
      gain on sale of a subsidiary
               
      change in prepaid expenses
               
      proceeds from settlement of held-to-maturity investments
               
      acquisition of minority interest
               
      acquisition of equity accounted investees and other investments
               
      acquisition of held-to-maturity investments
               
      reimbursement of borrowing costs
               
      effects of foreign exchange rate fluctuations on balance sheet items
               
      foreign exchange (gain)/loss net
               
      benefit from doubtful receivables
               
      finance expense
             -15,900,000  
      equity holders of turkcell iletisim hizmetleri anonim sirketi
             486,790,000  
      income and expense recognized directly in equity
             77,304,000  
      total recognized income for the period
             345,734,000  
      foreign exchange loss
               
      effect of indexation for hyperinflation
               
      net (gain)/loss on remeasurement of investments
               
      net finance cost
              -84,631,000 
      profit before income taxes
              669,456,000 
      equity holders of the company
              545,769,000 
      foreign exchange translation differences
              -540,841,000 
      change in fair value of available-for-sale securities, net of deferred taxes
              -233,000 
      income/(expense) recognized directly in equity
              -541,074,000 
      total recognized income/(expense) for the period
              -287,787,000 
      foreign exchange gain
               
      net finance costs
               
      net gain/(loss) on remeasurement of investments
               
      change in trading securities
               
      change in trade payables
               
      income taxes paid
               
      acquisition of minority shares
               
      repayment of borrowings and finance lease liabilities
               
      operating activities:
               
      net income
               
      adjustments to reconcile net income to net cash from operating activities:
               
      depreciation and amortization
               
      benefit from retirement pay liability
               
      benefit from inventories
               
      accrued income
               
      accrued expense
               
      equity in net income of unconsolidated investees
               
      foreign exchange gain /
               
      minority interest in income of consolidated subsidiaries
               
      benefit from income taxes
               
      deferred taxes
               
      comprehensive loss
               
      changes in assets and liabilities:
               
      trade receivables
               
      due from related parties
               
      inventories
               
      prepaid expenses
               
      other current assets
               
      held for trading securities
               
      taxes payable
               
      other long term assets
               
      due to related parties
               
      trade payables
               
      other current liabilities
               
      other long term liabilities
               
      investing activities:
               
      additions to fixed assets
               
      additions to intangibles
               
      investments in investees
               
      increase in investments in held to maturity securities
               
      decrease in investments in held to maturity securities
               
      increase in investments in available for sale securities
               
      decrease in investments in available for sale securities
               
      financing activities:
               
      proceeds from issuance of long and short term debt
               
      payment on long and short term debt
               
      net (increase) / decrease in debt issuance expenses
               
      payment on lease obligations
               
      dividend paid
               
      net (decrease) / increase in cash and cash equivalents
               
      effects of exchange rate fluctuations on cash and cash equivalents
               
      cash and cash equivalents at the beginning of period
               
      cash and cash equivalents at the end of period
               
      supplemental cash flow information:
               
      non-cash investing activities
               
      capital lease obligations
               
      translation adjustment
               
      purchases of investment securities held to maturity
               
      proceeds from sale of investment securities held to maturity
               
      purchases of investment securities available for sale
               
      net increase/(decrease) in debt issuance expenses
               
      increase in lease obligations
               
      lease obligations
               
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.