Textainer Group Quarterly Income Statements Chart
Quarterly
|
Annual
Textainer Group Quarterly Income Statements Table
Quarterly
|
Annual
Unit: USD | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating leases - owned fleet | 142,278,000 | 143,484,000 | 145,324,000 | 153,540,000 | 152,590,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating leases - managed fleet | 10,405,000 | 10,693,000 | 11,110,000 | 12,322,000 | 12,678,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance leases and container leaseback financing receivable - owned fleet | 39,814,000 | 37,986,000 | 38,467,000 | 39,290,000 | 37,964,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total lease rental income | 192,497,000 | 192,163,000 | 194,901,000 | 205,152,000 | 203,232,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
management fees - non-leasing | 520,000 | 710,000 | 744,000 | 614,000 | 614,000 | 710,000 | 673,000 | 532,000 | 1,547,000 | 1,547,000 | 598,000 | 1,112,000 | 1,036,000 | 1,767,000 | 1,767,000 | 1,696,000 | 544,000 | 1,484,000 | 2,250,000 | 2,250,000 | 1,940,000 | 2,301,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
trading container sales proceeds | 4,324,000 | 4,849,000 | 3,966,000 | 9,397,000 | 9,397,000 | 5,791,000 | 5,392,000 | 7,618,000 | 7,274,000 | 7,274,000 | 6,307,000 | 8,730,000 | 7,611,000 | 20,959,000 | 20,959,000 | 7,655,000 | 7,427,000 | 9,585,000 | 6,887,000 | 6,887,000 | 11,852,000 | 15,527,000 | 13,300,000 | 669,000 | 669,000 | 7,123,000 | 3,157,000 | 2,401,000 | 6,525,000 | 6,525,000 | 1,237,000 | 1,052,000 | 1,800,000 | 6,525,000 | 4,139,000 | 3,062,000 | 1,902,000 | 1,338,000 | 2,280,000 | 4,220,000 | 4,832,000 | 7,348,000 | 6,088,000 | 7,713,000 | 6,840,000 | 4,548,000 | 3,537,000 | 2,102,000 | 2,793,000 | 6,760,000 | 11,058,000 | 12,744,000 | 11,537,000 | 14,770,000 | 9,024,000 | 5,655,000 | 4,765,000 | 1,885,000 | 1,982,000 | 3,612,000 | 3,812,000 | 5,653,000 | 1,584,000 | 1,423,000 | 2,265,000 | 3,432,000 | 6,716,000 | 10,369,000 | 13,714,000 | 12,182,000 | 6,153,000 |
cost of trading containers sold | -4,018,000 | -4,650,000 | -4,121,000 | -7,673,000 | -7,673,000 | -5,334,000 | -4,945,000 | -6,756,000 | -5,896,000 | -5,896,000 | -3,668,000 | -4,499,000 | -5,445,000 | -18,965,000 | -18,965,000 | -6,721,000 | -6,856,000 | -8,936,000 | -5,583,000 | -5,583,000 | -9,469,000 | -12,170,000 | -10,732,000 | 456,000 | 456,000 | 5,319,000 | 3,111,000 | 2,105,000 | 4,999,000 | 4,999,000 | 841,000 | 716,000 | 1,289,000 | 4,999,000 | 4,647,000 | 3,614,000 | 2,644,000 | 1,268,000 | 2,599,000 | 3,916,000 | 4,692,000 | 7,000,000 | 5,911,000 | 7,479,000 | 7,075,000 | 4,421,000 | 3,279,000 | 1,745,000 | 2,465,000 | 5,767,000 | 9,911,000 | 11,130,000 | 10,002,000 | 12,219,000 | 8,047,000 | 5,024,000 | 4,166,000 | 1,553,000 | 1,595,000 | 2,915,000 | 2,983,000 | 4,354,000 | 1,274,000 | 1,276,000 | 2,003,000 | 3,063,000 | 5,314,000 | 8,151,000 | 10,068,000 | 10,206,000 | 4,768,000 |
trading container margin | 306,000 | 199,000 | -155,000 | 1,724,000 | 1,724,000 | 457,000 | 447,000 | 862,000 | 1,378,000 | 1,378,000 | 2,639,000 | 4,231,000 | 2,166,000 | 1,994,000 | 1,994,000 | 934,000 | 571,000 | 649,000 | 1,304,000 | 1,304,000 | 2,383,000 | 3,357,000 | 2,568,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of owned fleet containers | 5,197,000 | 7,703,000 | 9,548,000 | 16,007,000 | 16,007,000 | 22,788,000 | 23,213,000 | 15,913,000 | 7,820,000 | 7,820,000 | 20,028,000 | 18,836,000 | 12,358,000 | 3,134,000 | 3,134,000 | 7,976,000 | 5,640,000 | 5,794,000 | 9,591,000 | 9,591,000 | 6,092,000 | 5,404,000 | 6,767,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
direct container expense - owned fleet | 10,133,000 | 10,399,000 | 10,043,000 | 5,590,000 | 5,590,000 | 8,717,000 | 6,779,000 | 5,519,000 | 10,315,000 | 10,315,000 | 5,210,000 | 5,787,000 | 6,797,000 | 11,760,000 | 11,760,000 | 16,395,000 | 15,248,000 | 13,264,000 | 15,129,000 | 15,129,000 | 11,810,000 | 10,786,000 | 11,647,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
distribution expense to managed fleet container investors | 9,214,000 | 9,507,000 | 9,925,000 | 11,590,000 | 11,590,000 | 10,952,000 | 11,302,000 | 11,173,000 | 14,092,000 | 14,092,000 | 11,751,000 | 13,524,000 | 13,495,000 | 22,323,000 | 22,323,000 | 14,364,000 | 14,692,000 | 14,163,000 | 23,318,000 | 23,737,000 | 24,480,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 73,686,000 | 70,527,000 | 71,838,000 | 73,238,000 | 72,957,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative expense | 14,628,000 | 12,752,000 | 13,119,000 | 12,199,000 | 12,199,000 | 11,739,000 | 13,185,000 | 11,527,000 | 11,008,000 | 11,008,000 | 12,543,000 | 10,820,000 | 10,900,000 | 9,504,000 | 9,504,000 | 10,868,000 | 9,866,000 | 10,138,000 | 10,652,000 | 10,652,000 | 9,364,000 | 9,444,000 | 9,830,000 | 8,811,000 | 8,811,000 | 8,453,000 | 8,615,000 | 8,104,000 | 6,399,000 | 6,399,000 | 7,232,000 | 7,309,000 | 7,345,000 | 6,399,000 | 6,147,000 | 6,599,000 | 7,166,000 | 6,016,000 | 7,134,000 | 7,275,000 | 7,220,000 | 6,509,000 | 6,037,000 | 6,533,000 | 6,699,000 | 6,777,000 | 5,541,000 | 6,167,000 | 6,437,000 | 5,974,000 | 5,496,000 | 5,822,000 | 5,723,000 | 5,453,000 | 5,801,000 | 6,043,000 | 6,198,000 | 5,575,000 | 5,146,000 | 5,601,000 | 5,348,000 | 5,056,000 | 4,859,000 | 5,064,000 | 5,325,000 | 4,801,000 | 4,951,000 | 5,479,000 | 5,760,000 | 5,335,000 | 4,341,000 |
bad debt (recovery) expense | -198,000 | -100,000 | -305,000 | -1,342,000 | -1,342,000 | -83,000 | -1,127,000 | -648,000 | -648,000 | -2,095,000 | -276,000 | -1,198,000 | -607,000 | 1,095,000 | -3,701,000 | -750,000 | -205,000 | -276,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
container lessee default (recovery) expense | -1,108,000 | -68,000 | -68,000 | -184,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 106,355,000 | 103,097,000 | 104,659,000 | 102,581,000 | 102,581,000 | 105,815,000 | 104,718,000 | 101,309,000 | 100,420,000 | 100,420,000 | 105,058,000 | 101,606,000 | 92,703,000 | 93,871,000 | 93,871,000 | 105,627,000 | 102,264,000 | 106,996,000 | 113,926,000 | 113,926,000 | 111,235,000 | 119,893,000 | 108,462,000 | 84,006,000 | 84,006,000 | 112,282,000 | 88,422,000 | 84,582,000 | 110,417,000 | 110,417,000 | 80,595,000 | 85,735,000 | 96,648,000 | 110,417,000 | 159,720,000 | 100,617,000 | 99,184,000 | 91,501,000 | 92,007,000 | 75,326,000 | 73,068,000 | 75,488,000 | 70,900,000 | 74,065,000 | 71,082,000 | 68,872,000 | 68,330,000 | 58,023,000 | 52,693,000 | 55,927,000 | 52,440,000 | 50,745,000 | 49,535,000 | 49,539,000 | 42,876,000 | 24,458,000 | 37,777,000 | 33,887,000 | 30,011,000 | 33,452,000 | 34,692,000 | 38,146,000 | 33,525,000 | 31,943,000 | 30,015,000 | 30,592,000 | 33,095,000 | 38,383,000 | 38,633,000 | 38,433,000 | 31,623,000 |
income from operations | 92,165,000 | 97,678,000 | 100,379,000 | 113,986,000 | 113,986,000 | 123,292,000 | 122,847,000 | 114,716,000 | 71,816,000 | 71,816,000 | 114,037,000 | 110,007,000 | 92,101,000 | 64,579,000 | 64,579,000 | 54,109,000 | 49,265,000 | 46,409,000 | 56,334,000 | 56,334,000 | 53,487,000 | 45,918,000 | 58,700,000 | 45,310,000 | 45,310,000 | 37,156,000 | 52,280,000 | 48,656,000 | 9,658,000 | 9,658,000 | 45,005,000 | 33,512,000 | 20,039,000 | 9,658,000 | -38,509,000 | 26,832,000 | 29,730,000 | 37,798,000 | 43,578,000 | 62,839,000 | 66,083,000 | 68,118,000 | 73,625,000 | 65,473,000 | 64,340,000 | 68,607,000 | 64,317,000 | 72,061,000 | 76,070,000 | 71,357,000 | 69,865,000 | 69,245,000 | 67,980,000 | 66,838,000 | 66,605,000 | 81,278,000 | 53,425,000 | 51,017,000 | 45,241,000 | 41,072,000 | 34,507,000 | 29,063,000 | 22,529,000 | 22,495,000 | 29,566,000 | 34,972,000 | 36,580,000 | 31,224,000 | 33,602,000 | 32,198,000 | 33,689,000 |
yoy | -19.14% | -20.78% | -18.29% | 58.72% | 58.72% | 71.68% | 7.73% | 4.28% | 11.21% | 11.21% | 76.59% | 103.31% | 86.95% | 14.64% | 14.64% | -3.95% | -7.89% | 1.07% | 24.33% | 24.33% | 18.05% | 23.58% | 12.28% | 369.14% | 369.14% | 284.72% | 16.16% | 45.19% | 0.00% | 0.00% | -216.87% | 24.90% | -32.60% | -74.45% | -188.37% | -57.30% | -55.01% | -44.51% | -40.81% | -4.02% | 2.71% | -0.71% | 14.47% | -9.14% | -15.42% | -3.85% | -7.94% | 4.07% | 11.90% | 6.76% | 4.89% | -14.80% | 27.24% | 31.01% | 47.22% | 97.89% | 54.82% | 75.54% | 100.81% | 82.58% | 16.71% | -16.90% | -38.41% | -27.96% | -12.01% | 8.62% | 8.58% | ||||
qoq | -5.64% | -2.69% | -11.94% | -7.55% | -7.55% | 0.36% | 7.09% | 59.74% | -37.02% | -37.02% | 3.66% | 19.44% | 42.62% | 19.35% | 19.35% | 9.83% | 6.15% | -17.62% | 5.32% | 5.32% | 16.48% | -21.78% | 29.55% | 21.95% | 21.95% | -28.93% | 7.45% | 403.79% | -78.54% | -78.54% | 34.30% | 67.23% | 107.49% | -125.08% | -243.52% | -9.75% | -21.35% | -13.26% | -30.65% | -4.91% | -2.99% | -7.48% | 12.45% | 1.76% | -6.22% | 6.67% | -10.75% | -5.27% | 6.60% | 2.14% | 0.90% | 1.86% | 1.71% | 0.35% | -18.05% | 52.13% | 4.72% | 12.77% | 10.15% | 19.03% | 18.73% | 29.00% | 0.15% | -23.92% | -15.46% | -4.40% | 17.15% | -7.08% | 4.36% | -4.43% | |
operating margin % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income: | -0.64% | -0.64% | -22.02% | -22.02% | 39.15% | 39.15% | -4.03% | -4.03% | -6.88% | -6.88% | -51.80% | -51.80% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -43,751,000 | -42,138,000 | -42,130,000 | 0.00% | 0.00% | -41,242,000 | -37,593,000 | -35,309,000 | 0.00% | 0.00% | -33,128,000 | -30,147,000 | -29,106,000 | 0.00% | 0.00% | -29,123,000 | -30,022,000 | -36,112,000 | 0.00% | 0.00% | -39,970,000 | -38,213,000 | -37,516,000 | 0.00% | 0.00% | -35,706,000 | -34,513,000 | -31,619,000 | 0.00% | 0.00% | -30,069,000 | -29,404,000 | -28,913,000 | -23,972,000 | -21,256,000 | -20,022,000 | -19,965,000 | -18,882,000 | -18,979,000 | -19,265,000 | -19,395,000 | -18,573,000 | -18,484,000 | -26,685,000 | -22,189,000 | -22,560,000 | -20,091,000 | -20,894,000 | -21,629,000 | -20,195,000 | -19,441,000 | -18,531,000 | -14,719,000 | -14,649,000 | -13,708,000 | -9,011,000 | -7,523,000 | -6,658,000 | -6,058,000 | -2,781,000 | -2,654,000 | -2,851,000 | -2,587,000 | -3,012,000 | -3,300,000 | -7,675,000 | -6,307,000 | -5,298,000 | -6,947,000 | -9,716,000 | -10,127,000 |
other | 2,355,000 | 2,107,000 | 1,822,000 | 1,368,000 | 267,000 | 113,000 | -750,000 | 25,000 | 115,000 | 859,000 | -3,000 | -53,000 | -10,000 | -1,000 | -2,000 | 2,000 | -4,000 | 17,000 | -14,000 | 1,000 | -4,000 | 3,000 | -8,000 | 1,000 | 12,000 | 13,000 | 24,000 | 7,000 | -1,000 | -7,000 | -12,000 | -4,000 | -10,000 | -19,000 | 43,000 | 3,000 | -1,000 | -1,000 | 3,000 | 12,000 | -79,000 | -51,000 | -762,000 | -492,000 | -279,000 | -63,000 | 31,250 | 156,000 | 240,000 | -271,000 | -6,000 | 4,000 | |||||||||||||||||||
net other income | -41,396,000 | -40,031,000 | -40,308,000 | -40,078,000 | -37,241,000 | -35,403,000 | -45,753,000 | -34,083,000 | -28,985,000 | -36,815,000 | -31,894,000 | -52,350,000 | -41,608,000 | -46,488,000 | -41,172,000 | -34,852,000 | -32,649,000 | -27,867,000 | -29,815,000 | -38,237,000 | -27,667,000 | -10,522,000 | -16,268,000 | -27,316,000 | -33,427,000 | -11,981,000 | -31,806,000 | -19,130,000 | -28,223,000 | -23,839,000 | -16,480,000 | -30,579,000 | -23,672,000 | -22,141,000 | -22,015,000 | -18,981,000 | -21,713,000 | -10,866,000 | -20,830,000 | -20,001,000 | -16,194,000 | -7,998,000 | -4,855,000 | -11,870,000 | -10,035,000 | -6,820,000 | -2,362,000 | -6,124,000 | 16,506,000 | -2,872,000 | -26,279,000 | -7,163,000 | 3,303,000 | -13,188,000 | -12,025,000 | -7,660,000 | |||||||||||||||
income before income taxes | 50,769,000 | 57,647,000 | 60,071,000 | -34,888,000 | -34,888,000 | 83,214,000 | 85,606,000 | 79,313,000 | -27,973,000 | -27,973,000 | 68,284,000 | 75,924,000 | -37,486,000 | -37,486,000 | -36,589,000 | -36,589,000 | -29,089,000 | -29,089,000 | -23,972,000 | -23,972,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense | -1,124,000 | -1,346,000 | -1,476,000 | 120,000 | 120,000 | -1,639,000 | 685,000 | 685,000 | 6,000 | 6,000 | 1,000 | 1,000 | -373,000 | 4,000 | 4,000 | -926,000 | -560,000 | 1,000 | 1,000 | -4,767,000 | -447,000 | -797,000 | -20,000 | -2,240,000 | -4,541,000 | -4,122,000 | -2,323,000 | -3,766,000 | -2,614,000 | -2,654,000 | -614,000 | -1,213,250 | -1,197,000 | -2,156,000 | -769,750 | -2,019,000 | -1,345,000 | -2,169,000 | -1,903,000 | ||||||||||||||||||||||||||||||||
net income | 49,645,000 | 56,301,000 | 58,595,000 | -35,249,000 | -35,249,000 | 81,368,000 | 83,559,000 | 77,674,000 | -27,241,000 | -27,241,000 | 68,343,000 | 76,041,000 | 62,050,000 | -34,912,000 | -34,912,000 | 17,446,000 | 16,297,000 | -5,108,000 | -42,783,000 | -42,783,000 | 10,561,000 | -349,000 | 17,155,000 | -25,787,000 | -25,787,000 | 2,528,000 | 18,705,000 | 20,229,000 | -10,522,000 | -10,522,000 | 19,973,000 | -9,492,000 | -8,075,000 | 230,000 | -51,607,000 | -1,281,000 | -3,717,000 | 23,382,000 | 10,147,000 | 42,558,000 | 36,376,000 | 43,652,000 | 56,325,000 | 34,104,000 | 60,973,000 | 47,404,000 | 41,314,000 | 50,840,000 | 49,816,000 | 60,119,000 | 50,359,000 | 45,122,000 | 49,463,000 | 54,489,000 | 45,505,000 | 61,211,000 | 42,813,000 | 44,888,000 | 33,420,000 | 28,383,000 | 27,073,000 | 28,083,000 | 15,208,000 | 37,501,000 | 24,538,000 | 12,927,000 | 24,559,000 | 30,389,000 | 17,366,000 | 15,044,000 | 19,310,000 |
yoy | -36.23% | -30.81% | -29.88% | 72.86% | 72.86% | 80.67% | 22.26% | 2.15% | 54.30% | 54.30% | 134.14% | 335.86% | 280.74% | 128.25% | 128.25% | 36.42% | 54.31% | 1363.61% | -30.26% | -30.26% | -42.40% | -113.81% | -8.29% | 7872.17% | 7872.17% | 999.13% | -6.35% | -313.12% | 0.00% | 0.00% | -138.70% | 640.98% | 117.25% | -99.02% | -608.59% | -103.01% | -110.22% | -46.44% | -81.98% | 24.79% | -40.34% | -7.91% | 36.33% | -32.92% | 22.40% | -21.15% | -17.96% | 12.67% | 0.71% | 10.33% | 10.67% | -26.28% | 15.53% | 21.39% | 36.16% | 115.66% | 58.14% | 59.84% | 119.75% | -24.31% | 10.33% | 117.24% | -38.08% | 23.40% | 41.30% | -14.07% | 27.18% | ||||
qoq | -11.82% | -3.92% | -24.74% | -4.32% | -4.32% | -2.62% | 7.58% | 72.46% | -34.10% | -34.10% | -10.12% | 22.55% | 112.58% | 67.31% | 67.31% | 7.05% | -419.05% | -139.94% | 21.09% | 21.09% | -3126.07% | -102.03% | -6.44% | 625.32% | 625.32% | -86.48% | -7.53% | 8695.22% | -98.85% | -98.85% | -310.42% | 17.55% | -3610.87% | -100.45% | 3928.65% | -65.54% | -115.90% | 130.43% | -76.16% | 16.99% | -16.67% | -22.50% | 65.16% | -44.07% | 28.62% | 14.74% | -18.74% | 2.06% | -17.14% | 19.38% | 11.61% | -8.78% | -9.22% | 19.74% | -25.66% | 42.97% | -4.62% | 34.31% | 17.75% | 4.84% | -3.60% | 84.66% | -59.45% | 52.83% | 89.82% | -47.36% | -19.18% | 74.99% | 15.43% | -22.09% | |
net income margin % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: dividends on preferred shares | 4,968,000 | 4,969,000 | 4,969,000 | 78,737,000 | 78,737,000 | 4,968,000 | 4,969,000 | 4,969,000 | 3,614,000 | 2,246,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to common shareholders | 44,677,000 | 51,332,000 | 53,626,000 | 76,400,000 | 78,590,000 | 72,705,000 | 64,729,000 | 73,795,000 | -478,000 | -478,000 | -763,000 | -763,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to common shareholders per share: | 77,854,000 | 77,854,000 | 45,038,000 | 45,038,000 | 29,189,000 | 29,189,000 | 12,788,000 | 12,788,000 | 18,336,000 | 18,336,000 | 230,000 | 230,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1.09 | 1.22 | 1.24 | 0.23% | 0.23% | 1.66 | 1.66 | 1.5 | -27.42% | -27.42% | 1.31 | 1.48 | 1.24 | -671.44% | -671.44% | 0.32 | 0.3 | -0.08 | -25.46% | -25.46% | 0.18 | 0.01 | 0.3 | -9.36% | -9.36% | 0.03 | 0.31 | 0.33 | -102.85% | -102.85% | 0.33 | -0.16 | -0.12 | -0.81 | -0.03 | -0.06 | 0.38 | 0.17 | 0.71 | 0.62 | 0.75 | 0.96 | 0.58 | 1.05 | 0.81 | 0.71 | 0.87 | 0.86 | 1.1 | 1.01 | 0.92 | 1.01 | -2,756.12 | 940 | 1,060 | 760 | -1,667.5 | 640 | 520 | 0.51 | 0.53 | 0.28 | 0.65 | 0.44 | |||||||
diluted | 1.07 | 1.2 | 1.22 | 0.00% | 0.00% | 1.64 | 1.63 | 1.47 | 0.00% | 0.00% | 1.28 | 1.45 | 1.22 | 0.00% | 0.00% | 0.32 | 0.3 | -0.08 | 0.00% | 0.00% | 0.18 | 0.01 | 0.3 | 0.00% | 0.00% | 0.03 | 0.3 | 0.33 | 0.00% | 0.00% | 0.32 | -0.16 | -0.12 | -0.81 | -0.03 | -0.06 | 0.37 | 0.17 | 0.7 | 0.62 | 0.75 | 0.95 | 0.58 | 1.05 | 0.8 | 0.71 | 0.86 | 0.85 | 1.08 | 0.99 | 0.91 | 0.99 | -2,696.2 | 920 | 1,030 | 750 | -1,627.57 | 620 | 510 | 0.5 | 0.52 | 0.28 | 0.65 | 0.44 | |||||||
weighted-average shares outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 40,886 | 41,963 | 43,115 | 4,969,000 | 4,969,000 | 45,896 | 47,486 | 48,403 | 49,414 | 49,855 | 50,150 | 52,514 | 53,715 | 56,455 | 57,503 | 57,500 | 57,475 | 57,212 | 57,121 | 57,099 | 56,823 | 56,803 | 56,790 | 56,608 | 56,591 | 56,580 | 56,570 | 56,953 | 57,009 | 56,990 | 56,980 | 56,719 | 56,719 | 56,687 | 56,648 | 56,317 | 56,317 | 56,298 | 56,228 | 51,277 | 50,348 | 49,543 | 49,425 | 48,859 | 48,916,000 | 48,899,000 | 48,660,000 | 48,108 | 48,171,000 | 48,067,000 | 47,966 | 47,761 | 47,761 | 47,761 | 47,761 | 47,605 | 47,605 | 47,605 | 47,605 | 40,800 | 38,605 | ||||||||||
diluted | 41,913 | 42,862 | 43,850 | 72,885,000 | 72,885,000 | 46,707 | 48,305 | 49,303 | 50,417 | 50,790 | 50,865 | 52,713 | 53,776 | 56,455 | 57,598 | 57,576 | 57,587 | 57,426 | 57,441 | 57,530 | 57,180 | 56,803 | 56,790 | 56,608 | 56,591 | 56,580 | 56,570 | 57,093 | 57,083 | 57,160 | 57,173 | 57,079 | 57,120 | 57,136 | 57,030 | 56,862 | 56,844 | 56,875 | 56,955 | 52,231 | 51,199 | 50,358 | 50,384 | 49,839 | 49,692,000 | 49,975,000 | 49,892,000 | 49,307 | 49,441,000 | 49,157,000 | 48,763 | 48,185 | 48,212 | 47,964 | 47,763 | 47,827 | 47,875 | 47,854 | 47,652 | 40,841 | 38,605 | ||||||||||
container lessee default expense | 12,000 | 39,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease rental income - owned fleet | 1.48 | 1.48 | 186,077,000 | 0.88 | 0.88 | 182,655,000 | 172,448,000 | 154,423,000 | 0.51 | 0.51 | 133,587,000 | 128,648,000 | 130,072,000 | 0.21 | 0.21 | 129,372,000 | 129,306,000 | 128,973,000 | 0.3 | 0.3 | -0.01 | -0.01 | |||||||||||||||||||||||||||||||||||||||||||||||||
lease rental income - managed fleet | 1.45 | 1.45 | 12,641,000 | 0.87 | 0.87 | 13,175,000 | 14,986,000 | 14,821,000 | 0.5 | 0.5 | 15,543,000 | 16,126,000 | 15,406,000 | 0.21 | 0.21 | 25,293,000 | 25,804,000 | 26,553,000 | 0.3 | 0.3 | -0.01 | -0.01 | |||||||||||||||||||||||||||||||||||||||||||||||||
lease rental income | 198,718,000 | 195,830,000 | 187,434,000 | 169,244,000 | 149,130,000 | 144,774,000 | 145,478,000 | 154,665,000 | 155,110,000 | 155,526,000 | 129,834,000 | 121,583,000 | 120,222,000 | 112,195,000 | 108,779,000 | 107,617,000 | 105,870,000 | 110,905,000 | 120,223,000 | 122,050,000 | 124,616,000 | 128,262,000 | 128,342,000 | 129,246,000 | 129,445,000 | 130,491,000 | 123,635,000 | 120,654,000 | 122,501,000 | 117,634,000 | 115,370,000 | 113,227,000 | 106,816,000 | 97,494,000 | 91,791,000 | 87,888,000 | 87,072,000 | 85,147,000 | 83,049,000 | 72,359,000 | 68,237,000 | 61,268,000 | 56,741,000 | 49,581,000 | 51,060,000 | 45,428,000 | 44,196,000 | 49,095,000 | 51,584,000 | 50,914,000 | 48,568,000 | 47,534,000 | 47,119,000 | 48,574,000 | |||||||||||||||||
depreciation expense | 49,093 | 49,093 | 72,444,000 | 50,517 | 50,517 | 72,839,000 | 70,015,000 | 65,806,000 | 56,923 | 56,923 | 65,374,000 | 63,848,000 | 66,834,000 | 57,363 | 57,363 | 67,644,000 | 61,667,000 | 60,944,000 | 56,961 | 56,961 | 60,444,000 | 57,793,000 | 56,334,000 | 56,690 | 56,690 | 55,354,000 | 59,644,000 | 60,608,000 | 63,530,000 | 68,220,000 | 51,757,000 | 52,549,000 | 33,833,000 | 32,683,000 | 33,522,000 | 26,941,000 | 22,801,000 | 21,580,000 | 21,501,000 | 18,809,000 | 24,001,000 | 18,866,000 | 18,050,000 | 14,891,000 | 13,188,000 | 12,843,000 | 13,507,000 | 12,553,000 | 11,261,000 | 11,152,000 | 11,636,000 | 10,614,000 | 13,766,000 | 12,884,000 | 12,861,000 | 12,505,000 | |||||||||||||||
amortization expense | 50,097 | 50,097 | 49,000 | 51,110 | 51,110 | 802,000 | 688,000 | 800,000 | 57,070 | 57,070 | 645,000 | 557,000 | 564,000 | 57,511 | 57,511 | 481,000 | 493,000 | 602,000 | 57,505 | 57,505 | 439,000 | 958,000 | 1,822,000 | 56,690 | 56,690 | 1,151,000 | 948,000 | 948,000 | 937,000 | 1,370,000 | 1,372,000 | 1,374,000 | 1,239,000 | 1,168,000 | 1,167,000 | 1,167,000 | 1,167,000 | 985,000 | 905,000 | 953,000 | 954,000 | 1,097,000 | 1,088,000 | 1,087,000 | 1,140,000 | 1,275,000 | 1,299,000 | 1,306,000 | 1,335,000 | 1,443,000 | 1,574,000 | 1,758,000 | 1,756,000 | 1,636,000 | 1,575,000 | 1,577,000 | 1,601,000 | 2,020,000 | 1,849,000 | 1,610,000 | 1,665,000 | 1,670,000 | 1,674,000 | 1,970,000 | 1,699,000 | 908,000 | |||||
bad debt recovery | -15,000 | 149,000 | 149,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
container lessee default expense (recovery) | 185,167,000 | 185,167,000 | 963,000 | 435,000 | 120,000 | 146,118,000 | 146,118,000 | 1,928,000 | 855,000 | 127,304,000 | 127,304,000 | 76,000 | 129,723,000 | 129,723,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt termination expense | 13,055,000 | 13,055,000 | 15,373,000 | 15,373,000 | -11,866,000 | 24,251,000 | 24,251,000 | 27,392,000 | 27,392,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 198,222,000 | 198,222,000 | 161,491,000 | 161,491,000 | 20,000 | 26,000 | 37,000 | 151,555,000 | 151,555,000 | 23,000 | 56,000 | 400,000 | 157,115,000 | 157,115,000 | 680,000 | 729,000 | 638,000 | 116,297,000 | 116,297,000 | 446,000 | 404,000 | 303,000 | 105,870,000 | 105,870,000 | 191,000 | 89,000 | 128,000 | 126,000 | 103,000 | 103,000 | 76,000 | 35,000 | 27,000 | 24,000 | 39,000 | 29,000 | 31,000 | 29,000 | 30,000 | 22,000 | 31,000 | 31,000 | 38,000 | 43,000 | 40,000 | 35,000 | 28,000 | 12,000 | 6,000 | 7,000 | 7,000 | 13,000 | 8,000 | 3,000 | 8,000 | 2,000 | 8,000 | 17,000 | 34,000 | 227,000 | 362,000 | 316,000 | 577,000 | 1,299,000 | 746,000 | ||||||
realized loss on financial instruments | 72,915,000 | 72,915,000 | 65,609,000 | 65,609,000 | -112,000 | -2,448,000 | 66,129,000 | 66,129,000 | 61,134,000 | 61,134,000 | 55,437,000 | 55,437,000 | 63,530,000 | 63,530,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on financial instruments | 250,000 | 250,000 | -204,000 | 85,000 | -207,000 | 806,000 | 806,000 | 83,000 | 1,406,000 | 517,000 | 517,000 | 502,000 | 502,000 | 1,045,000 | 1,045,000 | 937,000 | 937,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | -60,000 | -60,000 | -1,846,000 | -2,047,000 | 59,000 | 117,000 | -1,066,000 | 152,000 | -1,074,000 | 833,000 | -1,318,000 | 221,000 | 1,094,000 | 3,170,000 | -2,435,000 | -1,625,000 | -1,151,000 | -1,484,000 | -627,000 | -820,000 | -790,000 | 20,305,000 | -1,942,250 | -988,000 | -1,280,250 | 1,324,000 | -1,877,750 | -1,131,000 | -1,274,000 | 49,000 | -1,500,000 | 285,000 | |||||||||||||||||||||||||||||||||||||||
less: net income attributable to the noncontrolling interest | 97,000 | 97,000 | -9,514,000 | -5,623,000 | -4,841,000 | -2,752,000 | -3,306,000 | -2,834,000 | -2,739,000 | -1,705,000 | -6,483,000 | -3,627,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bad debt expense (recovery) | -131,000 | -131,000 | 206,000 | 60,000 | 477,000 | 159,000 | -133,000 | 2,619,000 | 1,405,000 | 556,250 | 1,681,000 | 408,000 | 136,000 | -63,500 | 227,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on insurance recovery and legal settlement | 40,000 | 40,000 | 52,000 | 52,000 | 458,000 | 458,000 | 556,000 | 556,000 | -841,000 | 205,000 | 205,000 | 126,000 | 126,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on settlement of pre-existing management agreement | -118,000 | -118,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off of unamortized deferred debt issuance costs and bond discounts | -272,000 | -272,000 | -8,628,000 | -881,000 | -238,000 | -7,228,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gain on derivative instruments | -883,000 | -883,000 | 463,000 | 463,000 | -4,107,000 | -3,267,000 | -1,526,000 | -1,187,000 | -1,187,000 | 1,094,000 | 1,094,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on derivative instruments | 3,192,000 | 4,161,000 | 1,342,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income tax and noncontrolling interest | 63,116,000 | 17,294,000 | 17,371,000 | -5,941,000 | 37,434,750 | 42,302,000 | 53,080,000 | 54,357,000 | 37,516,250 | 49,035,000 | 49,244,000 | 51,786,000 | 51,459,000 | 46,636,000 | 64,977,000 | 45,427,000 | 46,162,000 | 33,371,000 | 31,037,000 | 27,687,000 | 26,701,000 | 16,405,000 | 39,001,000 | 26,694,000 | |||||||||||||||||||||||||||||||||||||||||||||||
less: net (income) loss attributable to the noncontrolling interest | -14,040,000 | -14,040,000 | -494,000 | -308,000 | -1,176,500 | -1,199,000 | -2,025,000 | -1,482,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to textainer group holdings limited common shareholders | 62,050,000 | -1,823,000 | -1,823,000 | 16,952,000 | 15,989,000 | -4,379,000 | 10,578,000 | 314,000 | 17,050,000 | 1,913,000 | 17,506,000 | 18,718,000 | 18,481,000 | -9,353,000 | -6,974,000 | -346,000 | -45,917,000 | -1,457,000 | -3,394,000 | 21,430,000 | 9,891,000 | 40,261,000 | 35,305,000 | 33,013,000 | 59,649,000 | 45,545,000 | 40,115,000 | 48,815,000 | 48,334,000 | 60,573,000 | 50,658,000 | 45,809,000 | 49,910,000 | 54,919,000 | 45,800,000 | 51,697,000 | 37,190,000 | 40,047,000 | 30,668,000 | 25,077,000 | 24,239,000 | 25,344,000 | 13,503,000 | 31,018,000 | 20,911,000 | ||||||||||||||||||||||||||
net income attributable to textainer group holdings limited common shareholders per share: | -84,000 | -84,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1.09 | 1.22 | 1.24 | 1.66 | 1.66 | 1.5 | -3,395,000 | -3,395,000 | 1.31 | 1.48 | 1.24 | -763,000 | -763,000 | 0.32 | 0.3 | -0.08 | 0.18 | 0.01 | 0.3 | 0.03 | 0.31 | 0.33 | 0.33 | -0.16 | -0.12 | -0.81 | -0.03 | -0.06 | 0.38 | 0.17 | 0.71 | 0.62 | 0.75 | 0.96 | 0.58 | 1.05 | 0.81 | 0.71 | 0.87 | 0.86 | 1.1 | 1.01 | 0.92 | 1.01 | -2,756.12 | 940 | 1,060 | 760 | -1,667.5 | 640 | 520 | 0.51 | 0.53 | 0.28 | 0.65 | 0.44 | |||||||||||||||
diluted | 1.07 | 1.2 | 1.22 | 1.64 | 1.63 | 1.47 | 3,390,000 | 3,390,000 | 1.28 | 1.45 | 1.22 | 2,873,000 | 2,873,000 | 0.32 | 0.3 | -0.08 | 0.18 | 0.01 | 0.3 | 0.03 | 0.3 | 0.33 | 0.32 | -0.16 | -0.12 | -0.81 | -0.03 | -0.06 | 0.37 | 0.17 | 0.7 | 0.62 | 0.75 | 0.95 | 0.58 | 1.05 | 0.8 | 0.71 | 0.86 | 0.85 | 1.08 | 0.99 | 0.91 | 0.99 | -2,696.2 | 920 | 1,030 | 750 | -1,627.57 | 620 | 510 | 0.5 | 0.52 | 0.28 | 0.65 | 0.44 | |||||||||||||||
write-off of unamortized debt issuance costs and bond discounts | 44,575,000 | 44,575,000 | -2,945,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
container lessee default recovery | -778,000 | -778,000 | -3,968,000 | -12,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off of unamortized debt issuance costs | 44,260,000 | 44,260,000 | -267,000 | 28,782,000 | 28,782,000 | 12,241,000 | 12,241,000 | 17,211,000 | 17,211,000 | -346,000 | -346,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized loss on derivative instruments | -2,956,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue: | 1.48 | 1.48 | 0.88 | 0.88 | 0.51 | 0.51 | 0.21 | 0.21 | 0.3 | 0.3 | -0.01 | -0.01 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off of unamortized deferred debt issuance costs | 1.45 | 1.45 | 0.87 | 0.87 | 0.5 | 0.5 | -122,000 | 0.21 | 0.21 | 0.3 | 0.3 | -0.01 | -0.01 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income tax and noncontrolling interests | 11,879,000 | -570,000 | 17,528,000 | 2,304,000 | 19,631,000 | 20,789,000 | 15,190,000 | -4,725,000 | -7,628,000 | -864,000 | -54,777,000 | -484,000 | 25,817,000 | 11,772,000 | 43,709,000 | 37,860,000 | 44,279,000 | 57,145,000 | 34,894,000 | 40,668,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
less: net (income) loss attributable to the noncontrolling interests | -1,199,000 | -1,511,000 | -1,492,000 | -176,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in derivative instruments designated as cash flow hedges | 158 | -4,393 | -8,858 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification of realized gain on derivative instruments designated as cash flow hedges | -62 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation adjustments | 105 | -39 | -63 | -119 | -40 | 107 | -93 | -95 | 106 | 53 | 64 | 32 | -151 | -80 | 111 | -113 | -35 | -86 | -4 | -115 | -158 | -2 | 17 | 31 | 91 | -2 | -37 | -97 | 69 | 68 | -72 | 77 | |||||||||||||||||||||||||||||||||||||||
comprehensive income | 29,667,000 | 29,667,000 | 13,551,000 | 13,551,000 | 10,442 | -389 | 17,262 | 19,523,000 | 19,523,000 | 2,435 | 18,610 | 20,335 | -864,000 | -864,000 | 20,026 | 79 | -51,687 | -1,170 | -3,830 | 23,347 | 10,061 | 42,554 | 36,261 | 43,494 | 56,323 | 34,121 | 61,004 | 47,495 | 41,312 | 50,803 | 49,719 | 36,254.25 | 50,427 | 45,050 | 49,540 | ||||||||||||||||||||||||||||||||||||
comprehensive (income) loss attributable to the noncontrolling interests | -407,000 | -407,000 | -1,125,000 | -1,125,000 | -576,000 | -576,000 | -176 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income attributable to textainer group holdings limited common shareholders | 18,328 | 12,186 | -13,269 | 10,459 | 274 | 17,157 | 1,820 | 17,411 | 18,824 | 18,534 | -497 | -45,997 | -1,346 | -3,507 | 21,395 | 9,805 | 40,257 | 35,190 | 33,030 | 59,680 | 45,636 | 40,113 | 48,778 | 48,237 | 60,642 | 50,726 | 45,737 | 49,987 | |||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, before tax: | -124 | -124 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification of realized loss on derivative instruments designated as cash flow hedges | 7 | 7 | 1,130 | 590 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income, before tax | 94 | 94 | 18,839 | 12,455 | -14,091 | -45 | -45 | 58 | 58 | -151 | -151 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit related to items of other comprehensive income | 29,166 | 29,166 | -17 | 39 | 93 | 12,743 | 12,743 | 18,394 | 18,394 | 79 | 79 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income, after tax | -407 | -407 | 18,822 | 12,494 | -13,998 | -1,125 | -1,125 | -576 | -576 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive (income) loss attributable to the noncontrolling interest | 28,759 | 28,759 | -494 | -308 | 12,196 | 12,196 | 17,269 | 17,269 | -497 | -497 | -1,176.5 | -1,199 | -2,025 | -1,482 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
container lessee default | -1,671,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bad debt expense | 2,045,000 | 3,689,000 | 275,000 | 1,390,000 | 757,000 | 108,000 | 252,000 | 5,265,750 | 18,077,000 | 1,837,000 | 1,149,000 | 1,116,000 | 1,426,000 | 727,000 | 1,346,000 | 4,251,000 | 3,237,000 | -1,618,000 | 682,000 | 743,000 | 1,718,000 | 99,000 | 1,011,000 | 1,527,000 | 667,000 | 563,000 | 2,477,000 | 488,000 | 135,000 | -156,000 | 293,000 | ||||||||||||||||||||||||||||||||||||||||
unrealized loss on derivative instruments | -14,937,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: net income (income) attributable to the noncontrolling interest | 729,000 | 358,250 | 299,000 | 687,000 | 447,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive loss (income) attributable to the noncontrolling interest | 729 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution to managed fleet owners | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
container impairment | 10,918,000 | 800,000 | 16,784,000 | 938,000 | 832,000 | 1,956,000 | 714,000 | 3,811,000 | 14,125,000 | 43,722,000 | 19,484,000 | 17,292,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bad debt benefit | 103,000 | 103,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on insurance recovery | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gain on interest rate swaps, collars and caps | 170,000 | 1,095,000 | 1,444,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on interest rate swaps, collars and caps | -2,478,000 | -10,099,000 | -5,738,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: net income attributable to the noncontrolling interests | 25,341,000 | 25,341,000 | -105,000 | -615,000 | 1,101,000 | 323,000 | -1,952,000 | -256,000 | -2,297,000 | -1,071,000 | -1,110,750 | -2,028,000 | -1,091,000 | -1,324,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income attributable to the noncontrolling interests | 8,221,000 | 8,221,000 | -105 | 1,591,000 | 1,591,000 | -615 | 14,125,000 | 14,125,000 | 139 | -906 | -256 | -2,297 | -1,071 | -1,110.75 | -2,028 | -1,091 | -1,324 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
management fees, non-leasing | 1,639,000 | 1,639,000 | 1,582,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: net income (income) attributable to the noncontrolling interests | -8,692,000 | -8,692,000 | 17,000 | 663,000 | 139,000 | -576,000 | 5,690,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive loss (income) attributable to the noncontrolling interests | 1,287,000 | 1,287,000 | 17 | 663 | 1,459.25 | 5,690 | 323 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
management fees | -8,038,000 | -8,038,000 | 4,031,000 | 4,559,000 | 3,988,000 | 4,193,000 | 3,534,000 | 3,222,000 | 3,646,000 | 3,136,000 | 3,294,000 | 3,344,000 | 3,632,000 | 3,951,000 | 4,010,000 | 4,017,000 | 4,152,000 | 4,475,000 | 4,380,000 | 4,401,000 | 4,729,000 | 4,960,000 | 4,949,000 | 5,283,000 | 5,880,000 | 6,195,000 | 7,293,000 | 6,801,000 | 6,628,000 | 7,397,000 | 7,615,000 | 7,684,000 | 8,072,000 | 7,760,000 | 6,897,000 | 6,408,000 | 6,581,000 | 6,769,000 | 6,034,000 | 5,844,000 | 6,584,000 | 7,610,000 | 6,959,000 | 7,450,000 | 7,587,000 | 6,397,000 | |||||||||||||||||||||||||
gain on sale of containers | -547,000 | -547,000 | 8,450,000 | 11,403,000 | 6,627,000 | 7,975,000 | 2,448,750 | 4,184,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenues | -547 | -547 | 149,438,000 | 140,702,000 | 133,238,000 | 125,600,000 | 119,247,000 | 116,687,000 | 120,075,000 | 121,211,000 | 127,449,000 | 128,914,000 | 129,299,000 | 135,585,000 | 138,165,000 | 139,151,000 | 143,606,000 | 144,525,000 | 139,538,000 | 135,422,000 | 137,479,000 | 132,647,000 | 130,084,000 | 128,763,000 | 127,284,000 | 122,305,000 | 119,990,000 | 117,515,000 | 116,377,000 | 109,481,000 | 105,736,000 | 91,202,000 | 84,904,000 | 75,252,000 | 74,524,000 | 69,199,000 | 67,209,000 | 56,054,000 | 54,438,000 | 59,581,000 | 65,564,000 | 69,675,000 | 69,607,000 | 72,235,000 | 70,631,000 | 65,312,000 | |||||||||||||||||||||||||
direct container expense | 16,534,000 | 13,454,000 | 13,696,000 | 11,026,000 | 14,889,000 | 19,659,000 | 17,727,000 | 15,691,000 | 14,549,000 | 14,629,000 | 14,856,000 | 13,317,000 | 9,965,000 | 9,204,000 | 10,206,000 | 11,126,000 | 13,832,000 | 12,282,000 | 13,125,000 | 10,799,000 | 10,134,000 | 9,004,000 | 7,584,000 | 5,425,000 | 6,104,000 | 6,060,000 | 5,554,000 | 4,480,000 | 4,315,000 | 3,958,000 | 4,094,000 | 4,107,000 | 7,965,000 | 9,376,000 | 11,476,000 | 10,276,000 | 9,488,000 | 7,822,000 | 6,810,000 | 5,975,000 | 7,034,000 | 6,350,000 | 6,539,000 | 7,929,000 | |||||||||||||||||||||||||||
short-term incentive compensation expense | 864,000 | 789,000 | 938,000 | 805,000 | 1,360,000 | 1,174,000 | 388,000 | 773,000 | -732,000 | 207,000 | 719,000 | 719,000 | 812,000 | 695,000 | 685,000 | 687,000 | 1,837,000 | 1,159,000 | 1,322,000 | 992,000 | 1,209,000 | 1,259,000 | 1,494,000 | 959,000 | 1,342,000 | 1,347,000 | 1,350,000 | 766,000 | 1,094,000 | 640,000 | 595,000 | 595,000 | 1,194,000 | 1,287,000 | 965,000 | 811,000 | |||||||||||||||||||||||||||||||||||
long-term incentive compensation expense | 3,170,000 | 1,374,000 | 1,358,000 | 1,473,000 | 1,405,000 | 1,376,000 | 1,423,000 | 1,458,000 | 1,498,000 | 1,608,000 | 2,199,000 | 1,360,000 | 1,810,000 | 1,671,000 | 1,760,000 | 1,669,000 | 1,652,000 | 1,558,000 | 1,583,000 | 1,164,000 | 1,134,000 | 1,080,000 | 1,721,000 | 1,551,000 | 1,524,000 | 2,154,000 | 1,486,000 | 1,356,000 | 1,372,000 | 1,736,000 | 1,118,000 | 1,062,000 | 1,063,000 | 2,075,000 | 959,000 | 892,000 | 883,000 | 841,000 | 860,000 | 807,000 | 826,000 | 655,000 | |||||||||||||||||||||||||||||
bad debt (benefit) expense | 4,045,000 | 4,045,000 | 3,646,000 | 3,646,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gains on interest rate swaps, collars and caps | 8,305,000 | 8,305,000 | 1,268,000 | 1,499,000 | 1,184,000 | 154,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on interest rate swaps, collars and caps | 129,316,000 | 129,316,000 | 22,000 | -37,000 | 2,263,000 | 120,075,000 | 120,075,000 | 151,000 | -1,232,000 | 2,294,000 | 15,252,000 | 7,157,000 | -5,022,000 | 10,106,000 | -9,378,000 | 3,326,000 | -6,001,000 | -2,447,000 | 4,820,000 | -1,377,000 | 516,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit (expense) | 14,747,000 | 14,747,000 | 224,000 | 17,727,000 | 17,727,000 | 4,783,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive (income) loss income attributable to the noncontrolling interests | 1,314,000 | 1,314,000 | -1,199 | -1,511 | 1,174,000 | 1,174,000 | -1,492 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sale of containers | 1,245,000 | 1,245,000 | 1,423,000 | 1,423,000 | 5,882,000 | 4,048,000 | 4,034,000 | 3,031,000 | 870,000 | 1,618,000 | -287,000 | 1,092,000 | 1,593,000 | 1,056,000 | 2,661,000 | 3,471,000 | 3,810,000 | 3,527,000 | 5,701,000 | 6,516,000 | 7,663,000 | 7,460,000 | 7,828,000 | 7,558,000 | 8,162,000 | 11,289,000 | 7,907,000 | 7,913,000 | 9,417,000 | 6,394,000 | 6,710,000 | 4,242,000 | 7,274,000 | 5,158,000 | 3,915,000 | 2,273,000 | 2,785,000 | 2,377,000 | 3,964,000 | 4,435,000 | 3,711,000 | 3,537,000 | |||||||||||||||||||||||||||||
realized losses on interest rate swaps, collars and caps | -640,000 | -640,000 | -479,000 | -1,162,000 | -1,929,000 | -2,268,000 | -2,378,000 | -2,353,000 | -3,241,000 | -3,488,000 | -3,228,000 | -2,866,000 | -2,022,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss | 296,000 | 296,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term incentive compensation benefit | 2,881,000 | 2,881,000 | 15,252,000 | 15,252,000 | 2,000 | 691,000 | 1,257,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive loss | -9,428 | -8,043 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive loss attributable to textainer group holdings limited common shareholders | -9,289 | -6,942 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss: | 4,034,000 | 4,034,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive loss attributable to the noncontrolling interests | -1,929,000 | -1,929,000 | 1,101 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term incentive compensation (benefit) expense | -93,000 | 279,750 | -253,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses on interest rate swaps, collars and caps | -11,177,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss (income) before income tax and noncontrolling interests | -3,697,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation expense and container impairment | 39,982,500 | 63,603,000 | 49,358,000 | 46,969,000 | 46,440,000 | 47,616,000 | 42,125,000 | 40,415,000 | 40,006,000 | 42,452,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized losses on interest rate swaps and caps | -1,855,250 | -2,854,000 | -2,545,000 | -1,967,000 | -1,963,000 | -2,089,000 | -2,390,000 | -2,541,000 | -2,543,000 | -2,529,000 | -2,550,000 | -2,654,000 | -2,763,000 | -2,765,000 | -2,642,000 | -2,445,000 | -2,292,000 | -2,354,000 | -2,753,000 | -2,810,000 | -3,538,000 | -3,799,000 | -3,903,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to textainer group holdings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
limited common shareholders | 36,739,750 | 54,297,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income attributable to textainer group holdings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on interest rate swaps and caps | 2,376,000 | 12,000 | 3,981,000 | 2,287,000 | 2,343,000 | 1,111,000 | 1,025,000 | 1,048,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of containers to noncontrolling interest | -19,773,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: comprehensive loss (income) attributable to the noncontrolling interest | 358.25 | 299 | 687 | 447 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses on interest rate swaps | -1,439,500 | -3,516,000 | -4,453,000 | -6,269,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | -11,067,000 | -19,969,000 | -16,301,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income (income) attributable to the noncontrolling interest | -3,710,500 | 295,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to textainer group holdings limited common shareholders | 62,050,000 | 16,952,000 | 15,989,000 | -4,379,000 | 10,578,000 | 314,000 | 17,050,000 | 1,913,000 | 17,506,000 | 18,718,000 | 18,481,000 | -9,353,000 | -6,974,000 | -346,000 | -45,917,000 | -1,457,000 | -3,394,000 | 21,430,000 | 9,891,000 | 40,261,000 | 35,305,000 | 33,013,000 | 59,649,000 | 45,545,000 | 40,115,000 | 48,815,000 | 48,334,000 | 60,573,000 | 50,658,000 | 45,809,000 | 49,910,000 | 54,919,000 | 45,800,000 | 51,697,000 | 37,190,000 | 40,047,000 | 30,668,000 | 25,077,000 | 24,239,000 | 25,344,000 | 13,503,000 | 31,018,000 | 20,911,000 | ||||||||||||||||||||||||||||
basic | 1.09 | 1.22 | 1.24 | 1.66 | 1.66 | 1.5 | 1.31 | 1.48 | 1.24 | 0.32 | 0.3 | -0.08 | 0.18 | 0.01 | 0.3 | 0.03 | 0.31 | 0.33 | 0.33 | -0.16 | -0.12 | -0.81 | -0.03 | -0.06 | 0.38 | 0.17 | 0.71 | 0.62 | 0.75 | 0.96 | 0.58 | 1.05 | 0.81 | 0.71 | 0.87 | 0.86 | 1.1 | 1.01 | 0.92 | 1.01 | -2,756.12 | 940 | 1,060 | 760 | -1,667.5 | 640 | 520 | 0.51 | 0.53 | 0.28 | 0.65 | 0.44 | |||||||||||||||||||
diluted | 1.07 | 1.2 | 1.22 | 1.64 | 1.63 | 1.47 | 1.28 | 1.45 | 1.22 | 0.32 | 0.3 | -0.08 | 0.18 | 0.01 | 0.3 | 0.03 | 0.3 | 0.33 | 0.32 | -0.16 | -0.12 | -0.81 | -0.03 | -0.06 | 0.37 | 0.17 | 0.7 | 0.62 | 0.75 | 0.95 | 0.58 | 1.05 | 0.8 | 0.71 | 0.86 | 0.85 | 1.08 | 0.99 | 0.91 | 0.99 | -2,696.2 | 920 | 1,030 | 750 | -1,627.57 | 620 | 510 | 0.5 | 0.52 | 0.28 | 0.65 | 0.44 | |||||||||||||||||||
unrealized gains on interest rate swaps | 2,211,000 | 5,495,000 | -3,188,000 | -4,728,000 | -1,600,000 | 3,894,000 | -809,000 | 6,733,000 | 1,329,000 | 404,250 | 711,000 | 7,175,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on early extinguishment of debt | 16,298,000 | 3,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on lost military containers | 124,500 | 152,000 | 104,000 | 242,000 | 51,000 | 646,000 | 29,000 | 139,000 | 83,000 | 480,000 | 1,689,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales-type leases | 44,260,000 | 44,260,000 | 28,782,000 | 28,782,000 | 12,241,000 | 12,241,000 | 17,211,000 | 17,211,000 | -346,000 | -346,000 | 4,240,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gains on interest rate swaps and caps | 1.48 | 1.48 | 0.88 | 0.88 | 0.51 | 0.51 | 0.21 | 0.21 | 0.3 | 0.3 | -0.01 | -0.01 | -1,809,000 | -1,898,000 | -1,594,000 | -685,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income tax and minority interest expense | 1.45 | 1.45 | 0.87 | 0.87 | 0.5 | 0.5 | 0.21 | 0.21 | 0.3 | 0.3 | -0.01 | -0.01 | 21,089,500 | 29,417,000 | 34,527,000 | 20,414,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest expense | 284,000 | -2,839,000 | -4,423,000 | -1,703,000 | -2,960,000 | -4,816,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.27 | 0.52 | 0.64 | 0.36 | 0.29 | 0.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 0.27 | 0.51 | 0.64 | 0.36 | 0.3 | 0.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
incentive compensation expense | 764,250 | 879,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share based compensation expense | 5,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gains on derivative instruments | 678,000 | 971,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses on derivative instruments | -1,019,250 | -3,855,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of lost military containers | 1,159,750 | 4,639,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income tax and minority interest | 20,173,000 | 26,029,000 |
We provide you with 20 years income statements for Textainer Group stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as earnings, sales and marketing expenses, research and development costs, profits, and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Textainer Group stock. Explore the full financial landscape of Textainer Group stock with our expertly curated income statements.
The information provided in this report about Textainer Group stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.