7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-06-30 2015-03-31 2014-09-30 2014-06-30 2014-03-31 2013-09-30 2013-06-30 2013-03-31 
      
    		                                               
      operating activities:
    		                                               
      net income
    		137,000,000 86,000,000 207,000,000 141,000,000 2,000,000 501,000,000 230,000,000 -106,000,000 272,000,000 87,000,000 141,000,000 55,000,000 83,000,000 121,000,000 216,000,000 100,000,000 104,000,000 166,000,000 154,000,000 83,000,000 100,000,000 157,000,000 -128,000,000 83,000,000 66,000,000 55,000,000 109,000,000 -72,000,000 112,000,000 68,000,000 -315,000,000 232,000,000 138,000,000 -222,000,000 1,000,000 -584,697,000 44,551,000 72,137,000 62,009,000 120,467,000 17,918,000 2,783,000 9,595,000 10,132,000 9,597,000 9,680,000 8,227,000 
      reconciliation of net income to net cash from operating activities:
    		                                               
      depreciation, amortization and accretion
    		159,000,000 154,000,000 156,000,000 152,000,000 95,000,000 78,000,000 43,000,000 46,000,000 44,000,000 49,000,000 48,000,000 42,000,000 55,000,000 49,000,000 47,000,000 42,000,000 45,000,000 43,000,000 47,000,000 47,000,000 50,000,000 47,000,000 45,000,000 46,000,000 45,000,000 47,000,000 45,000,000 50,000,000 42,000,000 41,000,000 49,000,000 82,000,000 24,000,000 -24,000,000 87,000,000 84,582,000 77,628,000 78,724,000 78,066,000 45,900,000 17,566,000 3,798,000 3,333,000 3,326,000 2,432,000 1,837,000 1,821,000 
      amortization of deferred financing fees
    		12,000,000 5,000,000 3,000,000 4,000,000 14,000,000 -3,000,000 9,000,000 2,000,000 2,000,000 2,000,000 2,000,000 4,000,000 1,000,000 0 2,000,000 1,000,000 2,000,000 3,000,000 1,000,000 2,000,000 2,000,000 1,000,000 2,000,000 2,000,000 2,000,000 2,000,000 1,000,000 2,000,000 1,000,000 1,000,000 2,000,000 3,000,000 4,000,000 4,000,000 4,000,000 3,392,000 3,600,000 2,768,000 1,240,000 822,000 381,000 87,000 130,000 96,000 96,000 95,000 95,000 
      loss on disposal of assets and impairment charges
    		3,000,000                         2,000,000 48,000,000                     
      loss on extinguishment of debt
    		12,000,000 17,000,000 2,000,000 0 0            0 0 7,000,000                             
      gain on west texas sale
    		   12,000,000 0                                           
      other non-cash
    		0 0 28,000,000 -11,000,000 1,000,000                                           
      non-cash unit-based compensation expense
    		5,000,000 5,000,000 4,000,000 5,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 5,000,000 2,000,000 4,000,000 3,000,000 5,000,000 4,000,000 5,000,000 3,000,000 4,000,000 3,000,000 4,000,000 3,000,000 4,000,000                         
      deferred income tax expense
    		  -7,000,000 0 50,000,000                                           
      inventory valuation adjustments
    		-10,000,000 40,000,000 -61,000,000 -13,000,000 197,000,000 32,000,000 -130,000,000                                         
      equity in earnings of unconsolidated affiliates
    		-40,000,000 -31,000,000 -32,000,000 -25,000,000 -31,000,000 -2,000,000 -2,000,000 -1,000,000 -1,000,000 -1,000,000 -2,000,000                                     
      distributions from unconsolidated affiliates
    		39,000,000 32,000,000 85,000,000                                             
      net change in operating assets and liabilities, net of effects of acquisitions and divestitures
    		                                               
      net cash from operating activities
    		401,000,000 243,000,000 156,000,000 123,000,000 210,000,000 -70,000,000 286,000,000 184,000,000 -1,000,000 91,000,000 326,000,000 -79,000,000 303,000,000 314,000,000 23,000,000 31,000,000 237,000,000 123,000,000 152,000,000  207,000,000 217,000,000 38,000,000            108,000,000 220,372,000 141,510,000 36,775,000 162,343,000 81,490,000 43,680,000 21,543,000 46,035,000 -34,216,000 11,350,000 20,417,000 17,095,000 
      investing activities:
    		                                               
      capital expenditures
    		-157,000,000 -160,000,000 -101,000,000 -132,000,000 -101,000,000 -70,000,000 -41,000,000 -83,000,000 -45,000,000 -50,000,000 -37,000,000 -89,000,000 -42,000,000 -29,000,000 -26,000,000 -82,000,000 -44,000,000 -30,000,000 -18,000,000 -44,000,000 -21,000,000 -18,000,000 -41,000,000 -45,000,000 -46,000,000 -31,000,000 -26,000,000 -41,000,000 -30,000,000 -13,000,000 -19,000,000 -52,000,000 -24,000,000 39,000,000 -66,000,000 -148,440,000 -110,667,000 -83,671,000 -96,222,000 -64,958,000 -35,764,000 -25,066,000 -35,840,000 -28,424,000 -42,874,000 -29,512,000 -27,538,000 
      free cash flows
    		244,000,000 83,000,000 55,000,000 -9,000,000 109,000,000 -140,000,000 245,000,000 101,000,000 -46,000,000 41,000,000 289,000,000 -168,000,000 261,000,000 285,000,000 -3,000,000 -51,000,000 193,000,000 93,000,000 134,000,000  186,000,000 199,000,000 -3,000,000            42,000,000 71,932,000 30,843,000 -46,896,000 66,121,000 16,532,000 7,916,000 -3,523,000 10,195,000 -62,640,000 -31,524,000 -9,095,000 -10,443,000 
      cash paid for acquisitions
    		-85,000,000 -92,000,000 -12,000,000      0                                       
      nustar acquisition, net of cash received
    		   0 0                                           
      contributions to unconsolidated affiliates
    		-17,000,000 -16,000,000 -24,000,000                                             
      distributions from unconsolidated affiliates in excess of cumulative earnings
    		12,000,000 14,000,000 33,000,000 2,000,000 2,000,000 3,000,000 1,000,000 2,000,000 2,000,000 2,000,000 3,000,000                                     
      proceeds from west texas sale
    		   -3,000,000 0                                           
      proceeds from disposal of property, plant and equipment
    		3,000,000                                               
      net cash from investing activities
    		-244,000,000 -249,000,000 -101,000,000 -132,000,000 -118,000,000 950,000,000 -223,000,000 -75,000,000 -43,000,000 -139,000,000 -31,000,000 -138,000,000 -21,000,000 -20,000,000 -285,000,000 -322,000,000 -34,000,000 -22,000,000 -9,000,000 -47,000,000 -16,000,000 -17,000,000 -40,000,000 -48,000,000 -81,000,000 -10,000,000 -25,000,000 -229,000,000 -97,000,000 -126,000,000 -17,000,000 -57,000,000 -26,000,000 29,000,000 -78,000,000 -209,319,000 -286,527,000 -211,753,000 -2,308,401,000 -901,847,000 -37,230,000 -25,365,000 -36,428,000 -5,245,000 14,056,000 -3,675,000 -1,855,000 
      financing activities:
    		                                               
      senior notes borrowings
    		1,900,000,000 0 1,000,000,000 0 0                                           
      senior notes repayments
    		-12,000,000 -17,000,000 -603,000,000 -6,000,000 -10,000,000                                           
      gozone bond repayment
    		0                                               
      credit facility borrowings
    		545,000,000 443,000,000 1,093,000,000 916,000,000 629,000,000 352,000,000 889,000,000   796,000,000 759,000,000                                     
      credit facility repayments
    		-751,000,000 -237,000,000 -1,296,000,000 -763,000,000 -664,000,000 -1,347,000,000 -675,000,000   -606,000,000 -859,000,000                                     
      loan origination costs
    		-23,000,000 -1,000,000 -12,000,000 0 0   0                0 0 0 -6,000,000 0 -11,000,000 0 -24,000,000        -19,098,000         
      series a preferred units issuance
    		                                               
      preferred units redemption
    		   0 0                                           
      cash distributions to unitholders, including incentive distributions
    		-166,000,000 -163,000,000 -159,000,000 -160,000,000 -157,000,000 -158,000,000 -91,000,000                                         
      cash distributions to noncontrolling interests
    		   0 0                                           
      net cash from financing activities
    		2,966,000,000 -50,000,000 23,000,000 -13,000,000 -202,000,000 -869,000,000 123,000,000 -336,000,000 61,000,000 98,000,000 -188,000,000 103,000,000 -254,000,000 -230,000,000 341,000,000 228,000,000 -202,000,000 -109,000,000 -145,000,000 41,000,000 -161,000,000 -198,000,000 12,000,000 -85,000,000 -52,000,000 -124,000,000 -45,000,000 102,000,000 75,000,000 232,000,000 -3,093,000,000 -20,000,000 -289,000,000 45,000,000 -75,000,000 27,009,000 142,407,000 181,624,000 2,149,960,000 832,118,000 -22,630,000 748,000 -8,795,000 37,268,000 -23,977,000 -9,579,000 -12,667,000 
      net increase in cash and cash equivalents
    		3,123,000,000 -56,000,000 78,000,000 -22,000,000 -110,000,000 11,000,000 186,000,000 -227,000,000 17,000,000 50,000,000 107,000,000 -114,000,000 28,000,000 64,000,000 79,000,000 -63,000,000 1,000,000 -8,000,000 -2,000,000 34,000,000 30,000,000 2,000,000 10,000,000                         
      cash and cash equivalents, beginning of period
    		0 0 94,000,000 0 0 0 29,000,000  0 0 82,000,000                                     
      cash and cash equivalents, end of period
    		3,123,000,000 -56,000,000 172,000,000 -22,000,000 -110,000,000 11,000,000 215,000,000  17,000,000 50,000,000 189,000,000                                     
      deferred income tax benefit
    		                                               
      changes in operating assets and liabilities, net of acquisitions:
    		                                               
      accounts receivable
    		 -6,000,000 131,000,000 -221,000,000 77,000,000 -13,000,000 -55,000,000 289,000,000 -602,000,000 30,000,000 317,000,000 -147,000,000 176,000,000 -142,000,000 -199,000,000 14,000,000 -46,000,000 -84,000,000 -115,000,000 -43,000,000 18,000,000 -108,000,000 237,000,000 26,000,000 124,000,000 -78,000,000 -116,000,000 241,000,000 -52,000,000 -78,000,000 90,000,000 -90,000,000 -52,000,000 44,000,000 97,000,000 -151,634,000 14,311,000 -68,239,000 -9,438,000 -31,682,000 -1,622,000 1,268,000 23,664,000 -28,871,000 -3,620,000 1,303,000 -8,541,000 
      accounts receivable from affiliates
    		                                   3,054,000 -621,000 2,014,000 553,000 -10,438,000 4,354,000 -20,964,000 8,359,000 -10,207,000 15,472,000 6,045,000 2,242,000 
      inventories
    		 -108,000,000 18,000,000 -165,000,000 -47,000,000 -106,000,000 53,000,000 -207,000,000 163,000,000 -220,000,000 82,000,000 -119,000,000 -59,000,000 56,000,000 -50,000,000 -19,000,000 4,000,000 1,000,000 52,000,000 -11,000,000 -33,000,000 -11,000,000 10,000,000 11,000,000 -38,000,000 -14,000,000 67,000,000 -41,000,000 -17,000,000 30,000,000 17,000,000 -14,000,000 6,000,000 -32,000,000 61,000,000 -83,606,000 18,765,000 -148,991,000 122,832,000 -32,599,000 -4,816,000 17,292,000 -3,166,000 -24,683,000 7,259,000 1,639,000 -21,027,000 
      other assets
    		 39,000,000 -80,000,000 24,000,000 -42,000,000 67,000,000 -6,000,000 43,000,000 -10,000,000 27,000,000 -13,000,000 -58,000,000 181,000,000 -83,000,000 -134,000,000 -16,000,000 -23,000,000   -10,000,000 -14,000,000   5,000,000 -64,000,000 22,000,000 9,000,000 -3,000,000 -30,000,000 -22,000,000 10,000,000 -2,000,000 20,000,000 -19,000,000 8,000,000 3,629,000   -39,017,000 46,498,000 -4,875,000 -223,000 -450,000 -265,000 1,389,000 -1,494,000 691,000 
      accounts payable
    		 -77,000,000 -251,000,000 326,000,000 -174,000,000 4,000,000 201,000,000 -165,000,000 220,000,000 69,000,000 -225,000,000 98,000,000 -122,000,000 199,000,000 215,000,000 -83,000,000 116,000,000 95,000,000 168,000,000 -13,000,000 5,000,000 127,000,000 -282,000,000 4,000,000 -56,000,000 50,000,000 74,000,000 -103,000,000 110,000,000 13,000,000 -143,000,000 20,000,000 90,000,000 -16,000,000 -138,000,000 180,278,000 -15,015,000 55,746,000 -24,009,000 90,251,000 10,767,000 12,804,000 5,449,000 12,585,000 -26,918,000 -17,000 30,668,000 
      accounts payable to affiliates
    		 93,000,000 -74,000,000 -23,000,000 108,000,000   56,000,000 45,000,000 -56,000,000 16,000,000 -1,000,000 -61,000,000 94,000,000 18,000,000 -4,000,000 26,000,000 -25,000,000 -17,000,000 -55,000,000 95,000,000 0 -33,000,000 -24,000,000 46,000,000 -6,000,000 -62,000,000 31,000,000 -7,000,000 -11,000,000 -28,000,000 11,000,000 26,000,000 58,000,000 2,000,000 77,353,000 10,065,000 11,060,000 -4,478,000 -62,075,000 -508,000       
      accrued expenses and other current liabilities
    		 -12,000,000 3,000,000 -58,000,000 -73,000,000 122,000,000 -57,000,000 3,000,000 7,000,000 52,000,000 -19,000,000  12,000,000 24,000,000 -16,000,000 -15,000,000 23,000,000 44,000,000 -43,000,000 57,000,000 -17,000,000 71,000,000 -48,000,000 -24,000,000 -76,000,000 81,000,000 -73,000,000 -72,000,000 -172,000,000 -214,000,000 403,000,000      14,230,000           
      other non-current liabilities
    		 7,000,000 21,000,000 -18,000,000 -2,000,000 -82,000,000 -4,000,000 -3,000,000 -12,000,000                34,000,000                       
      non-cash investing and financing activities:
    		                                               
      units issued in connection with nustar acquisition
    		    0                                           
      units issued in connection with acquisitions
    		 13,000,000 5,000,000                                             
      lease assets obtained in exchange for new lease liabilities
    		 6,000,000 29,000,000  2,000,000                                           
      loss on disposal of assets
    		  3,000,000    2,000,000    1,000,000                    3,000,000    7,000,000  203,000           
      proceeds from disposal of property and equipment
    		  3,000,000 16,000,000 5,000,000 0 2,000,000 6,000,000 4,000,000 18,000,000 3,000,000 14,000,000 7,000,000 7,000,000 4,000,000 7,000,000 13,000,000 8,000,000 6,000,000 7,000,000 3,000,000 1,000,000 2,000,000 1,000,000 7,000,000 16,000,000 6,000,000 11,000,000 23,000,000 0 3,000,000 5,000,000   1,000,000 5,556,000 2,103,000 7,155,000 2,186,000 3,699,000 16,000  0 17,000    
      change in note payable to affiliate
    		  1,000,000          0 -2,000,000 -4,000,000  -1,000,000 0 6,000,000  -3,000,000 1,000,000 10,000,000                         
      adjustments to reconcile net income to net cash from operating activities:
    		                                               
      (gain) loss on disposal of assets and impairment charges
    		   -7,000,000 -2,000,000                                           
      changes in operating assets and liabilities, net of acquisitions and divestitures:
    		                                               
      cash paid for acquisitions of terminals and other assets, net of cash acquired
    		                                               
      other
    		       0 -4,000,000                               -52,000 -74,000       
      receivables from affiliates
    		    33,000,000 -7,000,000 -6,000,000 -10,000,000 1,000,000 6,000,000 -2,000,000 -5,000,000 3,000,000 0 -1,000,000 -3,000,000 -1,000,000   -5,000,000 0 5,000,000 1,000,000                         
      cash paid for acquisitions of terminals
    		                                               
      non-cash investing and financing activities and supplemental cash flow information:
    		                                               
      contribution of assets to the permian joint venture
    		                                               
      cash paid for acquisition
    		     0 -185,000,000                                         
      supplemental disclosure of non-cash investing and financing activities:
    		                                               
      deferred income tax
    		      4,000,000 5,000,000 3,000,000 1,000,000 4,000,000 -10,000,000 -4,000,000 1,000,000 41,000,000 7,000,000 4,000,000 0 -1,000,000 8,000,000 2,000,000 -6,000,000 1,000,000 16,000,000 3,000,000 0 -13,000,000 -15,000,000 0 -8,000,000 29,000,000 -193,000,000 -45,000,000 -53,000,000 -17,000,000 -52,056,000 26,806,000 4,394,000 -10,144,000 -220,000 696,000 0 14,000 -29,000 260,000 12,000 152,000 
      gain on disposal of assets
    		       1,000,000 4,000,000    -3,000,000                          1,214,000 110,000 -266,000 -3,000      
      inventory adjustments
    		                                               
      cash paid for acquisitions, net of cash acquired
    		                                               
      cash distribution to unitholders, including incentive distributions
    		                                               
      cash and cash equivalents at beginning of period
    		           0 0 0 25,000,000 0 0 0 97,000,000 0 0 0 21,000,000 0 0 0 56,000,000 0 0 0 28,000,000 4,000,000 0 -20,000,000 119,000,000 373,000 0 0 72,627,000         
      cash and cash equivalents at end of period
    		           -114,000,000 28,000,000 64,000,000 104,000,000 -63,000,000 1,000,000 -8,000,000 95,000,000 34,000,000 30,000,000 2,000,000 31,000,000 8,000,000 -23,000,000 13,000,000 23,000,000 41,000,000 -4,000,000 -79,000,000 98,000,000 -58,000,000 -11,000,000 23,000,000 74,000,000 38,435,000 -2,610,000 6,646,000 76,529,000 11,800,000 50,971,000 -3,074,000 812,000 5,957,000 1,429,000 7,163,000 9,325,000 
      inventory valuation adjustment
    		        -141,000,000 57,000,000 -29,000,000  40,000,000 -1,000,000 -120,000,000  -9,000,000 -59,000,000 -100,000,000  -11,000,000 -90,000,000 227,000,000 -8,000,000 26,000,000 -4,000,000 -93,000,000 136,000,000 6,000,000 -32,000,000 -25,000,000 -15,000,000                
      proceeds from issuance of long-term debt
    		                       0 0 0 600,000,000 0 0 0 2,200,000,000     0 0 800,000,000 2,035,000,000         
      payments on long-term debt
    		            0 1,000,000 -2,000,000 -810,000,000 -3,000,000 -1,000,000 -438,000,000 -582,000,000 -2,000,000 -3,000,000 -3,000,000 -3,000,000 -2,000,000 -2,000,000 -2,000,000 -2,000,000 0 -1,000,000 -3,447,000,000 -1,000,000 -1,000,000 -2,000,000 -1,000,000 -8,945,000 -2,560,000 -795,057,000 -1,438,000 -1,725,000 -1,979,000 0 -8,000 -25,872,000 -72,855,000 -26,207,000 -26,105,000 
      revolving credit facility borrowings
    		                                               
      revolving credit facility repayments
    		                                               
      distributions to unitholders
    		        -91,000,000 -92,000,000 -88,000,000 -94,000,000 -89,000,000 -88,000,000 -88,000,000 -93,000,000 -88,000,000 -88,000,000 -88,000,000 -90,000,000 -88,000,000 -88,000,000 -88,000,000 -91,000,000 -87,000,000 -88,000,000 -87,000,000 -88,000,000 -87,000,000 -87,000,000 -121,000,000 -119,000,000 -103,000,000 -105,000,000 -104,000,000 -100,105,000 -101,869,000 -97,488,000 -86,538,000 -27,848,000 -18,693,000 -5,686,000 -5,494,000 -5,305,000 -4,947,000   
      supplemental disclosure of non-cash investing activities:
    		                                               
      deposit for acquisition
    		              -264,000,000                                 
      cash flows from operating activities:
    		                                               
      loss on extinguishment of debt and other
    		                          3,000,000 0 0 0 109,000,000                 
      equity in earnings of unconsolidated affiliate
    		           -1,000,000 -1,000,000 -1,000,000 -1,000,000 -1,000,000 -1,000,000 -1,000,000 -1,000,000 -2,000,000 -1,000,000 -1,000,000 -1,000,000                         
      other noncurrent liabilities
    		           10,000,000 -2,000,000   -1,000,000 -8,000,000 -2,000,000 -4,000,000 15,000,000 8,000,000 -20,000,000 1,000,000     0 0 -1,000,000 4,000,000 -4,000,000 21,000,000 27,000,000 10,000,000 9,006,000 -8,928,000 -20,230,000 27,152,000 -8,026,000 91,000 1,106,000 365,000 -332,000 -20,000 -39,000 -285,000 
      cash flows from investing activities:
    		                                               
      contributions to unconsolidated affiliate
    		                   0 -3,000,000 -1,000,000 -4,000,000 -4,000,000                        
      distributions from unconsolidated affiliate in excess of cumulative earnings
    		           3,000,000 2,000,000 2,000,000 1,000,000 3,000,000 3,000,000 0 3,000,000  5,000,000 1,000,000 3,000,000                         
      cash flows from financing activities:
    		                                               
      revolver borrowings
    		           1,132,000,000 660,000,000 890,000,000 1,445,000,000 1,044,000,000 27,000,000 379,000,000 472,000,000 194,000,000 289,000,000 210,000,000 453,000,000 646,000,000 733,000,000 371,000,000 693,000,000 690,000,000 690,000,000 996,000,000 414,000,000 759,000,000 481,000,000 795,000,000 618,000,000             
      revolver repayments
    		           -936,000,000 -825,000,000 -1,033,000,000 -1,014,000,000 -713,000,000 -138,000,000 -399,000,000 -91,000,000 -281,000,000 -360,000,000 -317,000,000 -350,000,000 -638,000,000 -696,000,000 -404,000,000 -1,243,000,000 -483,000,000 -517,000,000 -676,000,000 -1,179,000,000 -638,000,000 -662,000,000 -731,000,000 -857,000,000             
      cash paid for acquisition, net of cash acquired
    		                                               
      (gain) loss on disposal of assets
    		                -4,000,000                               
      adjustments to reconcile net income to net cash from continuing operating activities:
    		                                               
      income from discontinued operations, net of taxes
    		                                               
      net cash from continuing operating activities
    		                       141,000,000 110,000,000 147,000,000 37,000,000 172,000,000 20,000,000 -185,000,000 440,000,000 81,000,000 236,000,000               
      purchase of intangible assets
    		                           0 0 -1,000,000 -1,000,000 -10,000,000 -7,000,000 -9,000,000 -13,000,000 -12,392,000 -7,174,000 -17,069,000 -14,365,000         
      payments on debt extinguishment costs
    		                                               
      common unit repurchase
    		                           0 0 0 -540,000,000                 
      redemption of preferred units
    		                                               
      other cash from financing activities
    		                               -2,000,000 -4,000,000 3,000,000 -1,000,000 -1,453,000 826,000 -3,254,000 6,881,000         
      cash flows from discontinued operations:
    		                                               
      operating activities
    		                           -4,000,000 -2,000,000 7,000,000 -485,000,000 -109,000,000 80,000,000               
      investing activities
    		                           0 0 -7,000,000 3,214,000,000 44,000,000 -10,000,000               
      changes in cash included in current assets held for sale
    		                           0 0 0 11,000,000 -1,000,000 -2,000,000               
      net increase in cash and cash equivalents of discontinued operations
    		                           -4,000,000 -2,000,000 0 2,740,000,000 -66,000,000 68,000,000               
      loss on disposal of assets and impairment charge
    		                    -1,000,000 6,000,000 2,000,000                       72,000 22,000 
      other acquisition
    		                          -5,000,000                     
      advances from (to) affiliates
    		                                               
      proceeds from issuance of common units, net of offering costs
    		                               0 0 0 33,000,000             
      issuance (redemption) of preferred units
    		                                               
      income from discontinued operations
    		                           0 2,000,000 26,000,000 237,000,000                 
      gain on disposal of assets and impairment charges
    		                                               
      non-cash unit based compensation expense
    		                        4,000,000 3,000,000 3,000,000 2,000,000 4,000,000 3,000,000 3,000,000 6,000,000 9,000,000 5,000,000 4,000,000     831,000 195,000       
      receivable from affiliates
    		                        -2,000,000 0 35,000,000  29,000,000 -3,000,000 -5,000,000  8,000,000 -135,000,000 -10,000,000             
      acquisition from superior
    		                           0 0                   
      sites purchased from 7-eleven
    		                                               
      acquisition from sandford
    		                                               
      payments for debt extinguishment costs
    		                            0 0 -93,000,000                 
      advances to/from affiliates
    		                        0                       
      redemption of preferred units from ete
    		                           0 0                   
      net decrease in cash
    		                        -23,000,000    -4,000,000           11,761,000 -16,180,000       
      notes payable to unconsolidated affiliate
    		                                               
      loss on extinguishment of debt and other,net
    		                                               
      net increase in cash
    		                          -33,000,000    70,000,000 -62,000,000 -11,000,000 43,000,000 -45,000,000 38,062,000 -2,610,000 6,646,000 3,902,000   -3,074,000 812,000 -2,193,000 1,429,000 7,163,000 2,573,000 
      purchase of sites from 7-eleven
    		                           0 0                   
      acquisition from sandford, net of cash acquired
    		                                               
      acquisition from brenco
    		                                               
      acquisition from amid
    		                                               
      acquisition from schmitt
    		                                               
      acquisition of emerge fuels business, net of cash acquired
    		                                               
      advances from affiliates
    		                               -19,000,000 0 85,000,000 -63,000,000             
      equity issued to ete, net of issuance costs
    		                               0 0 0 300,000,000 56,000            
      distributions to etp
    		                                     0 -50,000,000         
      preferred units issued to ete, net of issuance costs
    		                                               
      redemption of equity issued to ete
    		                              -303,000,000                 
      (income) income from discontinued operations
    		                               -87,000,000 -6,000,000               
      accrued liabilities
    		                                      -46,821,000 -78,349,000 3,799,000 387,000 -1,999,000 3,325,000 4,746,000 883,000 2,625,000 
      acquisition of sunoco llc
    		                                               
      acquisition from alta east
    		                                               
      acquisition of vie assets
    		                                               
      other acquisitions
    		                                               
      accrued liabilities and other current liabilities
    		                                6,000,000 -26,000,000 -8,000,000             
      acquisition of sunoco llc and sunoco retail llc
    		                                   0 0 0 -2,200,000,000         
      gain on disposal of assets and impairment charge
    		                                               
      redemption of marketable securities
    		                                         0 0 25,952,000 314,459,000 226,337,000 338,896,000 
      acquisition of macs
    		                                               
      acquisition of aloha, net of cash acquired
    		                                               
      acquisition of susser holdings
    		                                               
      acquisition of aziz
    		                                               
      acquisition of valentine
    		                                               
      acquisition of denny
    		                                               
      non-cash unit based compensation
    		                                    2,663,000 3,608,000 3,184,000         
      acquisition of susser
    		                                               
      other acquisitions, net of cash acquired
    		                                               
      revolver, borrowings
    		                                    942,559,000 585,713,000 672,188,000 95,000,000 153,619,000       
      revolver, repayments
    		                                    -659,323,000 -585,713,000 -447,188,000 -55,086,000 -152,222,000       
      debt issuance costs
    		                                    -948,000           
      distributions to parent
    		                                       -175,901,000 -3,281,000 -5,791,000 -5,533,000 -5,345,000 -4,959,000 -4,793,000 -4,792,000 
      other current assets
    		                                               
      advances to affiliates
    		                                     287,501,000 -20,791,000         
      equity issued to ete
    		                                     0 60,944,000         
      purchase of intangibles
    		                                       -49,125,000 -1,482,000 -282,000 -588,000 -2,790,000 -1,028,000 -536,000 -314,000 
      purchase of marketable securities
    		                                            -256,501,000 -199,964,000 -312,899,000 
      "push down" accounting from etp merger
    		                                               
      acquisition of sunoco llc, net of cash acquired
    		                                               
      proceeds from issuance of senior notes
    		                                               
      cash and cash equivalents at beginning of year
    		                                       39,000 67,151,000  0 8,150,000 0 0 6,752,000 
      acquisition of susser, net of cash acquired
    		                                               
      proceeds from equity issued
    		                                               
      changes in operating assets and liabilities:
    		                                               
      accounts payable from affiliates
    		                                               
      cash from gfi contribution
    		                                               
      revolving line of credit
    		                                         12,350,000 2,240,000 73,790,000 58,000,000 26,200,000 23,010,000 
      retirement of units
    		                                               
      non-cash stock based compensation
    		                                          777,000 707,000 545,000 401,000 405,000 
      changes in operating assets and liabilities, net of effects of contribution agreement and gfi contribution:
    		                                               
      proceeds from issuance of common units, net offering costs
    		                                               
      predecessor cash retained by parent
    		                                               
      supplemental disclosure of non-cash activities:
    		                                               
      contribution of net assets or liabilities from parent
    		                                               
      contribution of debt from parent
    		                                               
      issuance of units to parent for net assets
    		                                               
      changes in operating assets and liabilities, net of effects of contribution agreement:
    		                                               
      distribution to unitholders
    		                                              -4,780,000 
      purchase of short-term investments
    		                                               
      redemption of short-term investments
    		                                               
      change in notes receivable
    		                                               
      contribution of net assets from parent
    		                                               
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.