Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net sales | 6,057,000,000 | 6,022,000,000 | 5,866,000,000 | 6,436,000,000 | 5,494,000,000 | 5,422,000,000 | 5,243,000,000 | 5,815,000,000 | 4,909,000,000 | 4,996,000,000 | 4,778,000,000 | 5,202,000,000 | 4,479,000,000 | 4,493,000,000 | 4,275,000,000 | 4,701,000,000 | 4,160,000,000 | 4,294,000,000 | 3,953,000,000 | 4,262,000,000 | 3,737,000,000 | 2,764,000,000 | 3,588,000,000 | 4,131,000,000 | 3,587,000,000 | 3,650,000,000 | 3,516,000,000 | 3,796,000,000 | 3,242,000,000 | 3,322 | 3,241 | 12,443,991,027 | 3,006 | 3,012 | 2,955 | 11,324,991,832 | 2,833 | 2,840 | 2,495 | 2,715,000,000 | 2,420,000,000 | 2,432,000,000 | 2,379,000,000 | 2,618,000,000 | 2,389,000,000 | 2,363,000,000 | 2,305,000,000 | 2,468,000,000 | 2,151,000,000 | 2,212,000,000 | 2,190,000,000 | 2,338,000,000 | 2,052,000,000 | 2,106,000,000 | 2,161,000,000 | 2,215,000,000 | 2,031,000,000 | ||
yoy | 10.25% | 11.07% | 11.88% | 10.68% | 11.92% | 8.53% | 9.73% | 11.78% | 9.60% | 11.20% | 11.77% | 10.66% | 7.67% | 4.63% | 8.15% | 10.30% | 11.32% | 55.35% | 10.17% | 3.17% | 4.18% | -24.27% | 2.05% | 8.83% | 10.64% | 109873470.14% | 108484935.48% | -69.50% | 107850864.74% | 10.29% | 9.68% | 9.88% | 6.11% | 6.06% | 18.44% | 317.13% | -100.00% | -100.00% | -100.00% | 3.71% | 1.30% | 2.92% | 3.21% | 6.08% | 11.06% | 6.83% | 5.25% | 5.56% | 4.82% | 5.03% | 1.34% | 5.55% | 1.03% | ||||||
qoq | 0.58% | 2.66% | -8.86% | 17.15% | 1.33% | 3.41% | -9.84% | 18.46% | -1.74% | 4.56% | -8.15% | 16.14% | -0.31% | 5.10% | -9.06% | 13.00% | -3.12% | 8.63% | -7.25% | 14.05% | 35.20% | -22.97% | -13.14% | 15.17% | -1.73% | 3.81% | -7.38% | 17.09% | 97591712.16% | 2.50% | -100.00% | 413971657.39% | -0.20% | 1.93% | -100.00% | 399752523.79% | -0.25% | 13.83% | -100.00% | 12.19% | -0.49% | 2.23% | -9.13% | 9.59% | 1.10% | 2.52% | -6.60% | 14.74% | -2.76% | 1.00% | -6.33% | 13.94% | -2.56% | -2.55% | -2.44% | 9.06% | |||
cost of sales | 2,205,000,000 | 2,181,000,000 | 2,122,000,000 | 2,262,000,000 | 1,977,000,000 | 2,006,000,000 | 1,910,000,000 | 2,112,000,000 | 1,751,000,000 | 1,815,000,000 | 1,762,000,000 | 1,966,000,000 | 1,697,000,000 | 1,667,000,000 | 1,541,000,000 | 1,656,000,000 | 1,518,000,000 | 1,522,000,000 | 1,444,000,000 | 1,545,000,000 | 1,276,000,000 | 1,216,000,000 | 1,257,000,000 | 1,428,000,000 | 1,257,000,000 | 1,270,000,000 | 1,233,000,000 | 1,340,000,000 | 1,087,000,000 | 1,132 | 1,104 | 4,270,996,961 | 1,024 | 1,022 | 993 | 3,829,997,241 | 960 | 998 | 801 | 895,000,000 | 796,000,000 | 827,000,000 | 826,000,000 | 892,000,000 | 822,000,000 | 808,000,000 | 769,000,000 | 852,000,000 | 682,000,000 | 730,000,000 | 713,000,000 | 745,000,000 | 655,000,000 | 672,000,000 | 709,000,000 | 740,000,000 | 669,000,000 | ||
gross profit | 3,852,000,000 | 3,841,000,000 | 3,744,000,000 | 4,174,000,000 | 3,517,000,000 | 3,416,000,000 | 3,333,000,000 | 3,703,000,000 | 3,158,000,000 | 3,181,000,000 | 3,016,000,000 | 3,236,000,000 | 2,782,000,000 | 2,826,000,000 | 2,734,000,000 | 3,045,000,000 | 2,642,000,000 | 2,772,000,000 | 2,509,000,000 | 2,717,000,000 | 2,461,000,000 | 1,548,000,000 | 2,331,000,000 | 2,703,000,000 | 2,330,000,000 | 2,380,000,000 | 2,283,000,000 | 2,456,000,000 | 2,155,000,000 | 2,190 | 2,137 | 8,172,994,066 | 1,982 | 1,990 | 1,962 | 7,494,994,591 | 1,873 | 1,842 | 1,694 | 1,820,000,000 | 1,624,000,000 | 1,605,000,000 | 1,553,000,000 | 1,726,000,000 | 1,567,000,000 | 1,555,000,000 | 1,536,000,000 | 1,616,000,000 | 1,469,000,000 | 1,482,000,000 | 1,477,000,000 | 1,593,000,000 | 1,397,000,000 | 1,434,000,000 | 1,452,000,000 | 1,475,000,000 | 1,362,000,000 | ||
yoy | 9.53% | 12.44% | 12.33% | 12.72% | 11.37% | 7.39% | 10.51% | 14.43% | 13.52% | 12.56% | 10.31% | 6.27% | 5.30% | 1.95% | 8.97% | 12.07% | 7.35% | 79.07% | 7.64% | 0.52% | 5.62% | -34.96% | 2.10% | 10.06% | 8.12% | 108675699.09% | 106831907.49% | -69.95% | 108728457.01% | 10.05% | 8.92% | 9.05% | 5.82% | 8.03% | 15.82% | 311.81% | -100.00% | -100.00% | -100.00% | 5.45% | 3.64% | 3.22% | 1.11% | 6.81% | 6.67% | 4.93% | 3.99% | 1.44% | 5.15% | 3.35% | 1.72% | 8.00% | 2.57% | ||||||
qoq | 0.29% | 2.59% | -10.30% | 18.68% | 2.96% | 2.49% | -9.99% | 17.26% | -0.72% | 5.47% | -6.80% | 16.32% | -1.56% | 3.37% | -10.21% | 15.25% | -4.69% | 10.48% | -7.66% | 10.40% | 58.98% | -33.59% | -13.76% | 16.01% | -2.10% | 4.25% | -7.04% | 13.97% | 98401726.48% | 2.48% | -100.00% | 412360851.87% | -0.40% | 1.43% | -100.00% | 400159782.06% | 1.68% | 8.74% | -100.00% | 12.07% | 1.18% | 3.35% | -10.02% | 10.15% | 0.77% | 1.24% | -4.95% | 10.01% | -0.88% | 0.34% | -7.28% | 14.03% | -2.58% | -1.24% | -1.56% | 8.30% | |||
gross margin % | 63.60% | 63.78% | 63.83% | 64.85% | 64.02% | 63.00% | 63.57% | 63.68% | 64.33% | 63.67% | 63.12% | 62.21% | 62.11% | 62.90% | 63.95% | 64.77% | 63.51% | 64.56% | 63.47% | 63.75% | 65.85% | 56.01% | 64.97% | 65.43% | 64.96% | 65.21% | 64.93% | 64.70% | 66.47% | 65.92% | 65.94% | 65.68% | 65.93% | 66.07% | 66.40% | 66.18% | 66.11% | 64.86% | 67.90% | 67.03% | 67.11% | 66.00% | 65.28% | 65.93% | 65.59% | 65.81% | 66.64% | 65.48% | 68.29% | 67.00% | 67.44% | 68.14% | 68.08% | 68.09% | 67.19% | 66.59% | 67.06% | ||
research, development and engineering expenses | 410,000,000 | 407,000,000 | 405,000,000 | 358,000,000 | 377,000,000 | 363,000,000 | 368,000,000 | 350,000,000 | 353,000,000 | 346,000,000 | 339,000,000 | 326,000,000 | 364,000,000 | 351,000,000 | 413,000,000 | 331,000,000 | 306,000,000 | 310,000,000 | 288,000,000 | 255,000,000 | 242,000,000 | 233,000,000 | 254,000,000 | 254,000,000 | 246,000,000 | 246,000,000 | 225,000,000 | 221,000,000 | 221,000,000 | 216 | 204 | 786,999,418 | 198 | 192 | 192 | 714,999,474 | 184 | 183 | 159 | 164,000,000 | 155,000,000 | 154,000,000 | 152,000,000 | 153,000,000 | 153,000,000 | 158,000,000 | 150,000,000 | 139,000,000 | 136,000,000 | 132,000,000 | 129,000,000 | 129,000,000 | 114,000,000 | 116,000,000 | 112,000,000 | 115,000,000 | 122,000,000 | ||
selling, general and administrative expenses | 2,045,000,000 | 2,079,000,000 | 2,300,000,000 | 2,102,000,000 | 1,896,000,000 | 1,847,000,000 | 1,840,000,000 | 1,941,000,000 | 1,701,000,000 | 1,706,000,000 | 1,781,000,000 | 1,751,000,000 | 1,455,000,000 | 1,539,000,000 | 1,710,000,000 | 1,745,000,000 | 1,602,000,000 | 1,505,000,000 | 1,575,000,000 | 1,562,000,000 | 1,244,000,000 | 1,225,000,000 | 1,330,000,000 | 1,380,000,000 | 1,291,000,000 | 1,282,000,000 | 1,403,000,000 | 1,431,000,000 | 1,242,000,000 | 1,190 | 1,236 | 4,551,996,665 | 1,103 | 1,130 | 1,102 | 4,136,996,956 | 1,057 | 1,043 | 944 | 970,000,000 | 887,000,000 | 861,000,000 | 892,000,000 | 312,000,000 | 910,000,000 | 1,148,000,000 | 1,205,000,000 | 999,000,000 | 1,136,000,000 | 1,015,000,000 | 916,000,000 | 1,033,000,000 | 791,000,000 | 823,000,000 | 819,000,000 | 834,000,000 | 765,000,000 | ||
amortization of intangible assets | 189,000,000 | 187,000,000 | 167,000,000 | 156,000,000 | 159,000,000 | 155,000,000 | 153,000,000 | 149,000,000 | 164,000,000 | 161,000,000 | 161,000,000 | 158,000,000 | 159,000,000 | 160,000,000 | 150,000,000 | 145,000,000 | 144,000,000 | 149,000,000 | 181,000,000 | 130,000,000 | 114,000,000 | 110,000,000 | 118,000,000 | 112,000,000 | 116,000,000 | 122,000,000 | 114,000,000 | 93,000,000 | 112,000,000 | 110 | 102 | 370,999,725 | 92 | 95 | 88 | 318,999,770 | 89 | ||||||||||||||||||||||
goodwill and other impairments | 73,000,000 | 55,000,000 | 35,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 2,717,000,000 | 2,728,000,000 | 2,907,000,000 | 3,593,000,000 | 2,432,000,000 | 2,365,000,000 | 2,361,000,000 | 2,446,000,000 | 2,227,000,000 | 2,216,000,000 | 2,281,000,000 | 2,422,000,000 | 1,974,000,000 | 2,054,000,000 | 2,287,000,000 | 2,226,000,000 | 2,068,000,000 | 2,040,000,000 | 2,050,000,000 | 1,968,000,000 | 1,602,000,000 | 1,568,000,000 | 1,696,000,000 | 1,759,000,000 | 1,702,000,000 | 1,767,000,000 | 1,755,000,000 | 1,758,000,000 | 1,579,000,000 | 1,518 | 1,546 | 5,882,995,644 | 1,459 | 1,489 | 1,408 | 5,328,996,096 | 1,387 | 1,342 | 1,175 | 1,172,000,000 | 1,246,000,000 | 1,176,000,000 | 1,147,000,000 | 970,000,000 | 1,117,000,000 | 1,358,000,000 | 1,405,000,000 | 900,500,000 | 1,319,000,000 | 1,192,000,000 | 1,091,000,000 | 728,000,000 | 947,000,000 | 989,000,000 | 976,000,000 | ||||
operating income | 1,135,000,000 | 1,113,000,000 | 837,000,000 | 581,000,000 | 1,085,000,000 | 1,051,000,000 | 972,000,000 | 1,257,000,000 | 931,000,000 | 965,000,000 | 735,000,000 | 814,000,000 | 808,000,000 | 772,000,000 | 447,000,000 | 819,000,000 | 574,000,000 | 732,000,000 | 459,000,000 | 749,000,000 | 859,000,000 | -20,000,000 | 635,000,000 | 944,000,000 | 628,000,000 | 613,000,000 | 528,000,000 | 698,000,000 | 576,000,000 | 672 | 591 | 2,289,998,422 | 523 | 501 | 554 | 2,165,998,495 | 486 | 500 | 519 | 648,000,000 | 378,000,000 | 429,000,000 | 406,000,000 | 468,000,000 | 450,000,000 | 197,000,000 | 131,000,000 | 430,000,000 | 150,000,000 | 290,000,000 | 386,000,000 | 370,000,000 | 450,000,000 | 445,000,000 | 476,000,000 | 418,000,000 | 444,000,000 | ||
yoy | 4.61% | 5.90% | -13.89% | -53.78% | 16.54% | 8.91% | 32.24% | 54.42% | 15.22% | 25.00% | 64.43% | -0.61% | 40.77% | 5.46% | -2.61% | 9.35% | -33.18% | -3760.00% | -27.72% | -20.66% | 36.78% | -103.26% | 20.27% | 35.24% | 9.03% | 91220138.10% | 89340001.52% | -69.52% | 110133743.21% | 34.13% | 6.68% | 5.72% | 7.61% | 0.20% | 6.74% | 234.26% | -100.00% | -100.00% | -100.00% | 38.46% | -16.00% | 117.77% | 209.92% | 8.84% | 200.00% | -32.07% | -66.06% | 16.22% | -66.67% | -34.83% | -18.91% | -11.48% | 1.35% | ||||||
qoq | 1.98% | 32.97% | 44.06% | -46.45% | 3.24% | 8.13% | -22.67% | 35.02% | -3.52% | 31.29% | -9.71% | 0.74% | 4.66% | 72.71% | -45.42% | 42.68% | -21.58% | 59.48% | -38.72% | -12.81% | -4395.00% | -103.15% | -32.73% | 50.32% | 2.45% | 16.10% | -24.36% | 21.18% | 85714185.71% | 13.71% | -100.00% | 437858106.88% | 4.39% | -9.57% | -100.00% | 445678602.67% | -2.80% | -3.66% | -100.00% | 71.43% | -11.89% | 5.67% | -13.25% | 4.00% | 128.43% | 50.38% | -69.53% | 186.67% | -48.28% | -24.87% | 4.32% | -17.78% | 1.12% | -6.51% | 13.88% | -5.86% | |||
operating margin % | 18.74% | 18.48% | 14.27% | 9.03% | 19.75% | 19.38% | 18.54% | 21.62% | 18.97% | 19.32% | 15.38% | 15.65% | 18.04% | 17.18% | 10.46% | 17.42% | 13.80% | 17.05% | 11.61% | 17.57% | 22.99% | -0.72% | 17.70% | 22.85% | 17.51% | 16.79% | 15.02% | 18.39% | 17.77% | 20.23% | 18.24% | 18.40% | 17.40% | 16.63% | 18.75% | 19.13% | 17.15% | 17.61% | 20.80% | 23.87% | 15.62% | 17.64% | 17.07% | 17.88% | 18.84% | 8.34% | 5.68% | 17.42% | 6.97% | 13.11% | 17.63% | 15.83% | 21.93% | 21.13% | 22.03% | 18.87% | 21.86% | ||
other income | -106,000,000 | -97,000,000 | -73,000,000 | -53,000,000 | -42,000,000 | -53,000,000 | -49,000,000 | -31,000,000 | -62,000,000 | -66,000,000 | -56,000,000 | -53,000,000 | 8,000,000 | -52,000,000 | -61,000,000 | -62,000,000 | -79,000,000 | -70,000,000 | -92,000,000 | -78,000,000 | -79,000,000 | -67,000,000 | -45,000,000 | -8,000,000 | -47,000,000 | -48,000,000 | -48,000,000 | -41,000,000 | -42,000,000 | -49 | -49 | -226,999,836 | -52 | -57 | -55 | -244,999,828 | -67 | -67 | -38 | -36,000,000 | -33,000,000 | -28,000,000 | -29,000,000 | -7,000,000 | -25,000,000 | -30,000,000 | -24,000,000 | 1,000,000 | -13,000,000 | -21,000,000 | -11,000,000 | -12,000,000 | -6,000,000 | -10,000,000 | -8,000,000 | -3,750,000 | -13,000,000 | ||
earnings before income taxes | 1,029,000,000 | 1,016,000,000 | 764,000,000 | 528,000,000 | 1,043,000,000 | 998,000,000 | 923,000,000 | 1,226,000,000 | 869,000,000 | 899,000,000 | 679,000,000 | 761,000,000 | 816,000,000 | 720,000,000 | 386,000,000 | 757,000,000 | 495,000,000 | 662,000,000 | 367,000,000 | 671,000,000 | 780,000,000 | -87,000,000 | 590,000,000 | 936,000,000 | 581,000,000 | 565,000,000 | 480,000,000 | 657,000,000 | 534,000,000 | 623 | 542 | 2,062,998,586 | 471 | 444 | 499 | 1,920,998,667 | 419 | 433 | 481 | 612,000,000 | 345,000,000 | 401,000,000 | 377,000,000 | 461,000,000 | 425,000,000 | 167,000,000 | 107,000,000 | 431,000,000 | 137,000,000 | 269,000,000 | 375,000,000 | 336,750,000 | 444,000,000 | 435,000,000 | 468,000,000 | 313,250,000 | 431,000,000 | ||
income taxes | 170,000,000 | 132,000,000 | 110,000,000 | -18,000,000 | 209,000,000 | 173,000,000 | 135,000,000 | 83,000,000 | 177,000,000 | 161,000,000 | 87,000,000 | 198,000,000 | 64,000,000 | 63,000,000 | 95,000,000 | 57,000,000 | 70,000,000 | 65,000,000 | 103,000,000 | 159,000,000 | -4,000,000 | 97,000,000 | 211,000,000 | 115,000,000 | 85,000,000 | 68,000,000 | -1,411,000,000 | -56,000,000 | 171 | 99 | 1,042,999,855 | 37 | 53 | 55 | 273,999,804 | 64 | 53 | 79 | 90,000,000 | 44,000,000 | 9,000,000 | 153,000,000 | 201,000,000 | 368,000,000 | 39,000,000 | 37,000,000 | 45,000,000 | 34,000,000 | 56,000,000 | 71,000,000 | 88,000,000 | 91,000,000 | 110,000,000 | 118,000,000 | 32,000,000 | 104,000,000 | |||
net earnings | 859,000,000 | 884,000,000 | 654,000,000 | 546,000,000 | 834,000,000 | 825,000,000 | 788,000,000 | 1,143,000,000 | 692,000,000 | 738,000,000 | 592,000,000 | 563,000,000 | 816,000,000 | 656,000,000 | 323,000,000 | 662,000,000 | 438,000,000 | 592,000,000 | 302,000,000 | 568,000,000 | 621,000,000 | -83,000,000 | 493,000,000 | 725,000,000 | 466,000,000 | 480,000,000 | 412,000,000 | 2,068,000,000 | 590,000,000 | 452 | 443 | 1,019,998,731 | 434 | 391 | 444 | 1,646,998,863 | 355 | 380 | 402 | 522,000,000 | 301,000,000 | 392,000,000 | 224,000,000 | 260,000,000 | 57,000,000 | 128,000,000 | 70,000,000 | 386,000,000 | 103,000,000 | 213,000,000 | 304,000,000 | 270,000,000 | 353,000,000 | 325,000,000 | 350,000,000 | 401,000,000 | 327,000,000 | ||
yoy | 3.00% | 7.15% | -17.01% | -52.23% | 20.52% | 11.79% | 33.11% | 103.02% | -15.20% | 12.50% | 83.28% | -14.95% | 86.30% | 10.81% | 6.95% | 16.55% | -29.47% | -813.25% | -38.74% | -21.66% | 33.26% | -117.29% | 19.66% | -64.94% | -21.02% | 106194590.27% | 93002157.34% | 102.75% | 135944600.46% | 15.60% | -0.23% | -38.07% | 22.25% | 2.89% | 10.45% | 215.52% | -100.00% | -100.00% | -100.00% | 100.77% | 428.07% | 206.25% | 220.00% | -32.64% | -44.66% | -39.91% | -76.97% | 42.96% | -70.82% | -34.46% | -13.14% | -32.67% | 7.95% | ||||||
qoq | -2.83% | 35.17% | 19.78% | -34.53% | 1.09% | 4.70% | -31.06% | 65.17% | -6.23% | 24.66% | 5.15% | -31.00% | 24.39% | 103.10% | -51.21% | 51.14% | -26.01% | 96.03% | -46.83% | -8.53% | -848.19% | -116.84% | -32.00% | 55.58% | -2.92% | 16.50% | -80.08% | 250.51% | 130530873.45% | 2.03% | -100.00% | 235022649.08% | 11.00% | -11.94% | -100.00% | 463943241.69% | -6.58% | -5.47% | -100.00% | 73.42% | -23.21% | 75.00% | -13.85% | 356.14% | -55.47% | 82.86% | -81.87% | 274.76% | -51.64% | -29.93% | 12.59% | -23.51% | 8.62% | -7.14% | -12.72% | 22.63% | |||
net income margin % | 14.18% | 14.68% | 11.15% | 8.48% | 15.18% | 15.22% | 15.03% | 19.66% | 14.10% | 14.77% | 12.39% | 10.82% | 18.22% | 14.60% | 7.56% | 14.08% | 10.53% | 13.79% | 7.64% | 13.33% | 16.62% | -3.00% | 13.74% | 17.55% | 12.99% | 13.15% | 11.72% | 54.48% | 18.20% | 13.61% | 13.67% | 8.20% | 14.44% | 12.98% | 15.03% | 14.54% | 12.53% | 13.38% | 16.11% | 19.23% | 12.44% | 16.12% | 9.42% | 9.93% | 2.39% | 5.42% | 3.04% | 15.64% | 4.79% | 9.63% | 13.88% | 11.55% | 17.20% | 15.43% | 16.20% | 18.10% | 16.10% | ||
net earnings per share of common stock: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 2.25 | 2.32 | 1.71 | 1.44 | 2.18 | 2.17 | 2.07 | 3.01 | 1.82 | 1.95 | 1.56 | 1.48 | 2.16 | 1.73 | 0.86 | 1.75 | 1.17 | 1.57 | 0.8 | 1.51 | 1.66 | -0.22 | 1.32 | 1.94 | 1.24 | 1.29 | 1.1 | 1.05 | 0.85 | ||||||||||||||||||||||||||||||
diluted | 2.22 | 2.29 | 1.69 | 1.41 | 2.16 | 2.14 | 2.05 | 2.98 | 1.8 | 1.93 | 1.54 | 1.47 | 2.14 | 1.72 | 0.84 | 1.73 | 1.14 | 1.55 | 0.79 | 1.49 | 1.63 | -0.22 | 1.3 | 1.9 | 1.23 | 1.26 | 1.09 | 1.04 | 0.84 | ||||||||||||||||||||||||||||||
weighted-average shares outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 382.4 | 382.2 | 381.7 | 381 | 381.1 | 381 | 380.4 | 379.6 | 379.8 | 379.7 | 379 | 378.2 | 378.4 | 378.3 | 377.7 | 377 | 377.1 | 376.9 | 376.3 | 375.5 | 375.7 | 375.5 | 374.8 | 374 | 374.2 | 373.9 | 373.3 | 374.1 | 373.9 | 374 | 374.2 | 373.9 | 373.4 | 374.4 | 374.2 | 373.2 | 376.3 | 377 | 378.9 | 378.4 | 378.8 | 378.2 | 378.3 | 378 | 379.7 | 380.2 | 381 | 381 | 386 | ||||||||||
effect of dilutive employee stock compensation | 4.3 | 4.2 | 4.7 | 0.1 | 4.5 | 4.4 | 4.7 | -0.1 | 4.2 | 4.2 | 4.2 | -0.1 | 3.4 | 3.9 | 5 | -0.2 | 5.6 | 5.4 | 5.4 | 0.1 | 4.5 | 4.9 | |||||||||||||||||||||||||||||||||||||
diluted | 386.7 | 386.4 | 386.4 | 0.2 | 385.6 | 385.4 | 385.1 | 384 | 383.9 | 383.2 | 381.8 | 382.2 | 382.7 | 382.7 | 382.3 | 381.7 | 0.3 | 380.2 | 375.5 | 379.7 | 0.1 | 380.3 | 379.5 | 379.3 | 95.1 | 380.2 | 380.1 | 380.7 | 94.95 | 380.2 | 379.8 | 379.3 | 94.575 | 379 | 378.5 | 377.4 | 95.45 | 380.7 | 381.1 | 383.5 | 95.675 | 382.5 | 382.7 | 382.6 | 95.45 | 381.7 | 381 | 383 | 95.8 | 382.5 | |||||||||
cash dividends declared per share of common stock | 0.84 | 0.84 | 0.84 | 0.6 | 0.8 | 0.8 | 0.8 | 0.563 | 0.75 | 0.75 | 0.75 | 0.521 | 0.695 | 0.695 | 0.695 | 0.473 | 0.63 | 0.63 | 0.63 | 0.431 | 0.575 | 0.575 | 0.575 | 0.39 | 0.52 | 0.52 | 0.52 | 0.353 | 0.47 | 0.47 | 0.47 | ||||||||||||||||||||||||||||
recall charges | 6,000,000 | 9,000,000 | 3,000,000 | -29,000,000 | -4,000,000 | 4,000,000 | 14,000,000 | 5,000,000 | 16,000,000 | 76,000,000 | 6,000,000 | 21,000,000 | 2,000,000 | -6,000,000 | 13,000,000 | 49,000,000 | 117,000,000 | 13,000,000 | 2,500,000 | 4,000,000 | 2 | 4 | 41 | 66 | 72 | 26 | 26 | 57 | 28 | 19 | 79,000,000 | 150,000,000 | 112,000,000 | 54,000,000 | |||||||||||||||||||||||||
effect of dilutive employee stock options | 1.5 | 6.1 | 5.6 | 6 | 1.6 | 6.1 | 6.2 | 6.7 | 1.5 | 6 | 5.9 | 5.9 | 1.1 | 4.6 | 4.3 | 4.2 | |||||||||||||||||||||||||||||||||||||||||||
diluted | 386.7 | 386.4 | 386.4 | 0.2 | 385.6 | 385.4 | 385.1 | 384 | 383.9 | 383.2 | 381.8 | 382.2 | 382.7 | 382.7 | 382.3 | 381.7 | 0.3 | 380.2 | 375.5 | 379.7 | 0.1 | 380.3 | 379.5 | 379.3 | 95.1 | 380.2 | 380.1 | 380.7 | 94.95 | 380.2 | 379.8 | 379.3 | 94.575 | 379 | 378.5 | 377.4 | 95.45 | 380.7 | 381.1 | 383.5 | 95.675 | 382.5 | 382.7 | 382.6 | 95.45 | 381.7 | 381 | 383 | 95.8 | 382.5 | |||||||||
net earnings per share of common stock: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net earnings per share of common stock | 5.53 | 1.58 | 1.21 | 1.18 | -0.66 | 1.16 | 1.04 | 1.19 | 0.76 | 0.95 | 1.02 | 1.08 | 0.608 | 0.8 | 1.04 | 0.59 | 0.17 | 0.16 | 0.34 | 0.19 | 0.41 | 0.27 | 0.56 | 0.8 | 0.675 | 0.93 | 0.85 | 0.92 | |||||||||||||||||||||||||||||||
diluted net earnings per share of common stock | 5.44 | 1.55 | 1.19 | 1.16 | -0.66 | 1.14 | 1.03 | 1.17 | 1.34 | 0.94 | 1 | 1.07 | 0.6 | 0.79 | 1.03 | 0.58 | 0.168 | 0.16 | 0.33 | 0.18 | 0.405 | 0.27 | 0.56 | 0.79 | 0.67 | 0.92 | 0.85 | 0.91 | |||||||||||||||||||||||||||||||
weighted-average shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 382.4 | 382.2 | 381.7 | 381 | 381.1 | 381 | 380.4 | 379.6 | 379.8 | 379.7 | 379 | 378.2 | 378.4 | 378.3 | 377.7 | 377 | 377.1 | 376.9 | 376.3 | 375.5 | 375.7 | 375.5 | 374.8 | 374 | 374.2 | 373.9 | 373.3 | 374.1 | 373.9 | 374 | 374.2 | 373.9 | 373.4 | 374.4 | 374.2 | 373.2 | 376.3 | 377 | 378.9 | 378.4 | 378.8 | 378.2 | 378.3 | 378 | 379.7 | 380.2 | 381 | 381 | 386 | ||||||||||
there were no anti-dilutive shares for any of the periods presented. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible asset amortization | 88 | 53 | 58,000,000 | 54,000,000 | 49,000,000 | 49,000,000 | 35,500,000 | 50,000,000 | 47,000,000 | 45,000,000 | 25,500,000 | 34,000,000 | 36,000,000 | 32,000,000 | 23,000,000 | 30,000,000 | 31,000,000 | 31,000,000 | |||||||||||||||||||||||||||||||||||||||||
anti-dilutive shares excluded from the calculation of net effect of dilutive employee stock options | 2.5 | 0.475 | 2.1 | 5.1 | 2.15 | 6.4 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding - in millions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 382.4 | 382.2 | 381.7 | 381 | 381.1 | 381 | 380.4 | 379.6 | 379.8 | 379.7 | 379 | 378.2 | 378.4 | 378.3 | 377.7 | 377 | 377.1 | 376.9 | 376.3 | 375.5 | 375.7 | 375.5 | 374.8 | 374 | 374.2 | 373.9 | 373.3 | 374.1 | 373.9 | 374 | 374.2 | 373.9 | 373.4 | 374.4 | 374.2 | 373.2 | 376.3 | 377 | 378.9 | 378.4 | 378.8 | 378.2 | 378.3 | 378 | 379.7 | 380.2 | 381 | 381 | 386 | ||||||||||
net effect of dilutive employee stock options | 1.1 | 4.4 | 4.1 | 4.6 | 1.05 | 4.1 | 3.9 | 4.4 | 0.775 | 3.4 | 3 | 3.3 | 0.625 | 2.3 | 2.3 | 2.8 | |||||||||||||||||||||||||||||||||||||||||||
diluted | 386.7 | 386.4 | 386.4 | 0.2 | 385.6 | 385.4 | 385.1 | 384 | 383.9 | 383.2 | 381.8 | 382.2 | 382.7 | 382.7 | 382.3 | 381.7 | 0.3 | 380.2 | 375.5 | 379.7 | 0.1 | 380.3 | 379.5 | 379.3 | 95.1 | 380.2 | 380.1 | 380.7 | 94.95 | 380.2 | 379.8 | 379.3 | 94.575 | 379 | 378.5 | 377.4 | 95.45 | 380.7 | 381.1 | 383.5 | 95.675 | 382.5 | 382.7 | 382.6 | 95.45 | 381.7 | 381 | 383 | 95.8 | 382.5 | |||||||||
restructuring charges | 3,500,000 | 4,000,000 | 5,000,000 | 5,000,000 | 9,000,000 | 13,000,000 | 9,000,000 | 14,000,000 | 11,250,000 | 12,000,000 | 19,000,000 | 14,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding—in millions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 382.4 | 382.2 | 381.7 | 381 | 381.1 | 381 | 380.4 | 379.6 | 379.8 | 379.7 | 379 | 378.2 | 378.4 | 378.3 | 377.7 | 377 | 377.1 | 376.9 | 376.3 | 375.5 | 375.7 | 375.5 | 374.8 | 374 | 374.2 | 373.9 | 373.3 | 374.1 | 373.9 | 374 | 374.2 | 373.9 | 373.4 | 374.4 | 374.2 | 373.2 | 376.3 | 377 | 378.9 | 378.4 | 378.8 | 378.2 | 378.3 | 378 | 379.7 | 380.2 | 381 | 381 | 386 | ||||||||||
employee stock options | 11.1 | 9.6 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less antidilutive stock options | -8.8 | -6.8 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net effect of dilutive employee stock options | 1.1 | 4.4 | 4.1 | 4.6 | 1.05 | 4.1 | 3.9 | 4.4 | 0.775 | 3.4 | 3 | 3.3 | 0.625 | 2.3 | 2.3 | 2.8 | |||||||||||||||||||||||||||||||||||||||||||
diluted | 383.3 | 383.8 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangibles amortization | 32,000,000 | 31,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 2.25 | 2.32 | 1.71 | 1.44 | 2.18 | 2.17 | 2.07 | 3.01 | 1.82 | 1.95 | 1.56 | 1.48 | 2.16 | 1.73 | 0.86 | 1.75 | 1.17 | 1.57 | 0.8 | 1.51 | 1.66 | -0.22 | 1.32 | 1.94 | 1.24 | 1.29 | 1.1 | 1.05 | 0.85 | ||||||||||||||||||||||||||||||
diluted | 2.22 | 2.29 | 1.69 | 1.41 | 2.16 | 2.14 | 2.05 | 2.98 | 1.8 | 1.93 | 1.54 | 1.47 | 2.14 | 1.72 | 0.84 | 1.73 | 1.14 | 1.55 | 0.79 | 1.49 | 1.63 | -0.22 | 1.3 | 1.9 | 1.23 | 1.26 | 1.09 | 1.04 | 0.84 | ||||||||||||||||||||||||||||||
weighted-average outstanding shares for the period in millions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 382.4 | 382.2 | 381.7 | 381 | 381.1 | 381 | 380.4 | 379.6 | 379.8 | 379.7 | 379 | 378.2 | 378.4 | 378.3 | 377.7 | 377 | 377.1 | 376.9 | 376.3 | 375.5 | 375.7 | 375.5 | 374.8 | 374 | 374.2 | 373.9 | 373.3 | 374.1 | 373.9 | 374 | 374.2 | 373.9 | 373.4 | 374.4 | 374.2 | 373.2 | 376.3 | 377 | 378.9 | 378.4 | 378.8 | 378.2 | 378.3 | 378 | 379.7 | 380.2 | 381 | 381 | 386 | ||||||||||
diluted | 388 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.