BlackRock TCP Capital Corp(NASDAQ:TCPC)
BlackRock TCP Capital Corp. is a business development company specializing in direct equity and debt investments in middle-market, senior secured loans, junior loans, originated loans, mezzanine, senior debt instruments, bonds, and secondary-market investments. It typically invests in communication ...
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2024-09-30 | 2023-12-31 | 2023-03-31 | 2022-06-30 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
investment income | ||||||||||||||||||||
interest income | ||||||||||||||||||||
non-controlled, non-affiliated investments | 35,232,200 | 40,969,242 | 61,647,228 | 45,153,147 | 37,218,468 | 37,697,276 | 37,070,947 | |||||||||||||
non-controlled, affiliated investments | 365,029 | 912,871 | 381,494 | 45,536 | 33,936 | 33,840 | 33,471 | |||||||||||||
controlled investments | 2,071,999 | 2,258,585 | 2,980,201 | 2,209,052 | 1,823,155 | 1,645,938 | 1,674,786 | |||||||||||||
pik interest income: | ||||||||||||||||||||
dividend income: | ||||||||||||||||||||
other income: | ||||||||||||||||||||
total investment income | 43,916,504 | 50,515,777 | 70,932,487 | 50,308,350 | 43,955,385 | 42,716,078 | 41,644,683 | 41,163,902 | 42,890,405 | 42,847,698 | 45,114,424 | 41,251,198 | 48,174,625 | 47,540,529 | 49,480,586 | 48,420,911 | 44,215,046 | |||
operating expenses | ||||||||||||||||||||
interest and other debt expenses | 15,101,734 | 16,816,947 | 21,160,551 | 11,549,171 | 9,369,209 | 10,518,017 | 10,712,356 | 10,105,887 | 9,906,711 | 9,729,241 | 10,645,437 | 10,955,646 | 11,144,631 | 10,687,633 | 10,071,574 | 10,104,153 | 9,641,894 | |||
management fees | 5,343,305 | 5,544,927 | 6,185,025 | 5,877,539 | 6,606,166 | 6,769,543 | 6,425,571 | |||||||||||||
professional fees | 1,021,170 | 825,189 | 842,389 | 454,350 | 409,993 | 506,071 | 579,926 | |||||||||||||
administrative expenses | 356,930 | 414,900 | 547,458 | 376,544 | 444,036 | 407,669 | 428,857 | 539,947 | 539,947 | 539,947 | 539,947 | 539,947 | 599,559 | 599,559 | 599,559 | 597,232 | 597,232 | |||
insurance expense | 208,100 | 215,873 | 214,102 | 154,003 | 181,062 | 149,839 | 150,000 | 135,000 | 175,080 | 175,080 | 175,080 | 175,080 | 128,742 | 127,328 | 123,109 | 108,053 | 106,865 | |||
director fees | 187,500 | 182,500 | 202,500 | 351,000 | 236,113 | 220,786 | 295,200 | 250,000 | 197,000 | 220,557 | 208,000 | 232,232 | 202,328 | 188,798 | 212,135 | 176,767 | 156,816 | |||
custody fees | 87,910 | 91,880 | 96,574 | 90,586 | 76,593 | 97,676 | 85,008 | 59,183 | 83,884 | 106,209 | 111,773 | 111,667 | 97,603 | 99,609 | 95,692 | 91,248 | 91,855 | |||
incentive fees | 6,540,286 | 5,389,696 | 4,511,860 | 4,744,532 | 4,548,446 | |||||||||||||||
other operating expenses | 647,660 | 990,597 | 1,265,961 | 656,894 | 850,155 | 610,350 | 652,133 | 707,345 | 568,376 | 585,228 | 829,709 | 568,249 | 806,764 | 692,210 | 847,988 | 653,288 | 523,454 | |||
total operating expenses, before management fee waiver | 22,954,309 | 25,082,813 | ||||||||||||||||||
management fee waiver | -1,781,102 | -1,848,309 | ||||||||||||||||||
total operating expenses, after management fee waiver | 21,173,207 | 23,234,504 | ||||||||||||||||||
net investment income | 22,059,885 | 27,281,273 | 33,877,641 | 25,373,127 | 21,270,198 | 18,691,595 | 17,767,186 | 18,441,386 | 19,993,971 | 20,122,713 | 21,052,373 | 22,052,924 | 23,813,638 | 23,320,098 | 24,511,933 | 23,946,229 | 21,565,113 | |||
realized and unrealized gain on investments and foreign currency | ||||||||||||||||||||
net realized gain: | ||||||||||||||||||||
interest rate swap | 195,797 | |||||||||||||||||||
net realized gain | -73,880,655 | -97,037,398 | -31,425,777 | -30,629,704 | -18,366,781 | 7,925,447 | -236,632 | 3,107,372 | -415,937 | 4,956,471 | -37 | 1,106,469 | 707,539 | |||||||
net change in unrealized appreciation (depreciation) : | ||||||||||||||||||||
net change in unrealized appreciation | -66,467,959 | 94,125,837 | 19,181,096 | 27,970,456 | -3,031,492 | -9,514,074 | 37,295,997 | |||||||||||||
net realized and unrealized gain | -140,348,614 | -2,911,561 | -12,244,681 | -2,659,248 | -21,398,273 | -1,588,627 | 37,059,365 | 17,043,436 | -9,351,235.75 | 28,830,499 | 25,298,894 | -91,534,335 | 801,722 | 5,623,672 | ||||||
net increase in net assets resulting from operations | -118,288,729 | 24,369,712 | 21,632,960 | 22,713,879 | -128,075 | 10,896,679 | 54,826,551 | 5,846,538.75 | 46,516,299 | 46,351,267 | -69,481,411 | |||||||||
basic and diluted earnings per share | -1.4 | 0.29 | 0.25 | 0.39 | 0.19 | 0.95 | 0.61 | 0.83 | 0.81 | |||||||||||
basic and diluted weighted-average common shares outstanding | 84,988,524 | 85,034,351 | 85,591,134 | 57,767,264 | 57,767,264 | 57,767,264 | 57,767,264 | 57,767,264 | 57,767,264 | 57,991,233 | 57,766,916 | 58,668,432 | 58,766,362 | 58,765,802 | 58,767,442 | 58,806,049 | 58,823,534 | 58,844,381 | ||
total operating expenses | 37,054,846 | 24,899,783 | 22,685,187 | 24,024,483 | 23,877,497 | 22,722,516 | 22,896,434 | 22,724,985 | 24,062,051 | 19,198,274 | 24,360,987 | 24,220,431 | 24,968,653 | 24,474,682 | 22,649,933 | |||||
net investment income before taxes | 33,877,641 | 25,408,567 | 21,270,198 | |||||||||||||||||
excise tax expense | 35,440 | |||||||||||||||||||
pik income: | ||||||||||||||||||||
lease income: | ||||||||||||||||||||
realized loss on extinguishment of debt | -6,206,289 | -2,436,913 | ||||||||||||||||||
companies less than 5% owned | 33,853,312 | 36,143,275 | 34,362,132 | 34,939,196 | 35,989,337 | 40,843,623 | 42,956,654 | 44,534,087 | 43,611,423 | 40,797,854 | ||||||||||
companies 5% to 25% owned | 26,097 | 482,590 | 1,047,031 | 451,965 | 552,275 | 983,755 | 729,267 | 604,116 | 485,488 | 1,746,864 | ||||||||||
companies more than 25% owned | 1,650,033 | 1,959,397 | 1,225,033 | 1,518,141 | 1,676,256 | 902,019 | 896,257 | 918,146 | 549,004 | 1,280,613 | ||||||||||
management and advisory fees | 5,943,362 | 6,001,740 | 5,883,493 | 5,804,143 | 6,117,043 | 6,119,490 | 6,034,741 | 6,265,432 | 6,177,575 | 5,706,236 | ||||||||||
incentive fee | 4,691,458 | 5,020,794 | 5,048,103 | 5,245,304 | 4,830,994 | 5,353,416 | 6,127,983 | 5,986,557 | 5,391,278 | |||||||||||
legal fees, professional fees and due diligence expenses | 290,334 | 402,902 | 437,127 | 502,658 | 498,410 | 430,876 | 437,137 | 625,181 | 579,809 | 434,303 | ||||||||||
realized and unrealized gain | ||||||||||||||||||||
investments in companies less than 5% owned | 2,079,315 | -1,715,425 | -2,077,025 | -383,875 | 4,794,459 | -37 | -300,322 | 1,106,469 | 707,539 | -632,776 | ||||||||||
investments in companies 5% to 25% owned | 1,028,057 | 9,657,522 | -15,918,435 | 43,320 | ||||||||||||||||
investments in companies more than 25% owned | -32,062 | 162,012 | ||||||||||||||||||
change in net unrealized appreciation/depreciation | 13,936,064 | 20,052,265 | 46,825,959 | 25,714,831 | -96,490,806 | -34,637,483 | 1,058,724 | -10,427,026 | -20,536,124 | 6,256,448 | ||||||||||
net increase in net assets from operations | 35,484,822 | 15,191,376 | 4,117,644 | 27,188,785 | ||||||||||||||||
net realized loss | 7,942,097 | -17,995,460 | -257,002 | -632,776 | ||||||||||||||||
basic and diluted weighted-average shares outstanding | 57,767,264 | |||||||||||||||||||
basic and diluted earnings per common share | 0.8 | -1.18 | -0.18 | 0.41 | 0.26 | 0.07 | 0.46 | |||||||||||||
net realized and unrealized loss | -34,637,520 | -9,320,557 | -19,828,585 | |||||||||||||||||
net increase in net assets applicable to common shareholders resulting from operations | -10,823,882 | 24,121,820 | 15,191,376 | 4,117,644 | 27,188,785 | |||||||||||||||
interest income: | ||||||||||||||||||||
net realized and unrealized gain on investments and foreign currency | ||||||||||||||||||||
distributions of incentive allocation to the general partner from: | ||||||||||||||||||||
net realized loss: |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2020-12-31 |
|---|---|
assets | |
investments, at fair value: | |
companies less than 5% owned | 1,461,610,769 |
companies 5% to 25% owned | 68,927,182 |
companies more than 25% owned | 99,026,531 |
total investments | 1,629,564,482 |
cash and cash equivalents | 20,006,580 |
accrued interest income: | |
deferred debt issuance costs | 4,984,388 |
receivable for investments sold | 278,737 |
prepaid expenses and other assets | 1,581,320 |
total assets | 1,671,987,155 |
liabilities | |
debt, net of unamortized issuance costs of 6,308,172 and 7,711,684, respectively | 850,016,199 |
payable for investments purchased | 33,275,348 |
interest payable | 9,886,085 |
management and advisory fees payable | 5,753,347 |
incentive compensation payable | 5,020,794 |
reimbursements due to the advisor | 1,344,756 |
accrued expenses and other liabilities | 1,704,048 |
total liabilities | 907,000,577 |
commitments and contingencies | |
net assets | 764,986,578 |
composition of net assets applicable to common shareholders | |
common stock, 0.001 par value... | 57,767 |
paid-in capital in excess of par | 979,973,202 |
distributable earnings | -215,044,391 |
net assets per share | 13.24 |
issuer | |
debt investments | |
aerospace and defense | |
unanet, inc. | |
airlines | |
mesa airlines, inc. | |
one sky flight, llc | |
automobiles | |
autoalert, llc | |
dealerfx, inc. | |
building products | |
dodge data & analytics, llc | |
capital markets | |
hightower holding, llc | |
hightower holdings | |
pico quantitative trading, llc | |
commercial services and supplies | |
kellermeyer bergensons services, llc | |
team software, inc. | |
communications equipment | |
avanti communications jersey limited | |
avanti communications group, plc |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-03-31 | 2022-06-30 | 2022-03-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 |
|---|---|---|---|---|---|---|---|---|
operating activities | ||||||||
net increase in net assets resulting from operations | 20,894,588 | -128,075 | 12,448,960 | 10,896,680 | 54,826,550 | 35,484,822 | 47,988,333 | |
adjustments to reconcile net increase in net assets resulting from operations to net cash from operating activities: | ||||||||
net realized (gain) loss | 40,917,338 | 18,366,781 | 78,534 | -7,925,447 | ||||
change in net unrealized (appreciation) depreciation of investments | -29,609,257 | 3,443,823 | 7,291,773 | 9,716,131 | ||||
net amortization of investment discounts and premiums | -4,462,943 | -2,396,670 | -3,070,677 | -3,436,938 | -2,540,797 | -2,036,023 | -3,168,991 | -2,446,490 |
amortization of original issue discount on debt | 59,263 | 49,510 | 48,211 | 320,185 | 370,243 | 351,555 | ||
interest and dividend income paid in kind | -6,470,476 | -2,004,691 | -1,080,205 | -1,165,160 | -989,930 | -1,304,701 | -2,287,226 | -3,188,962 |
amortization of deferred debt issuance costs | 1,305,819 | 720,702 | 833,279 | 938,037 | 946,324 | 896,969 | 869,306 | 855,972 |
cash acquired in the merger | ||||||||
merger costs capitalized into purchase price | ||||||||
changes in assets and liabilities : | ||||||||
purchases of investments | -58,472,499 | -100,716,550 | -111,273,535 | -155,695,259 | ||||
proceeds from disposition of investments | 84,703,889 | 82,180,386 | 153,441,388 | |||||
decrease (increase) in interest, dividends and fees receivable | -1,520,366 | 2,121,675 | -1,397,414 | -1,137,740 | ||||
decrease (increase) in due from broker | 49,595 | |||||||
decrease (increase) in receivable for investments sold | 4,487,697 | 0 | 5,790,508 | 1,458,130 | 15,594,707 | -27,735,111 | -111,464 | -167,273 |
decrease (increase) in prepaid expenses and other assets | 1,517,181 | 885,787 | -660,293 | -1,105,570 | ||||
increase in payable for investments purchased | 119,597 | 17,062 | -28,994,390 | -14,929,764 | 26,689,386 | 5,991,918 | ||
increase in incentive fees payable | 321,630 | 447,787 | 196,089 | |||||
increase in interest and debt related payables | 2,523,720 | 6,397,092 | -7,654,248 | -8,515,251 | ||||
increase in interest rate swap, at fair value | ||||||||
increase in reimbursements due to the advisor | -417,882 | 248,691 | 114,757 | -346,764 | ||||
increase in management fees payable | -2,263,834 | -70,784 | 84,534 | -6,286,786 | ||||
increase in accrued expenses and other liabilities | -857,329 | 153,183 | 231,424 | 80,368 | -146,666 | 257,747 | ||
net cash from operating activities | 52,504,101 | 9,589,552 | 26,680,393 | 56,452,340 | 14,718,080 | -120,428,173 | 84,530,687 | 30,161,633 |
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | 52,504,101 | 9,589,552 | 26,680,393 | 56,452,340 | 14,718,080 | -120,428,173 | 84,530,687 | 30,161,633 |
financing activities | ||||||||
draws on credit facilities | 55,000,000 | 86,414,160 | 314,017,741 | 329,003,438 | 196,039,255 | 218,761,859 | ||
repayments of credit facility draws | -75,279,620 | -72,897,886 | -159,268,836 | -319,618,938 | -188,926,532 | -259,120,608 | ||
payments of debt issuance costs | -1,375,000 | -874,000 | -1,924,136 | -645,491 | -2,460,548 | |||
dividends paid to shareholders | -24,672,416 | -17,330,179 | -17,330,179 | -17,330,179 | ||||
repurchase of shares | -26,915 | |||||||
repayment of unsecured notes | ||||||||
proceeds from issuance of unsecured notes | 152,314,500 | 0 | 174,289,500 | |||||
net cash from financing activities | -44,978,951 | -3,813,905 | -2,581,274 | -37,746,179 | -11,091,456 | 114,676,436 | -99,973,510 | -15,360,058 |
net increase in cash and cash equivalents | 7,525,150 | 5,775,647 | 24,099,119 | 18,706,162 | -15,442,823 | |||
cash and cash equivalents (including restricted cash) at beginning of period | 91,589,702 | 0 | 19,552,273 | 0 | 0 | 20,006,580 | 0 | |
cash and cash equivalents (including restricted cash) at end of period | 99,114,852 | 5,775,647 | 43,651,392 | 18,706,162 | 3,626,624 | 14,254,843 | 14,801,575 | |
supplemental cash flow information | ||||||||
interest payments | 12,787,585 | 2,060,614 | 15,859,911 | 17,361,804 | 793,425 | 14,655,137 | 1,445,718 | 16,034,608 |
excise tax payments | 478,159 | |||||||
non-cash operating and financing activities from the merger | ||||||||
acquisition of merger sub assets and liabilities | ||||||||
non-cash assets acquired: | ||||||||
investments | ||||||||
interest, dividends and fees receivable | ||||||||
due from broker | ||||||||
other assets | ||||||||
total non-cash assets acquired | ||||||||
liabilities assumed: | ||||||||
debt | ||||||||
dividends payable | ||||||||
management fees payable | ||||||||
interest rate swap, at fair value | ||||||||
incentive fees payable | ||||||||
other liabilities | ||||||||
total liabilities assumed | ||||||||
issuance of shares in connection with the merger | ||||||||
issuer | ||||||||
debt investments | ||||||||
aerospace & defense | ||||||||
skydio, inc | ||||||||
automobiles | ||||||||
abc technologies inc. | ||||||||
alcv purchaser, inc. | ||||||||
autoalert, llc | ||||||||
building products | ||||||||
tl alpine holding corp. | ||||||||
porcelain acquisition corporation | ||||||||
trulite holding corp. | ||||||||
capital markets | ||||||||
pico quantitative trading, llc | ||||||||
pma parent holdings, llc | ||||||||
wharf street rating acquisition, llc | ||||||||
commercial services & supplies | ||||||||
apollo group holdco, llc | ||||||||
kellermeyer bergensons services, llc | ||||||||
modigent, llc | ||||||||
thermostat purchaser iii, inc. | ||||||||
construction and engineering | ||||||||
brown & settle, inc. | ||||||||
homerenew buyer, inc. | ||||||||
hylan intermediate holding ii, llc | ||||||||
jf acquisition, llc | ||||||||
repayment of convertible notes | 0 | -140,000,000 | ||||||
proceeds from shares issued in connection with dividend reinvestment plan | 0 | 0 | ||||||
air distribution technologies inc | ||||||||
changes in assets and liabilities: | ||||||||
aerospace and defense | ||||||||
unanet, inc. | ||||||||
airlines | ||||||||
epic aero, inc. | ||||||||
mesa airlines, inc. | ||||||||
communications equipment | ||||||||
plate newco 1 limited | ||||||||
csg buyer, inc. | ||||||||
phrg intermediate, llc | ||||||||
sunland asphalt & construction, llc | ||||||||
avanti communications jersey limited | 1.25 | 0 | ||||||
avanti communications group, plc | ||||||||
consumer finance | ||||||||
barri financial group, llc | ||||||||
realized loss on extinguishment of debt | 0 | |||||||
proceeds from sales, maturities and paydowns of investments | ||||||||
one sky flight, llc | ||||||||
hylan datacom & electrical, llc | ||||||||
proceeds from sales, maturities and pay downs of investments | 184,587,877 | 95,732,133 | 212,925,583 | 89,098,881 | ||||
epic aero, inc | ||||||||
autoalert acquisition co, llc | ||||||||
commercial services and supplies | ||||||||
team software, inc. | ||||||||
adjustments to reconcile net decrease in net assets resulting from operations to net cash from operating activities: | ||||||||
net realized gain | -3,107,372 | |||||||
change in net unrealized appreciation/depreciation of investments | -13,830,631 | -20,112,408 | -47,198,844 | |||||
purchases of investment securities | -181,280,389 | -180,214,488 | -75,444,971 | |||||
increase in accrued interest income - companies less than 5% owned | -1,929,655 | |||||||
decrease (increase) in accrued interest income - companies 5% to 25% owned | ||||||||
decrease (increase) in accrued interest income - companies more than 25% owned | 0 | 1 | ||||||
increase in prepaid expenses and other assets | -434,350 | |||||||
decrease in payable for investments purchased | -14,789,794 | |||||||
decrease in incentive compensation payable | -329,339 | |||||||
decrease in interest payable | -6,201,242 | -7,791,675 | ||||||
decrease in payable to the advisor | -31,893 | -828,301 | ||||||
increase in management and advisory fees payable | 117,583 | 65,396 | 900,646 | |||||
decrease in accrued expenses and other liabilities | -735 | |||||||
dividends paid to common shareholders | -17,330,179 | -17,330,179 | -17,330,179 | |||||
repurchase of common shares | 0 | 0 | ||||||
net decrease in cash and cash equivalents | -5,751,737 | |||||||
level | ||||||||
1 | ||||||||
2 | ||||||||
3 | ||||||||
total | ||||||||
net realized loss | -7,942,097 | |||||||
decrease (increase) in accrued interest income - companies less than 5% owned | ||||||||
decrease in accrued interest income - companies 5% to 25% owned | ||||||||
increase in incentive compensation payable | -27,309 | -197,201 | ||||||
increase in interest payable | ||||||||
increase in payable to the advisor | ||||||||
cash and cash equivalents (including restricted cash) at beginning of year | ||||||||
cash and cash equivalents (including restricted cash) at end of year | ||||||||
amortization of original issue discount on convertible debt | 300,124 | |||||||
decrease in accrued interest income - companies less than 5% owned | ||||||||
decrease in prepaid expenses and other assets | ||||||||
borrowings | 210,728,384 | |||||||
repayments of debt | -206,297,715 | |||||||
proceeds from issuance of notes | ||||||||
net increase in net assets applicable to common shareholders resulting from operations | ||||||||
adjustments to reconcile net increase in net assets applicable to common shareholders resulting from operations to net cash from operating activities: | ||||||||
increase in accrued interest income - companies 5% to 25% owned |
