The Hanover Insurance Group Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
The Hanover Insurance Group Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2018-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 157,100,000 | 128,200,000 | 167,900,000 | 102,100,000 | 40,500,000 | 115,500,000 | 107,900,000 | 8,600,000 | -69,200,000 | -12,000,000 | -11,600,000 | 200,000 | 22,600,000 | 104,800,000 | 163,500,000 | 34,000,000 | 128,500,000 | 92,700,000 | 164,600,000 | 118,900,000 | 115,200,000 | -40,000,000 | 109,800,000 | 67,700,000 | 88,400,000 | 2,000,000 | 78,200,000 | 77,600,000 | 78,300,000 | 120,700,000 | 54,900,000 | 82,600,000 | 54,600,000 | 70,100,000 | 61,300,000 | 53,400,000 | 66,200,000 | -55,000,000 | 40,400,000 | 20,800,000 | 49,700,000 | 49,300,000 | -9,700,000 | -31,800,000 | 29,300,000 | 58,400,000 | 52,300,000 | 2,300,000 | 41,800,000 | 57,300,000 | 49,700,000 | 64,400,000 | 25,800,000 | 34,100,000 | -61,800,000 | -10,200,000 | 58,500,000 | 75,800,000 | 53,900,000 | 59,800,000 | 63,600,000 | 45,500,000 | 33,400,000 | 50,900,000 | 40,500,000 | 118,700,000 | -562,400,000 | 72,000,000 | 46,500,000 | 17,700,000 | 32,400,000 | 12,100,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized and unrealized investment losses | 12,500,000 | 6,100,000 | 2,700,000 | 22,800,000 | 23,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization and depreciation | -1,000,000 | -1,100,000 | -600,000 | 500,000 | 800,000 | 800,000 | 800,000 | 1,500,000 | 1,800,000 | 2,200,000 | 2,900,000 | 3,800,000 | 2,900,000 | 3,300,000 | 4,400,000 | 4,300,000 | 4,400,000 | 3,800,000 | 4,300,000 | 4,400,000 | 4,400,000 | 5,100,000 | 4,800,000 | 6,900,000 | 8,400,000 | 7,800,000 | 8,400,000 | 7,400,000 | 6,000,000 | 8,700,000 | 8,100,000 | 7,800,000 | 9,100,000 | 9,600,000 | 8,000,000 | 9,000,000 | 8,400,000 | 9,600,000 | 8,400,000 | 8,500,000 | 9,100,000 | 14,400,000 | 4,700,000 | 3,400,000 | 4,200,000 | 4,700,000 | 4,200,000 | 3,700,000 | 4,100,000 | 2,800,000 | 3,900,000 | 2,800,000 | 2,300,000 | 1,000,000 | 4,800,000 | 5,200,000 | 4,100,000 | 5,000,000 | 4,400,000 | 4,600,000 | 4,900,000 | 5,100,000 | 5,400,000 | 5,200,000 | 5,700,000 | 6,800,000 | 7,800,000 | 7,900,000 | 9,100,000 | 9,400,000 | 9,100,000 | 9,900,000 |
stock-based compensation expense | 11,200,000 | 6,600,000 | 7,500,000 | 8,700,000 | 8,100,000 | 6,700,000 | 7,200,000 | 8,600,000 | 8,200,000 | 7,100,000 | 7,200,000 | 7,700,000 | 7,400,000 | 6,700,000 | 6,100,000 | 5,800,000 | 5,400,000 | 5,600,000 | 5,700,000 | 4,900,000 | 4,500,000 | 5,000,000 | 4,700,000 | 3,000,000 | 3,000,000 | 2,700,000 | 2,800,000 | 2,900,000 | 1,900,000 | 4,200,000 | 3,300,000 | 3,800,000 | 3,500,000 | 3,500,000 | 3,200,000 | 2,100,000 | 3,600,000 | 3,000,000 | 3,500,000 | 2,200,000 | 4,100,000 | 2,300,000 | 2,400,000 | 3,700,000 | 3,600,000 | 2,700,000 | 2,700,000 | 3,100,000 | 2,800,000 | 2,800,000 | 3,200,000 | 3,000,000 | 2,700,000 | 2,700,000 | 2,800,000 | 2,700,000 | 3,400,000 | 4,300,000 | 3,700,000 | 3,100,000 | 4,400,000 | 4,300,000 | 4,400,000 | 5,100,000 | 3,500,000 | |||||||
amortization of defined benefit plan costs | 1,700,000 | 1,600,000 | 1,700,000 | 1,700,000 | 1,700,000 | 1,700,000 | 2,000,000 | 1,900,000 | 2,000,000 | 2,000,000 | 1,400,000 | 1,400,000 | 1,300,000 | 1,400,000 | 900,000 | 800,000 | 900,000 | 800,000 | 1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 | 2,900,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,700,000 | 2,800,000 | 4,600,000 | 2,600,000 | 2,700,000 | 2,500,000 | 2,800,000 | 2,900,000 | 6,300,000 | 2,900,000 | |||||||||||||||||||||||||||||||||||
deferred income tax expense | -4,400,000 | 1,900,000 | 1,100,000 | -4,000,000 | -13,000,000 | -24,000,000 | -5,500,000 | 11,500,000 | -2,100,000 | 1,900,000 | 12,600,000 | 4,900,000 | -1,100,000 | 9,900,000 | -36,700,000 | -1,400,000 | -7,400,000 | 12,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in deferred acquisition costs | -17,600,000 | 5,900,000 | 100,000 | -28,200,000 | -15,400,000 | 1,500,000 | 10,600,000 | -25,000,000 | -8,600,000 | 7,000,000 | -4,600,000 | -29,200,000 | -18,100,000 | -900,000 | -7,400,000 | -39,700,000 | -13,900,000 | -13,500,000 | 4,900,000 | -20,700,000 | 3,900,000 | 1,700,000 | 7,700,000 | -3,900,000 | -14,300,000 | -8,900,000 | -4,600,000 | 28,500,000 | -200,000 | -13,800,000 | -7,600,000 | -20,500,000 | -14,100,000 | 15,900,000 | -12,000,000 | -15,000,000 | -5,200,000 | 11,800,000 | -5,300,000 | -27,900,000 | -9,400,000 | 1,100,000 | 20,000,000 | -8,900,000 | 5,400,000 | 800,000 | -16,400,000 | -22,700,000 | -19,400,000 | -1,100,000 | -13,000,000 | -8,000,000 | 600,000 | 5,700,000 | -5,600,000 | -7,600,000 | -3,000,000 | 4,700,000 | -6,100,000 | -8,700,000 | -6,000,000 | 4,400,000 | -10,300,000 | -11,400,000 | -8,000,000 | 32,400,000 | 40,600,000 | 24,800,000 | 42,000,000 | 36,200,000 | 28,700,000 | 47,100,000 |
change in premiums receivable, net of reinsurance premiums payable | -81,600,000 | -100,000 | 67,500,000 | -76,000,000 | -76,600,000 | -36,600,000 | 66,300,000 | -103,400,000 | -80,000,000 | 6,800,000 | 14,300,000 | -95,300,000 | -37,000,000 | 1,300,000 | 20,600,000 | -96,300,000 | -26,400,000 | -21,300,000 | -5,300,000 | -51,700,000 | -21,500,000 | -5,500,000 | 39,000,000 | 6,200,000 | -36,100,000 | -89,600,000 | 41,000,000 | 62,100,000 | -15,700,000 | -85,300,000 | -13,600,000 | -105,100,000 | -17,700,000 | 48,500,000 | -40,200,000 | -116,000,000 | 300,000 | 34,200,000 | 3,800,000 | -140,600,000 | 49,300,000 | 28,300,000 | 31,300,000 | -5,700,000 | 15,500,000 | |||||||||||||||||||||||||||
change in loss, loss adjustment expense and unearned premium reserves | 102,700,000 | 122,900,000 | -22,100,000 | 133,700,000 | 195,200,000 | 24,900,000 | -108,500,000 | 183,600,000 | 221,300,000 | 145,600,000 | 221,200,000 | 334,500,000 | 138,700,000 | 90,300,000 | -99,900,000 | 349,800,000 | 156,600,000 | 270,500,000 | 25,300,000 | 238,000,000 | 99,600,000 | 75,000,000 | 62,200,000 | 127,400,000 | 180,300,000 | 137,200,000 | 195,000,000 | -202,800,000 | -5,400,000 | 107,200,000 | 222,000,000 | 191,900,000 | 160,300,000 | -80,600,000 | 65,700,000 | 105,100,000 | -24,300,000 | 176,700,000 | 111,200,000 | 192,100,000 | 138,800,000 | -160,100,000 | 97,200,000 | 131,600,000 | 25,800,000 | |||||||||||||||||||||||||||
change in reinsurance recoverable | 55,300,000 | -39,700,000 | -33,600,000 | 76,600,000 | -37,700,000 | 56,300,000 | -63,900,000 | 5,100,000 | -24,600,000 | -8,200,000 | -18,700,000 | -11,100,000 | 5,600,000 | -33,000,000 | 95,500,000 | -70,500,000 | -49,400,000 | -8,500,000 | -32,700,000 | -27,500,000 | 6,600,000 | -6,400,000 | -80,000,000 | -86,400,000 | -44,100,000 | 47,100,000 | -105,900,000 | 96,000,000 | 68,200,000 | -105,700,000 | -85,500,000 | -24,900,000 | -45,000,000 | 64,900,000 | 38,600,000 | 25,700,000 | 19,600,000 | -36,000,000 | -10,800,000 | -2,600,000 | -167,900,000 | -33,200,000 | -29,500,000 | -9,800,000 | -14,400,000 | |||||||||||||||||||||||||||
change in expenses and taxes payable | 17,100,000 | -167,300,000 | 5,000,000 | 46,200,000 | 29,700,000 | -89,600,000 | 57,600,000 | 79,500,000 | 24,900,000 | -114,000,000 | 32,600,000 | 55,800,000 | 18,300,000 | -103,400,000 | 230,000,000 | 68,400,000 | 24,200,000 | -143,600,000 | 76,500,000 | 52,300,000 | 51,400,000 | -112,700,000 | 66,100,000 | -69,100,000 | 64,900,000 | 2,800,000 | -98,900,000 | 4,100,000 | 55,200,000 | 2,600,000 | -62,900,000 | -25,300,000 | -76,500,000 | 39,900,000 | 8,600,000 | -10,000,000 | -101,400,000 | 111,400,000 | 22,100,000 | -17,700,000 | -28,200,000 | -14,500,000 | 74,200,000 | 53,000,000 | -64,500,000 | 19,600,000 | 42,600,000 | 29,900,000 | -177,100,000 | 36,200,000 | -6,700,000 | -15,500,000 | -58,600,000 | -300,000 | -9,100,000 | -37,000,000 | -56,800,000 | -35,000,000 | -22,100,000 | 15,600,000 | -99,600,000 | 42,600,000 | -21,400,000 | 1,900,000 | -79,500,000 | 86,900,000 | -7,000,000 | 20,200,000 | -75,400,000 | 43,100,000 | 20,900,000 | -112,900,000 |
other | -36,400,000 | -38,100,000 | -9,900,000 | 126,000,000 | -35,200,000 | -18,100,000 | 15,100,000 | 66,200,000 | -46,500,000 | -33,500,000 | -9,700,000 | 15,100,000 | -37,900,000 | -29,800,000 | -146,400,000 | 35,800,000 | -34,200,000 | -19,000,000 | -23,900,000 | 34,000,000 | -22,000,000 | -12,800,000 | -1,300,000 | -38,900,000 | 49,800,000 | -19,500,000 | -37,100,000 | -17,100,000 | 41,500,000 | -2,500,000 | -37,300,000 | -13,000,000 | -17,600,000 | 8,700,000 | -8,800,000 | -20,800,000 | 2,100,000 | 12,000,000 | -51,600,000 | 5,100,000 | -13,900,000 | 41,400,000 | 8,700,000 | -45,000,000 | 11,500,000 | -7,900,000 | -6,800,000 | -6,500,000 | -12,000,000 | -17,700,000 | 10,400,000 | -3,600,000 | 3,400,000 | -800,000 | 13,900,000 | 7,800,000 | -4,300,000 | -6,600,000 | 9,200,000 | -1,500,000 | 100,000 | 3,100,000 | -16,200,000 | 1,600,000 | 600,000 | 24,400,000 | -12,600,000 | -3,500,000 | -2,700,000 | 13,400,000 | -1,600,000 | 23,000,000 |
net cash from operating activities | 206,600,000 | 38,900,000 | 213,500,000 | 394,700,000 | 139,500,000 | 58,700,000 | 92,700,000 | 224,700,000 | 26,200,000 | 18,100,000 | 198,500,000 | 315,100,000 | 8,600,000 | 200,100,000 | 228,300,000 | 286,400,000 | 167,200,000 | 141,800,000 | 161,000,000 | 320,800,000 | 189,200,000 | 36,600,000 | 179,000,000 | 31,400,000 | 326,500,000 | 154,600,000 | 77,000,000 | 84,000,000 | 251,700,000 | 18,500,000 | 84,200,000 | 104,500,000 | 62,900,000 | 202,000,000 | 148,600,000 | 50,800,000 | -17,500,000 | 203,600,000 | 145,300,000 | 46,600,000 | 12,700,000 | -64,600,000 | 183,600,000 | 78,500,000 | 24,200,000 | 98,600,000 | 77,500,000 | 27,500,000 | -120,000,000 | 64,700,000 | 72,000,000 | 16,400,000 | -61,500,000 | 35,000,000 | 111,100,000 | 144,700,000 | -81,300,000 | 32,900,000 | 2,400,000 | 78,600,000 | -40,600,000 | 88,200,000 | -2,000,000 | 89,900,000 | -134,300,000 | -17,600,000 | 115,300,000 | 102,500,000 | -47,100,000 | 174,300,000 | 155,400,000 | -194,500,000 |
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposals and maturities of fixed maturities | 779,800,000 | 696,600,000 | 916,200,000 | 650,100,000 | 886,400,000 | 213,800,000 | 269,500,000 | 140,300,000 | 191,400,000 | 171,700,000 | 307,300,000 | 179,100,000 | 391,000,000 | 228,900,000 | 408,800,000 | 336,100,000 | 291,500,000 | 528,000,000 | 356,500,000 | 317,700,000 | 327,000,000 | 316,300,000 | 486,800,000 | 295,300,000 | 388,800,000 | 418,700,000 | 382,800,000 | 423,500,000 | 391,200,000 | 469,100,000 | 412,600,000 | 299,400,000 | 369,600,000 | 264,200,000 | 260,600,000 | 469,300,000 | 400,200,000 | 417,400,000 | 291,300,000 | 425,200,000 | 550,900,000 | 486,000,000 | 422,600,000 | 432,500,000 | 283,100,000 | |||||||||||||||||||||||||||
proceeds from disposals of equity securities and other investments | 37,300,000 | 20,500,000 | 54,200,000 | 26,800,000 | 16,600,000 | 17,900,000 | 19,600,000 | 107,200,000 | 6,500,000 | 7,800,000 | 228,300,000 | 39,900,000 | 145,000,000 | 75,200,000 | 76,700,000 | 44,500,000 | 98,600,000 | 66,500,000 | 19,300,000 | 17,300,000 | 63,000,000 | 73,200,000 | 184,500,000 | 21,800,000 | 28,000,000 | 100,800,000 | 97,300,000 | 86,300,000 | 13,100,000 | 116,800,000 | 113,200,000 | 78,500,000 | 16,800,000 | 106,300,000 | 26,400,000 | 48,400,000 | 36,700,000 | 196,500,000 | 14,700,000 | 4,400,000 | 2,600,000 | 82,700,000 | 14,800,000 | 2,200,000 | 700,000 | 87,500,000 | 10,100,000 | 800,000 | 25,200,000 | 69,500,000 | 4,000,000 | -2,200,000 | 5,300,000 | 4,800,000 | 10,900,000 | 1,800,000 | 5,100,000 | 5,900,000 | 4,000,000 | |||||||||||||
purchase of fixed maturities | -1,012,000,000 | -806,900,000 | -1,103,600,000 | -932,800,000 | -914,800,000 | -289,500,000 | -315,800,000 | -300,600,000 | -184,200,000 | -259,200,000 | -531,000,000 | -453,100,000 | -603,300,000 | -372,800,000 | -541,200,000 | -513,600,000 | -440,700,000 | -617,200,000 | -406,000,000 | -632,700,000 | -413,900,000 | -376,500,000 | -306,400,000 | -418,200,000 | -672,100,000 | -397,900,000 | -373,100,000 | -415,900,000 | -707,500,000 | -293,700,000 | -375,100,000 | -249,900,000 | -333,500,000 | -607,900,000 | -487,100,000 | -379,900,000 | -223,900,000 | |||||||||||||||||||||||||||||||||||
purchase of equity securities and other investments | -25,500,000 | -20,700,000 | -13,900,000 | -23,700,000 | -20,000,000 | -14,400,000 | -13,200,000 | -12,400,000 | -21,900,000 | -23,300,000 | -32,100,000 | -20,500,000 | -33,100,000 | -38,600,000 | -64,500,000 | -42,000,000 | -30,100,000 | -53,600,000 | -95,500,000 | -21,600,000 | -28,300,000 | -109,700,000 | -168,500,000 | -39,800,000 | -81,100,000 | -171,500,000 | -39,600,000 | -143,000,000 | -49,800,000 | -125,300,000 | -110,700,000 | -86,600,000 | -109,800,000 | -20,800,000 | -21,400,000 | -83,100,000 | -123,800,000 | -700,000 | -13,500,000 | -15,800,000 | -7,500,000 | -7,700,000 | 1,900,000 | -12,500,000 | -4,200,000 | -8,100,000 | -19,000,000 | -6,800,000 | -1,700,000 | -3,300,000 | -800,000 | |||||||||||||||||||||
capital expenditures | -1,700,000 | -1,800,000 | -3,000,000 | -2,400,000 | -2,200,000 | -2,600,000 | -2,200,000 | -2,900,000 | -3,300,000 | -3,500,000 | -3,900,000 | -4,000,000 | -5,000,000 | -4,900,000 | -2,300,000 | -2,100,000 | -1,300,000 | -2,300,000 | -2,800,000 | -4,300,000 | -4,600,000 | -3,200,000 | -3,100,000 | -3,500,000 | -3,700,000 | -2,100,000 | -6,400,000 | -5,000,000 | -6,400,000 | -4,300,000 | -3,800,000 | -4,300,000 | -3,100,000 | -5,900,000 | -6,300,000 | -5,000,000 | -5,700,000 | -10,100,000 | -4,500,000 | -3,500,000 | -3,200,000 | -6,700,000 | -5,300,000 | -2,400,000 | -2,100,000 | -4,300,000 | -2,300,000 | -2,100,000 | -2,200,000 | -3,800,000 | -2,400,000 | -4,100,000 | -100,000 | -2,100,000 | -1,400,000 | -2,100,000 | -3,900,000 | -2,900,000 | -2,500,000 | -1,700,000 | -2,400,000 | -2,800,000 | -1,700,000 | -2,400,000 | -1,900,000 | -3,200,000 | -1,700,000 | -2,600,000 | -800,000 | -1,700,000 | -1,100,000 | -1,100,000 |
free cash flows | 204,900,000 | 37,100,000 | 210,500,000 | 392,300,000 | 137,300,000 | 56,100,000 | 90,500,000 | 221,800,000 | 22,900,000 | 14,600,000 | 194,600,000 | 311,100,000 | 3,600,000 | 195,200,000 | 226,000,000 | 284,300,000 | 165,900,000 | 139,500,000 | 158,200,000 | 316,500,000 | 184,600,000 | 33,400,000 | 175,900,000 | 27,900,000 | 322,800,000 | 152,500,000 | 70,600,000 | 79,000,000 | 245,300,000 | 14,200,000 | 80,400,000 | 100,200,000 | 59,800,000 | 196,100,000 | 142,300,000 | 45,800,000 | -23,200,000 | 193,500,000 | 140,800,000 | 43,100,000 | 9,500,000 | -71,300,000 | 178,300,000 | 76,100,000 | 22,100,000 | 94,300,000 | 75,200,000 | 25,400,000 | -122,200,000 | 60,900,000 | 69,600,000 | 12,300,000 | -61,600,000 | 32,900,000 | 109,700,000 | 142,600,000 | -85,200,000 | 30,000,000 | -100,000 | 76,900,000 | -43,000,000 | 85,400,000 | -3,700,000 | 87,500,000 | -136,200,000 | -20,800,000 | 113,600,000 | 99,900,000 | -47,900,000 | 172,600,000 | 154,300,000 | -195,600,000 |
net cash from investing activities | -222,100,000 | -112,300,000 | -150,100,000 | -282,000,000 | -34,000,000 | -74,800,000 | -42,100,000 | -68,400,000 | -11,500,000 | -106,500,000 | -31,400,000 | -258,600,000 | -105,400,000 | -112,200,000 | -122,500,000 | -177,100,000 | -82,000,000 | -78,600,000 | -128,500,000 | -323,600,000 | -56,800,000 | -99,900,000 | 193,300,000 | -144,400,000 | -328,000,000 | -52,000,000 | 61,000,000 | -59,700,000 | -354,900,000 | 206,900,000 | 36,200,000 | 37,100,000 | -60,000,000 | -264,100,000 | -227,800,000 | 49,700,000 | 83,500,000 | -34,300,000 | -202,500,000 | -114,900,000 | -211,100,000 | -48,400,000 | 100,500,000 | 168,200,000 | -37,500,000 | -45,400,000 | -90,000,000 | 41,300,000 | -4,700,000 | 181,300,000 | -252,800,000 | 19,600,000 | -122,300,000 | 159,200,000 | -8,100,000 | -29,000,000 | 67,100,000 | 28,100,000 | -41,600,000 | -27,800,000 | -31,000,000 | -134,100,000 | 5,400,000 | 130,900,000 | 95,700,000 | 255,800,000 | -5,000,000 | 87,800,000 | 472,900,000 | -41,800,000 | -98,900,000 | 193,100,000 |
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of employee stock options | 5,400,000 | 6,800,000 | 5,200,000 | 4,600,000 | 2,700,000 | 4,200,000 | 2,200,000 | 100,000 | 1,200,000 | 3,000,000 | 2,700,000 | 100,000 | 3,100,000 | 7,400,000 | 1,200,000 | 5,200,000 | 8,300,000 | 5,800,000 | 1,500,000 | 300,000 | 1,500,000 | 3,000,000 | 2,000,000 | 6,300,000 | 3,500,000 | 4,800,000 | 6,500,000 | 2,300,000 | 5,000,000 | 2,100,000 | 7,200,000 | 2,900,000 | 3,800,000 | 3,300,000 | 6,600,000 | 10,600,000 | 4,500,000 | 700,000 | 600,000 | 200,000 | 1,100,000 | 0 | 0 | 0 | 3,900,000 | |||||||||||||||||||||||||||
dividends paid to shareholders | -32,300,000 | -32,400,000 | -32,400,000 | -30,600,000 | -30,600,000 | -30,500,000 | -30,300,000 | -29,000,000 | -29,000,000 | -28,900,000 | -28,800,000 | -26,700,000 | -26,700,000 | -26,700,000 | -26,600,000 | -25,000,000 | -25,100,000 | -25,500,000 | -25,500,000 | -24,500,000 | -24,700,000 | -24,800,000 | -120,900,000 | -22,900,000 | -19,600,000 | -19,800,000 | -19,800,000 | -19,900,000 | -18,000,000 | -18,100,000 | -18,200,000 | -16,300,000 | -16,300,000 | -16,200,000 | -14,500,000 | -14,500,000 | -14,800,000 | -14,800,000 | -13,300,000 | -13,500,000 | -13,500,000 | -13,400,000 | -12,500,000 | -12,500,000 | -12,500,000 | -11,300,000 | -11,600,000 | -12,000,000 | -12,300,000 | |||||||||||||||||||||||
repurchases of common stock | -27,600,000 | -11,000,000 | 0 | -10,400,000 | -4,100,000 | -16,300,000 | -20,000,000 | -24,000,000 | -73,300,000 | -45,300,000 | -118,500,000 | -45,000,000 | -14,400,000 | -34,900,000 | -163,600,000 | -13,600,000 | -37,700,000 | -19,100,000 | -48,400,000 | -42,000,000 | -61,800,000 | -15,000,000 | -8,500,000 | -400,000 | -6,300,000 | 0 | -5,900,000 | -47,100,000 | -25,200,000 | 0 | -10,000,000 | -1,700,000 | -4,100,000 | 0 | ||||||||||||||||||||||||||||||||||||||
other financing activities | -800,000 | -10,900,000 | -900,000 | -700,000 | -700,000 | -9,100,000 | -900,000 | -500,000 | -800,000 | -9,200,000 | -800,000 | -600,000 | -1,600,000 | -11,200,000 | -700,000 | -700,000 | -800,000 | -6,700,000 | -900,000 | -600,000 | -1,200,000 | -5,800,000 | -1,100,000 | -2,200,000 | -500,000 | -6,300,000 | -3,000,000 | -7,500,000 | -1,400,000 | -400,000 | -1,900,000 | -800,000 | -1,500,000 | -1,300,000 | -500,000 | -2,300,000 | -1,000,000 | -200,000 | 100,000 | -100,000 | -200,000 | 100,000 | 0 | 0 | -600,000 | -200,000 | 0 | |||||||||||||||||||||||||
net cash from financing activities | -55,300,000 | -47,500,000 | -54,800,000 | -26,700,000 | -28,600,000 | -35,400,000 | -29,000,000 | -29,400,000 | -28,600,000 | -35,100,000 | -26,900,000 | -37,600,000 | -29,300,000 | -46,800,000 | -46,100,000 | -44,500,000 | -90,900,000 | -71,700,000 | -143,400,000 | 51,700,000 | -93,700,000 | -8,500,000 | -314,200,000 | -7,600,000 | -42,100,000 | -147,700,000 | -70,000,000 | -65,500,000 | -92,000,000 | -47,700,000 | -89,500,000 | -18,500,000 | -14,500,000 | -56,000,000 | -14,700,000 | -101,700,000 | 66,900,000 | -74,800,000 | -17,600,000 | -27,200,000 | -13,800,000 | -13,500,000 | -54,700,000 | 256,000,000 | -60,500,000 | -33,300,000 | 24,200,000 | -17,100,000 | 17,600,000 | -170,700,000 | 141,400,000 | -102,000,000 | 1,100,000 | -81,600,000 | -12,500,000 | -40,900,000 | -9,600,000 | -15,300,000 | -32,100,000 | 31,700,000 | -82,600,000 | 26,700,000 | -4,900,000 | -377,600,000 | -112,700,000 | -97,900,000 | 37,400,000 | -113,700,000 | -575,400,000 | -131,100,000 | -29,800,000 | -189,600,000 |
net change in cash and cash equivalents | -70,800,000 | -120,900,000 | 8,600,000 | 86,000,000 | 76,900,000 | -51,500,000 | 21,600,000 | 126,900,000 | -13,900,000 | -123,500,000 | 140,200,000 | 18,900,000 | -126,100,000 | 41,100,000 | 59,700,000 | 64,800,000 | -5,700,000 | -8,500,000 | -110,900,000 | 48,900,000 | 38,700,000 | -71,800,000 | 58,100,000 | -118,400,000 | -45,700,000 | -45,100,000 | 67,900,000 | -46,300,000 | -198,600,000 | 179,800,000 | 30,600,000 | 129,900,000 | -9,900,000 | -116,000,000 | -88,200,000 | -1,200,000 | 126,700,000 | 102,600,000 | -58,800,000 | -107,600,000 | -192,100,000 | -130,400,000 | 229,400,000 | 502,700,000 | -73,800,000 | 19,900,000 | 11,700,000 | 51,700,000 | -107,100,000 | 75,300,000 | -39,400,000 | -66,000,000 | -182,700,000 | 112,600,000 | 90,500,000 | 74,800,000 | -23,800,000 | 45,700,000 | -71,300,000 | 82,500,000 | -154,200,000 | -19,200,000 | -1,500,000 | -156,800,000 | -151,300,000 | 140,300,000 | 147,700,000 | 76,600,000 | -149,600,000 | 1,400,000 | 26,700,000 | -191,000,000 |
net change in cash related to discontinued operations | -200,000 | 500,000 | -200,000 | 3,500,000 | 0 | 0 | 0 | 600,000 | -500,000 | 200,000 | 0 | -300,000 | 100,000 | 100,000 | 2,200,000 | -1,100,000 | -1,000,000 | 0 | -200,000 | 8,000,000 | -8,400,000 | 1,200,000 | 130,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 435,500,000 | 0 | 0 | 316,100,000 | 0 | 0 | 305,000,000 | 0 | 0 | 230,900,000 | 0 | 0 | 120,600,000 | 0 | 0 | 215,700,000 | 376,400,000 | 0 | 0 | 338,800,000 | 0 | 0 | 373,300,000 | 0 | 486,200,000 | 0 | 0 | 564,800,000 | 0 | 0 | 820,400,000 | 0 | 0 | 290,400,000 | 0 | 0 | 316,500,000 | 0 | 0 | 397,700,000 | 0 | -51,800,000 | 262,400,000 | 0 | 0 | 372,700,000 | 0 | 0 | 701,500,000 | -109,600,000 | 0 | 486,500,000 | 0 | 0 | 380,500,000 | ||||||||||||||||
cash and cash equivalents, end of period | -71,000,000 | 315,100,000 | 89,500,000 | 73,000,000 | 264,600,000 | 126,900,000 | -13,900,000 | 181,500,000 | 18,900,000 | -126,100,000 | 272,000,000 | 64,800,000 | -5,700,000 | 112,100,000 | 48,900,000 | 38,700,000 | 143,900,000 | 258,000,000 | -45,700,000 | -45,100,000 | 406,700,000 | -198,600,000 | 179,800,000 | 403,900,000 | 129,900,000 | 476,300,000 | -88,200,000 | -600,000 | 691,000,000 | -58,800,000 | -107,500,000 | 628,300,000 | 201,100,000 | 502,800,000 | 218,800,000 | 10,700,000 | 51,700,000 | 209,200,000 | -47,800,000 | -64,800,000 | 345,800,000 | 5,600,000 | 75,400,000 | 233,300,000 | -71,300,000 | 82,500,000 | 218,500,000 | -1,500,000 | -156,800,000 | 550,200,000 | 18,900,000 | 76,600,000 | 336,900,000 | 1,400,000 | 26,700,000 | 189,500,000 | ||||||||||||||||
net realized and unrealized investment (gains) losses | 18,100,000 | -5,500,000 | 45,200,000 | 77,700,000 | 16,000,000 | -3,900,000 | -30,800,000 | -38,300,000 | -64,300,000 | 162,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized investment losses | -11,200,000 | 100,000 | 3,600,000 | 9,300,000 | 28,500,000 | 68,400,000 | 10,300,000 | 5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | -4,500,000 | -9,100,000 | -8,000,000 | -5,800,000 | -7,700,000 | -2,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest payments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax payments (refunds) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized investment (gains) losses | -12,900,000 | -6,000,000 | -200,000 | -10,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received for mcca refund, partially offset by payments made to policyholders | 148,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from repayment of debt | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from debt borrowings | 0 | 33,000,000 | 0 | -900,000 | 0 | 0 | 169,500,000 | 0 | 0 | 0 | 7,400,000 | 11,000,000 | 9,500,000 | 301,900,000 | 3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of debt | 0 | -174,900,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax payments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from sale of chaucer business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized investment gains | -4,300,000 | 700,000 | -1,500,000 | 10,500,000 | -8,000,000 | -12,200,000 | -9,400,000 | -22,200,000 | -4,400,000 | -10,700,000 | -1,000,000 | -13,700,000 | -8,100,000 | -19,000,000 | -5,000,000 | 3,500,000 | -2,300,000 | 3,000,000 | -13,500,000 | -2,900,000 | 1,200,000 | -800,000 | -2,300,000 | -2,100,000 | -2,900,000 | -5,600,000 | -6,400,000 | 0 | -4,000,000 | -20,200,000 | 4,400,000 | -7,000,000 | -15,700,000 | |||||||||||||||||||||||||||||||||||||||
net proceeds from sale of chaucer business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in cash collateral related to securities lending program | -16,100,000 | -8,200,000 | 12,200,000 | -16,500,000 | -5,300,000 | 1,600,000 | 12,000,000 | -8,000,000 | 10,100,000 | -3,800,000 | 5,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from repayment of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term borrowings | 54,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) income from sale of chaucer business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | 2,200,000 | -2,100,000 | 0 | -100,000 | -5,100,000 | -3,400,000 | 2,100,000 | -300,000 | 6,800,000 | 1,700,000 | 2,100,000 | 5,700,000 | 0 | -6,200,000 | 8,100,000 | 16,000,000 | -12,100,000 | 20,100,000 | 24,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of chaucer business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash proceeds from sale of chaucer-related irish and australian entities, partially offset by cash transferred | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of chaucer-related irish entity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash proceeds from sale of chaucer-related irish entity, partially offset by cash transferred | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from sale of chaucer business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investing activities | -5,600,000 | -2,000,000 | -1,400,000 | -2,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized and unrealized investment gains | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax net payments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of u.k. motor business | -100,000 | -700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from disposal of u.k. motor business, net of cash transferred | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of these interim consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax (benefit) expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from repurchase of debt | 16,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of debt | -27,800,000 | -8,300,000 | -78,200,000 | -43,100,000 | 0 | -50,500,000 | -46,300,000 | -72,300,000 | 0 | 0 | -800,000 | 0 | -29,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on repurchase of debt | 0 | 5,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition of u.k. motor business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes expense | 26,700,000 | 8,200,000 | 20,800,000 | 22,300,000 | 13,400,000 | 18,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from disposition of u.k. motor business, net of cash transferred | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes (benefit) expense | -7,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on repurchase of debt | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of citizens management, inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposal of citizens management, inc., net of cash transferred | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from business acquisitions, net of cash acquired | 19,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds (payments) related to derivative agreements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash collateral related to securities lending program | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments related to derivative agreements | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash collateral related to securities lending program | -400,000 | 2,100,000 | -19,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from retirement of debt | 100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of citizens management, inc. | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -57,400,000 | 29,000,000 | 11,800,000 | -18,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in accrued interest income | 5,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred benefit plan costs | 2,400,000 | 2,300,000 | 2,300,000 | 2,600,000 | 2,500,000 | 2,600,000 | 2,500,000 | 2,400,000 | 2,500,000 | 4,900,000 | 5,000,000 | 4,900,000 | 5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of fixed maturities | -446,700,000 | -491,400,000 | -663,000,000 | -575,600,000 | -242,400,000 | -304,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of equity securities and other investments | -57,300,000 | -50,400,000 | -98,400,000 | -24,100,000 | -19,800,000 | -14,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in collateral related to securities lending program | -3,800,000 | -7,800,000 | -9,500,000 | -2,100,000 | -26,700,000 | -3,800,000 | 15,700,000 | 22,000,000 | -2,600,000 | -42,800,000 | -22,700,000 | 45,100,000 | 29,900,000 | 800,000 | -59,100,000 | 4,700,000 | 20,300,000 | -16,500,000 | 8,700,000 | -36,900,000 | 16,100,000 | -88,900,000 | 41,500,000 | -4,400,000 | -50,800,000 | -5,900,000 | -118,900,000 | 71,900,000 | 57,800,000 | -102,400,000 | ||||||||||||||||||||||||||||||||||||||||||
income from retirement of debt | 2,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain from retirement of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in accrued investment income | 35,000,000 | -200,000 | 600,000 | -100,000 | -1,400,000 | -3,000,000 | 3,400,000 | -1,600,000 | 4,200,000 | -2,700,000 | 4,200,000 | -2,600,000 | 4,200,000 | -3,600,000 | 2,300,000 | -2,600,000 | 300,000 | -400,000 | 3,000,000 | 1,300,000 | 3,600,000 | 9,100,000 | 6,000,000 | 3,000,000 | -100,000 | 6,600,000 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from mortgages sold, matured or collected | 200,000 | 4,900,000 | 300,000 | 3,600,000 | 5,800,000 | 4,500,000 | 400,000 | 2,900,000 | 800,000 | 2,300,000 | 15,500,000 | 15,600,000 | 9,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of faflic, net of cash transferred | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds related to swap agreements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investing items | 0 | -1,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments related to swap agreements | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred federal income taxes | -700,000 | 5,600,000 | 3,900,000 | 500,000 | 2,200,000 | 45,400,000 | 9,200,000 | 1,100,000 | 21,100,000 | 500,000 | 20,400,000 | -300,000 | 17,400,000 | 16,200,000 | 52,800,000 | 13,300,000 | 16,200,000 | 6,100,000 | 22,700,000 | 15,100,000 | 16,100,000 | 11,100,000 | 17,600,000 | -44,500,000 | 11,300,000 | 13,800,000 | -4,600,000 | -100,000 | 2,700,000 | |||||||||||||||||||||||||||||||||||||||||||
net cash from business acquisitions | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of debt | -50,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of variable life insurance and annuity business | -300,000 | -100,000 | -800,000 | 0 | -2,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of faflic | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of amgro, inc. | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from retirement of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in premiums and notes receivable, net of reinsurance premiums payable | 37,000,000 | -73,400,000 | -99,900,000 | -68,600,000 | 21,000,000 | -12,600,000 | -9,900,000 | -12,600,000 | 1,900,000 | 102,900,000 | -60,400,000 | -15,700,000 | -8,100,000 | -14,700,000 | -23,100,000 | -25,700,000 | -82,100,000 | 36,700,000 | 400,000 | -34,700,000 | -50,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
change in policy liabilities and accruals | 12,000,000 | 86,300,000 | 146,300,000 | 43,600,000 | 46,400,000 | 11,000,000 | -4,100,000 | -43,400,000 | -96,800,000 | 55,600,000 | -48,000,000 | -67,600,000 | -59,900,000 | -18,800,000 | -9,100,000 | -3,900,000 | -116,600,000 | 30,700,000 | -31,300,000 | -211,500,000 | -187,600,000 | 464,500,000 | -56,500,000 | -87,100,000 | 63,800,000 | -27,000,000 | -128,700,000 | |||||||||||||||||||||||||||||||||||||||||||||
change in reinsurance receivable | -23,500,000 | -11,000,000 | -32,400,000 | 28,700,000 | -85,500,000 | 23,500,000 | -10,300,000 | 14,000,000 | 5,300,000 | 40,200,000 | 40,000,000 | 31,200,000 | -5,100,000 | -16,700,000 | 4,900,000 | 8,600,000 | 41,200,000 | -13,300,000 | 72,500,000 | 166,400,000 | -76,900,000 | -298,900,000 | 17,000,000 | 54,200,000 | -12,100,000 | 87,600,000 | 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposals and maturities of available-for-sale fixed maturities | 377,600,000 | 438,000,000 | 328,300,000 | 232,300,000 | 413,100,000 | 413,300,000 | 824,300,000 | 511,600,000 | 467,700,000 | 171,400,000 | 198,400,000 | 276,600,000 | 203,200,000 | 219,400,000 | 459,300,000 | 292,300,000 | 457,700,000 | 294,100,000 | 512,700,000 | 299,000,000 | 697,100,000 | 432,200,000 | 551,600,000 | 745,300,000 | 377,300,000 | 313,100,000 | 602,700,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from collections of installment finance and notes receivable | 100,000 | 0 | 73,500,000 | 118,700,000 | 123,600,000 | 116,700,000 | 109,000,000 | 104,200,000 | 95,400,000 | 90,000,000 | 84,600,000 | 84,700,000 | 80,300,000 | 81,700,000 | 80,100,000 | 78,900,000 | 74,300,000 | 78,500,000 | 81,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of faflic | 0 | 0 | 0 | 105,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash transferred with sale of faflic | 0 | 0 | 0 | -108,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of amgro, inc. | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of variable life insurance and annuity business | 23,600,000 | 0 | 1,100,000 | 26,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of available-for-sale fixed maturities | -419,800,000 | -462,100,000 | -263,200,000 | -256,400,000 | -267,400,000 | -653,800,000 | -800,400,000 | -624,200,000 | -233,600,000 | -174,400,000 | -205,400,000 | -214,800,000 | -186,700,000 | -253,500,000 | -477,400,000 | -309,500,000 | -620,800,000 | -326,600,000 | -355,600,000 | -241,300,000 | -524,800,000 | -441,800,000 | -476,800,000 | -291,000,000 | -433,500,000 | -466,200,000 | -427,500,000 | |||||||||||||||||||||||||||||||||||||||||||||
disbursements to fund installment finance and notes receivable | 0 | 0 | -71,700,000 | -106,900,000 | -114,600,000 | -104,600,000 | -123,300,000 | -122,300,000 | -97,000,000 | -90,400,000 | -96,100,000 | -87,200,000 | -76,500,000 | -80,600,000 | -77,000,000 | -74,300,000 | -72,400,000 | -69,700,000 | -76,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
withdrawals from contractholder deposit funds and trust instruments supported by funding obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of options | 2,700,000 | 6,400,000 | 2,100,000 | 800,000 | 1,500,000 | 1,200,000 | 100,000 | 300,000 | 300,000 | 3,800,000 | 1,600,000 | 2,500,000 | 2,300,000 | 800,000 | 15,000,000 | 5,700,000 | 7,000,000 | 800,000 | 6,100,000 | 30,900,000 | 1,000,000 | 5,200,000 | 500,000 | 1,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
gain from sale of faflic | -500,000 | -5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of other investments | -77,900,000 | 400,000 | -2,600,000 | -3,300,000 | -1,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of long-term debt | 0 | 0 | -900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of long term debt | 0 | 198,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of variable life and annuity business | -200,000 | -3,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used to acquire benchmark professional insurance service, inc. | -400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used to acquire campania holding company, inc | -6,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock purchased at cost | -126,000,000 | -112,000,000 | -29,000,000 | 0 | 0 | -25,600,000 | -32,900,000 | -100,000 | 0 | -82,300,000 | -117,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from other discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from retirement of corporate debt | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from mortgages matured or collected | -4,400,000 | 11,100,000 | 600,000 | 4,800,000 | 6,300,000 | 5,500,000 | 1,300,000 | 29,200,000 | 17,000,000 | 1,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash transferred for the onebeacon transaction | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used to acquire professionals direct, inc. | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used to acquire verlan holdings, inc. | 0 | -100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used to acquire aix holdings, inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (payments) receipts related to swap agreements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from excess tax benefits related to share-based payments | 200,000 | 0 | 0 | 100,000 | -3,900,000 | 4,000,000 | 600,000 | 600,000 | -1,100,000 | 100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt borrowing | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) estimated income from sale of faflic | -400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale from other discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used to acquire verlan holdings, inc | -2,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
withdrawals from trust instruments supported by funding obligations | 0 | -1,500,000 | 33,400,000 | -38,900,000 | -172,000,000 | -474,000,000 | -118,400,000 | -22,400,000 | -11,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on tender offer | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from other discontinued operations | 1,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in short term debt | 37,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposal of variable life insurance and annuity business | -6,200,000 | -7,700,000 | -100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of first allmerica financial life insurance company | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in premiums and notes receivable, net of reinsurance payable | -7,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of financial profiles, inc. | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash held by discontinued faflic business | -10,000,000 | -84,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
estimated loss on sale of faflic | 6,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale from other discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest credited to contractholder deposit funds and trust instruments supported by funding obligations | 300,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 700,000 | 2,100,000 | 3,200,000 | 3,300,000 | 3,400,000 | 4,200,000 | 10,200,000 | 11,000,000 | 11,800,000 | 12,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments on swap agreements | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of amgro, inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash and cash equivalents held by amgro, inc. | -5,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of financial profiles, inc. | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net receipts (payments) related to swap agreements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
withdrawals from contractholder deposit funds | -5,200,000 | 100,000 | -100,000 | -25,800,000 | 0 | -800,000 | 0 | -900,000 | -13,000,000 | -7,700,000 | -180,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of financial profiles, inc | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of financial profiles, inc | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments related to terminated swap agreements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of variable life insurance and annuity business | 200,000 | 4,000,000 | 2,900,000 | 2,800,000 | 20,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net receipts related to margin deposits on derivative instruments | 3,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on futures contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposals of other investments | -1,200,000 | 5,800,000 | 10,300,000 | 7,800,000 | 7,100,000 | 15,000,000 | 13,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax net (refunds) payments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments related to margin deposits on derivative instruments | -3,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash held by discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposals of equity securities | 1,700,000 | 100,000 | 0 | 5,000,000 | 7,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (payments) receipts related to margin deposits on derivative instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on futures contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from excess tax benefits related to share based payments | 5,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) on derivative instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of equity securities | -100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposal of company owned life insurance | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) on futures contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of variable life and annuity business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net receipts (payments) related to margin deposits on derivative instruments | 7,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash held by discontinued variable life and annuity business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on futures contracts | 2,700,000 | -5,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from retirement of funding agreements and trust instruments supported by funding obligations | 3,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments related to terminated derivative instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock reissued at cost | 300,000 | 3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on derivative instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on foreign currency futures contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of capitalized technology | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from retirement of trust instruments supported by funding obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(income) income from disposal of universal life insurance business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred federal income tax benefits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from collections of installment finance and notes receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
disbursements to fund installment finance and notes receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits to contractholder deposit funds | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits to trust instruments supported by funding obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in short-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax net refunds |
We provide you with 20 years of cash flow statements for The Hanover Insurance Group stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of The Hanover Insurance Group stock. Explore the full financial landscape of The Hanover Insurance Group stock with our expertly curated income statements.
The information provided in this report about The Hanover Insurance Group stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.