7Baggers

Thor Industries Quarterly Cash Flow Statements Chart

Quarterly
 | 
Annual
 
 Stock-Based Compensation  
 Operating Cash Flow  
 Investing Cash Flow  
 Financing Cash Flow  
 Free Cash Flow  
 Capital Expenditure  
20201031 20210131 20210430 20210731 20211031 20220131 20220430 20220731 20221031 20230131 20230430 20230731 20231031 20240131 20240430 20240731 20241031 20250131 20250430 20250731 -242.19-66.21109.76285.73461.7637.67813.64989.62Milllion

Thor Industries Quarterly Cash Flow Statements Table

Quarterly
 | 
Annual
 
Unit: USD2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2008-10-31 
                               
  cash flows from operating activities:                             
  net income256,461,034 133,928 -3,089 -873 265,226,064 113,577 5,326 55,033 373,957,042 119,729 25,806 137,423 1,137,386,544 346,018 265,635 244,803 660,440,452 182,719 131,190 115,639 221,282,345 22,784 -5,184,435,082 5,184,513,953 132,425,026 31,438 -5,417 13,953 5,120,000 
  adjustments to reconcile net income to net cash from operating activities:                             
  depreciation152,068,842 36,569 36,750 37,839 144,494,576 35,835 35,655 34,934 136,022,705 33,038 32,483 31,774 127,411,794 30,921 32,546 31,739 113,315,467 28,209 27,512 26,812 98,861,034 21,380 -2,591,359,881 2,591,410,467 73,091,866 25,671 10,996 10,467 3,293,000 
  amortization of intangibles                    97,161,355 24,079 -2,429,264,025 2,429,312,591 75,587,624 25,259 12,526 12,591  
  amortization of debt issuance costs and extinguishment charges    18,259,100 3,036                        
  deferred income tax benefit-29,496,170    -24,951,278 -6,864   -34,467,948 -2,903 -4,229 -1,920 -51,866,170 -5,513 -8,064 -5,253 -9,021,501 -4,401          -751  
  gain on disposition of property, plant and equipment-24,462,203 612   -9,587,073 -2,120                     -30  
  stock-based compensation expense30,845,202 8,188 8,073 10,537 37,871,951 9,351 9,246 10,452 39,485,393 9,672 8,543 8,392 31,398,264 9,750 6,959 6,027 30,492,576 8,366 7,290 5,768 19,874,575 4,350 -50,124,455 50,134,530 18,935,882 4,632 4,956 4,530  
  changes in assets and liabilities:                             
  accounts receivable6,834,989 -185,567 -23,863 64,441 -59,961,517 -206,671 -5,791 20,979 313,266,409 -157,678 169,786 131,483 39,503,180 -91,095 2,600 -167,685 -234,517,365 -76,353 -62,787 -36,495 -115,451,750 341,475 -56,418 -65,307 136,127,562 -125,015 159,009 -16,556 27,722,000 
  inventories29,100,050 71,504 -44,710 -4,844 236,889,897 175,845 -55,215 -94,527 110,062,841 -4,277 32,587 -116,151 -381,204,148 -102,850 913 -236,915 -538,123,494 -207,480 -102,979 -322,047 133,352,475 47,524 -27,847 -82,152 283,165,951 168,982 3,504 -27,437 -13,981,000 
  prepaid income taxes, expenses and other-12,028,173 9,514 -31,499 2,158 -26,810,763 -4,925 -48,151 23,839 1,049,881 16,691 -31,917 17,345 -13,742,422 -19,592 10,285 4,729 -32,688,720 10,946 -24,369 -14,857 18,435,963 -14,243 -1,369 6,649 -13,104,910 22,603 -14,682 -17,011  
  accounts payable90,262,950 58,307 145,404 -57,661 -101,989,752 45,939 8,663 25,150 -120,620,358 145,915 -67,623 -141,934 -116,686,897 46,049 -38,765 71,613 228,831,465 229,404 -15,454 127,585 60,606,668 -204,704 47,397 19,639 -120,411,151 -33,641 -33,058 -29,150 -19,174,000 
  accrued liabilities and other-63,491,011 112,646 -94,667 -61,968                          
  long-term liabilities and other15,232,758 -9,984 4,466 11,760 18,452,048 3,954 14,434 -7,436 13,242,253 428 5,581 -2,262 -21,454,423 -2,426 -20,602 6,451 50,906,267 -3,211 9,710 2,234 7,027,388 -4,882 -3,075,336 3,080,830 8,800,386 -629 413 830  
  net cash from operating activities577,603,751 257,667 30,842 30,740 545,340,468 251,732 -103,868 59,668 981,158,880 288,799 91,305 94,016 989,615,451 339,497 256,260 41,792 526,306,927 263,639 -7,276 -81,290 540,703,731 231,971 57,295 -51,997 507,843,198 41,172 150,464 -15,834 -11,992,000 
  capex-122,901,950 -33,512 -26,265 -25,273 -139,528,931 -27,168 -40,690 -38,211 -208,043,534 -49,481 -45,102 -55,883 -242,186,298 -52,898 -74,580 -43,224 -128,753,838 -33,065 -23,389 -24,708 -106,619,698 -24,444 -21,638 -31,220 -130,140,251 -28,947 -20,349 -34,453 -1,865,000 
  free cash flows454,701,801 224,155 4,577 5,467 405,811,537 224,564 -144,558 21,457 773,115,346 239,318 46,203 38,133 747,429,153 286,599 181,680 -1,432 397,553,089 230,574 -30,665 -105,998 434,084,033 207,527 35,657 -83,217 377,702,947 12,225 130,115 -50,287 -13,857,000 
  cash flows from investing activities:                             
  purchases of property, plant and equipment-122,901,950 -33,512 -26,265 -25,273 -139,528,931 -27,168 -40,690 -38,211 -208,043,534 -49,481 -45,102 -55,883 -242,186,298 -52,898 -74,580 -43,224 -128,753,838 -33,065 -23,389 -24,708 -106,619,698 -24,444 -21,638 -31,220 -130,140,251 -28,947 -20,349 -34,453  
  proceeds from dispositions of property, plant and equipment63,282,907 884 17,846 3,363 24,902,318 11,810 12,597 275 13,650,821 347 897 2,935 16,066,177 171 511 141 1,948,258 658 109 975 27,650,146 6,504 -1,874,811 1,895,161 2,730,719 1,215 61  
  business acquisitions, net of cash acquired    -7,310,186 186 -4,000 -6,177,816   -781,185,033 -149 -33,881 -747,937 -310,627,062 -362 -287,876 -22,700     -1,656,918,423     
  other-4,778,615 -251 -702 -3,432 -24,772,312 -6,588 -1,974 -9,126 -21,740,909 -8,680 -5,411 -5,000 -40,980,000    9,320,670    -5,223,761 -712        
  net cash from investing activities-64,397,658 -32,879 -9,121 -25,342 -146,709,111 -21,946 -29,881 -51,062 -222,311,438 -57,814 -55,800 -57,948 -1,048,285,154 -72,876 -107,950 -791,020 -428,111,972 -23,439 -311,156 -46,433 -84,193,313 -18,652 -23,232 -13,803 -1,863,685,928 -1,758,836 -23,844 -34,392 5,505,000 
  cash flows from financing activities:                             
  borrowings on term-loan credit facilities    186,536,277                   2,092,922,982     
  payments on term-loan credit facilities-204,890,000 -25,000 -25,000 -60,000 -340,391,374 -100,000   -402,252,645 -90,000 -12,355 -332,782,435    -59,640,300 -59,700 -274,763,699         
  borrowings on revolving asset-based credit facilities    113,388,498 60,053 53,449     659,427,912 660,088 225,450,324 12,044   378,842,778 304,215 33,438 41,569      
  payments on revolving asset-based credit facilities    -111,443,445 -59,630 -51,925 -99,950,000 -35,000 -15,000 -558,475,965 -25,000 -34,035 -500,000              
  payments on other debt-31,963,833 -23,653 -3,685 -1,829 -11,144,639 -1,787 -3,807 -1,767 -11,959,845 -1,772 -3,669 -2,714 -11,527,158 -1,877 -4,006 -1,959 -13,940,289 -2,189 -4,426 -3,096 -14,482,642         
  payments of debt issuance costs    -10,469,520       -8,436,555 -8,445         -70,106,780     
  cash dividends paid-106,050,245 -26,602   -102,060,270 -25,595   -95,897,022                     
  payments on finance lease obligations-854,371 -215 -211 -203 -754,443 -192 -185 -180 -1,214,095 -301 -294 -310 -1,083,199 -272 -267 -262 -748,508 -248 -125 -119 -441,676         
  purchase of treasury shares       -30,037                      
  payments related to vesting of stock-based awards-14,303,700   -16,228,755   -7,309,235   -17,992,989   -8,308,683   -3,759,237   -4,413,582    
  short-term financial obligations and other-15,354,486 -1,615 -4,311 -2,588  120 8,609 11,307  3,160 10,400 2,537  -24,941 9,646 -5,825  -1,835 92 -5,580  -9,364        
  net cash from financing activities-426,061,910 -77,085 -102,385 -64,620 -337,503,673 -200,081 45,907 -19,153 -635,418,932 -164,326 -48,493 -53,249 -48,091,452 -240,308 -152,837 643,597 -188,395,197 -129,764 155,456 -68,495 -392,940,993 198,281 -58,514 -114,774 1,537,217,456 1,901,354 -45,708 -102 -3,853,000 
  effect of exchange rate changes on cash and cash equivalents-1,871,188 -13,201 9,261 3,128 -974,271 1,922 2,206 -4,857                      
  net increase in cash and cash equivalents85,272,995    60,153,413                         
  cash and cash equivalents, beginning of period500,814,684 501,316 440,790,768 441,232                   275,249 189,620,000 
  cash and cash equivalents, end of period586,087,679 134,502 -71,403 445,222 500,944,181 31,627 -85,636 425,828 440,878,774 71,670 -10,148 291,704 311,223,703 24,054 -30,994 336,237 445,557,438 110,928 -153,768 337,402 537,867,515 409,351 -231,777,982,787 231,778,224,921 425,153,888 155,279 80,912 224,921 177,731,000 
  supplemental cash flow information:                             
  income taxes paid108,737,232 31,042 44,500 9,226 147,014,731 20,741 83,375 7,153 142,958,398 7,940 93,488 17,174 380,603,937 118,756 133,351 17,956 226,354,603 59,972 63,637 48,788 56,751,719 4,628 -2,451,198,550 2,451,245,203 87,743,128 12,144 12,525 45,203 15,044,000 
  interest paid58,575,321 18,964 9,819 21,896 86,350,802 28,784 15,211 26,203 95,307,123 30,896 19,195 25,786 74,395,546 25,925 16,661 16,868 78,802,952 22,343 21,498 18,207 101,708,291 22,163 -25,538,912 25,592,458 57,164,286 23,659 597 458 130,000 
  non-cash investing and financing transactions:                             
  capital expenditures in accounts payable4,053,102 1,652 -1,259 4,505 5,426,727 -825 -4,329 7,427 5,442,126 -309 2,243 2,940 4,725,086 2,767 827 4,320 6,300,503 75 1,820 1,602 3,455,943 -574 -31,370,432 31,373,063 4,325,875 5,635 -2,573 3,063 540,000 
  amortization of intangible assets 29,604 29,244 29,822  32,316 32,464 32,344  35,113 35,199 35,219  40,725 43,349 33,214  30,480 29,203 27,427          
  amortization of debt issuance costs 1,320 1,361 2,166    2,872 11,446,431 2,872 2,862 2,835 11,313,543 2,889 3,144 2,424 15,394,175 7,365 2,737 2,723 10,734,950 2,679 -2,680,022 2,685,393 6,185,559 2,656 392 393  
  purchases of treasury shares    -12,997    -16,600 -25,407  -39,990                
  deferred income tax expense  3,511 -367    2,417                      
  net decrease in cash and cash equivalents  -71,403 -56,094   -85,636 -15,404                    -50,328  
  (gain) loss on disposition of property, plant and equipment   -2,270    49 -3,318,626 -3 -230 -141 -7,564,833 132 72 629  -100 -117 -79 3,988,476 283 622 619 738,873     
  quarterly dividends payable   26,551    25,539    24,081    23,917    22,700          
  proceeds from issuance of senior unsecured notes            499,500,000 500,000              
  accrued liabilities     52,459 -87,360 -46,438  90,202 -117,543 -8,047  84,489 -41,812 50,016  57,695 -4,513 -20,601  -26,405 -623 -46,593 -46,606,818 25,031 -19,995 -10,218 -14,113,000 
  effect of exchange rate changes on cash and cash equivalents and restricted cash        6,208,817 5,011 2,840 -2,668 -30,138,118 -24,657 -4,447 -3,778 -2,212,857 479 9,313 -4,935 26,327,872 -2,306   -5,573,390     
  net increase in cash and cash equivalents and restricted cash        129,637,327        -92,413,099    89,897,297 409,294   175,801,336     
  cash and cash equivalents and restricted cash, beginning of period        311,241,447 311,553 448,257,294 448,706 540,821,637 541,363 450,810,738 -451,261,823,987 451,262,275,249 274,973,751     
  cash and cash equivalents and restricted cash, end of period        440,878,774 71,670 -10,148 291,704 311,358,021 1,656 -8,974 339,297 448,408,538 110,915 -153,663 340,210 540,708,035 409,294 -270,481,979,250 270,482,224,921 450,775,087     
  less: restricted cash            134,318 -22,398 22,020 3,060 2,851,100 -13 105 2,808 2,840,520 -57 -35,167 38,704 25,621,199     
  regular cash dividends paid             -23,663    -22,700    -22,080   -84,076,336 -21,475    
  net decrease in cash and cash equivalents and restricted cash          -10,148 -19,849  1,656 -8,974 -109,409   -153,663 -201,153    -180,780      
  impairment charges                    10,046,943        
  foreign currency forward contract loss                        70,706,223 -2,930 31,152 42,555  
  loss on disposition of property, plant and equipment                             
  guarantee liabilities related to former ehg subsidiaries                        -108,737,657     
  foreign currency forward contract payment related to business acquisition                        -70,706,223     
  equity investment in joint venture                        -6,494,750 -1,750    
  payments on revolving credit facilities                             
  payments on unsecured notes                             
  common stock issued for business acquisition                        144,023,832     
  deferred income tax provision                   4,601 -11,231,312 17,651 -657 2,318 -9,061,218 2,302    
  principal payments on term-loan credit facilities                        -242,917,268     
  principal payments on revolving asset-based credit facilities                             
  principal payments on other debt                        -70,248,681     
  principal payments on finance lease obligations                      -107 -107      
  short-term financing and other                             
  regular quarterly dividends payable                       2,208,020,595    20,595  
  borrowings on revolving credit facilities                        99,900,000     
  principal payments on revolving credit facilities                        -99,960,000     
  principal payments on unsecured notes                        -84,643,272     
  principal payments on capital lease obligations                        -404,699 -98 -101 -102  
  principal payments on revolving credit facility                             
  gain on disposition of property, plant & equipment                             
  stock-based compensation                             
  excess tax benefits from stock-based awards                             
  changes in assets and liabilities                             
  prepaid expenses and other assets                             
  purchases of property, plant & equipment                             
  proceeds from dispositions of property, plant & equipment                             
  proceeds from notes receivable                             
  acquisitions, net of cash acquired                             
  borrowings on revolving credit facility                             
  cash and cash equivalents, beginning of year                             
  cash and cash equivalents, end of year                             
  non-cash transactions:                             
  purchase of treasury stock                             
  proceeds from issuance of common stock                            27,000 
  gain on disposal of bus business                             
  proceeds from dispositions of investments                             
  proceeds from sale of bus business                             
  cash dividends                            -3,880,000 
  special cash dividends                             
  proceeds from disposition of ambulance net assets                             
  shares repurchased related to cashless exercise of stock options                             
  notes receivable                             
  (gain)/loss on disposition of property, plant & equipment                             
  gain on involuntary conversion of discontinued operations assets                             
  prepaid expenses and other                             
  other liabilities                            -2,791,000 
  insurance proceeds from involuntary conversion of discontinued operations assets                             
  acquisitions                             
  net proceeds from disposition of ambulance net assets                             
  special cash dividend                             
  common stock issued in business acquisition                             
  goodwill and trademark impairment                             
  gain on involuntary conversion of assets                             
  loss on divestiture of operating subsidiary                             
  issuance of notes receivable                             
  insurance proceeds from involuntary conversion of assets                             
  acquisition of operating subsidiaries                             
  effect of exchange rate changes on cash                            -1,549,000 
  proceeds on dissolution of joint venture                             
  trademark impairment                             
  stock-based compensation expenses                             
  non-cash gain on involuntary conversion of assets                             
  issuance of note receivable                             
  transfer of cash to restricted account                             
  net decrease in cash and equivalents                             
  deferred income taxes                             
  loss on disposition of property, plant & equipment                             
  note receivable                             
  acquisition of operating subsidiary                             
  stock based compensation expenses                             
  proceeds from disposition of investments                             
  net increase in cash and equivalents                             
  stock based compensation                            152,000 
  loss on divestiture of citair                             
  proceeds from disposition of property, plant & equipment                             
  purchase of available-for-sale investments                             
  acquisition of sjc                             
  non-cash transaction:                             
  deferred taxes                             
  impairment of trademarks and goodwill                             
  (gain)/loss on disposition of assets                             
  net impairment of auction rate securities                             
  changes in non-cash assets and liabilities                             
  prepaids and other                             
  proceeds from disposition of assets                            1,342,000 
  non cash transactions:                             
  impairment of trademarks                             
  changes in non-cash assets and liabilities:                             
  net impairment on trading investments                             
  proceeds from sale of trading investments                             
  deferred taxes and other                             
  proceeds from disposition of property, plant and equipment                             
  purchase of available for sale investments                             
  purchase of common stock held as treasury shares                             
  net cash (used in) financing activities                             
  cancellation of restricted stock                             
  amortization                            200,000 
  loss on disposition of assets                            14,000 
  changes in non cash assets and liabilities, net of effect from acquisitions:                             
  other current assets                            1,566,000 
  purchase of property, plant & equipment                            -1,865,000 
  proceeds from dissolution of joint venture                            1,578,000 
  purchases of available for sale investments                             
  proceeds from sale of available for sale investments                            4,450,000 
  net (decrease) in cash and cash equivalents                            -11,889,000 
  goodwill impairment                             
  loss on sale of trading investments                             
  unrealized (gain) loss on trading investments                             
  purchase of trading investments                             
  proceeds from disposition of property plant and equipment                             
  (gain) loss on disposition of assets                             
  loss on disposition of trading investments                             
  proceeds from disposition of trading investments                             
  cash and equivalents, beginning of period                             
  cash and equivalents, end of period                             
  1.                             
  2.                             
  changes in assets and liabilities, net of effects from acquisitions and divestments:                             
  acquisitions — net of cash acquired                             
  net cash (used in) investing activities                             
  purchase of common stock for retirement                             
  retirement of acquired debt                             
  retirement of treasury shares                             
  dividends payable                             
  (gain) on sale of equity securities                             
  issuance of restricted stock                             
  impairment of equity securities                             
  proceeds from sale of available-for-sale investments                             
  (gain) loss on sale of investments available-for-sale                             
  (gain) loss on sale of trading investments                             
  acquisitions - - net of cash acquired                             
  retirement of damon acquired debt                             

We provide you with 20 years of cash flow statements for Thor Industries stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Thor Industries stock. Explore the full financial landscape of Thor Industries stock with our expertly curated income statements.

The information provided in this report about Thor Industries stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.