Titan Machinery Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Titan Machinery Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2012-07-31 | 2012-04-30 | 2011-10-31 | 2011-07-31 | 2011-04-30 | 2010-10-31 | 2010-07-31 | 2010-04-30 | 2009-07-31 | 2009-04-30 | 2008-10-31 | 2008-07-31 | 2008-04-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -6,000,000 | -13,204,000 | -43,761,000 | 1,714,000 | -4,305,000 | 9,441,000 | 23,962,000 | 30,192,000 | 31,322,000 | 26,965,000 | 18,112,000 | 41,257,000 | 24,959,000 | 17,540,000 | 22,435,000 | 21,816,000 | 11,249,000 | 10,547,000 | 782,000 | 9,912,000 | 6,400,000 | 2,262,000 | 673,000 | 8,214,000 | 5,511,000 | -445,000 | 10,775,000 | 5,180,000 | -1,614,000 | 12,800,000 | 6,291,000 | 7,268,000 | 7,706,000 | 2,714,000 | 1,559,000 | 4,851,000 | 1,790,000 | 8,184,901 | 3,332,491 | 3,387,127 | |||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 9,414,000 | 8,915,000 | 9,914,000 | 10,274,000 | 9,698,000 | 8,715,000 | 8,608,000 | 8,234,000 | 7,689,000 | 6,948,000 | 6,841,000 | 7,369,000 | 5,763,000 | 5,224,000 | 5,803,000 | 5,734,000 | 5,395,000 | 5,207,000 | 5,970,000 | 6,445,000 | 5,911,000 | 5,375,000 | 7,006,000 | 7,797,000 | 7,200,000 | 6,064,000 | 5,716,000 | 6,442,000 | 5,921,000 | 5,526,000 | 6,156,000 | 6,681,000 | 6,173,000 | 6,095,000 | 6,972,000 | 7,068,000 | 6,620,000 | 6,208,000 | 6,950,000 | 7,764,000 | 7,157,000 | 6,667,000 | 7,853,000 | 9,169,000 | 8,017,000 | 6,729,000 | 7,646,000 | 9,806,000 | 7,473,000 | 5,869,000 | 5,287,000 | 4,927,000 | 4,119,000 | 3,411,000 | 2,642,000 | 2,239,000 | 2,126,000 | 2,078,000 | 2,052,000 | 1,910,000 | |||
impairment | 323,000 | 266,000 | 264,000 | 0 | 2,555,000 | 0 | 216,000 | 3,578,000 | 51,000 | 0 | 135,000 | 1,697,000 | 303,000 | 41,000 | 0 | 152,000 | |||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -3,746,000 | -5,080,000 | -12,809,000 | -2,353,000 | -271,000 | -379,000 | 6,641,000 | -1,236,000 | -1,591,000 | -904,000 | 9,474,000 | -830,000 | -7,000 | -998,000 | 7,431,000 | -1,471,000 | -637,000 | -1,008,000 | -5,655,000 | 3,061,000 | -1,061,000 | 117,000 | -2,292,000 | 880,000 | 65,000 | -316,000 | -146,000 | 1,766,000 | 1,695,000 | -804,000 | -5,799,000 | 1,806,000 | -1,324,000 | -3,603,000 | -3,666,000 | 33,000 | 183,000 | 609,000 | -9,645,000 | -215,000 | 192,000 | 497,000 | -15,078,000 | -144,000 | 153,000 | 232,000 | 171,000 | -100,000 | 114,000 | 36,000 | 128,000 | 20,000 | 274,000 | 55,000 | -12,339 | ||||||||
stock-based compensation expense | 1,399,000 | 1,591,000 | 1,089,000 | 1,104,000 | 1,262,000 | 837,000 | 781,000 | 896,000 | 784,000 | 659,000 | 922,000 | 885,000 | 803,000 | 620,000 | 704,000 | 657,000 | 584,000 | 609,000 | 643,000 | 691,000 | 536,000 | 645,000 | 623,000 | 773,000 | 694,000 | 603,000 | 622,000 | 664,000 | 709,000 | 540,000 | 963,000 | 746,000 | 943,000 | 789,000 | 340,000 | 600,000 | 578,000 | 627,000 | 304,000 | 663,000 | 605,000 | 531,000 | 383,000 | 674,000 | 615,000 | 463,000 | 533,000 | 606,000 | 522,000 | 470,000 | 406,000 | 358,000 | 347,000 | 339,000 | 301,000 | 296,000 | 289,000 | 275,000 | |||||
noncash interest expense | 250,000 | 244,000 | 532,000 | 44,000 | 405,000 | 88,000 | 86,000 | 77,000 | 65,000 | 64,000 | 63,000 | 61,000 | 63,000 | 58,000 | 55,000 | 53,000 | 56,000 | 54,000 | 49,000 | 50,000 | 48,000 | 27,000 | 14,000 | -13,000 | 6,000 | 401,000 | 408,000 | 594,000 | 701,000 | 729,000 | 734,000 | 778,000 | 1,225,000 | 914,000 | 1,009,000 | 1,689,000 | 1,238,000 | 1,378,000 | 1,431,000 | 2,268,000 | 1,253,000 | 1,765,000 | 1,222,000 | 1,175,000 | 1,175,000 | 1,151,000 | 1,143,000 | 1,149,000 | 1,137,000 | 1,108,000 | |||||||||||||
noncash lease expense | 1,556,000 | 1,027,000 | 1,535,000 | 2,324,000 | 2,485,000 | 2,545,000 | 2,528,000 | 2,924,000 | 2,896,000 | 2,884,000 | 2,833,000 | 2,983,000 | 3,053,000 | 3,136,000 | 3,062,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
sale-leaseback finance modification expense | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | -2,842,000 | -1,022,000 | 4,830,000 | -8,574,000 | 3,552,000 | 3,767,000 | 2,340,000 | 2,378,000 | 1,587,000 | 1,663,000 | 2,311,000 | 2,489,000 | 2,524,000 | 2,059,000 | 21,000 | 528,000 | -14,000 | 176,000 | -681,000 | -326,000 | -314,000 | -54,000 | -325,000 | -55,000 | -19,000 | 11,000 | -121,000 | 279,000 | 495,000 | 342,000 | -1,858,000 | -12,000 | -1,385,000 | 849,000 | -227,000 | -1,167,000 | 98,000 | 89,000 | 132,000 | -404,000 | -371,000 | 126,000 | -69,000 | 227,000 | 568,000 | -636,000 | -215,000 | 619,000 | 119,000 | 73,000 | 81,000 | 164,000 | 4,000 | 48,000 | 65,000 | 24,000 | 0 | ||||||
changes in assets and liabilities, net of effects of acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | -371,000 | -3,828,000 | 16,263,000 | -5,958,000 | -1,616,000 | 20,115,000 | -16,144,000 | -11,324,000 | 11,684,000 | -32,307,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | 6,661,000 | -357,000 | -7,653,000 | -177,000 | 2,486,000 | 6,815,000 | -5,159,000 | -1,766,000 | 6,266,000 | 1,274,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | -19,357,000 | 16,428,000 | 280,667,000 | 127,628,000 | -104,353,000 | -137,760,000 | -117,552,000 | -95,716,000 | -123,014,000 | -140,107,000 | -65,195,000 | 21,974,000 | -68,387,000 | -69,321,000 | 2,618,000 | 20,347,000 | -15,551,000 | -1,615,000 | 122,750,000 | 44,610,000 | 19,944,000 | 11,941,000 | 34,460,000 | 6,220,000 | -61,895,000 | -78,254,000 | 33,700,000 | 45,211,000 | -31,564,000 | -42,351,000 | 62,086,000 | -9,767,000 | -28,167,000 | -3,814,000 | 120,571,000 | 77,578,000 | 4,222,000 | 9,422,000 | 124,546,000 | 63,527,000 | 8,388,000 | 522,000 | 174,043,000 | 65,864,000 | -26,349,000 | -41,963,000 | 6,771,000 | ||||||||||||||||
manufacturer floorplan payable | 81,917,000 | 18,721,000 | -161,438,000 | -127,389,000 | 114,019,000 | 92,084,000 | 93,143,000 | 124,062,000 | 64,647,000 | 86,259,000 | -9,339,000 | -26,443,000 | 54,346,000 | 51,069,000 | -31,568,000 | -10,635,000 | 36,779,000 | 19,657,000 | -63,618,000 | -19,740,000 | -16,057,000 | -10,669,000 | -64,031,000 | -15,003,000 | 39,036,000 | 89,599,000 | -31,627,000 | -40,233,000 | 44,572,000 | 24,653,000 | -51,593,000 | -10,099,000 | 56,694,000 | 51,139,000 | -74,520,000 | -72,869,000 | 79,044,000 | -26,996,000 | -79,300,000 | -62,258,000 | 173,583,000 | 12,980,000 | -88,863,000 | -67,846,000 | 16,665,000 | -17,308,000 | |||||||||||||||||
deferred revenue | -17,042,000 | -34,375,000 | 51,265,000 | -18,512,000 | -27,656,000 | -30,670,000 | 61,883,000 | -18,943,000 | -34,495,000 | -23,987,000 | 62,128,000 | -39,499,000 | -37,117,000 | -6,413,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses and other and other long-term liabilities | -8,463,000 | 16,869,000 | -12,544,000 | 6,575,000 | -17,281,000 | -5,407,000 | -7,459,000 | 3,780,000 | -9,935,000 | -4,231,000 | -16,583,000 | 11,832,000 | -1,219,000 | -7,963,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 43,699,000 | 6,195,000 | 126,486,000 | -8,828,000 | -15,013,000 | -32,354,000 | 49,781,000 | 40,634,000 | -44,991,000 | -77,704,000 | 17,950,000 | 13,819,000 | -26,274,000 | 5,321,000 | 86,641,000 | 43,714,000 | 1,605,000 | 26,956,000 | 112,182,000 | 47,779,000 | 18,477,000 | -5,442,000 | 9,244,000 | -1,986,000 | -9,155,000 | 2,852,000 | 34,879,000 | 25,813,000 | 12,939,000 | -27,026,000 | 39,781,000 | -10,846,000 | 25,945,000 | 40,932,000 | 66,599,000 | 13,963,000 | 85,309,000 | -24,874,000 | 33,123,000 | 13,192,000 | 171,263,000 | 14,306,000 | 123,613,000 | -3,148,000 | -24,805,000 | -54,602,000 | 8,320,000 | 8,512,308 | -3,066,705 | 10,463,645 | |||||||||||||
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental fleet purchases | -153,000 | 2,607,000 | -2,968,000 | -5,658,000 | -2,464,000 | -1,361,000 | -1,329,000 | -1,393,000 | -2,581,000 | -4,974,000 | -1,046,000 | -2,435,000 | -3,213,000 | -6,865,000 | -2,081,000 | -304,000 | -798,000 | -2,623,000 | -3,378,000 | -1,537,000 | -3,516,000 | -5,363,000 | -3,886,000 | -1,001,000 | -1,519,000 | -1,024,000 | -2,121,000 | -794,000 | -1,562,000 | -4,610,000 | -5,612,000 | -43,000 | -938,000 | -1,595,000 | -561,000 | -49,000 | -42,000 | -138,000 | -112,000 | -304,000 | 0 | 127,000 | -629,000 | ||||||||||||||||||||
property and equipment purchases | -7,667,000 | -7,988,000 | -21,561,000 | -8,110,000 | -11,417,000 | -10,757,000 | -14,779,000 | -11,423,000 | -15,748,000 | -9,599,000 | -10,388,000 | -8,342,000 | -4,422,000 | -4,065,000 | -5,499,000 | -6,646,000 | -3,843,000 | -7,045,000 | -3,580,000 | -4,934,000 | -2,436,000 | -2,036,000 | -3,077,000 | -4,536,000 | -1,497,000 | -1,604,000 | -1,830,000 | -1,847,000 | -1,917,000 | -692,000 | -1,408,000 | -4,657,000 | -2,897,000 | -4,575,000 | -2,167,000 | -4,371,000 | -1,699,000 | -1,051,000 | -2,357,000 | -1,803,000 | -1,740,000 | -2,170,000 | -4,067,000 | -3,890,000 | -3,171,000 | -5,078,000 | |||||||||||||||||
proceeds from sale of property and equipment | 1,397,000 | 2,432,000 | 2,670,000 | 292,000 | 248,000 | 950,000 | 683,000 | 422,000 | 3,179,000 | 2,850,000 | 1,646,000 | 482,000 | 792,000 | 836,000 | 15,379,000 | 247,000 | 285,000 | 135,000 | 5,797,000 | 306,000 | 176,000 | 313,000 | 1,029,000 | 716,000 | 254,000 | 416,000 | 448,000 | 487,000 | 203,000 | 411,000 | 466,000 | 2,311,000 | 1,836,000 | 417,000 | 103,000 | 902,000 | 491,000 | 892,000 | 2,642,000 | 2,934,000 | 1,567,000 | 634,000 | |||||||||||||||||||||
acquisition consideration, net of cash acquired | 0 | 0 | 0 | -260,000 | -79,613,000 | 0 | -10,472,000 | -17,463,000 | 0 | -92,796,000 | 0 | -7,675,000 | 0 | 0 | -2,135,000 | -8,780,000 | 0 | -2,972,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -19,618,000 | -5,234,000 | -18,307,000 | -7,972,000 | -8,563,000 | -12,904,000 | -99,321,000 | -13,313,000 | -24,438,000 | -26,300,000 | -10,098,000 | -103,231,000 | -8,792,000 | -11,944,000 | -26,192,000 | -9,604,000 | -10,418,000 | -8,984,000 | 1,919,000 | -5,422,000 | -11,672,000 | -5,122,000 | -5,714,000 | -16,117,000 | -6,600,000 | -8,038,000 | -2,115,000 | -18,408,000 | -2,723,000 | -2,586,000 | -5,670,000 | -3,556,000 | -5,614,000 | -9,749,000 | -2,109,000 | -672,000 | 234,000 | 1,129,000 | -39,000 | -1,450,000 | 1,947,000 | 8,435,000 | 144,000 | -6,123,000 | -8,881,000 | 42,405,000 | |||||||||||||||||
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in non-manufacturer floorplan payable | -10,487,000 | -9,146,000 | -115,684,000 | -975,000 | 32,523,000 | 46,442,000 | 8,795,000 | -10,673,000 | 87,760,000 | 97,266,000 | -9,878,000 | -3,504,000 | 33,716,000 | 2,000,000 | -5,339,000 | -7,373,000 | -13,590,000 | -9,141,000 | -65,635,000 | -48,008,000 | -11,552,000 | 18,781,000 | -12,229,000 | 12,450,000 | 37,165,000 | 12,772,000 | -27,078,000 | -6,526,000 | 3,046,000 | 47,376,000 | -24,269,000 | 23,673,000 | -12,546,000 | -25,484,000 | -62,080,000 | 12,378,000 | -91,973,000 | 25,117,000 | -20,592,000 | -10,576,000 | -160,743,000 | -30,001,000 | -42,118,000 | -17,558,000 | 35,485,000 | 65,305,000 | 13,447,000 | ||||||||||||||||
proceeds from long-term debt borrowings | 142,000 | 1,318,000 | 24,852,000 | 11,878,000 | 1,218,000 | 1,372,000 | 5,131,000 | 0 | 0 | 0 | 8,415,000 | 3,968,000 | -71,000 | -11,000 | 6,462,000 | 0 | 4,214,000 | 0 | 1,112,000 | 1,489,000 | 10,079,000 | 11,413,000 | 373,000 | 69,000 | 6,000 | 1,000 | 0 | 12,885,000 | 20,115,000 | 13,819,000 | 39,030,000 | 19,247,000 | 811,000 | 63,126,000 | 44,042,000 | 0 | 5,832,000 | 82,234,000 | 30,571,000 | 30,448,000 | 665,000 | 26,428,000 | 1,300,000 | 1,770,000 | 4,414,000 | 257,000 | 15,759,000 | 4,629,000 | |||||||||||||||
principal payments on long-term debt and finance leases | -3,824,000 | -7,253,000 | -3,752,000 | -2,895,000 | -9,286,000 | -2,567,000 | -2,360,000 | -1,984,000 | -5,494,000 | -3,207,000 | -2,041,000 | -1,717,000 | -2,136,000 | -1,743,000 | -2,619,000 | -1,476,000 | -1,936,000 | -3,181,000 | -1,465,000 | -1,643,000 | -1,309,000 | -1,257,000 | -1,062,000 | -878,000 | |||||||||||||||||||||||||||||||||||||||
payment of debt issuance costs | -110,000 | -9,000 | -30,000 | 0 | -670,000 | 0 | -3,000 | -16,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -14,180,000 | -15,781,000 | -94,587,000 | 8,557,000 | 19,330,000 | 43,081,000 | 18,309,000 | -11,551,000 | 83,623,000 | 98,196,000 | -12,374,000 | -5,230,000 | 31,574,000 | 7,989,000 | -4,020,000 | -8,942,000 | -15,539,000 | -6,834,000 | -77,160,000 | -45,298,000 | -13,195,000 | 17,714,000 | -12,033,000 | 21,255,000 | 1,872,000 | 11,775,000 | -28,036,000 | -4,408,000 | -17,633,000 | 33,350,000 | -24,527,000 | 635,000 | -19,407,000 | -28,167,000 | -63,338,000 | -9,246,000 | -94,842,000 | -550,000 | -22,021,000 | -31,208,000 | -180,407,000 | -35,320,000 | -107,566,000 | 15,770,000 | 32,375,000 | 68,425,000 | -67,567,000 | 64,041,000 | 37,389,000 | 5,940,000 | 102,267,000 | 77,924,000 | 107,840,000 | 118,844,000 | 19,100,000 | 20,367,000 | 22,203,000 | 16,612,000 | 4,574,265 | ||||
effect of exchange rate changes on cash | 1,260,000 | 436,000 | -1,114,000 | 444,000 | -219,000 | -205,000 | -684,000 | 1,446,000 | 214,000 | 252,000 | 2,583,000 | -1,563,000 | -1,546,000 | -420,000 | -820,000 | -212,000 | 207,000 | -399,000 | 241,000 | 265,000 | 39,000 | -36,000 | -196,000 | -249,000 | 69,000 | -3,000 | -226,000 | -427,000 | -164,000 | 120,000 | -49,000 | 102,000 | 361,000 | 74,000 | -432,000 | 51,000 | -242,000 | 413,000 | -280,000 | -120,000 | 244,000 | -709,000 | -688,000 | -548,000 | -12,000 | 69,000 | |||||||||||||||||
net change in cash | 11,161,000 | -14,384,000 | 12,478,000 | -7,799,000 | -4,465,000 | -2,382,000 | -31,915,000 | 17,216,000 | 14,408,000 | -5,556,000 | -1,939,000 | -96,205,000 | -5,038,000 | 946,000 | 55,609,000 | 24,956,000 | -24,145,000 | 10,739,000 | 37,182,000 | -2,676,000 | -6,351,000 | 7,114,000 | -8,699,000 | 2,903,000 | -13,814,000 | 6,586,000 | 4,502,000 | 2,570,000 | -7,581,000 | 3,858,000 | 9,535,000 | -13,665,000 | 1,285,000 | 3,090,000 | 720,000 | 1,341,000 | -12,692,000 | -25,683,000 | 11,056,000 | -17,007,000 | -8,939,000 | -23,173,000 | 17,306,000 | 20,509,000 | 7,702,000 | 7,769,000 | |||||||||||||||||
cash at beginning of period | 0 | 35,898,000 | 0 | 0 | 0 | 38,066,000 | 0 | 0 | 0 | 43,913,000 | 0 | 0 | 0 | 146,149,000 | 0 | 0 | 0 | 78,990,000 | 0 | 0 | 0 | 43,721,000 | 0 | 0 | 0 | 56,745,000 | 0 | 0 | 0 | 53,396,000 | 0 | 0 | 0 | 53,151,000 | 0 | 0 | 0 | 89,465,000 | 0 | 0 | 0 | 127,528,000 | 0 | 0 | 0 | 74,242,000 | |||||||||||||||||
cash at end of period | 11,161,000 | 21,514,000 | 12,478,000 | -7,799,000 | -4,465,000 | 35,684,000 | -31,915,000 | 17,216,000 | 14,408,000 | 38,357,000 | -1,939,000 | -96,205,000 | -5,038,000 | 147,095,000 | 55,609,000 | 24,956,000 | -24,145,000 | 89,729,000 | 37,182,000 | -2,676,000 | -6,351,000 | 50,835,000 | -8,699,000 | 2,903,000 | -13,814,000 | 63,331,000 | 4,502,000 | 2,570,000 | -7,581,000 | 57,254,000 | 9,535,000 | -13,665,000 | 1,285,000 | 56,241,000 | 720,000 | 1,341,000 | -12,692,000 | 63,782,000 | 11,056,000 | -17,007,000 | -8,939,000 | 104,355,000 | 17,306,000 | 20,509,000 | 7,702,000 | 82,011,000 | |||||||||||||||||
supplemental disclosures of cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes, net of refunds | -19,000 | 578,000 | 677,000 | -825,000 | 5,669,000 | 1,043,000 | 10,954,000 | 13,675,000 | 15,131,000 | 84,000 | 10,864,000 | 4,595,000 | 11,014,000 | 102,000 | 816,000 | 4,752,000 | 17,125,000 | 253,000 | 2,755,000 | 259,000 | -593,000 | 365,000 | -1,278,000 | 1,870,000 | 2,547,000 | 517,000 | 1,019,000 | 1,517,000 | 239,000 | 906,000 | -144,000 | -27,000 | -9,588,000 | -3,327,000 | 2,041,000 | 1,190,000 | 0 | 4,093,000 | 570,000 | 2,065,000 | -239,000 | 3,973,000 | 1,165,000 | 646,000 | |||||||||||||||||||
interest | 11,180,000 | 10,843,000 | 14,390,000 | 12,491,000 | 11,950,000 | 9,458,000 | 8,897,000 | 5,103,000 | 3,287,000 | 2,090,000 | 1,924,000 | 1,744,000 | 1,465,000 | 1,386,000 | 1,308,000 | 1,294,000 | 1,393,000 | 1,404,000 | 1,542,000 | 1,710,000 | 1,841,000 | 2,262,000 | 2,525,000 | 2,457,000 | 2,993,000 | 1,712,000 | 2,099,000 | 3,523,000 | 3,488,000 | 1,954,000 | 2,380,000 | 4,014,000 | 3,811,000 | 3,429,000 | 5,238,000 | 4,460,000 | 6,417,000 | 4,667,000 | 7,348,000 | 5,091,000 | 5,717,000 | 7,684,000 | 9,046,000 | 7,168,000 | 8,355,000 | 5,475,000 | 3,556,000 | 996,000 | |||||||||||||||
supplemental disclosures of noncash investing and financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net property and equipment financed with long-term debt, finance leases, accounts payable and accrued liabilities | -661,000 | -1,680,000 | 4,069,000 | 7,907,000 | 508,000 | 304,000 | 3,702,000 | 1,473,000 | 2,769,000 | 1,420,000 | 1,247,000 | 6,781,000 | -6,749,000 | 15,763,000 | 3,910,000 | 2,560,000 | 2,085,000 | 1,519,000 | 272,000 | 5,861,000 | |||||||||||||||||||||||||||||||||||||||||||
long-term debt to acquire finance leases | 0 | 0 | 343,000 | 3,239,000 | 307,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net transfer of assets to property and equipment from inventories | -80,000 | 416,000 | -425,000 | -6,455,000 | -746,000 | 832,000 | -297,000 | -935,000 | -1,687,000 | 2,597,000 | 5,256,000 | 1,962,000 | 15,966,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
numerator: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allocation to participating securities | -123,000 | -65,000 | -105,000 | -295,000 | -272,000 | -81,000 | -210,000 | -153,000 | 19,000 | -175,000 | -85,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to titan machinery inc. common stockholders | 7,204,000 | -13,204,000 | 5,980,000 | -13,622,000 | 9,318,000 | -1,193,000 | 4,251,000 | 26,670,000 | 16,026,000 | 7,338,000 | 17,330,000 | 10,414,000 | 721,000 | 10,372,000 | 3,427,000 | 5,490,000 | 3,024,000 | 3,532,000 | -4,135,000 | ||||||||||||||||||||||||||||||||||||||||||||
denominator: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic weighted-average common shares outstanding | 95,000 | 22,669,000 | 14,000 | 75,000 | 22,542,000 | 36,000 | 35,000 | 22,441,000 | 6,000 | 75,000 | 22,312,000 | -48,000 | 93,000 | 22,168,000 | 14,000 | 9,000 | 92,000 | 21,734,000 | 39,000 | 173,000 | 21,373,000 | 13,000 | 2,000 | 21,203,000 | 24,000 | 61,000 | 21,044,000 | 8,000 | 35,000 | 20,951,000 | |||||||||||||||||||||||||||||||||
plus: incremental shares from vesting of restricted stock units | 4,000 | -3,000 | 1,000 | 7,000 | 1,000 | -4,000 | 9,000 | -6,000 | 4,000 | 11,000 | 4,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted weighted-average common shares outstanding | 95,000 | 22,669,000 | 14,000 | 71,000 | 22,546,000 | 33,000 | 36,000 | 22,448,000 | 7,000 | 71,000 | 22,321,000 | -54,000 | 97,000 | 22,179,000 | 18,000 | 11,000 | 97,000 | 21,734,000 | 97,000 | 173,000 | 21,373,000 | 64,000 | 2,000 | 21,203,000 | 1,000 | 173,000 | 21,044,000 | 116,000 | 35,000 | 20,951,000 | |||||||||||||||||||||||||||||||||
(losses) earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 320 | -580 | 260 | -600 | 410 | -60 | 190 | 1,190 | 720 | 320 | 780 | 470 | 30 | 470 | 160 | 260 | 300 | -70 | |||||||||||||||||||||||||||||||||||||||||||||
diluted | 320 | -580 | 260 | -600 | 410 | -60 | 190 | 1,190 | 720 | 320 | 780 | 470 | 30 | 470 | 160 | 250 | 300 | -70 | |||||||||||||||||||||||||||||||||||||||||||||
anti-dilutive shares excluded from diluted weighted-average common shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted stock units | 5,000 | 10,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill, intangible assets and long lived assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale-leaseback financing expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net property and equipment financed with long-term debt, leases, accounts payable and accrued liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance lease debt to acquire finance asset | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net transfer of assets from (to) property and equipment to (from) inventories | 919,000 | -1,837,000 | -1,958,000 | -891,000 | 899,000 | 969,000 | 300,000 | 2,412,000 | 1,207,000 | -888,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
buildings and leasehold improvements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
machinery and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
furniture and fixtures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
vehicles | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental fleet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net property and equipment financed with long-term debt, capital leases, accounts payable and accrued liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property & equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables, prepaid expenses and other assets | 9,718,000 | -5,276,000 | -8,002,000 | 13,446,000 | -18,574,000 | -6,079,000 | -11,361,000 | -1,023,000 | -10,000 | 1,132,000 | 4,472,000 | -1,125,000 | 10,847,000 | -2,481,000 | 3,444,000 | -5,593,000 | -2,433,000 | 5,075,000 | -12,314,000 | -3,803,000 | 8,782,000 | -7,444,000 | -2,623,000 | 283,000 | 16,185,000 | -14,339,000 | -8,433,000 | 4,702,000 | 14,498,000 | 3,532,000 | -7,229,000 | 13,525,000 | 30,376,000 | -25,331,000 | -1,221,000 | 21,571,000 | 11,522,000 | -23,760,000 | -9,282,000 | 34,587,000 | -9,896,000 | 27,590,000 | |||||||||||||||||||||
impairment of intangible and long-lived assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, deferred revenue, accrued expenses and other and other long-term liabilities | 28,219,000 | 13,095,000 | -26,187,000 | -5,440,000 | 51,760,000 | -415,000 | -1,221,000 | -13,919,000 | 18,807,000 | -8,335,000 | -3,073,000 | -9,289,000 | 28,338,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease liability | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on senior convertible notes | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net transfer of assets from property and equipment to inventories | 787,000 | 1,761,000 | 4,568,000 | -1,853,000 | 6,619,000 | -1,105,000 | -705,000 | -1,200,000 | -6,476,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease liabilities | -2,816,000 | -2,751,000 | -2,736,000 | -3,092,000 | -3,065,000 | -3,091,000 | -3,087,000 | -3,260,000 | -3,126,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of long-lived assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on repurchase of senior convertible notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on long-term debt | -1,014,000 | -1,040,000 | -637,000 | -13,425,000 | -665,000 | -13,399,000 | -20,387,000 | -2,335,000 | -15,264,000 | -586,000 | -823,000 | -526,000 | -15,411,000 | -56,997,000 | -38,781,000 | -5,687,000 | -124,575,000 | -10,595,000 | -3,053,000 | -2,505,000 | |||||||||||||||||||||||||||||||||||||||||||
cash paid (received) during the period | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
agriculture | 181,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
construction | 1,016,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
international | 1,746,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on repurchase of senior convertible notes | 0 | 0 | 0 | 18,000 | 0 | -40,000 | 0 | -1,028,000 | 0 | -2,102,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
business combination assets acquired through direct financing | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
• | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt | 0 | 0 | 3,340,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current operating lease liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses and other | 0 | 0 | 35,091,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities | 0 | 0 | 25,812,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 0 | 0 | 5,908,000 | 1,247,838 | 531,266 | 702,254 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings | 0 | 0 | 89,228,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net transfer of assets to (from) property and equipment from (to) inventories | -2,624,000 | -371,000 | -1,882,000 | 1,831,000 | 1,128,000 | 158,000 | -7,029,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income including noncontrolling interest | 1,685,000 | 2,384,000 | -5,186,000 | -5,932,000 | -8,239,000 | 264,000 | -2,702,000 | -3,858,000 | -34,992,000 | 3,483,000 | 170,000 | -6,890,000 | -28,062,000 | 2,313,000 | -3,129,000 | -4,539,000 | -1,018,000 | 5,758,000 | 3,967,000 | -603,000 | 5,305,000 | 7,459,000 | |||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income including noncontrolling interest to net cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from insurance recoveries | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of senior convertible notes | 0 | 0 | 0 | -9,753,000 | 0 | -19,340,000 | 0 | -21,030,000 | 0 | -24,983,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
loan provided to non-controlling interest holder | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of non-controlling interest through satisfaction of outstanding receivables | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | -690,000 | 798,000 | -992,000 | 1,195,000 | 6,484,000 | -342,000 | 80,000 | -657,000 | -237,000 | 7,413,000 | 781,000 | -10,081,000 | 1,230,000 | -849,000 | -6,577,000 | 5,340,000 | 1,457,000 | 2,414,000 | -5,663,000 | 1,151,000 | 3,373,000 | 2,623,000 | 1,480,000 | 604,000 | 2,509,000 | 533,000 | 3,337,083 | -1,890,355 | 2,314,749 | ||||||||||||||||||||||||||||||||||
net property and equipment financed with capital leases and current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income allocated to participating securities | -106,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
plus: incremental shares from assumed exercises of stock options and vesting of restricted stock units | 2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock options and restricted stock units | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares underlying senior convertible notes | 0 | -463,000 | 1,520,000 | -227,000 | 0 | 1,748,000 | -560,000 | 0 | 2,777,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, customer deposits, accrued expenses and other and other long-term liabilities | -4,025,000 | -9,252,000 | -2,766,000 | 1,182,000 | -5,744,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net property and equipment financed with long-term debt, capital leases, accounts payable and accrued expenses and other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net property and equipment financed with long-term debt, accounts payable and accrued expenses and other | 836,000 | -533,000 | 908,000 | 354,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
plus: incremental shares from assumed exercise of stock options | -23,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock options | 58,000 | -30,000 | -20,000 | 153,000 | 140,862,000 | -8,000 | 146,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, customer deposits, accrued expenses and other long-term liabilities | 4,370,000 | 15,727,000 | -3,381,000 | -14,892,000 | 13,527,000 | -6,401,000 | -12,352,000 | -9,092,000 | 2,131,000 | 6,618,000 | -23,713,000 | -14,639,000 | 8,659,000 | -10,404,000 | 16,383,000 | 190,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net property and equipment financed with long-term debt, accounts payable and accrued liabilities | -322,000 | 437,000 | 1,440,000 | 941,000 | 11,409,000 | 135,000 | 535,000 | 77,000 | -633,000 | 494,000 | 2,868,000 | 1,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt extinguished upon sale of property and equipment | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized foreign currency gain on loans to international subsidiaries | 214,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax refunds, net of payments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share - basic | 350 | 30 | -270 | 130 | 50 | -170 | 160 | 290 | -290 | 150 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share - diluted | 350 | 30 | -270 | 130 | 50 | -170 | 160 | 290 | -290 | 140 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized foreign currency (gain) loss on loans to international subsidiaries | -84,000 | 326,000 | 369,000 | 429,000 | -842,000 | 716,000 | 100,000 | 3,112,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill, intangible assets and long-lived assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of equipment dealerships, net of cash purchased | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds upon settlement of net investment hedge derivative instruments | 0 | 0 | 157,000 | 180,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments upon settlement of net investment hedge derivative instruments | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from for investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loan provided to noncontrolling interest holder | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of noncontrolling interest through satisfaction of outstanding receivables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
anti-dilutive shares excluded from diluted weighted-average common shares outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment on other long-term liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized foreign currency loss on loans to international subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of purchase of equipment dealerships assets and assumption of liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from senior convertible notes offering, net of direct issuance costs of 4,753 | 0 | 145,247,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on other long-term liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of subsidiary shares to noncontrolling interest holders | 0 | 2,464,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of property and equipment | 10,689,000 | 1,973,000 | 471,000 | 6,115,000 | 10,182,000 | 178,000 | 237,000 | 873,000 | 61,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from net investment hedge derivative instruments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of net investment hedge derivative instruments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
numerator | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to titan machinery inc. | 3,084,000 | 3,581,000 | -4,195,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (income) loss allocated to participating securities | -60,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
denominator | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
plus: incremental shares from assumed conversions of stock options | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: net income allocated to participating securities | 60,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | -200 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from follow-on offering of common stock, net of underwriting discount of 4,166 and other direct costs of 286 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net property and equipment financed with long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net transfer of financing to long-term debt from floorplan payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
floorplan notes payable | 10,273,000 | 135,317,000 | 5,541,000 | 4,499,000 | -535,000 | 4,253,000 | 1,659,000 | 1,330,000 | 783,007 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from senior convertible notes offering, net of direct issuance costs of 4,753 for the nine months ended october 31, 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in non-manufacturer floorplan notes payable | 73,813,000 | 13,109,000 | 8,408,000 | 88,481,000 | 51,486,000 | 22,731,000 | 21,735,000 | 22,740,000 | 704,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash and cash equivalents | 19,792,000 | 26,875,000 | -4,304,000 | 20,587,000 | 5,495,000 | 5,149,000 | 7,267,000 | 37,667,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 124,360,000 | 0 | 79,842,000 | 0 | 0 | 76,112,000 | 0 | 0 | 76,185,000 | 0 | 41,047,000 | 0 | 0 | 42,802,505 | |||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 10,961,000 | -11,845,000 | 114,252,000 | 19,792,000 | 106,717,000 | -4,304,000 | 20,587,000 | 81,607,000 | 4,541,000 | -19,873,000 | 81,334,000 | 7,267,000 | 78,714,000 | -45,124,804 | 45,017,297 | 41,968,933 | |||||||||||||||||||||||||||||||||||||||||||||||
purchase of equipment dealerships, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 86,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment financed with long-term debt | 10,514,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net transfer of financing to long-term debt from floorplan notes payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of equipment | 2,602,000 | -5,000 | 647,000 | 285,000 | 315,000 | 119,000 | -101,000 | 291,000 | 141,475 | -10,854 | 157,485 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term advances related to customer contracts in transit | 356,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in u.s. treasury bills | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for intangible asset | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables and prepaid expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of u.s. treasury bills, net of purchases | 0 | 44,994,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from follow-on offering of common stock net of underwriting discount of 4,389 and other direct costs of 354 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on long-term debt and subordinated debentures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock based compensation expense | 194,000 | 178,617 | 172,279 | 136,800 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 1,008,157 | 928,401 | 833,881 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization | 57,086 | 91,519 | 19,672 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 1,474,298 | -1,016,599 | 4,545,080 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
customer deposits | 3,394,427 | 6,252,490 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses | 1,683,302 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of u.s. treasury bills, net of sales | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from follow-on offering of common stock net of underwriting discount of 4,389,000 and other direct costs of 396,166 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt borrowings and subordinated debentures | 126,864 | 506,554 | 58,013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from follow-on offering of common stock net of underwriting discount of 4,389,000 and other direct costs of 354,301 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in non-manufacturer floor plan payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of purchase of agricultural dealerships assets and assumption of liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in subordinated debt interest accrual | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock compensation expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
credit plan reserves and other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
floor plan notes payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of equipment dealerships net of cash purchased | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from fixed asset financing-acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in other long term liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of warrants | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends on preferred redeemable stock charged to retained earnings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of equipment through issuance of long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of agricultural equipment dealership assets in exchange for cash and assumption of liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for dealerships |
We provide you with 20 years of cash flow statements for Titan Machinery stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Titan Machinery stock. Explore the full financial landscape of Titan Machinery stock with our expertly curated income statements.
The information provided in this report about Titan Machinery stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.