Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|
cash flow from operating activities: | |||||||
net income | 267,959,000 | -10,329,000 | 109,187,000 | 94,401,000 | 2,663,000 | 20,210,000 | 87,562,000 |
less: income from discontinued operations, net of income tax | |||||||
income from continuing operations, net of income tax | |||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||
depreciation and amortization | 10,627,000 | 103,163,000 | 127,913,000 | 115,865,000 | 107,361,000 | 96,072,000 | 119,142,000 |
deferred income taxes | -45,892,000 | 62,142,000 | 31,891,000 | 17,611,000 | -2,278,000 | 6,834,000 | 30,707,000 |
gains on sale of property and equipment | 584,000 | -1,811,000 | -377,000 | -983,000 | -656,000 | -1,051,000 | -944,000 |
changes in undistributed stock compensation | -1,011,000 | 4,667,000 | 6,336,000 | 4,879,000 | 3,226,000 | 5,833,000 | 961,000 |
equity afudc | -1,501,000 | -1,558,000 | -1,353,000 | -1,049,000 | -1,874,000 | -1,835,000 | -1,839,000 |
changes in current assets and liabilities: | |||||||
accounts receivable, net of allowances | 75,355,000 | -10,565,000 | 27,647,000 | -60,578,000 | 125,451,000 | 35,538,000 | 26,110,000 |
accrued utility revenue | -1,200,000 | 11,400,000 | 34,700,000 | -48,800,000 | -1,400,000 | 12,100,000 | 34,500,000 |
deferred purchased gas costs | -5,941,000 | 66,844,000 | 53,865,000 | 48,606,000 | 98,170,000 | 280,227,000 | 354,203,000 |
accounts payable | 1,381,000 | -10,324,000 | -56,899,000 | 89,189,000 | -17,751,000 | -12,149,000 | -69,863,000 |
accrued taxes | 25,414,000 | -53,564,000 | 27,786,000 | -158,000 | 2,275,000 | -33,896,000 | 33,311,000 |
other current assets and liabilities | -2,007,000 | -40,263,000 | -30,730,000 | -49,638,000 | -9,194,000 | -105,276,000 | -28,763,000 |
changes in deferred charges and other assets | -29,239,000 | 5,045,000 | -18,192,000 | -4,506,000 | -11,621,000 | 11,021,000 | -15,982,000 |
changes in other liabilities and deferred credits | -1,190,000 | 1,496,000 | -20,506,000 | -3,395,000 | 9,679,000 | -7,052,000 | -25,396,000 |
net cash from operating activities of continuing operations | |||||||
net cash provided (used) by operating activities of discontinued operations | |||||||
net cash from operating activities | 56,897,000 | 126,343,000 | 291,268,000 | 201,444,000 | 304,051,000 | 306,576,000 | 543,709,000 |
cash flow from investing activities: | |||||||
capital expenditures and property additions | |||||||
proceeds from the sale of property | 0 | 0 | 0 | 0 | 21,377,000 | ||
changes in customer advances | -707,000 | 4,152,000 | -199,000 | -1,191,000 | 139,000 | -3,285,000 | -1,658,000 |
other | -2,038,000 | 1,295,000 | 1,050,000 | 3,055,000 | 3,737,000 | 492,000 | 1,689,000 |
net cash from investing activities of continuing operations | |||||||
net cash provided (used) in investing activities of discontinued operations | |||||||
net cash provided (used) in investing activities | |||||||
cash flow from financing activities: | |||||||
issuance of common stock | 13,167,000 | 2,220,000 | 2,295,000 | 2,203,000 | 1,877,000 | 2,432,000 | 2,372,000 |
dividends paid | -44,716,000 | -44,609,000 | -44,530,000 | -44,483,000 | -44,460,000 | -44,436,000 | -44,389,000 |
change in short-term portion of credit facility | -35,000,000 | -105,000,000 | 10,000,000 | 17,000,000 | 2,000,000 | 17,000,000 | 15,500,000 |
repayment of short-term debt | -225,000,000 | ||||||
withholding remittance - share-based compensation | 931,000 | 0 | -3,544,000 | -24,000 | -481,000 | -1,971,000 | |
other, including principal payments on finance leases | 5,026,000 | -6,624,000 | -2,685,000 | -2,738,000 | -6,116,000 | -2,904,000 | -3,190,000 |
net cash from financing activities of continuing operations | |||||||
net cash provided (used) in financing activities of discontinued operations | |||||||
net cash from financing activities | -244,717,000 | 32,120,000 | -62,128,000 | -59,570,000 | -185,709,000 | 61,250,000 | 7,694,000 |
effects of currency translation in discontinued operations | |||||||
change in cash and cash equivalents, including discontinued operations | |||||||
cash and cash equivalents, including discontinued operations, at beginning of period | |||||||
cash and cash equivalents, including discontinued operations, at end of period | |||||||
includes change in cash and cash equivalent of centuri of 49 million. | |||||||
construction expenditures and property additions | -220,123,000 | -187,496,000 | -236,110,000 | -265,311,000 | -223,304,000 | -221,198,000 | |
net cash from investing activities | -209,370,000 | -186,645,000 | -234,246,000 | -261,435,000 | -226,097,000 | -199,790,000 | |
redemption of redeemable noncontrolling interest | -77,000 | ||||||
issuance of long-term debt | 74,176,000 | 39,756,000 | 73,361,000 | 42,854,000 | 181,657,000 | 55,897,000 | |
retirement of long-term debt | -11,705,000 | -63,420,000 | -103,896,000 | -179,464,000 | -329,559,000 | -16,488,000 | |
proceeds from the sale of centuri stock | |||||||
proceeds from centuri ipo | |||||||
effects of currency translation on cash and cash equivalents | 239,000 | 11,000 | -482,000 | 97,000 | -42,000 | -197,000 | |
change in cash and cash equivalents | -50,668,000 | 42,506,000 | -92,854,000 | -142,996,000 | 141,687,000 | 351,416,000 | |
cash and cash equivalents at beginning of period | 0 | 363,789,000 | 0 | 0 | 0 | 106,536,000 | |
cash and cash equivalents at end of period | -50,668,000 | 406,295,000 | -92,854,000 | -142,996,000 | 141,687,000 | 457,952,000 | |
supplemental information: | |||||||
interest paid, net of amounts capitalized | 67,891,000 | 69,975,000 | 74,753,000 | 64,762,000 | 74,092,000 | 65,281,000 | |
income taxes paid | 10,651,000 | 2,418,000 | 1,797,000 | 2,339,000 | 3,936,000 | 1,833,000 | |
impairment of assets and other charges | |||||||
acquisition of businesses, net of cash acquired | |||||||
proceeds from the sale of business, net of cash sold | |||||||
change in long-term credit facility and commercial paper | |||||||
issuance of short-term debt | |||||||
withholding remittance – share-based compensation | |||||||
proceeds from centuri initial public offering | -300,000 | -2,376,000 | |||||
change in cash and cash equivalents included in current assets held for sale | |||||||
cash and cash equivalents included in current assets held for sale at beginning of period | |||||||
centuri distribution to redeemable noncontrolling interest | -92,802,000 | -37,000 | |||||
other changes in short-term debt | |||||||
change in credit facility and commercial paper | |||||||
change in short-term debt | |||||||
income taxes paid (received) | |||||||
gains on sale of equipment | |||||||
principal payments on finance lease obligations | |||||||
gains on sale | |||||||
changes in other assets and deferred charges | |||||||
miscellaneous inflows | |||||||
redemption of centuri shares from noncontrolling parties | |||||||
afudc | |||||||
principal payments on capital lease obligations |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
