Quarterly
Annual
| Unit: USD | 2025-09-26 | 2025-06-27 | 2025-03-28 | 2024-12-27 | 2024-09-27 | 2024-06-28 | 2024-03-29 | 2023-12-29 | 2023-09-29 | 2023-06-30 | 2023-03-31 | 2022-12-30 | 2022-09-30 | 2022-06-24 | 2022-03-25 | 2021-12-24 | 2021-09-24 | 2021-06-25 | 2021-03-26 | 2020-12-25 | 2020-09-25 | 2020-06-26 | 2020-03-27 | 2019-12-27 | 2019-09-27 | 2019-06-28 | 2019-03-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |||||||||||||||||||||||||||
net sales | 4,749,000,000 | 4,534,000,000 | 4,143,000,000 | 3,836,000,000 | 4,068,000,000 | 3,979,000,000 | 3,967,000,000 | 3,831,000,000 | 4,035,000,000 | 3,998,000,000 | 4,160,000,000 | 3,841,000,000 | 4,359,000,000 | 4,097,000,000 | 4,007,000,000 | 3,818,000,000 | 3,818,000,000 | 3,845,000,000 | 3,738,000,000 | 3,522,000,000 | 3,261,000,000 | 2,548,000,000 | 3,195,000,000 | 3,168,000,000 | 3,300,000,000 | 3,389,000,000 | 3,412,000,000 |
yoy | 16.74% | 13.95% | 4.44% | 0.13% | 0.82% | -0.48% | -4.64% | -0.26% | -7.43% | -2.42% | 3.82% | 0.60% | 14.17% | 6.55% | 7.20% | 8.40% | 17.08% | 50.90% | 17.00% | 11.17% | -1.18% | -24.82% | -6.36% | ||||
qoq | 4.74% | 9.44% | 8.00% | -5.70% | 2.24% | 0.30% | 3.55% | -5.06% | 0.93% | -3.89% | 8.31% | -11.88% | 6.39% | 2.25% | 4.95% | 0.00% | -0.70% | 2.86% | 6.13% | 8.00% | 27.98% | -20.25% | 0.85% | -4.00% | -2.63% | -0.67% | |
cost of sales | 3,089,000,000 | 2,934,000,000 | 2,684,000,000 | 2,476,000,000 | 2,685,000,000 | 2,593,000,000 | 2,604,000,000 | 2,507,000,000 | 2,750,000,000 | 2,699,000,000 | 2,876,000,000 | 2,654,000,000 | 3,010,000,000 | 2,769,000,000 | 2,670,000,000 | 2,588,000,000 | 2,555,000,000 | 2,577,000,000 | 2,528,000,000 | 2,376,000,000 | 2,292,000,000 | 1,841,000,000 | 2,166,000,000 | 2,138,000,000 | 2,248,000,000 | 2,279,000,000 | 2,294,000,000 |
gross margin | 1,660,000,000 | 1,600,000,000 | 1,459,000,000 | 1,360,000,000 | 1,383,000,000 | 1,386,000,000 | 1,363,000,000 | 1,324,000,000 | 1,285,000,000 | 1,299,000,000 | 1,284,000,000 | 1,187,000,000 | 1,349,000,000 | 1,328,000,000 | 1,337,000,000 | 1,230,000,000 | 1,263,000,000 | 1,268,000,000 | 1,210,000,000 | 1,146,000,000 | 969,000,000 | 707,000,000 | 1,029,000,000 | 1,030,000,000 | 1,052,000,000 | 1,110,000,000 | 1,118,000,000 |
yoy | 20.03% | 15.44% | 7.04% | 2.72% | 7.63% | 6.70% | 6.15% | 11.54% | -4.74% | -2.18% | -3.96% | -3.50% | 6.81% | 4.73% | 10.50% | 7.33% | 30.34% | 79.35% | 17.59% | 11.26% | -7.89% | -36.31% | -7.96% | ||||
qoq | 3.75% | 9.66% | 7.28% | -1.66% | -0.22% | 1.69% | 2.95% | 3.04% | -1.08% | 1.17% | 8.17% | -12.01% | 1.58% | -0.67% | 8.70% | -2.61% | -0.39% | 4.79% | 5.58% | 18.27% | 37.06% | -31.29% | -0.10% | -2.09% | -5.23% | -0.72% | |
gross margin % | 34.95% | 35.29% | 35.22% | 35.45% | 34.00% | 34.83% | 34.36% | 34.56% | 31.85% | 32.49% | 30.87% | 30.90% | 30.95% | 32.41% | 33.37% | 32.22% | 33.08% | 32.98% | 32.37% | 32.54% | 29.71% | 27.75% | 32.21% | 32.51% | 31.88% | 32.75% | 32.77% |
selling, general, and administrative expenses | 494,000,000 | 491,000,000 | 454,000,000 | 427,000,000 | 433,000,000 | 431,000,000 | 444,000,000 | 424,000,000 | 412,000,000 | 431,000,000 | 435,000,000 | 392,000,000 | 412,000,000 | 393,000,000 | 416,000,000 | 363,000,000 | 384,000,000 | 366,000,000 | 401,000,000 | 361,000,000 | 352,000,000 | 321,000,000 | 352,000,000 | 367,000,000 | 372,000,000 | 356,000,000 | 373,000,000 |
research, development, and engineering expenses | 227,000,000 | 211,000,000 | 203,000,000 | 188,000,000 | 195,000,000 | 189,000,000 | 184,000,000 | 173,000,000 | 174,000,000 | 176,000,000 | 185,000,000 | 173,000,000 | 179,000,000 | 179,000,000 | 185,000,000 | 175,000,000 | 173,000,000 | 168,000,000 | 174,000,000 | 162,000,000 | 148,000,000 | 146,000,000 | 158,000,000 | 161,000,000 | 159,000,000 | 158,000,000 | 166,000,000 |
acquisition and integration costs | 6,000,000 | 27,000,000 | 9,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 3,000,000 | 8,000,000 | 7,000,000 | 9,000,000 | 8,000,000 | 9,000,000 | 16,000,000 | 11,000,000 | 10,000,000 | 8,000,000 | 8,000,000 | 9,000,000 | 6,000,000 | 8,000,000 | 9,000,000 | 8,000,000 | 12,000,000 | 7,000,000 | 6,000,000 | 9,000,000 | 7,000,000 |
restructuring and other charges | 17,000,000 | 14,000,000 | 45,000,000 | 50,000,000 | 99,000,000 | 6,000,000 | 40,000,000 | 21,000,000 | 57,000,000 | 53,000,000 | 119,000,000 | 111,000,000 | 82,000,000 | 26,000,000 | 21,000,000 | 12,000,000 | 38,000,000 | 11,000,000 | 17,000,000 | 167,000,000 | 113,000,000 | 98,000,000 | 22,000,000 | 24,000,000 | 71,000,000 | 67,000,000 | 42,000,000 |
operating income | 916,000,000 | 857,000,000 | 748,000,000 | 690,000,000 | 651,000,000 | 755,000,000 | 692,000,000 | 698,000,000 | 635,000,000 | 630,000,000 | 537,000,000 | 502,000,000 | 660,000,000 | 719,000,000 | 705,000,000 | 672,000,000 | 660,000,000 | 714,000,000 | 612,000,000 | 448,000,000 | 347,000,000 | 134,000,000 | -415,000,000 | 471,000,000 | 444,000,000 | 520,000,000 | 530,000,000 |
yoy | 40.71% | 13.51% | 8.09% | -1.15% | 2.52% | 19.84% | 28.86% | 39.04% | -3.79% | -12.38% | -23.83% | -25.30% | 0.00% | 0.70% | 15.20% | 50.00% | 90.20% | 432.84% | -247.47% | -4.88% | -21.85% | -74.23% | -178.30% | ||||
qoq | 6.88% | 14.57% | 8.41% | 5.99% | -13.77% | 9.10% | -0.86% | 9.92% | 0.79% | 17.32% | 6.97% | -23.94% | -8.21% | 1.99% | 4.91% | 1.82% | -7.56% | 16.67% | 36.61% | 29.11% | 158.96% | -132.29% | -188.11% | 6.08% | -14.62% | -1.89% | |
operating margin % | 19.29% | 18.90% | 18.05% | 17.99% | 16.00% | 18.97% | 17.44% | 18.22% | 15.74% | 15.76% | 12.91% | 13.07% | 15.14% | 17.55% | 17.59% | 17.60% | 17.29% | 18.57% | 16.37% | 12.72% | 10.64% | 5.26% | -12.99% | 14.87% | 13.45% | 15.34% | 15.53% |
interest income | 21,000,000 | 17,000,000 | 22,000,000 | 23,000,000 | 26,000,000 | 20,000,000 | 19,000,000 | 22,000,000 | 21,000,000 | 18,000,000 | 12,000,000 | 9,000,000 | 6,000,000 | 3,000,000 | 4,000,000 | 2,000,000 | 3,000,000 | 3,000,000 | 8,000,000 | 3,000,000 | 2,000,000 | 2,000,000 | 5,000,000 | 6,000,000 | 6,000,000 | 4,000,000 | 4,000,000 |
interest expense | -29,000,000 | -28,000,000 | -14,000,000 | -6,000,000 | -15,000,000 | -18,000,000 | -19,000,000 | -18,000,000 | -19,000,000 | -20,000,000 | -20,000,000 | -21,000,000 | -18,000,000 | -18,000,000 | -18,000,000 | -12,000,000 | -14,000,000 | -14,000,000 | -13,000,000 | -15,000,000 | -12,000,000 | -13,000,000 | -11,000,000 | -12,000,000 | -13,000,000 | -13,000,000 | -15,000,000 |
other income | -11,000,000 | -1,000,000 | -1,000,000 | -5,000,000 | -3,000,000 | -5,000,000 | -3,000,000 | -3,000,000 | -4,000,000 | -4,000,000 | -5,000,000 | 4,000,000 | 4,000,000 | 5,000,000 | 15,000,000 | -22,000,000 | 2,000,000 | 4,000,000 | -1,000,000 | 4,000,000 | 11,000,000 | 5,000,000 | 2,000,000 | 1,000,000 | |||
income from continuing operations before income taxes | 897,000,000 | 846,000,000 | 755,000,000 | 706,000,000 | 657,000,000 | 754,000,000 | 687,000,000 | 699,000,000 | 634,000,000 | 624,000,000 | 525,000,000 | 485,000,000 | 652,000,000 | 708,000,000 | 696,000,000 | 677,000,000 | 627,000,000 | 705,000,000 | 611,000,000 | 435,000,000 | 337,000,000 | 127,000,000 | -410,000,000 | 470,000,000 | 437,000,000 | 513,000,000 | 520,000,000 |
income tax benefit | -233,000,000 | -208,000,000 | -742,000,000 | -178,000,000 | -381,000,000 | -181,000,000 | -146,000,000 | 1,105,000,000 | -109,000,000 | -185,000,000 | -61,000,000 | 245,000,000 | |||||||||||||||
income from continuing operations | 664,000,000 | 638,000,000 | 13,000,000 | 528,000,000 | 276,000,000 | 573,000,000 | 541,000,000 | 1,804,000,000 | 553,000,000 | 528,000,000 | 425,000,000 | 398,000,000 | 708,000,000 | 592,000,000 | 560,000,000 | 567,000,000 | 794,000,000 | 581,000,000 | 505,000,000 | 375,000,000 | 228,000,000 | -58,000,000 | -452,000,000 | 23,000,000 | 376,000,000 | 758,000,000 | 429,000,000 |
income from discontinued operations, net of income taxes | -1,000,000 | -1,000,000 | 8,000,000 | -1,000,000 | 2,000,000 | -1,000,000 | -1,000,000 | 1,000,000 | 6,000,000 | 2,000,000 | 17,000,000 | -4,000,000 | 3,000,000 | -4,000,000 | -1,000,000 | 10,000,000 | |||||||||||
net income | 663,000,000 | 638,000,000 | 13,000,000 | 528,000,000 | 276,000,000 | 573,000,000 | 541,000,000 | 1,803,000,000 | 552,000,000 | 528,000,000 | 433,000,000 | 397,000,000 | 708,000,000 | 594,000,000 | 560,000,000 | 566,000,000 | 794,000,000 | 580,000,000 | 506,000,000 | 381,000,000 | 230,000,000 | -41,000,000 | -456,000,000 | 26,000,000 | 372,000,000 | 757,000,000 | 439,000,000 |
yoy | 140.22% | 11.34% | -97.60% | -70.72% | -50.00% | 8.52% | 24.94% | 354.16% | -22.03% | -11.11% | -22.68% | -29.86% | -10.83% | 2.41% | 10.67% | 48.56% | 245.22% | -1514.63% | -210.96% | 1365.38% | -38.17% | -105.42% | -203.87% | ||||
qoq | 3.92% | 4807.69% | -97.54% | 91.30% | -51.83% | 5.91% | -69.99% | 226.63% | 4.55% | 21.94% | 9.07% | -43.93% | 19.19% | 6.07% | -1.06% | -28.72% | 36.90% | 14.62% | 32.81% | 65.65% | -660.98% | -91.01% | -1853.85% | -93.01% | -50.86% | 72.44% | |
net income margin % | 13.96% | 14.07% | 0.31% | 13.76% | 6.78% | 14.40% | 13.64% | 47.06% | 13.68% | 13.21% | 10.41% | 10.34% | 16.24% | 14.50% | 13.98% | 14.82% | 20.80% | 15.08% | 13.54% | 10.82% | 7.05% | -1.61% | -14.27% | 0.82% | 11.27% | 22.34% | 12.87% |
basic earnings per share: | |||||||||||||||||||||||||||
diluted earnings per share: | |||||||||||||||||||||||||||
weighted-average number of shares outstanding: | |||||||||||||||||||||||||||
basic | 297 | 296 | 298 | 299 | 307 | 306 | 308 | 311 | 315 | 315 | 316 | 317 | 323 | 322 | 325 | 327 | 330 | 330 | 331 | 331 | 332 | 330 | 334 | 335 | 338 | 337 | 338 |
diluted | 299 | 298 | 300 | 301 | 309 | 308 | 310 | 313 | 317 | 317 | 318 | 319 | 325 | 324 | 327 | 330 | 333 | 333 | 334 | 333 | 332 | 330 | 334 | 337 | 340 | 339 | 340 |
income from discontinued operations | 0.03 | 0.01 | 0.02 | 0.05 | -0.01 | 0.01 | -0.01 | 0.03 | |||||||||||||||||||
income tax expense | -81,000,000 | -96,000,000 | -100,000,000 | -87,000,000 | 56,000,000 | -116,000,000 | -136,000,000 | -110,000,000 | -72,500,000 | -124,000,000 | -106,000,000 | -60,000,000 | -42,000,000 | -447,000,000 | -91,000,000 | ||||||||||||
impairment of goodwill | 900,000,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
